Attached files

file filename
8-K - FORM 8-K - DEARBORN BANCORP INC /MI/k50316e8vk.htm
Exhibit 99
(DEARBORN BANCORP INC LOGO)
DEARBORN BANCORP REPORTS FIRST QUARTER PROFIT
     DEARBORN, Michigan, April 19, 2011 ... Dearborn Bancorp, Inc. (Nasdaq: DEAR), the Holding Company for Fidelity Bank (“Bank”), today reported a net income of $154,000 or $0.02 per fully diluted common share for the three months ended March 31, 2011 compared to a net income of $1,128,000 or $0.15 per share for the three months ended March 31, 2010. The Company’s Shareholders’ Equity of $26,994,000 equates to a tangible book value of $3.51 per share compared to the market closing price of $1.42 on March 31, 2011. In accordance with regulatory capital guidelines, the Bank remains “undercapitalized” at March 31, 2011.
     At March 31, 2011 the Company’s total assets were $896,994,000 compared to $970,669,000 at March 31, 2010. Total loans were intentionally reduced from $813,961,000 to $718,187,000. Total deposits declined from $852,017,000 to $794,153,000. Cash and cash equivalents increased from $79,002,000 to $103,310,000, and securities available for sale increased from $46,267,000 to $53,117,000. During the last year, the Company has continued to focus on strategically reducing loan balances to conserve capital while increasing the liquidity of the balance sheet.
     Michael J. Ross, President and Chief Executive Officer of both the Company and the Bank, announced the financial results and commented, “The Bank continues to generate solid core earnings. First quarter 2011 earnings were $154,000 net after expenses of $1,395,000 in loan loss provision, $326,000 in write-downs of other real estate owned, $1,180,000 in defaulted loan expense and $950,000 in FDIC insurance premiums. Net charge-offs for the first quarter of 2011 declined to $1,395,000 compared to $4,937,000 for the first quarter for 2010. Non-performing loans remain unacceptably high at $120,688,000. Included in this category are $42,205,000 of restructured troubled debt loans which are current according to their restructured terms.”
     Mr. Ross continued, “The net interest margin grew to 3.96% for the quarter ended March 31, 2011 compared to 3.47% a year ago, primarily as a result of improved deposit pricing. Additionally, management continues to maintain tight control over operating expenses in the areas of wages, occupancy, marketing, stationery and supplies, data processing as well as certain discretionary expenses.
     Ross concluded, “We are beginning to see the results of declining Michigan unemployment which is now at 10.7% at March 31, 2011 down from 14.6% as of December 31, 2009. While we are showing some positive signs in 2011, the determining factor as to whether the Company can be solidly profitable in future quarters remains dependent upon the appraised value of collateral and level of charge-offs and write-downs. Thus, our primary concerns for 2011 are the recovery of the Michigan economy, credit quality, and the stability or improvement of the underlying collateral values in our loan portfolio.”

 


 

     Dearborn Bancorp, Inc. is a registered bank holding company. Its sole banking subsidiary is Fidelity Bank. The Bank operates 16 offices in Wayne, Oakland, Macomb and Washtenaw Counties in the State of Michigan. Its common shares trade on the Nasdaq Global Market under the symbol DEAR.
CONTACT: Michael J. Ross, President & CEO, at (313) 565-5700 or Jeffrey L. Karafa, CFO, at (313) 381-3200.
Forward-Looking Statements
This press release contains forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “is likely,” “plans,” “projects,” variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“Future Factors”) that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Actual results and outcomes may materially differ from what is expressed in forward-looking statements. Dearborn Bancorp undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events (whether anticipated or unanticipated), or otherwise.
Future Factors include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulation; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies, trends in customer behavior as well as their ability to repay loans; actions by bank regulators; availability of capital; changes in local real estate values; changes in the national and local economy; and other factors, including risk factors disclosed from time to time in filings made by Dearborn Bancorp with the Securities and Exchange Commission. These are representative of the Future Factors and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.

