Attached files
file | filename |
---|---|
8-K - YUM BRANDS INC 8-K - YUM BRANDS INC | form_8k042011.htm |
Yum! Brands Inc. Announces First Quarter 2011 EPS Growth of 7%,
Or $0.63 Per Share, Excluding Special Items;
Driven by Outstanding China and Emerging Market Performance
Louisville, KY (April 20, 2011) — Yum! Brands Inc. (NYSE: YUM) today reported results for the first quarter ended March 19, 2011 including EPS of $0.63, excluding Special Items. After a Special Items loss of $0.09, reported EPS was $0.54. Yum! reconfirms full year 2011 EPS growth of at least 10%, excluding Special Items.
FIRST-QUARTER HIGHLIGHTS
●
|
Worldwide operating profit grew 5%, prior to foreign currency translation, including 18% in China and 8% in Yum! Restaurants International (“YRI”), partially offset by a 13% decline in the U.S.
|
|||||
●
|
Worldwide system sales grew 5%, prior to foreign currency translation, including 24% in China and 6% in YRI. System sales in the U.S. were flat.
|
|||||
●
|
Strong international development continued with 223 new restaurants opened, including 92 new units in China.
|
|||||
●
|
Same-store sales grew 13% in China and 2% in YRI, with a 1% decline in the U.S.
|
|||||
●
|
Worldwide restaurant margin improved 0.6 percentage points to 17.6%.
|
|||||
●
|
Share repurchases totaled $142 million for 2.9 million shares at an average price of $49 per share.
|
|||||
●
|
Worldwide tax rate increased to 27.1% from 25.7%.
|
|
First Quarter
|
||
2011
|
2010
|
% Change
|
|
EPS Excluding Special Items
|
$0.63
|
$0.59
|
7%
|
Special Items Gain/(Loss)1
|
($0.09)
|
($0.09)
|
NM
|
EPS
|
$0.54
|
$0.50
|
10%
|
1 See Reconciliation of Non-GAAP Measurements to GAAP Results for further detail of the Special Items. Special Items in the first quarter are primarily related to the impairment of Long John Silver’s and A&W All American Food Restaurants’ assets in anticipation of selling the brands.
Note: All comparisons are versus the same period a year ago and exclude Special Items unless noted.
Yum! Brands, Inc. • 1900 Colonel Sanders Lane • Louisville, KY 40213
Tel 502 874-8006 • Fax 502 874-2410 • Web Site www.yum.com/investors
David C. Novak, Chairman and CEO said, “I’m pleased to report strong international performance helped Yum! Brands deliver EPS growth of 7% in the first quarter, prior to special items.
Our China business continues to fire on all cylinders. Operating profit grew 18%, prior to foreign currency translation, as same-store sales jumped a remarkable 13%, driven by a 15% increase in same-store transactions. This strong increase in traffic gives us even more confidence that our category-leading brands in China are stronger than ever, and well positioned for sustained growth ahead. Yum! Restaurants International (YRI) operating profit increased 8%, led by outstanding performance in high-growth emerging markets, where system sales grew 10%, both prior to foreign currency translation. Importantly, we continue to build scale in India, the second-largest emerging market, where system sales were up 42%.
In spite of these international results, our overall performance was dampened by an unexpected 13% decline in U.S. profits. We knew commodity inflation would be a headwind, but did not plan for a significant reversal in sales trends at Taco Bell due to false claims made about our food quality that resulted in negative publicity.
Looking ahead, our international performance and trends are strong, and new unit development is robust. We expect the continued strength of both our China and YRI businesses to overcome a challenging year in the U.S., and that 2011 will be the tenth consecutive year we achieve our annual target of at least 10% EPS growth.”
2
CHINA DIVISION
First Quarter
|
||||
% Change
|
||||
2011
|
2010
|
Reported
|
Ex F/X
|
|
System Sales Growth
|
+29
|
+24
|
||
Same-Store-Sales Growth (%)
|
+13
|
+4
|
NM
|
NM
|
Restaurant Margin (%)
|
25.1
|
26.6
|
(1.5)
|
(1.5)
|
Operating Profit ($MM)
|
215
|
176
|
+22
|
+18
|
●
|
China Division system sales increased 24%, excluding foreign currency translation, driven by same-store-sales growth of 13% and new unit development of 12%. The same-store-sales growth was driven by a 15% increase in same-store transactions. KFC same-store sales grew 14%, due in part to several successful sales-building initiatives, including breakfast, delivery and 24-hour operation. Pizza Hut Casual Dining leveraged strong promotions and their semi-annual menu refresh to post 12% same-store-sales growth.
