Attached files

file filename
EX-99.1 - EX-99.1 - CHUBB CORPy90921exv99w1.htm
8-K - FORM 8-K - CHUBB CORPy90921e8vk.htm
Exhibit 99.2
         
The
  Supplementary   March 31, 2011
Chubb
  Investor    
Corporation
  Information    
     
This report is for informational purposes only. It should be read in conjunction with documents filed by The Chubb Corporation with the Securities and Exchange Commission, including the most recent
Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.
  (CHUBB LOGO)

 


 

THE CHUBB CORPORATION
SUPPLEMENTARY INVESTOR INFORMATION
TABLE OF CONTENTS
MARCH 31, 2011
     
    Page
The Chubb Corporation:
   
Consolidated Balance Sheet Highlights
  1
Share Repurchase Activity
  2
 
   
Summary of Invested Assets:
   
Corporate
  3
Property and Casualty
  3
 
   
Investment Income After Taxes:
   
Corporate
  4
Property and Casualty
  4
 
   
Property and Casualty Insurance Group:
   
Statutory Policyholders’ Surplus
  4
Change in Net Unpaid Losses
  5
Underwriting Results
  6-10
 
   
Definitions of Key Terms
  11-12

 


 

THE CHUBB CORPORATION
CONSOLIDATED BALANCE SHEET HIGHLIGHTS
(in millions, except per share amounts)
                                 
    Mar. 31     Dec. 31  
    2011     2010  
            % of Total             % of Total  
Invested Assets (at carrying value)
                               
Short Term Investments
  $ 2,075       5 %   $ 1,905       4 %
Fixed Maturities
                               
Tax Exempt
    19,806       47       19,774       47  
Taxable
    16,668       39       16,745       40  
Equity Securities
    1,661       4       1,550       4  
Other Invested Assets
    2,318       5       2,239       5  
 
                       
Total Invested Assets
  $ 42,528       100 %   $ 42,213       100 %
 
                       
 
                               
Unrealized Appreciation of Investments
                               
Fixed Maturities
  $ 1,281             $ 1,458          
Equity Securities
    356               265          
 
                           
 
    1,637               1,723          
Deferred Income Tax Liability
    573               603          
 
                           
 
  $ 1,064             $ 1,120          
 
                           
 
                               
Capitalization
                               
Long Term Debt
  $ 3,975             $ 3,975          
Shareholders’ Equity
    15,579               15,530          
 
                           
Total Capitalization
  $ 19,554             $ 19,505          
 
                           
 
                               
Debt as a Percentage of Total Capitalization
    20.3 %             20.4 %        
 
                               
Actual Common Shares Outstanding
    292.5               297.3          
 
                               
Book Value Per Common Share
  $ 53.26             $ 52.24          
 
                               
Book Value Per Common Share, with Available-for-Sale Fixed Maturities at Amortized Cost
  $ 50.41             $ 49.05          

Page 1 of 12


 

THE CHUBB CORPORATION
SHARE REPURCHASE ACTIVITY
(dollars in millions, except per share amounts)
                 
    Three Months     From  
    Ended     December 2005  
    March 31, 2011     to March 31, 2011  
Cost of Shares Repurchased
    $387       $8,347  
Average Cost Per Share
    $58.91       $51.18  
Shares Repurchased
    6,563,253       163,070,957  
In December 2005 and December 2006, the Board of Directors authorized the repurchase of up to 28,000,000 shares and 20,000,000 shares, respectively, of the Corporation’s common stock. In March 2007, the Board of Directors authorized an increase of 20,000,000 shares to the authorization approved in December 2006. In December 2007, 2008 and 2009 the Board of Directors authorized the repurchase of up to 28,000,000 shares, 20,000,000 shares and 25,000,000 shares, respectively, of the Corporation’s common stock. In June 2010, the Board of Directors authorized an increase of 14,000,000 shares to the authorization approved in December 2009. No shares remain under these share repurchase authorizations.
In December 2010, the Board of Directors authorized the repurchase of up to 30,000,000 shares of the Corporation’s common stock. The authorization has no expiration date. As of March 31, 2011, 21,929,043 shares remained under the share repurchase authorization.

