Attached files

file filename
8-K - CHEMICAL FINANCIAL FORM 8-K - TCF FINANCIAL CORPchem8k_041811.htm

EXHIBIT 99.1

For further information:
David B. Ramaker, CEO
Lori A. Gwizdala, CFO
989-839-5350


Chemical Financial Corporation Reports First Quarter 2011 Results

MIDLAND, MI, April 18, 2011 -- -- Chemical Financial Corporation (NASDAQ:CHFC) today announced 2011 first quarter net income of $9.2 million, or $0.33 per diluted share, compared to 2010 fourth quarter net income of $7.5 million, or $0.27 per diluted share, and $2.3 million, or $0.10 per diluted share, in the first quarter of 2010.

"Reported first quarter 2011 earnings were more than triple the prior year's first quarter results and represent our highest quarterly per share net income level in almost three years. This financial performance is reflective of further credit quality stabilization, augmented by the earnings impact of our April 30, 2010 acquisition of O.A.K. Financial Corporation (OAK)," said David B. Ramaker, Chairman, Chief Executive Officer, and President. "While we are encouraged by the positive nature of these early trends, we remain cautious as a result of the challenges that our industry and the overall economy continue to face."

"Having said that, we believe we are well positioned to capitalize on opportunities to expand our market share and leadership role in Michigan's consolidating banking industry, which we believe will lead to enhanced profitability and growth in the future," added Ramaker.

Higher net income in the first quarter of 2011, compared to the fourth quarter of 2010, was attributable primarily to a lower provision for loan losses and lower operating expenses.

The Company's return on average assets during the first quarter of 2011 was 0.70 percent, up from 0.57 percent in the fourth quarter of 2010 and 0.22 percent in the first quarter of 2010. The return on average equity was 6.6 percent in the first quarter of 2011, up from 5.3 percent in the fourth quarter of 2010 and 2.0 percent in the first quarter of 2010.

The acquisition of OAK and its subsidiary, Byron Bank, resulted in increases in the Company's total assets of $820 million, total loans of $627 million, total deposits of $693 million (core deposits of $495 million) and goodwill of $44 million as of the acquisition date.  Assets and liabilities acquired in the OAK transaction were recorded at fair value. The consolidation and systems conversion of Byron Bank into Chemical Bank was completed in the third quarter of 2010.

Net interest income was $45.2 million in the first quarter of 2011, down from $45.9 million in the fourth quarter of 2010 and up from $36.4 million in the first quarter of 2010. The net interest margin (on a tax-equivalent basis) in the first quarter of 2011 was 3.78 percent, compared to 3.79 percent in the fourth quarter of 2010 and 3.72 percent in the first quarter of 2010. The decrease in net interest income in the first quarter of 2011 compared to the fourth quarter of 2010 was primarily attributable to a fewer number of days in the quarter over which net interest income



was calculated. The increase in net interest income during the first quarter of 2011 compared to the same quarter in 2010 was primarily attributable to the acquisition of OAK and a decrease in the average cost of deposits related to maturing higher-cost customer certificates of deposit and maturing higher-cost wholesale funding.

The provision for loan losses was $7.5 million in the first quarter of 2011, compared to $10.3 million in the fourth quarter of 2010 and $14.0 million in the first quarter of 2010. First quarter 2011 net loan charge-offs were $7.4 million, compared to $10.3 million in the fourth quarter of 2010 and $10.7 million in the first quarter of 2010.

Total noninterest income was $10.8 million in the first quarter of 2011, compared to $10.9 million in the fourth quarter of 2010 and $9.4 million in the first quarter of 2010. The decrease in the first quarter of 2011, as compared to the fourth quarter of 2010, was due primarily to lower service charges on deposit accounts. Service charges on deposit accounts were $0.3 million less in the first quarter of 2011, as compared to the fourth quarter of 2010, due primarily to the impact of changes in regulatory requirements regarding the processing of certain electronic ATM and debit card transactions. Service charges on deposits accounts were $4.1 million in the first quarter of 2011; by comparison, service charges on deposit accounts in the second quarter of 2010, prior to the change in regulatory requirements, were $5.1 million.