|
|
○
|
Opened 92 new restaurants in the first quarter, led by strong company development.
|
China Units
|
Q1 2011
|
% Change1
|
Traditional Restaurants
|
3,986
|
+12
|
KFC
|
3,312
|
+12
|
Pizza Hut Casual Dining
|
531
|
+14
|
Pizza Hut Home Service
|
120
|
+18
|
1 Annual Rate of Change
●
|
Overlapping record levels from the first quarter of 2010, restaurant margin decreased 1.5 percentage points, driven primarily by higher wage rates, commodity inflation and a new business tax that took effect in December 2010. We now estimate commodity inflation of approximately 7% for the full year.
|
●
|
Operating profit growth of 18% overlapped growth of 37%, excluding foreign currency translation, in the first quarter of 2010.
|
●
|
Foreign currency translation benefited operating profit by $7 million.
|
3
YUM! RESTAURANTS INTERNATIONAL (YRI) DIVISION
First Quarter
|
||||
% Change
|
||||
2011
|
2010
|
Reported
|
Ex F/X
|
|
Traditional Restaurants
|
14,338
|
13,842
|
+4
|
NA
|
System Sales Growth
|
+9
|
+6
|
||
Franchise & License Fees
|
189
|
169
|
+12
|
+9
|
Operating Profit ($MM)
|
158
|
141
|
+12
|
+8
|
Operating Margin (%)
|
23.7
|
20.0
|
3.7
|
3.2
|
●
|
YRI Division system sales growth of 6%, excluding foreign currency translation, was driven by new unit development and a 2% increase in same-store sales. Emerging markets led the way with 10% system sales growth, driven by 6% unit growth. Developed market system sales grew 4%, driven by 2% unit growth.
|
●
|
YRI opened 131 new units in 41 countries, including 90 in emerging markets. Our franchise partners opened 92% of the total new units.
|
●
|
Restaurant margin increased 1.4 percentage points to 12.7%, primarily as a result of strong performance in Thailand, France and KFC UK.
|
●
|
Operating profit grew 8%, prior to foreign currency translation, driven by new unit growth, same-store-sales growth and improved restaurant margins. Weak performance in Pizza Hut UK and KFC Australia partially offset overall YRI profit growth.
|
●
|
Foreign currency translation positively impacted operating profit by $5 million.
|
Key YRI Markets1
|
System Sales Ex F/X
|
|
Percent of YRI2
|
First Quarter
Growth (%)
|
|
Franchise Only Markets
|
||
Asia (ex China Division)3
|
26%
|
+6
|
Latin America
|
11%
|
+8
|
Middle East
|
8%
|
+8
|
Continental Europe
|
7%
|
+2
|
Canada
|
7%
|
(1)
|
Africa
|
5%
|
+11
|
Company/Franchise Markets
|
||
UK4
|
14%
|
Even
|
Australia/New Zealand
|
10%
|
+1
|
Key Growth Markets
|
||
France
|
4%
|
+18
|
Germany/Netherlands
|
2%
|
+16
|
India
|
1%
|
+42
|
Russia
|
1%
|
+16
|
1
|
The “Key YRI Markets” listed above generate over 90% of YRI’s operating profit excluding corporate G&A expense.
|
2
|
Percentage of Total YRI System Sales for Full Year 2010.
|
3
|
Does not include the impact of the earthquake in Japan as that event did not fall within YRI’s reported first quarter. Excluding Japan, Asia system sales grew 8%.
|
4
|
KFC UK system sales grew 4% and Pizza Hut UK system sales declined 7%.
|
4
U.S. DIVISION
First Quarter
|
|||
2011
|
2010
|
% Change
|
|
Same-Store-Sales Growth (%)
|
(1)
|
(1)
|
NM
|
Restaurant Margin (%)
|
10.7
|
12.3
|
(1.6)
|
Franchise and License Fees ($MM)
|
172
|
170
|
+1
|
Operating Profit ($MM)
|
123
|
143
|
(13)
|
Operating Margin (%)
|
14.5
|
15.3
|
(0.8)
|
●
|
U.S. Division same-store sales declined 1%, including an increase of 1% at KFC, flat sales at Taco Bell and a decline of 3% at Pizza Hut.
|
●
|
Taco Bell began the year with strong sales momentum and grew same-store sales 4% in the first period of the quarter. However, due to false claims made about our food quality that resulted in negative publicity, we saw a significant reversal in sales trends. Sales declined 2% over the balance of the first quarter. On April 18th, the law firm for the plaintiff that initiated these false claims voluntarily withdrew its class action suit against the company without any payments to the plaintiffs, and without any changes to Taco Bell’s products or advertising.