Page 2 of 12


 

THE CHUBB CORPORATION
SUMMARY OF INVESTED ASSETS
CORPORATE
                                 
    Cost or     Carrying  
    Amortized Cost     Value (a)  
    Mar. 31     Dec. 31     Mar. 31     Dec. 31  
    2011     2010     2011     2010  
    (in millions)  
Short Term Investments
  $ 975     $ 817     $ 975     $ 817  
Taxable Fixed Maturities
    1,116       1,154       1,154       1,197  
Equity Securities
    200       205       170       171  
Other Invested Assets
    25       23       25       23  
 
                       
 
TOTAL
  $ 2,316     $ 2,199     $ 2,324     $ 2,208  
 
                       
PROPERTY AND CASUALTY
                                 
    Cost or     Carrying  
    Amortized Cost     Value (a)  
    Mar. 31     Dec. 31     Mar. 31     Dec. 31  
    2011     2010     2011     2010  
    (in millions)  
Short Term Investments
  $ 1,100     $ 1,088     $ 1,100     $ 1,088  
Fixed Maturities
                               
Tax Exempt
    19,156       19,072       19,806       19,774  
Taxable
    14,921       14,835       15,514       15,548  
Equity Securities
    1,105       1,080       1,491       1,379  
Other Invested Assets
    2,293       2,216       2,293       2,216  
 
                       
 
TOTAL
  $ 38,575     $ 38,291     $ 40,204     $ 40,005  
 
                       
 
(a)   Short term investments are carried at amortized cost, which approximates fair value. Fixed maturities and equity securities are carried at fair value. Other invested assets include private equity limited partnerships carried at Chubb’s equity in the net assets of the partnerships.

Page 3 of 12


 

THE CHUBB CORPORATION
INVESTMENT INCOME AFTER TAXES
                 
    Three Months Ended  
    March 31  
    2011     2010  
    (in millions)  
CORPORATE INVESTMENT INCOME
  $ 8     $ 8  
 
           
 
               
PROPERTY AND CASUALTY INVESTMENT INCOME
               
Tax Exempt Interest
  $ 192     $ 189  
Taxable Interest
    116       121  
Other
    9       9  
Investment Expenses
    (7 )     (6 )
 
           
 
TOTAL
  $ 310     $ 313  
 
           
 
               
Effective Tax Rate
    18.6 %     19.1 %
After-Tax Annualized Yield
    3.20 %     3.27 %
After-tax annualized yield is based on the average invested assets for the periods presented, with fixed maturities at amortized cost and equity securities at fair value.
STATUTORY POLICYHOLDERS’ SURPLUS
                         
    Mar. 31     Dec. 31     Mar. 31  
    2011     2010     2010  
    (in millions)  
Estimated Statutory Policyholders’ Surplus
  $ 14,600     $ 14,539     $ 14,780  
Rolling Year Statutory Net Premiums Written
  $ 11,360     $ 11,262     $ 11,105  
Ratio of Statutory Net Premiums Written to Policyholders’ Surplus
    0.78:1       0.77:1       0.75:1  
Statutory Policyholders’ Surplus and Net Premiums Written include all domestic and foreign property and casualty subsidiaries.

Page 4 of 12


 

THE CHUBB CORPORATION
PROPERTY AND CASUALTY
CHANGE IN NET UNPAID LOSSES
THREE MONTHS ENDED MARCH 31, 2011
                                         
    Net Unpaid Losses             All Other  
                            IBNR     Unpaid Losses  
                    Increase     Increase     Increase  
    3/31/11     12/31/10     (Decrease)     (Decrease)     (Decrease)  
    (in millions)  
Personal Insurance
                                       
Automobile
  $ 402     $ 395     $ 7     $ (1 )   $ 8  
Homeowners
    740       692       48       37       11  
Other
    883       877       6       7       (1 )
 