Operating expenses were $35.4 million in the first quarter of 2011, down from $36.7 million in the fourth quarter of 2010 and up from $29.2 million in the first quarter of 2010. The decrease in operating expenses in the first quarter of 2011, as compared to the fourth quarter of 2010, was primarily attributable to a reduction in incentive based compensation and credit-related operating expenses. Credit-related operating expenses declined to $2.1 million in the first quarter of 2011, down from $2.8 million incurred in the fourth quarter of 2010 and up from $1.7 million incurred in the first quarter of 2010. The increase in operating expenses during the first quarter of 2011, compared to the first quarter of 2010, was primarily attributable to the acquisition of OAK. The Company's first quarter 2011 efficiency ratio was 61.8 percent, compared to 63.3 percent in the fourth quarter of 2010 and 62.4 percent in the first quarter of 2010.  

Total assets were $5.34 billion at March 31, 2011, up from $5.25 billion at December 31, 2010 and $4.29 billion at March 31, 2010. The increase in assets during the first quarter of 2011, as compared to the fourth quarter of 2010, was largely attributable to an increase in cash and cash equivalents from seasonal increases in deposits and repurchase agreements of municipal customers. Total loans were $3.68 billion at March 31, 2011 and December 31, 2010, compared to $2.99 billion at March 31, 2010. Investment securities were $750 million at March 31, 2011, compared to $744 million at December 31, 2010 and $691 million at March 31, 2010. The increases in assets, loans and investment securities during the twelve months ended March 31, 2011 were primarily attributable to the acquisition of OAK.

Total deposits were $4.38 billion at March 31, 2011, compared to $4.33 billion at December 31, 2010 and $3.47 billion at March 31, 2010. The Company experienced an increase of $51 million, or 1.2 percent, in total deposits during the quarter ended March 31, 2011, with the majority attributable to a seasonal increase in municipal customer deposits. The Company continues to maintain significant amounts of funds generated from deposit growth in interest-bearing balances

-2-


at the Federal Reserve Bank (FRB), thereby further enhancing the Company's liquidity position, with $520 million in balances held at the FRB at March 31, 2011, compared to $440 million at December 31, 2010. The Company used a portion of its liquidity to pay off maturing Federal Home Loan Bank (FHLB) advances and brokered deposits acquired in the OAK transaction and intends to continue to pay off these wholesale funding sources as they mature. FHLB advances totaled $72.9 million at March 31, 2011, down from $74.1 million at December 31, 2010 and $80.0 million at March 31, 2010. Brokered deposits acquired in the OAK transaction totaled $151 million at March 31, 2011, compared to $163 million at December 31, 2010 and $182 million at September 30, 2010.

At March 31, 2011, the Company's tangible equity to assets ratio and total risk-based capital ratio were 8.5 percent and 13.0 percent, respectively, compared to 8.6 percent and 12.9 percent, respectively, at December 31, 2010. At March 31, 2011, the Company's book value was $20.54 per share, compared to $20.41 per share at December 31, 2010.

The credit quality of the Company's loan portfolio is showing signs of stabilization. At March 31, 2011, the Company's originated loan portfolio, representing all loans other than those acquired in the OAK transaction, had nonaccrual loans and loans past due 90 days or more totaling $108.5 million, compared to $110.4 million at December 31, 2010 and $108.1 million at March 31, 2010. The Company's nonperforming loans at March 31, 2011 also included commercial, real estate commercial and real estate residential loans that have been modified due to financial difficulties being experienced by customers of $37.4 million, unchanged from $37.4 million at December 31, 2010 and up from $22.0 million at March 31, 2010. In addition, the carrying value (net of a fair value discount that was recognized at acquisition) of acquired loans that were not performing in accordance with their contractual terms totaled $17.7 million at March 31, 2011, compared to $21.4 million at December 31, 2010.

Other real estate and repossessed assets totaled $26.4 million at March 31, 2011, compared to $27.5 million at December 31, 2010 and $18.8 million at March 31, 2010. The net decrease in the first quarter of 2011 was primarily attributable to the sales of numerous properties that were partially offset by additions of foreclosed properties during the quarter.

At March 31, 2011, the allowance for loan losses was $89.7 million, or 2.85 percent of originated loans, down slightly from 2.86 percent at December 31, 2010, although up from 2.82 percent at March 31, 2010. The allowance for loan losses as a percentage of nonperforming loans was 61 percent at March 31, 2011, unchanged from 61 percent at December 31, 2010, and down from 65 percent at March 31, 2010. At March 31, 2011, nonperforming loans as a percentage of total loans were 3.96 percent, down from 4.01 percent at December 31, 2010 and 4.35 percent at March 31, 2010.