2


 

DEARBORN BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
                         
    Unaudited             Unaudited  
(Dollars, in thousands)   3/31/2011     12/31/2010     3/31/2010  
ASSETS
                       
Cash and cash equivalents
                       
Cash and due from banks
  $ 7,454     $ 6,645     $ 8,047  
Federal funds sold
    55       55       57  
Interest bearing deposits with banks
    95,801       87,075       70,898  
 
                 
Total cash and cash equivalents
    103,310       93,775       79,002  
 
                       
Mortgage loans held for sale
    749       353       758  
Securities available for sale
    53,117       54,811       46,267  
Federal Home Loan Bank stock
    3,605       3,605       3,698  
Loans
                       
Loans
    718,187       735,851       813,961  
Allowance for loan losses
    (27,971 )     (27,971 )     (30,288 )
 
                 
Net loans
    690,216       707,880       783,673  
 
                       
Premises and equipment, net
    18,969       19,195       19,973  
Real estate owned
    22,120       21,502       24,467  
Accrued interest receivable
    3,310       3,286       3,595  
Other assets
    1,598       11,277       9,266  
 
                 
 
                       
Total assets
  $ 896,994     $ 915,684     $ 970,699  
 
                 
 
                       
LIABILITIES
                       
Deposits
                       
Non-interest bearing deposits
  $ 95,076     $ 88,266     $ 86,407  
Interest bearing deposits
    699,077       723,835       765,610  
 
                 
Total deposits
    794,153       812,101       852,017  
 
                       
Other liabilities
                       
Federal Home Loan Bank advances
    63,668       63,716       63,799  
Accrued interest payable
    1,079       1,056       956  
Other liabilities
    1,100       1,852       747  
Subordinated debentures
    10,000       10,000       10,000  
 
                 
Total liabilities
    870,000       888,725       927,519  
 
                       
STOCKHOLDERS’ EQUITY
                       
Common stock — no par value 100,000,000 shares authorized, 7,685,706 shares at 3/31/11, 7,685,706 shares at 12/31/10 and 7,687,470 shares at 3/31/10
    132,163       132,083       131,960  
Retained earnings
    (103,944 )     (104,099 )     (88,721 )
Accumulated other comprehensive loss
    (1,225 )     (1,025 )     (59 )
 
                 
Total stockholders’ equity
    26,994       26,959       43,180  
 
                 
 
                       
Total liabilities and stockholders’ equity
  $ 896,994     $ 915,684     $ 970,699  
 
                 

3


 

DEARBORN BANCORP, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
                 
    Three Months Ended     Three Months Ended  
(In thousands, except share data)   3/31/2011     3/31/2010  
Interest income
               
Interest on loans
  $ 10,369     $ 11,778  
Interest on securities, available for sale
    442       168  
Interest on deposits with banks
    136       37  
Interest on federal funds
    1       1  
 
           
Total interest income
    10,948       11,984  
 
               
Interest expense
               
Interest on deposits
    2,119       3,543  
Interest on other liabilities
    260       386  
 
           
Total interest expense
    2,379       3,929  
 
               
Net interest income
    8,569       8,055  
Provision for loan losses
    1,395       100  
 
           
 
               
Net interest income after provision for loan losses
    7,174       7,955  
 
           
 
               
Non-interest income
               
Service charges on deposit accounts
    318       343  
Fees for other services to customers
    35       36  
Gain on the sale of loans
    22       58  
Gain on the sale of securities
          69  
Loss on the sale of real estate owned
    (76 )     (11 )
Loss on the write-down of real estate owned
    (326 )     (656 )
Other income
    102       102  
 
           
Total non-interest income (loss)
    75       (59 )
 
               
Non-interest expense
               
Salaries and employee benefits
    3,190       3,119  
Occupancy and equipment expense
    782       854  
FDIC assessment
    950       950  
Advertising and marketing
    33       27  
Stationery and supplies
    79       72  
Professional services
    213       166  
Data processing
    194       186  
Defaulted loan expense
    1,180       1,035  
Other operating expenses
    474       359  
 
           
Total non-interest expense
    7,095       6,768  
 
           
 