                             
Total Personal
    2,025       1,964       61       43       18  
 
                             
 
Commercial Insurance
                                       
Multiple Peril
    1,750       1,705       45       32       13  
Casualty
    6,244       6,141       103       92       11  
Workers’ Compensation
    2,269       2,234       35       44       (9 )
Property and Marine
    978       819       159       139       20  
 
                             
Total Commercial
    11,241       10,899       342       307       35  
 
                             
 
Specialty Insurance
                                       
Professional Liability
    7,439       7,388       51       12       39  
Surety
    67       58       9       1       8  
 
                             
Total Specialty
    7,506       7,446       60       13       47  
 
                             
Total Insurance
    20,772       20,309       463       363       100  
Reinsurance Assumed
    562       592       (30 )     (37 )     7  
 
                             
 
Total
  $ 21,334     $ 20,901     $ 433     $ 326     $ 107  
 
                             

Page 5 of 12


 

THE CHUBB CORPORATION — WORLDWIDE
PROPERTY AND CASUALTY UNDERWRITING RESULTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(DOLLARS IN MILLIONS)
                                                                 
    Personal                     Other     Total  
    Automobile     Homeowners     Personal     Personal  
    2011     2010     2011     2010     2011     2010     2011     2010  
Net Premiums Written
  $ 162     $ 146     $ 533     $ 517     $ 199     $ 211     $ 894     $ 874  
Decrease (Increase) in Unearned Premiums
    1       4       68       73       (6 )     (26 )     63       51  
 
                                               
 
                                                               
Net Premiums Earned
    163       150       601       590       193       185       957       925  
 
                                               
 
                                                               
Net Losses Paid
    96       94       309       276       108       99       513       469  
Increase (Decrease) in Outstanding Losses
    5       (3 )     44       185       1       5       50       187  
 
                                               
 
                                                               
Net Losses Incurred
    101       91       353       461       109       104       563       656  
 
                                               
 
                                                               
Expenses Incurred
    50       45       192       182       71       66       313       293  
 
                                                               
Dividends Incurred
                                               
 
                                               
 
                                                               
Statutory Underwriting Income (Loss)
  $ 12     $ 14     $ 56     $ (53 )   $ 13     $ 15     $ 81     $ (24 )
 
                                               
 
                                                               
Ratios After Dividends to Policyholders:
                                                               
 
                                                               
Loss
    62.0 %     60.7 %     58.8 %     78.1 %     56.5 %     56.2 %     58.8 %     70.9 %
Expense
    30.8       30.8       36.0       35.2       35.7       31.3       35.0       33.5  
 
                                               
 
                                                               
Combined
    92.8 %     91.5 %     94.8 %     113.3 %     92.2 %     87.5 %     93.8 %     104.4 %
 
                                               
 
                                                               
Premiums Written as a % of Total
    5.7 %     5.3 %     18.6 %     18.7 %     7.0 %     7.6 %     31.3 %     31.6 %

Page 6 of 12


 

THE CHUBB CORPORATION — WORLDWIDE
PROPERTY AND CASUALTY UNDERWRITING RESULTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(DOLLARS IN MILLIONS)
                                                                                 
                                    Commercial     Commercial        
    Commercial     Commercial     Workers’     Property     Total  
    Multiple Peril     Casualty     Compensation     and Marine     Commercial  
    2011     2010     2011     2010     2011     2010     2011     2010     2011     2010  
Net Premiums Written
  $ 267     $ 254     $ 436     $ 414     $ 243     $ 222     $ 380     $ 353     $ 1,326     $ 1,243  
Decrease (Increase) in Unearned Premiums
    15       15       (36 )     (28 )     (46 )     (36 )     (50 )     (42 )     (117 )     (91 )
 
                                                           
 
                                                                               
Net Premiums Earned
    282       269       400       386       197       186       330       311       1,209       1,152  
 
                                                           
 
                                                                               
Net Losses Paid
    150       129       159       175       98       93       153       139       560       536  
Increase (Decrease) in Outstanding Losses
    41       67       64       59       31       29       153       34       289       189  
 