Chemical Financial Corporation is the second-largest bank holding company headquartered in Michigan. The Company operates through a single subsidiary bank, Chemical Bank, with 142 banking offices spread over 32 counties in the lower peninsula of Michigan. At March 31, 2011, the Company had total assets of $5.3 billion. Chemical Financial Corporation's common stock trades on The NASDAQ Stock Market under the symbol CHFC and is one of the issues

-3-


comprising the NASDAQ Global Select Market. More information about the Company is available by visiting the investor relations section of its website at www.chemicalbankmi.com.

Forward-Looking Statements

This press release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy and Chemical Financial Corporation. Words such as "believe," "encouraged," "intend," "will," "continue," "trends," "cautious," "future," "enhanced," "signs" and variations of such words and similar expressions are intended to identify such forward-looking statements. Such statements are based upon current beliefs and expectations and involve substantial risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These statements include, among others, statements related to the credit quality of our loan portfolio, future levels of nonperforming loans, future opportunities for acquisitions, future opportunities to expand our market share, future funding sources, future growth opportunities and future profitability levels. All statements referencing future time periods are forward-looking. Management's determination of the provision and allowance for loan losses, the carrying value of acquired loans, goodwill, mortgage servicing rights and other real estate owned and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary and the amount of any impairment) involve judgments that are inherently forward-looking. Management's assumptions concerning pension and other postretirement benefit plans involve judgments that are inherently forward-looking. There can be no assurance that future loan losses will be limited to the amounts estimated or that other real estate owned can be sold for its carrying value. The future effect of changes in the financial and credit markets and the national and regional economy on the banking industry, generally, and on the Company, specifically, are also inherently uncertain. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. The Company undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events or otherwise.

Risk factors include, but are not limited to, the risk factors described in Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2010. These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.






-4-


Chemical Financial Corporation Announces First Quarter Operating Results

Consolidated Statements of Financial Position (Unaudited)
Chemical Financial Corporation


(In thousands, except per share data)

March 31
2011

 

December 31
2010

 

March 31
2010

 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

   Cash and cash due from banks

$

116,445

 

$

91,403

 

$

80,791

 

   Interest-bearing deposits with unaffiliated banks and others

 

525,174

 

 

444,762

 

 

366,580

 

      Total cash and cash equivalents

 

641,619

 

 

536,165

 

 

447,371

 

Investment securities:

 

 

 

 

 

 

 

 

 

   Available-for-sale

 

585,992

 

 

578,610

 

 

565,823

 

   Held-to-maturity

 

163,890

 

 

165,400

 

 

124,893

 

      Total Investment Securities

 

749,882

 

 

744,010

 

 

690,716

 

Other securities

 

27,133

 

 

27,133

 

 

22,128

 

Loans held-for-sale

 

4,033

 

 

20,479

 

 

4,943

 

Loans:

 

 

 

 

 

 

 

 

 

   Commercial

 

821,115

 

 

818,997

 

 

580,656

 

   Real estate commercial

 

1,074,842

 

 

1,076,971

 

 

790,009

 

   Real estate construction and land development

 

139,439

 

 

142,620

 

 

124,853

 

   Real estate residential

 

809,085

 

 

798,046

 

 

738,911

 

   Consumer installment and home equity

 

838,035

 

 

845,028

 

 

753,886

 

      Total Loans

 

3,682,516

 

 

3,681,662

 

 

2,988,315

 

   Allowance for loan losses

 

(89,674

)

 

(89,530

)

 

(84,155

)

      Net Loans

 

3,592,842

 

 

3,592,132

 

 

2,904,160

 

Premises and equipment

 

65,135

 

 

65,961

 

 

54,438

 

Goodwill

 

113,414

 

 

113,414

 

 

69,908

 

Other intangible assets

 

13,060

 

 

13,521

 

 

5,242

 

Interest receivable and other assets

 

127,977

 

 

133,394

 

 

93,723

 

      Total Assets

$

5,335,095

 

$

5,246,209

 

$

4,292,629

 

Liabilities:

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

   Noninterest-bearing

$

766,876

 

$

753,553

 

$

558,470

 

   Interest-bearing

 

3,615,395

 

 

3,578,212

 

 

2,915,869

 

      Total Deposits

 

4,382,271

 

 

4,331,765

 

 

3,474,339

 

Interest payable and other liabilities

 

30,038

 

 

37,533

 

 

28,264

 

Short-term borrowings

 