               
Income before federal income tax expense
    154       1,128  
Income tax expense
    0       0  
 
           
 
               
Net income
  $ 154     $ 1,128  
 
           
 
               
Per share data:
               
Net income — basic
    0.02       0.15  
Net income — diluted
    0.02       0.15  
 
               
Weighted average number of shares outstanding — basic
    7,645,940       7,645,940  
Weighted average number of shares outstanding — diluted
    7,645,940       7,645,940  

4


 

DEARBORN BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED FINANCIAL DATA
                                         
    Quarter ended
(Dollars in thousands, except share and per share data)   3/31/2011   12/31/2010   9/30/2010   6/30/2010   3/31/2010
EARNINGS SUMMARY
                                       
Net interest income
  $ 8,569     $ 8,818     $ 8,750     $ 8,456     $ 8,055  
Provision for loan loss
  $ 1,395     $ 3,575     $ 500     $ 11,803     $ 100  
Total non-interest income
  $ 75       ($888 )   $ 18       ($3,077 )     ($59 )
Total non-interest expense
  $ 7,095     $ 7,022     $ 7,537     $ 7,205     $ 6,768  
Income taxes (benefit)
  $ 0       ($288 )   $ 100     $ 0     $ 0  
Net income (loss)
  $ 154       ($2,379 )   $ 631       ($13,629 )   $ 1,128  
Basic earnings per share
  $ 0.02       ($0.31 )   $ 0.08       ($1.78 )   $ 0.15  
Diluted earnings per share
  $ 0.02       ($0.31 )   $ 0.08       ($1.78 )   $ 0.15  
 
                                       
MARKET DATA
                                       
Book value per share
  $ 3.51     $ 3.51     $ 3.92     $ 3.90     $ 5.62  
Tangible book value per share
  $ 3.51     $ 3.51     $ 3.92     $ 3.90     $ 5.62  
Market value per share
  $ 1.42     $ 1.65     $ 1.79     $ 1.87     $ 1.11  
Average basic common shares
    7,645,940       7,645,940       7,645,940       7,645,940       7,645,940  
Average diluted common shares
    7,645,940       7,645,940       7,645,940       7,645,940       7,645,940  
Period end common shares
    7,685,706       7,685,705       7,685,705       7,685,705       7,687,470  
 
                                       
PERFORMANCE RATIOS
                                       
Return on average assets
    0.07 %     -1.02 %     0.27 %     -5.67 %     0.44 %
Return on average equity
    2.21 %     -29.72 %     7.92 %     -123.92 %     10.50 %
Net interest margin (FTE)
    3.96 %     3.93 %     3.89 %     3.68 %     3.47 %
Efficiency ratio
    78.43 %     74.47 %     77.18 %     79.80 %     78.13 %
 
                                       
ASSET QUALITY
                                       
Net charge-offs (YTD)
  $ 1,395     $ 23,132     $ 17,697     $ 15,454     $ 4,937  
Nonperforming loans
  $ 120,688     $ 115,090     $ 112,000     $ 113,676     $ 114,027  
Other real estate
  $ 22,120     $ 21,502     $ 25,043     $ 23,976     $ 24,467  
Nonperforming loans to total loans
    16.80 %     15.64 %     14.72 %     14.52 %     14.01 %
Nonperforming assets to total assets
    15.92 %     14.92 %     14.95 %     14.75 %     14.27 %
Allowance for loan loss to total loans
    3.89 %     3.80 %     3.92 %     4.03 %     3.72 %
 
                                       
CAPITAL & LIQUIDITY
                                       
Average equity to average assets
    3.12 %     3.42 %     3.41 %     4.58 %     4.17 %
Tier 1 capital to risk weighted assets
    5.20 %     4.91 %     4.96 %     4.63 %     6.25 %
Total capital to risk weighted assets
    6.49 %     6.19 %     6.24 %     6.07 %     7.50 %
Loan to deposit ratio
    90.43 %     90.61 %     93.98 %     94.61 %     95.53 %
Loan to funding ratio
    83.72 %     84.02 %     87.12 %     87.84 %     88.88 %
 