                                                           
 
                                                                               
Net Losses Incurred
    191       196       223       234       129       122       306       173       849       725  
 
                                                           
 
                                                                               
Expenses Incurred
    102       101       121       115       51       48       123       113       397       377  
 
                                                                               
Dividends Incurred
                            7       7                   7       7  
 
                                                           
 
                                                                               
Statutory Underwriting Income (Loss)
  $ (11 )   $ (28 )   $ 56     $ 37     $ 10     $ 9     $ (99 )   $ 25     $ (44 )   $ 43  
 
                                                           
 
                                                                               
Ratios After Dividends to Policyholders:
                                                                               
 
                                                                               
Loss
    67.7 %     72.9 %     55.7 %     60.6 %     67.9 %     68.2 %     92.7 %     55.6 %     70.6 %     63.3 %
Expense
    38.2       39.7       27.8       27.8       21.6       22.3       32.4       32.0       30.1       30.5  
 
                                                           
 
                                                                               
Combined
    105.9 %     112.6 %     83.5 %     88.4 %     89.5 %     90.5 %     125.1 %     87.6 %     100.7 %     93.8 %
 
                                                           
 
                                                                               
Premiums Written as a % of Total
    9.3 %     9.2 %     15.3 %     15.0 %     8.5 %     8.0 %     13.3 %     12.8 %     46.4 %     45.0 %

Page 7 of 12


 

THE CHUBB CORPORATION — WORLDWIDE
PROPERTY AND CASUALTY UNDERWRITING RESULTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(DOLLARS IN MILLIONS)
                                                 
    Professional                     Total  
    Liability     Surety     Specialty  
    2011     2010     2011     2010     2011     2010  
Net Premiums Written
  $ 551     $ 570     $ 88     $ 76     $ 639     $ 646  
Decrease (Increase) in Unearned Premiums
    53       50       (5 )     5       48       55  
 
                                   
 
                                               
Net Premiums Earned
    604       620       83       81       687       701  
 
                                   
 
                                               
Net Losses Paid
    362       387       6       5       368       392  
Increase (Decrease) in Outstanding Losses
    (20 )     (29 )     9       (3 )     (11 )     (32 )
 
                                   
 
                                               
Net Losses Incurred
    342       358       15       2       357       360  
 
                                   
 
                                               
Expenses Incurred
    166       162       28       28       194       190  
 
                                               
Dividends Incurred
                1       1       1       1  
 
                                   
 
                                               
Statutory Underwriting Income (Loss)
  $ 96     $ 100     $ 39     $ 50     $ 135     $ 150  
 
                                   
 
                                               
Ratios After Dividends to Policyholders:
                                               
 
                                               
Loss
    56.6 %     57.8 %     18.3 %     2.5 %     52.0 %     51.4 %
Expense
    30.2       28.4       32.2       37.3       30.4       29.5  
 
                                   
 
                                               
Combined
    86.8 %     86.2 %     50.5 %     39.8 %     82.4 %     80.9 %
 
                                   
 
                                               
Premiums Written as a % of Total
    19.3 %     20.6 %     3.0 %     2.7 %     22.3 %     23.3 %

Page 8 of 12


 

THE CHUBB CORPORATION — WORLDWIDE
PROPERTY AND CASUALTY UNDERWRITING RESULTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(DOLLARS IN MILLIONS)
                                                 
    Total     Reinsurance     Worldwide  
    Insurance     Assumed     Total  
    2011     2010     2011     2010     2011     2010  
Net Premiums Written
  $ 2,859     $ 2,763     $     $ 2     $ 2,859     $ 2,765  
Decrease (Increase) in Unearned Premiums
    (6 )     15       1       2       (5 )     17  
 
                                   
 
                                               
Net Premiums Earned
    2,853       2,778       1       4       2,854       2,782  
 
                                   
 