286,193

 

 

242,703

 

 

237,712

 

Federal Home Loan Bank advances

 

72,854

 

 

74,130

 

 

80,000

 

      Total Liabilities

 

4,771,356

 

 

4,686,131

 

 

3,820,315

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

 

   Preferred stock, no par value per share

 

-

 

 

-

 

 

-

 

   Common stock, $1 par value per share

 

27,451

 

 

27,440

 

 

23,903

 

   Additional paid-in capital

 

429,990

 

 

429,511

 

 

348,136

 

   Retained earnings

 

120,935

 

 

117,238

 

 

112,900

 

   Accumulated other comprehensive loss

 

(14,637

)

 

(14,111

)

 

(12,625

)

      Total Shareholders' Equity

 

563,739

 

 

560,078

 

 

472,314

 

      Total Liabilities and Shareholders' Equity

$

5,335,095

 

$

5,246,209

 

$

4,292,629

 


-5-


Chemical Financial Corporation Announces First Quarter Operating Results

Consolidated Statements of Income (Unaudited)
Chemical Financial Corporation

 

Three Months Ended
March 31

(In thousands, except per share data)

2011

 

2010

Interest Income:

 

 

 

 

 

Interest and fees on loans

$

49,440

 

$

41,718

Interest on investment securities:

 

 

 

 

 

   Taxable

 

2,324

 

 

3,124

   Tax-exempt

 

1,479

 

 

982

Dividends on other securities

 

123

 

 

82

Interest on deposits with unaffiliated banks and others

 

309

 

 

216

      Total Interest Income

 

53,675

 

 

46,122

Interest Expense:

 

 

 

 

 

Interest on deposits

 

7,878

 

 

8,700

Interest on short-term borrowings

 

150

 

 

160

Interest on Federal Home Loan Bank advances

 

442

 

 

874

      Total Interest Expense

 

8,470

 

 

9,734

      Net Interest Income

 

45,205

 

 

36,388

Provision for loan losses

 

7,500

 

 

14,000

      Net Interest Income after Provision for Loan Losses

 

37,705

 

 

22,388

Noninterest Income:

 

 

 

 

 

Service charges on deposit accounts

 

4,096

 

 

4,391

Wealth management revenue

 

2,766

 

 

2,292

Other charges and fees for customer services

 

2,658

 

 

2,008

Mortgage banking revenue

 

1,064

 

 

718

Other

 

188

 

 

31

      Total Noninterest Income

 

10,772

 

 

9,440

Operating Expenses:

 

 

 

 

 

Salaries, wages and employee benefits

 

18,325

 

 

14,507

Occupancy

 

3,338

 

 

2,837

Equipment and software

 

2,722

 

 

2,714

Other

 

11,004

 

 

9,131

      Total Operating Expenses

 

35,389

 

 

29,189

Income Before Income Taxes

 

13,088

 

 

2,639

      Federal Income Tax Expense

 

3,900

 

 

350

Net Income

$

9,188

 

$

2,289

Net income per common share:

 

 

 

 

 

   Basic

$

0.33

 

$

0.10

   Diluted

 

0.33

 

 

0.10

Cash dividends declared per common share

 

0.20

 

 

0.20

Average common shares outstanding:

 

 

 

 

 

   Basic

 

27,451

 

 

23,903

   Diluted

 

27,482

 

 

23,921


-6-


Chemical Financial Corporation Announces First Quarter Operating Results

Financial Summary (Unaudited)
Chemical Financial Corporation

 

Three Months Ended
March 31

(Dollars in thousands)

2011

 

2010

Average Balances

 

 

 

 

 

Total assets

$

5,302,558

 

$

4,280,304

Total interest-earning assets

 

4,963,384

 

 

4,051,440

Total loans

 

3,672,301

 

 

2,984,305

Total deposits

 

4,362,774

 

 

3,451,829

Total interest-bearing liabilities

 

3,942,406

 

 

3,224,427

Total shareholders' equity

 

560,661

 

 

474,278


 

Three Months Ended
March 31

 

2011

 

2010

Key Ratios (annualized where applicable)

 

 

 

 

 

Net interest margin (taxable equivalent basis)

 

3.78%

 

 

3.72%

Efficiency ratio

 

61.8%

 

 

62.4%

Return on average assets

 

0.70%

 

 

0.22%

Return on average shareholders' equity

 

6.6%

 

 

2.0%

Average shareholders' equity as a

 