                                       
END OF PERIOD BALANCES
                                       
Total portfolio loans
  $ 718,187     $ 735,851     $ 760,683     $ 783,032     $ 813,961  
Earning assets
  $ 871,514     $ 881,750     $ 881,847     $ 901,519     $ 935,639  
Total assets
  $ 896,994     $ 915,684     $ 916,731     $ 933,113     $ 970,699  
Deposits
  $ 794,153     $ 812,101     $ 809,418     $ 827,664     $ 852,017  
Total shareholders’equity
  $ 26,994     $ 26,959     $ 30,154     $ 29,963     $ 43,180  
 
                                       
AVERAGE BALANCES
                                       
Total portfolio loans
  $ 729,132     $ 750,443     $ 772,662     $ 801,464     $ 826,188  
Earning assets
  $ 880,384     $ 893,065     $ 892,406     $ 926,477     $ 941,959  
Total assets
  $ 907,609     $ 928,838     $ 926,017     $ 963,919     $ 1,045,938  
Deposits
  $ 802,646     $ 820,714     $ 818,691     $ 844,001     $ 854,071  
Total shareholders’equity
  $ 28,278     $ 31,761     $ 31,593     $ 44,114     $ 43,567  

5


 

DEARBORN BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
                                         
    Quarter Ended  
(Dollars, in thousands)   3/31/11     12/31/10     9/30/10     6/30/10     3/31/10  
ASSETS
                                       
Cash and cash equivalents
                                       
Cash and due from banks
  $ 7,454     $ 6,645     $ 7,136     $ 7,088     $ 8,047  
Federal funds sold
    55       55       56       57       57  
Interest bearing deposits with banks
    95,801       87,075       70,216       67,056       70,898  
 
                             
Total cash and cash equivalents
    103,310       93,775       77,408       74,201       79,002  
 
                                       
Mortgage loans held for sale
    749       353       572       1,169       758  
Securities
    53,117       54,811       46,622       46,507       46,267  
Federal Home Loan Bank stock
    3,605       3,605       3,698       3,698       3,698  
Loans
                                       
Loans
    718,187       735,851       760,683       783,032       813,961  
Allowance for loan loss
    (27,971 )     (27,971 )     (29,831 )     (31,574 )     (30,288 )
 
                             
Net loans
    690,216       707,880       730,852       751,458       783,673  
 
                                       
Bank premises and equipment, net
    18,969       19,195       19,415       19,724       19,973  
Other real estate
    22,120       21,502       25,043       23,976       24,467  
Other intangible assets
                             
Accrued interest receivable
    3,310       3,286       3,301       3,181       3,595  
Other assets
    1,598       11,277       9,820       9,199       9,266  
 
                             
 
                                       
Total assets
  $ 896,994     $ 915,684     $ 916,731     $ 933,113     $ 970,699  
 
                             
 
                                       
LIABILITIES
                                       
Deposits
                                       
Non-interest bearing deposits
  $ 95,076     $ 88,266     $ 87,205     $ 91,447     $ 86,407  
Interest bearing deposits
    699,077       723,835       722,213       736,217       765,610  
 
                             
Total deposits
    794,153       812,101       809,418       827,664       852,017  
 
                                       
Other liabilities
                                       
Federal Home Loan Bank advances
    63,668       63,716       63,716       63,799       63,799  
Other liabilities
    1,100       1,692       972       942       956  
Accrued interest payable
    1,079       1,216       2,471       745       747  
Subordinated debentures
    10,000       10,000       10,000       10,000       10,000  
 
                             
Total liabilities
    870,000       888,725       886,577       903,150       927,519  
 
                                       
 
                             
Total stockholders’ equity
    26,994       26,959       30,154       29,963       43,180  
 
                             
 
                                       
Total liabilities and stockholders’ equity
  $ 896,994     $ 915,684     $ 916,731     $ 933,113     $ 970,699  
 
                             

6


 

DEARBORN BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF OPERATIONS
                                         
    Quarter ended  
(Dollars, in thousands)   3/31/2011     12/31/2010     9/30/2010     6/30/2010     3/31/2010  
INTEREST INCOME
                                       