|
●
|
Restaurant margin declined 1.6 percentage points and operating profit declined 13% due to commodity inflation, a decline in same-store sales and the impact of a value-oriented menu mix shift. Food inflation remains a headwind and we now estimate commodity inflation of approximately 6% for the full year.
|
●
|
The combination of near-term weak sales at Taco Bell and higher food inflation should make the second quarter our most challenging of the year in the U.S.
|
SPECIAL ITEMS UPDATE
●
|
During the first quarter, we decided to sell our Long John Silver’s and A&W All American Food brands. As a result, we recorded a non-cash pre-tax charge in Special Items of $66 million related to the impairment of intangible assets.
|
CONFERENCE CALL
Yum! Brands Inc. will host a conference call to review the company’s financial performance and strategies at 9:15 a.m. Eastern Time Thursday, April 21, 2011. The number is 877/815-2029 for U.S. callers and 706/645-9271 for international callers.
The call will be available for playback beginning at noon Eastern Time Thursday, April 21, through midnight Thursday, May 5, 2011. To access the playback, dial 800/642-1687 in the United States and 706/645-9291 internationally. The playback pass code is 58167873.
The webcast and the playback can be accessed via the internet by visiting Yum! Brands’ Web site, www.yum.com/investors and selecting “Q1 2011 Earnings Conference Call” under “Investment Events.” A podcast will be available within 24 hours.
5
ADDITIONAL INFORMATION ONLINE
Quarter end dates for each division, restaurant-count details, and definitions of terms including Key Markets are available online at www.yum.com under “Investors”.
This announcement, any related announcements and the related webcast may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Our forward-looking statements are subject to risks and uncertainties, which may cause actual results to differ materially from those projected. Factors that can cause our actual results to differ materially include, but are not limited to: food borne-illness or food safety issues; economic and political conditions in the countries where we operate; currency exchange and interest rates; commodity, labor and other operating costs; our ability to secure and maintain distribution and adequate supply to our restaurants; the effectiveness of our operating initiatives and marketing; the success of our strategies for refranchising and international development; the continued viability and success of our franchise and license operators; publicity that may impact our business and/or industry; pending or future legal claims; the impact of any widespread illness; our effective tax rates; our actuarially determined casualty loss estimates; government regulations; accounting policies and practices; and competition, consumer preferences or perceptions. You should consult our filings with the Securities and Exchange Commission (including the information set forth under the captions “Risk Factors” and “Forward-Looking Statements” in our Annual Report on Form 10-K) for additional detail about factors that could affect our financial and other results. Forward-looking statements are based on current expectations and assumptions and currently available data and are neither predictions nor guarantees of future events or performance. You should not place undue reliance on forward-looking statements, which speak only as of the date hereof. We are not undertaking to update any of these statements.
Yum! Brands, Inc., based in Louisville, Kentucky, is the world’s largest restaurant company in terms of system restaurants with nearly 38,000 restaurants in more than 110 countries and territories. The Company is ranked #216 on the Fortune 500 List and generated revenues of more than $11 billion in 2010. Four of the company’s restaurant brands – KFC, Pizza Hut, Taco Bell and Long John Silver’s – are the global leaders of the chicken, pizza, Mexican–style food and quick–service seafood categories, respectively. A&W Restaurants is the longest running quick-service franchise chain in America. Outside the United States in 2010, the Yum! Brands system opened approximately four new restaurants each day of the year, making it a leader in international retail development.