                                               
Net Losses Paid
    1,441       1,397       26       35       1,467       1,432  
Increase (Decrease) in Outstanding Losses
    328       344       (30 )     (46 )     298       298  
 
                                   
 
                                               
Net Losses Incurred
    1,769       1,741       (4 )     (11 )     1,765       1,730  
 
                                   
 
                                               
Expenses Incurred
    904       860             2       904       862  
 
                                               
Dividends Incurred
    8       8                   8       8  
 
                                   
 
                                               
Statutory Underwriting Income (Loss)
  $ 172     $ 169     $ 5     $ 13       177       182  
 
                                       
 
                                               
Increase in Deferred Acquisition Costs
                                    25       22  
 
                                           
 
                                               
GAAP Underwriting Income
                                  $ 202     $ 204  
 
                                           
 
                                               
Ratios After Dividends to Policyholders:
                                               
 
                                               
Loss
    62.2 %     62.9 %     * %     * %     62.0 %     62.3 %
Expense
    31.7       31.2       *       *       31.7       31.3  
 
                                   
 
                                               
Combined
    93.9 %     94.1 %     * %     * %     93.7 %     93.6 %
 
                                   
 
                                               
Premiums Written as a % of Total
    100.0 %     99.9 %     0.0 %     0.1 %     100.0 %     100.0 %
 
*   Combined, loss and expense ratios are no longer presented for Reinsurance Assumed since this business is in run-off.

Page 9 of 12


 

THE CHUBB CORPORATION — WORLDWIDE
PROPERTY AND CASUALTY UNDERWRITING RESULTS
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(DOLLARS IN MILLIONS)
                                                 
                    Outside        
                    the     Worldwide  
    United States     United States     Total  
    2011     2010     2011     2010     2011     2010  
Net Premiums Written
  $ 1,962     $ 1,948     $ 897     $ 817     $ 2,859     $ 2,765  
Decrease (Increase) in Unearned Premiums
    125       148       (130 )     (131 )     (5 )     17  
 
                                   
 
                                               
Net Premiums Earned
    2,087       2,096       767       686       2,854       2,782  
 
                                   
 
                                               
Net Losses Paid
    1,145       1,106       322       326       1,467       1,432  
Increase (Decrease) in Outstanding Losses
    96       253       202       45       298       298  
 
                                   
 
                                               
Net Losses Incurred
    1,241       1,359       524       371       1,765       1,730  
 
                                   
 
                                               
Expenses Incurred
    597       589       307       273       904       862  
 
                                               
Dividends Incurred
    8       8                   8       8  
 
                                   
 
                                               
Statutory Underwriting Income (Loss)
  $ 241     $ 140     $ (64 )   $ 42       177       182  
 
                                       
 
                                               
Increase in Deferred Acquisition Costs
                                    25       22  
 
                                           
 
                                               
GAAP Underwriting Income
                                  $ 202     $ 204  
 
                                           
 
                                               
Ratios After Dividends to Policyholders:
                                               
 
                                               
Loss
    59.7 %     65.1 %     68.3 %     54.1 %     62.0 %     62.3 %
Expense
    30.5       30.4       34.2       33.4       31.7       31.3  
 
                                   
 
                                               
Combined
    90.2 %     95.5 %     102.5 %     87.5 %     93.7 %     93.6 %
 
                                   
 
                                               
Premiums Written as a % of Total
    68.6 %     70.5 %     31.4 %     29.5 %     100.0 %     100.0 %

Page 10 of 12


 