Interest on loans, including fees
  $ 10,369     $ 11,026     $ 11,328     $ 11,536     $ 11,778  
Interest on other earning assets
    579       487       391       221       206  
 
                             
Total interest income
    10,948       11,513       11,719       11,757       11,984  
 
                                       
INTEREST EXPENSE
                                       
Interest on deposits
    2,119       2,381       2,578       2,925       3,543  
Interest on other liabilities
    260       314       391       376       386  
 
                             
Total interest expense
    2,379       2,695       2,969       3,301       3,929  
 
                                       
Net interest income
    8,569       8,818       8,750       8,456       8,055  
Provision for loan loss
    1,395       3,575       500       11,803       100  
 
                             
 
                                       
Net interest income (loss) after provision for loan loss
    7,174       5,243       8,250       (3,347 )     7,955  
 
                                       
NON-INTEREST INCOME
                                       
Deposit service charges
    353       388       401       429       379  
Gain on the sale of loans
    22       101       54       66       58  
Loss on the sale or write-down of real estate
    (402 )     (1,499 )     (998 )     (3,650 )     (667 )
Other
    102       122       561       78       171  
 
                             
Total non-interest income (loss)
    75       (888 )     18       (3,077 )     (59 )
 
                                       
NON-INTEREST EXPENSE
                                       
Salaries and employee benefits
    3,190       3,189       3,050       3,078       3,119  
Occupancy and equipment expense
    782       767       857       777       854  
Other expense
    3,123       3,066       3,630       3,350       2,795  
 
                             
Total non-interest expense
    7,095       7,022       7,537       7,205       6,768  
 
                                       
Income (loss) before income tax provision
    154       (2,667 )     731       (13,629 )     1,128  
Income tax provision (benefit)
    0       (288 )     100       0       0  
 
                             
 
                                       
Net income (loss)
  $ 154       ($2,379 )   $ 631       ($13,629 )   $ 1,128  
 
                             

7


 

DEARBORN BANCORP, INC. AND SUBSIDIARY
DEPOSIT INFORMATION
(In thousands)
                 
    March 31  
Category   2011     2010  
Non-interest bearing
               
Demand
  $ 95,075     $ 86,407  
 
           
 
               
Interest bearing
               
Interest Checking
  $ 71,853     $ 79,566  
Money market
    56,274       57,864  
Savings
    43,101       44,992  
Time, under $100,000
    277,615       296,370  
Time, $100,000 and over
    250,235       286,818  
 
           
 
    699,078       765,610  
 
           
 
               
 
  $ 794,153     $ 852,017  
 
           

8


 

DEARBORN BANCORP, INC. AND SUBSIDIARY
ASSET QUALITY DATA
                                         
(Dollars, in thousands)   3/31/2011     12/31/2010     9/30/2010     6/30/2010     3/31/2010  
Troubled debt restructuring
  $ 48,499     $ 48,527     $ 39,714     $ 38,530     $ 31,737  
Loans over 90 days past due and still accruing
    236                         1,127  
Non-accrual loans
    71,953       66,563       72,286       75,146       81,163  
 
                             
Total non-performing loans
    120,688       115,090       112,000       113,676       114,027  
Other real estate and other repossessed assets
    22,120       21,502       25,043       23,976       24,467  
 
                             
Total non-performing assets
  $ 142,808     $ 136,592     $ 137,043     $ 137,652     $ 138,494  
 
                             
 
                                       
Net charge-offs (year to date)
  $ 1,395     $ 23,132     $ 17,697     $ 15,454     $ 4,937  
Allowance for loan losses
    27,971       27,971       29,831       31,574       30,288  
ASSET QUALITY RATIOS
                                         