Analysts are invited to contact
|
|
Tim Jerzyk, Senior Vice President Investor Relations, at 888/298-6986
|
|
Steve Schmitt, Director Investor Relations, at 888/298-6986
|
|
Members of the media are invited to contact
|
|
Amy Sherwood, Vice President Public Relations, at 502/874-8200
|
6
Consolidated Summary of Results
(amounts in millions, except per share amounts)
(unaudited)
Quarter
|
% Change
|
||||||||||||||||||||
3/19/11
|
3/20/10
|
B/(W)
|
|||||||||||||||||||
Company sales
|
$
|
2,051
|
$
|
1,996
|
3
|
||||||||||||||||
Franchise and license fees and income
|
374
|
349
|
7
|
||||||||||||||||||
Total revenues
|
2,425
|
2,345
|
3
|
||||||||||||||||||
Company restaurants
|
|||||||||||||||||||||
Food and paper
|
662
|
625
|
(6)
|
||||||||||||||||||
Payroll and employee benefits
|
461
|
461
|
—
|
||||||||||||||||||
Occupancy and other operating expenses
|
568
|
570
|
—
|
||||||||||||||||||
Company restaurant expenses
|
1,691
|
1,656
|
(2)
|
||||||||||||||||||
General and administrative expenses
|
255
|
245
|
(4)
|
||||||||||||||||||
Franchise and license expenses
|
30
|
23
|
(33)
|
||||||||||||||||||
Closures and impairment (income) expenses
|
69
|
4
|
NM
|
||||||||||||||||||
Refranchising (gain) loss
|
(2)
|
63
|
NM
|
||||||||||||||||||
Other (income) expense
|
(19)
|
(10)
|
88
|
||||||||||||||||||
Total costs and expenses, net
|
2,024
|
1,981
|
(2)
|
||||||||||||||||||
Operating Profit
|
401
|
364
|
10
|
||||||||||||||||||
Interest expense, net
|
43
|
41
|
(2)
|
||||||||||||||||||
Income before income taxes
|
358
|
323
|
11
|
||||||||||||||||||
Income tax provision
|
91
|
78
|
(16)
|
||||||||||||||||||
Net income – including noncontrolling interest
|
267
|
245
|
10
|
||||||||||||||||||
Net income – noncontrolling interest
|
3
|
4
|
7
|
||||||||||||||||||
Net income – YUM! Brands, Inc.
|
$
|
264
|
$
|
241
|
10
|
||||||||||||||||
Effective tax rate
|
25.2%
|
24.1%
|
(1.1) ppts.
|
||||||||||||||||||
Basic EPS Data
|
|||||||||||||||||||||
EPS
|
$
|
0.56
|
$
|
0.51
|
10
|
||||||||||||||||
Average shares outstanding
|
473
|
474
|
—
|
||||||||||||||||||
Diluted EPS Data
|
|||||||||||||||||||||
EPS
|
$
|
0.54
|
$
|
0.50
|
10
|
||||||||||||||||
Average shares outstanding
|
486
|
485
|
—
|
||||||||||||||||||
Dividends declared per common share
|
$
|
—
|
$
|
0.21
|
See accompanying notes.
Percentages may not recompute due to rounding.
7
YUM! Brands, Inc.
CHINA DIVISION Operating Results
(amounts in millions)
(unaudited)
Quarter
|
% Change
|
||||||||||||||||||||
3/19/11
|
3/20/10
|
B/(W)
|
|||||||||||||||||||
Company sales
|
$
|
893
|
$
|
698
|
28
|
||||||||||||||||
Franchise and license fees and income
|
13
|
10
|
30
|
||||||||||||||||||
Total revenues
|
906
|
708
|
28
|
||||||||||||||||||
Company restaurant expenses, net
|
|||||||||||||||||||||
Food and paper
|
309
|
229
|
(35)
|
||||||||||||||||||
Payroll and employee benefits
|
123
|
90
|
(36)
|
||||||||||||||||||
Occupancy and other operating expenses
|
237
|
193
|
(23)
|
||||||||||||||||||
669
|
512
|
(31)
|
|||||||||||||||||||
General and administrative expenses
|
37
|
30
|
(23)
|
||||||||||||||||||
Franchise and license expenses
|
—
|
—
|
—
|
||||||||||||||||||
Closures and impairment (income) expenses
|
—
|
—
|
—
|
||||||||||||||||||
Other (income) expense
|
(15)
|
(10)
|
43
|
||||||||||||||||||
691
|
532
|
(30)
|
|||||||||||||||||||
Operating Profit
|
$
|
215
|
$
|
176
|
22
|
||||||||||||||||
Company sales
|
100.0%
|
100.0%
|
|||||||||||||||||||
Food and paper
|
34.6
|
32.9
|
(1.7) ppts.
|
||||||||||||||||||
Payroll and employee benefits
|
13.8
|
12.9
|
(0.9) ppts.
|
||||||||||||||||||
Occupancy and other operating expenses
|
26.5
|
27.6
|
1.1 ppts.
|
||||||||||||||||||
Restaurant margin
|
25.1%
|
26.6%
|
(1.5) ppts.
|
See accompanying notes.
Percentages may not recompute due to rounding.
8
YUM! Brands, Inc.