THE CHUBB CORPORATION
Definitions of Key Terms
Underwriting Income (Loss)
Management evaluates underwriting results separately from investment results. The underwriting operations consist of four separate business units: personal insurance, commercial insurance, specialty insurance and reinsurance assumed. Performance of the business units is measured based on statutory underwriting results. Statutory accounting principles applicable to property and casualty insurance companies differ in certain respects from generally accepted accounting principles (GAAP). Under statutory accounting principles, policy acquisition and other underwriting expenses are recognized immediately, not at the time premiums are earned. Statutory underwriting income (loss) is arrived at by reducing premiums earned by losses and loss expenses incurred and statutory underwriting expenses incurred.
Management uses underwriting results determined in accordance with GAAP, among other measures, to assess the overall performance of the underwriting operations. To convert statutory underwriting results to a GAAP basis, policy acquisition expenses are deferred and amortized over the period in which the related premiums are earned. Underwriting income (loss) determined in accordance with GAAP is defined as premiums earned less losses and loss expenses incurred and GAAP underwriting expenses incurred.
Property and Casualty Investment Income After Income Tax
Management uses property and casualty investment income after income tax, a non-GAAP financial measure, to evaluate its investment performance because it reflects the impact of any change in the proportion of the investment portfolio invested in tax exempt securities and is therefore more meaningful for analysis purposes than investment income before income taxes.
Book Value per Common Share with Available-for-Sale Fixed Maturities at Amortized Cost
Book value per common share represents the portion of consolidated shareholders’ equity attributable to one share of common stock outstanding as of the balance sheet date. Consolidated shareholders’ equity includes, as part of accumulated other comprehensive income (loss), the after-tax appreciation or depreciation, including unrealized other-than-temporary impairment losses, of the Corporation’s available-for-sale fixed maturities, which are carried at fair value. The appreciation or depreciation of available-for-sale fixed maturities is subject to fluctuation due to changes in interest rates and therefore could distort the analysis of trends. Management believes that book value per common share with available-for-sale fixed maturities at amortized cost, a non-GAAP financial measure, is an important measure of the underlying equity attributable to one share of common stock.
Combined Loss and Expense Ratio or Combined Ratio
The combined loss and expense ratio, expressed as a percentage, is the key measure of underwriting profitability. Management uses the combined loss and expense ratio calculated in accordance with statutory accounting principles applicable to property and casualty insurance companies to evaluate the performance of the underwriting operations. It is the sum of the ratio of losses and loss expenses to premiums earned (loss ratio) plus the ratio of statutory underwriting expenses to premiums written (expense ratio) after reducing both premium amounts by dividends to policyholders.

Page 11 of 12


 

THE CHUBB CORPORATION
Definitions of Key Terms
Operating Income
Operating income, a non-GAAP financial measure, is net income excluding after-tax realized investment gains and losses. Management uses operating income, among other measures, to evaluate its performance because the realization of investment gains and losses in any given period is largely discretionary as to timing and can fluctuate significantly, which could distort the analysis of trends.
Return on Equity and Operating Return on Equity
Return on equity is the ratio of annualized net income divided by average shareholders’ equity. Average shareholders’ equity is the average of the beginning and all quarter-end balances within the period.
Operating return on equity, a non-GAAP measure, is the ratio of annualized operating income divided by average shareholders’ equity excluding the after-tax unrealized appreciation or depreciation of investments. Consolidated shareholders’ equity includes, as part of accumulated other comprehensive income (loss), the after-tax appreciation or depreciation, including unrealized other-than-temporary impairment losses, of the Corporation’s available-for-sale fixed maturities and equity securities, which are carried at fair value. The appreciation or depreciation of available-for-sale fixed maturities and equity securities is subject to fluctuation and could distort the analysis of trends. Average shareholders’ equity excluding the after-tax unrealized appreciation or depreciation of investments is the average of the beginning and all quarter-end balances within the period. Management uses operating return on equity, among other measures, to assess the overall performance of the Corporation.
                 
    Three Months Ended  
    March 31  
    2011     2010  
    (dollars in millions)  
Annualized Net Income
  $ 2,036     $ 1,856  
Average Shareholders’ Equity
  $ 15,555     $ 15,688  
 
               
Return on Equity
    13.1 %     11.8 %
 
               
Annualized Operating Income
  $ 1,620     $ 1,524  
Average Shareholders’ Equity Excluding Unrealized Appreciation or Depreciation
  $ 14,463     $ 14,589  
 
               
Operating Return on Equity
    11.2 %     10.4 %

Page 12 of 12