    3/31/2011     12/31/2010     9/30/2010     6/30/2010     3/31/2010  
Non-accrual loans to total loans
    10.02 %     9.05 %     9.50 %     9.60 %     9.97 %
Non-performing loans to total loans
    16.80 %     15.64 %     14.72 %     14.52 %     14.01 %
Non-performing assets to total assets
    15.92 %     14.92 %     14.95 %     14.75 %     14.27 %
Loans over 90 days past due and still accruing to total loans
    0.03 %     %     %     %     0.14 %
Net charge-offs to average loans
    0.19 %     2.94 %     2.21 %     1.90 %     0.60 %
Allowance for loan losses to non-performing loans
    23.18 %     24.30 %     26.63 %     27.78 %     26.56 %
Allowance for loan losses to non-performing assets
    19.59 %     20.48 %     21.77 %     22.94 %     21.87 %
Allowance for loan losses to total loans
    3.89 %     3.80 %     3.92 %     4.03 %     3.72 %

9


 

Dearborn Bancorp, Inc.
Loan Information at March 31, 2011
                                                                         
            Loan Detail     Other Related Data  
            Accruing Loans             Allowance     Year to Date     Other Real  
(In thousands)   3/31/11     Current     TDR     30 to 89 past due     90+ days past due     Non-Accrual     For Loan Losses     Net Charge-Offs     Estate Owned  
Consumer Loans
  $ 25,477     $ 23,056     $ 0     $ 242     $ 0     $ 2,179     $ 1,258       ($8 )   $ 114  
Commercial Loans
    106,859       86,091       5,071       2,080       0       13,617       5,943       125       3,310  
Land Development — Residential
    23,849       10,979       1,980       0       0       10,890       2,309       68       7,791  
Land Development — Non Residential
    9,596       3,422       4,000       231       0       1,943       1,813       0       1,760  
Commercial Construction Loans — Residential
    9,835       71       2,462       0       0       7,302       2,015       268       1,405  
Commercial Construction Loans — Non Residential
    13,222       1,420       11,544       0       0       258       2,179       58       1,314  
Commercial Mortgage Loans
    491,819       424,535       23,442       8,804       236       34,802       12,307       785       5,886  
Residential Mortgage Loans
    37,530       36,180       0       388       0       962       147       99       540  
                                         
 
                                                                       
Totals
  $ 718,187     $ 585,754     $ 48,499     $ 11,745     $ 236     $ 71,953     $ 27,971     $ 1,395     $ 22,120  
                                         
Loan Information at December 31, 2010
                                                                         
            Loan Detail     Other Related Data  
            Accruing Loans             Allowance     Year to Date     Other Real  
(In thousands)   12/31/10     Current     TDR     30 to 89 past due     90+ days past due     Non-Accrual     For Loan Losses     Net Charge-Offs     Estate Owned  
Consumer Loans
  $ 25,871     $ 24,123     $ 0     $ 215     $ 0     $ 1,533     $ 1,115     $ 816     $ 114  
Commercial Loans
    121,015       100,252       5,600       1,475       0       13,688       6,571       6,055       3,125  
Land Development — Residential
    21,975       7,995       2,076       0       0       11,904       1,757       10,003       6,829  
Land Development — Non Residential
    9,970       4,236       0       4,000       0       1,734       972       300       1,786  
Commercial Construction Loans — Residential
    10,613       388       2,462       0       0       7,763       2,467       1,886       1,405  
Commercial Construction Loans — Non Residential
    12,568       706       11,545       0       0       317       2,674       36       1,314  
Commercial Mortgage Loans
    495,501       427,587       26,844       12,612       0       28,458       12,102       3,833       6,383  
Residential Mortgage Loans
    38,338       37,172       0       0       0       1,166       313       203       546  
                                         
 
                                                                       
Totals
  $ 735,851     $ 602,459     $ 48,527     $ 18,302     $ 0     $ 66,563     $ 27,971     $ 23,132     $ 21,502  
                                         