YUM! RESTAURANTS INTERNATIONAL DIVISION Operating Results
(amounts in millions)
(unaudited)
Quarter
|
% Change
|
||||||||||||||||||||
3/19/11
|
3/20/10
|
B/(W)
|
|||||||||||||||||||
Company sales
|
$
|
477
|
$
|
535
|
(11)
|
||||||||||||||||
Franchise and license fees and income
|
189
|
169
|
12
|
||||||||||||||||||
Total revenues
|
666
|
704
|
(5)
|
||||||||||||||||||
Company restaurant expenses, net
|
|||||||||||||||||||||
Food and paper
|
148
|
174
|
15
|
||||||||||||||||||
Payroll and employee benefits
|
122
|
134
|
9
|
||||||||||||||||||
Occupancy and other operating expenses
|
146
|
166
|
13
|
||||||||||||||||||
416
|
474
|
12
|
|||||||||||||||||||
General and administrative expenses
|
79
|
78
|
(2)
|
||||||||||||||||||
Franchise and license expenses
|
11
|
9
|
(21)
|
||||||||||||||||||
Closures and impairment (income) expenses
|
2
|
2
|
(10)
|
||||||||||||||||||
Other (income) expense
|
—
|
—
|
—
|
||||||||||||||||||
508
|
563
|
10
|
|||||||||||||||||||
Operating Profit
|
$
|
158
|
$
|
141
|
12
|
||||||||||||||||
Company sales
|
100.0%
|
100.0%
|
|||||||||||||||||||
Food and paper
|
31.2
|
32.6
|
1.4 ppts.
|
||||||||||||||||||
Payroll and employee benefits
|
25.5
|
25.0
|
(0.5) ppts.
|
||||||||||||||||||
Occupancy and other operating expenses
|
30.6
|
31.1
|
0.5 ppts.
|
||||||||||||||||||
Restaurant margin
|
12.7%
|
11.3%
|
1.4 ppts.
|
||||||||||||||||||
Operating margin
|
23.7%
|
20.0%
|
3.7 ppts.
|
See accompanying notes.
Percentages may not recompute due to rounding.
9
YUM! Brands, Inc.
UNITED STATES Operating Results
(amounts in millions)
(unaudited)
Quarter
|
% Change
|
||||||||||||||||||||
3/19/11
|
3/20/10
|
B/(W)
|
|||||||||||||||||||
Company sales
|
$
|
681
|
$
|
763
|
(11)
|
||||||||||||||||
Franchise and license fees and income
|
172
|
170
|
1
|
||||||||||||||||||
Total revenues
|
853
|
933
|
(9)
|
||||||||||||||||||
Company restaurant expenses, net
|
|||||||||||||||||||||
Food and paper
|
205
|
222
|
8
|
||||||||||||||||||
Payroll and employee benefits
|
216
|
237
|
9
|
||||||||||||||||||
Occupancy and other operating expenses
|
188
|
211
|
11
|
||||||||||||||||||
609
|
670
|
9
|
|||||||||||||||||||
General and administrative expenses
|
101
|
104
|
3
|
||||||||||||||||||
Franchise and license expenses
|
19
|
14
|
(40)
|
||||||||||||||||||
Closures and impairment (income) expenses
|
1
|
2
|
48
|
||||||||||||||||||
Other (income) expense
|
—
|
—
|
—
|
||||||||||||||||||
730
|
790
|
8
|
|||||||||||||||||||
Operating Profit
|
$
|
123
|
$
|
143
|
(13)
|
||||||||||||||||
Company sales
|
100.0%
|
100.0%
|
|||||||||||||||||||
Food and paper
|
30.0
|
29.1
|
(0.9) ppts.
|
||||||||||||||||||
Payroll and employee benefits
|
31.7
|
31.1
|
(0.6) ppts.
|
||||||||||||||||||
Occupancy and other operating expenses
|
27.6
|
27.5
|
(0.1) ppts.
|
||||||||||||||||||
Restaurant margin
|
10.7%
|
12.3%
|
(1.6) ppts.
|
||||||||||||||||||
Operating margin
|
14.5%
|
15.3%
|
(0.8) ppts.
|
See accompanying notes.
Percentages may not recompute due to rounding.
10
YUM! Brands, Inc.
Condensed Consolidated Balance Sheets
(amounts in millions)
(unaudited)
|
|||||||
3/19/11
|
12/25/10
|
||||||
ASSETS
|
|||||||
Current Assets
|
|||||||
Cash and cash equivalents
|
$
|
1,529
|
$
|
1,426
|
|||
Accounts and notes receivable, less allowance: $38 in 2011 and $33 in 2010
|
311
|
256
|
|||||
Inventories
|
156
|
189
|
|||||
Prepaid expenses and other current assets
|
264
|
269
|
|||||
Deferred income taxes
|
59
|
61
|
|||||
Advertising cooperative assets, restricted
|
117
|
112
|
|||||
Total Current Assets
|
2,436
|
2,313
|
|||||
Property, plant and equipment, net of accumulated depreciation and amortization of $3,371 in 2011 and $3,273 in 2010
|
3,852
|
3,830
|
|||||
Goodwill
|
669
|
659
|
|||||
Intangible assets, net
|
408
|
475
|
|||||
Investments in unconsolidated affiliates
|
135
|
154
|
|||||
Other assets
|
507
|
519
|
|||||
Deferred income taxes
|
419
|
366
|
|||||
Total Assets
|
$
|
8,426
|
$
|
8,316
|
|||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|||||||
Current Liabilities
|
|||||||
Accounts payable and other current liabilities
|
$
|
1,396
|
$
|
1,602
|
|||
Income taxes payable
|
105
|
61
|
|||||
Short-term borrowings
|
670
|
673
|
|||||
Advertising cooperative liabilities
|
117
|
112
|
|||||
Total Current Liabilities
|
2,288
|
2,448
|
|||||
Long-term debt
|
2,918
|
2,915
|
|||||
Other liabilities and deferred credits
|
1,361
|
1,284
|
|||||
Total Liabilities
|
6,567
|
6,647
|
|||||
Shareholders’ Equity
|
|||||||
Common stock, no par value, 750 shares authorized; 467 shares and 469 shares issued in 2011 and 2010, respectively
|
—
|
86
|
|||||
Retained earnings
|
1,960
|
1,717
|
|||||
Accumulated other comprehensive income (loss)
|
(177)
|
(227)
|
|||||
Total Shareholders’ Equity – YUM! Brands, Inc.
|
1,783
|
1,576
|
|||||
Noncontrolling interest
|
76
|
93
|
|||||
Total Shareholders’ Equity
|
1,859
|
1,669
|
|||||
Total Liabilities and Shareholders’ Equity
|
$
|
8,426
|
$
|
8,316
|
See accompanying notes.
11
YUM! Brands, Inc.
Condensed Consolidated Statements of Cash Flows
(amounts in millions)
(unaudited)
Year to date
|
||||||
3/19/11
|
3/20/10
|
|||||
Cash Flows – Operating Activities
|
||||||
Net income – including noncontrolling interest
|
$
|
267
|
$
|
245
|
||
Depreciation and amortization
|
123
|
119
|
||||
Closures and impairment (income) expenses
|
69
|
4
|
||||
Refranchising (gain) loss
|
(2)
|
63
|
||||
Contributions to defined benefit pension plans
|
(3)
|
(10)
|
||||
Deferred income taxes
|
(60)
|
(74)
|
||||
Equity income from investments in unconsolidated affiliates
|
(16)
|
(12)
|
||||
Excess tax benefit from share-based compensation
|
(8)
|
(9)
|
||||
Share-based compensation expense
|
13
|
13
|
||||
Changes in accounts and notes receivable
|
11
|
(7)
|
||||
Changes in inventories
|
34
|
5
|
||||
Changes in prepaid expenses and other current assets
|
(25)
|
1
|
||||
Changes in accounts payable and other current liabilities
|
(14)
|
(8)
|
||||
Changes in income taxes payable
|
85
|
26
|
||||
Other, net
|
34
|
36
|
||||
Net Cash Provided by Operating Activities
|
508
|
392
|
||||
Cash Flows – Investing Activities
|
||||||
Capital spending
|
(173)
|
(163)
|
||||
Proceeds from refranchising of restaurants
|
14
|
42
|
||||
Acquisitions and investments
|
(1)
|
—
|
||||
Sales of property, plant and equipment
|
—
|
9
|
||||
Other, net
|
4
|
(4)
|
||||
Net Cash Used in Investing Activities
|
(156)
|
(116)
|
||||
Cash Flows – Financing Activities
|
||||||
Repayments of long-term debt
|
(4)
|
(3)
|
||||
Revolving credit facilities, three months or less, net
|
—
|
23
|
||||
Short-term borrowings by original maturity
|
||||||
More than three months – proceeds
|
—
|
—
|
||||
More than three months – payments
|
—
|
—
|
||||
Three months or less, net
|
—
|
(3)
|
||||
Repurchase shares of Common Stock
|
(152)
|
(132)
|
||||
Excess tax benefit from share-based compensation
|
8
|
9
|
||||
Employee stock option proceeds
|
9
|
17
|
||||
Dividends paid on Common Stock
|
(118)
|
(99)
|
||||
Other, net
|
(4)
|
(2)
|
||||
Net Cash Used in Financing Activities
|
(261)
|
(190)
|
||||
Effect of Exchange Rate on Cash and Cash Equivalents
|
12
|
5
|
||||
Net Increase in Cash and Cash Equivalents
|
103
|
91
|
||||
Cash and Cash Equivalents - Beginning of Period
|
$
|
1,426
|
$
|
353
|
||
Cash and Cash Equivalents - End of Period
|
$
|
1,529
|
$
|
444
|
See accompanying notes.