Loan Information at September 30, 2010
                                                                         
            Loan Detail     Other Related Data  
            Accruing Loans             Allowance     Year to Date     Other Real  
(In thousands)   9/30/10     Current     TDR     30 to 89 past due     90+ days past due     Non-Accrual     For Loan Losses     Net Charge-Offs     Estate Owned  
Consumer Loans
  $ 27,391     $ 25,476     $ 0     $ 1,015     $ 0     $ 900     $ 586     $ 588     $ 114  
Commercial Loans
    126,573       104,470       5,780       2,728       0       13,595       7,937       3,643       2,695  
Land Development — Residential
    26,668       9,091       1,980       0       0       15,597       3,668       7,496       6,917  
Land Development — Non Residential
    9,374       8,056       0       0       0       1,318       863       300       1,786  
Commercial Construction Loans — Residential
    11,407       336       2,450       0       0       8,621       2,691       1,739       1,290  
Commercial Construction Loans — Non Residential
    17,370       14,170       3,200       0       0       0       1,985       36       1,948  
Commercial Mortgage Loans
    501,059       433,191       26,304       11,936       0       29,628       11,806       3,736       9,677  
Residential Mortgage Loans
    40,841       37,878       0       336       0       2,627       295       159       616  
                                         
 
                                                                       
Totals
  $ 760,683     $ 632,668     $ 39,714     $ 16,015     $ 0     $ 72,286     $ 29,831     $ 17,697     $ 25,043  
                                         

10


 

Loan Information at June 30, 2010
                                                                         
            Loan Detail     Other Related Data  
            Accruing Loans           Allowance     Year to Date     Other Real  
(In thousands)   6/30/10     Current     TDR     30 to 89 past due     90+ days past due     Non-Accrual     For Loan Losses     Net Charge-Offs     Estate Owned  
Consumer Loans
  $ 28,017     $ 26,782     $ 0     $ 184     $ 0     $ 1,051     $ 1,176     $ 386     $ 114  
Commercial Loans
    134,199       108,465       6,916       4,684       0       14,134       5,037       2,664       2,012  
Land Development — Residential
    29,233       9,506       1,980       746       0       17,001       2,437       7,171       6,034  
Land Development — Non Residential
    9,427       8,108       0       0       0       1,319       1,815       300       1,786  
Commercial Construction Loans — Residential
    11,060       687       2,160       0       0       8,213       2,516       1,711       1,525  
Commercial Construction Loans — Non Residential
    17,935       14,402       3,200       0       0       333       4,413       36       2,869  
Commercial Mortgage Loans
    511,265       441,566       24,274       14,895       0       30,530       13,833       3,005       8,786  
Residential Mortgage Loans
    41,896       39,248       0       83       0       2,565       347       181       850  
                                         
 
                                                                       
Totals
  $ 783,032     $ 648,764     $ 38,530     $ 20,592     $ 0     $ 75,146     $ 31,574     $ 15,454     $ 23,976  
                                         
Loan Information at March 31, 2010
                                                                         
            Loan Detail     Other Related Data  
            Accruing Loans           Allowance     Year to Date     Other Real  
(In thousands)   3/31/10     Current     TDR     30 to 89 past due     90+ days past due     Non-Accrual     For Loan Losses     Net Charge-Offs     Estate Owned  
Consumer Loans
  $ 28,623     $ 27,578     $ 0     $ 121     $ 0     $ 924     $ 1,041     $ 319     $ 127  
Commercial Loans
    141,338       113,803       7,412       7,374       0       12,749       3,663       1,506       2,441  
Land Development — Residential
    36,089       10,701       1,628       500       0       23,260       3,883       1,283       8,286  
Land Development — Non Residential
    9,711       7,026       0       0       1,127       1,558       1,055       229       1,802  
Commercial Construction Loans — Residential
    12,164       687       1,904       0       0       9,573       2,534       905       1,636  
Commercial Construction Loans — Non Residential
    20,813       17,943       0       0       0       2,870       4,246       36       0  
Commercial Mortgage Loans
    521,701       464,202       20,793       8,843       0       27,863       13,354       550       9,458  
Residential Mortgage Loans
    43,522       40,388       0       768       0       2,366       512       109       718  
                                         
 
                                                                       
Totals
  $ 813,961     $ 682,328     $ 31,737     $ 17,606     $ 1,127     $ 81,163     $ 30,288     $ 4,937     $ 24,468  
                                         

11