12
Reconciliation of Non-GAAP Measurements to GAAP Results
(amounts in millions, except per share amounts)
(unaudited)
In addition to the results provided in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) throughout this document, the Company has provided non-GAAP measurements which present operating results in 2011 and 2010 on a basis before Special Items. Included in Special Items are the U.S. refranchising gain (loss), the depreciation reduction from the KFC restaurants impaired upon our offer to refranchise in 2010 that remained Company stores for some or all of the quarter ended March 19, 2011, charges relating to U.S. General and Administrative (“G&A”) productivity initiatives and realignment of resources, the 2010 loss recognized as a result of refranchising an equity market outside the U.S., and the impairment of intangibles and other costs relating to the planned sale of our Long John Silver’s (“LJS”) and A&W All-American Food Restaurants (“A&W”) brands. These amounts are described in (b), (c) and (d) in the accompanying notes.
The Company uses earnings before Special Items as a key performance measure of results of operations for the purpose of evaluating performance internally. This non-GAAP measurement is not intended to replace the presentation of our financial results in accordance with GAAP. Rather, the Company believes that the presentation of earnings before Special Items provides additional information to investors to facilitate the comparison of past and present operations, excluding items in 2011 and 2010 that the Company does not believe are indicative of our ongoing operations due to their size and/or nature.
Quarter
|
|||||||||||||
3/19/11
|
3/20/10
|
||||||||||||
Detail of Special Items
|
|||||||||||||
Loss upon refranchising of an equity market outside the U.S.
|
$ |
—
|
$ |
(7)
|
|||||||||
U.S. Refranchising gain (loss)
|
1
|
(56)
|
|||||||||||
Depreciation reduction from KFC restaurants impaired upon offer to sell
|
3
|
—
|
|||||||||||
Charges relating to U.S. G&A productivity initiatives and realignment of resources
|
(1)
|
(3)
|
|||||||||||
Impairment of intangibles and other costs relating to the planned sale of LJS and A&W
|
(68)
|
—
|
|||||||||||
Total Special Items Income (Expense)
|
(65)
|
(66)
|
|||||||||||
Tax Benefit (Expense) on Special Items
|
24
|
22
|
|||||||||||
Special Items Income (Expense), net of tax
|
$
|
(41)
|
$
|
(44)
|
|||||||||
Average diluted shares outstanding
|
486
|
485
|
|||||||||||
Special Items diluted EPS
|
$
|
(0.09)
|
$
|
(0.09)
|
|||||||||
Reconciliation of Operating Profit Before Special Items to Reported Operating Profit
|
|||||||||||||
Operating Profit before Special Items
|
$
|
466
|
$
|
430
|
|||||||||
Special Items Income (Expense)
|
(65)
|
(66)
|
|||||||||||
Reported Operating Profit
|
$
|
401
|
$
|
364
|
|||||||||
Reconciliation of EPS Before Special Items to Reported EPS
|
|||||||||||||
Diluted EPS before Special Items
|
$
|
0.63
|
$
|
0.59
|
|||||||||
Special Items EPS
|
(0.09)
|
(0.09)
|
|||||||||||
Reported EPS
|
$
|
0.54
|
$
|
0.50
|
|||||||||
Reconciliation of Effective Tax Rate Before Special Items to Reported Effective Tax Rate
|
|||||||||||||
Effective Tax Rate before Special Items
|
27.1%
|
25.7%
|
|||||||||||
Impact on Tax Rate as a result of Special Items
|
(1.9)%
|
(1.6)%
|
|||||||||||
Reported Effective Tax Rate
|
25.2%
|
24.1%
|
13
YUM! Brands, Inc.
Segment Results
(amounts in millions)
(unaudited)
Quarter Ended 3/19/11
|
China Division
|
YRI
|
United
States
|
Corporate and Unallocated
|
Consolidated
|
||||||||||
Total revenues
|
$
|
906
|
$
|
666
|
$
|
853
|
$
|
—
|
$
|
2,425
|
|||||
Company restaurant expenses
|
669
|
416
|
609
|
(3)
|
1,691
|
||||||||||
General and administrative expenses
|
37
|
79
|
101
|
38
|
255
|
||||||||||
Franchise and license expenses
|
—
|
11
|
19
|
—
|
30
|
||||||||||
Closures and impairment (income) expenses
|
—
|
2
|
1
|
66
|
69
|
||||||||||
Refranchising (gain) loss
|
—
|
—
|
—
|
(2)
|
(2)
|
||||||||||
Other (income) expense
|
(15)
|
—
|
—
|
(4)
|
(19)
|
||||||||||
691
|
508
|
730
|
95
|
2,024
|
|||||||||||
Operating Profit (loss)
|
$
|
215
|
$
|
158
|
$
|
123
|
$
|
(95)
|
$
|
401
|
Quarter Ended 3/20/10
|
China Division
|
YRI
|
United
States
|
Corporate and Unallocated
|
Consolidated
|
||||||||||
Total revenues
|
$
|
708
|
$
|
704
|
$
|
933
|
$
|
—
|
$
|
2,345
|
|||||
Company restaurant expenses
|
512
|
474
|
670
|
—
|
1,656
|
||||||||||
General and administrative expenses
|
30
|
78
|
104
|
33
|
245
|
||||||||||
Franchise and license expenses
|
—
|
9
|
14
|
—
|
23
|
||||||||||
Closures and impairment (income) expenses
|
—
|
2
|
2
|
—
|
4
|
||||||||||
Refranchising (gain) loss
|
—
|
—
|
—
|
63
|
63
|
||||||||||
Other (income) expense
|
(10)
|
—
|
—
|
—
|
(10)
|
||||||||||
532
|
563
|
790
|
96
|
1,981
|
|||||||||||
Operating Profit (loss)
|
$
|
176
|
$
|
141
|
$
|
143
|
$
|
(96)
|
$
|
364
|
The above table reconciles segment information, which is based on management responsibility, with our Consolidated Summary of Results. Corporate and unallocated expenses comprise items that are not allocated to segments for performance reporting purposes.
14
Notes to the Consolidated Summary of Results, Condensed Consolidated Balance Sheets
and Condensed Consolidated Statements of Cash Flows
(amounts in millions, except per share amounts)
(unaudited)
(a)
|
Amounts presented as of and for the quarter ended March 19, 2011 are preliminary.
|
(b)
|
As part of our plan to transform our U.S. business we took several measures (“the U.S. business transformation measures”) in 2011 and 2010 including: continuation of our U.S. refranchising, potentially reducing our Company ownership in the U.S., excluding the LJS and A&W brands, to about 12%; and G&A productivity initiatives and realignment of resources (primarily severance and early retirement costs). We have traditionally not allocated refranchising (gains) losses for segment reporting purposes and will not allocate the costs associated with the productivity initiatives and realignment of resources to the U.S. segment. Additionally, these items have been reflected as Special Items for certain performance measures (see accompanying reconciliation to reported results). U.S. refranchising loss recorded in the quarter ended March 20, 2010 is primarily due to non-cash impairment charges related to our offers to refranchise restaurants in the U.S., principally a substantial portion of our Company operated KFCs. We have recorded the depreciation reduction for the quarter ended March 19, 2011 resulting from the non-cash impairment charge related to these KFCs that remained Company stores for some or all of the quarter ended March 19, 2011 as a Special Item, resulting in depreciation expense in the U.S. Segment results continuing to be recorded at the rate at which it was prior to the impairment charge being recorded for these KFCs while we still own the restaurants.
|
(c)
|
During the quarter ended March 19, 2011, we decided to sell the LJS and A&W brands resulting in a pre-tax non-cash write down of the brands’ intangible assets totaling $66 million and other charges relating to the planned sale totaling $2 million. Neither the write-down nor the other charges were allocated to any segment for performance reporting purpose and both have been reflected as a Special Item for certain performance measures (see accompanying reconciliation to reported results).
|
(d)
|
During the quarter ended March 20, 2010 we refranchised all of our remaining company restaurants in Taiwan, which consisted of 124 KFCs. We included in our March 20, 2010 financial statements a non-cash write off of $7 million of goodwill in determining the loss on refranchising of Taiwan. This loss did not result in a related income tax benefit, was not allocated to any segment for performance reporting purposes and has been reflected as a Special Item for certain performance measures (see accompanying reconciliation to reported results).
|
(e)
|
Other (income) expense for the China Division primarily consists of equity income from investments in unconsolidated affiliates.
|
15