 

 

 

 

   percent of average assets

 

10.6%

 

 

11.1%

Tangible shareholders' equity as a

 

 

 

 

 

   percent of total assets

 

8.5%

 

 

9.5%

Total risk-based capital ratio

 

13.0%

 

 

15.5%


 

March 31
2011

 

Dec 31
2010

 

Sept 30
2010

 

June 30
2010

 

March 31
2010

Credit Quality Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated Loans

$

3,143,489

 

$

3,129,399

 

$

3,045,872

 

$

3,034,515

 

$

2,988,315

Acquired Loans

 

539,027

 

 

552,263

 

 

594,999

 

 

613,446

 

 

-

Nonperforming Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Nonaccrual loans

 

106,296

 

 

102,962

 

 

112,832

 

 

107,981

 

 

100,882

   Accruing loans contractually past due
      90 days or more as to interest or
      principal payments

 



2,196

 

 



7,408

 

 



6,526

 

 



8,301

 

 



7,204

   Troubled debt restructurings -
      commercial and real estate commercial

 


15,201

 

 


15,057

 

 


9,834

 

 


7,791

 

 


6,243

   Troubled debt restructurings - real estate
      residential

 


22,166

 

 


22,302

 

 


18,712

 

 


18,856

 

 


15,799

   Total nonperforming loans

 

145,859

 

 

147,729

 

 

147,904

 

 

142,929

 

 

130,128

Other real estate and repossessed assets
   (ORE)

 


26,355

 

 


27,510

 

 


22,704

 

 


21,724

 

 


18,813

Total nonperforming assets

 

172,214

 

 

175,239

 

 

170,608

 

 

164,653

 

 

148,941

Net loan charge-offs (year-to-date)

 

7,356

 

 

36,911

 

 

26,620

 

 

18,039

 

 

10,686

Allowance for loan losses as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   percent of total originated loans

 

2.85%

 

 

2.86%

 

 

2.94%

 

 

2.95%

 

 

2.82%

Allowance for loan losses as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   percent of nonperforming loans

 

61%

 

 

61%

 

 

61%

 

 

63%

 

 

65%

Nonperforming loans as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   percent of total loans

 

3.96%

 

 

4.01%

 

 

4.06%

 

 

3.92%

 

 

4.35%

Nonperforming assets as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   percent of total loans plus ORE

 

4.64%

 

 

4.72%

 

 

4.66%

 

 

4.49%

 

 

4.95%

Nonperforming assets as a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   percent of total assets

 

3.23%

 

 

3.34%

 

 

3.16%

 

 

3.22%

 

 

3.47%

Net loan charge-offs as a percent of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   average loans (year-to-date, annualized)

 

0.80%

 

 

1.07%

 

 

1.06%

 

 

1.12%

 

 

1.43%


 

March 31
2011

 

Dec 31
2010

 

Sept 30
2010

 

June 30
2010

 

March 31
2010

Additional Data - Intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

$

113,414

 

$

113,414

 

$

110,266

 

$

109,149

 

$

69,908

Core deposit intangibles

 

9,024

 

 

9,406

 

 

10,352

 

 

10,791

 

 

2,183

Mortgage servicing rights (MSR)

 

3,832

 

 

3,782

 

 

3,718

 

 

3,641

 

 

3,059

Other intangible assets

 

204

 

 

333

 

 

462

 

 

591

 

 

-

Amortization of core deposit intangibles
   (quarter only)

 


382

 

 


436

 

 


439

 

 


337

 

 


148


-7-


Chemical Financial Corporation Announces First Quarter Operating Results

Nonperforming Assets (Unaudited)
Chemical Financial Corporation


(Dollars in thousands)

March 31
2011

 

Dec 31
2010

 

Sept 30
2010

 

June 30
2010

 

March 31
2010

Nonperforming Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

$

15,672

 

$

16,668

 

$

19,440

 

$

21,643

 

$

18,382

     Real estate commercial

 

59,931

 

 

60,558

 

 

59,353

 

 

57,085

 

 

51,865

     Real estate construction and land
       development

 


9,414

 

 


8,967

 

 


16,085

 

 


13,397

 

 


15,870

     Real estate residential

 

15,505

 

 

12,083

 

 

13,485

 

 

12,499

 

 

10,913

     Consumer installment and home equity

 

5,774

 

 

4,686

 

 

4,469

 

 

3,357

 

 

3,852

     Total nonaccrual loans

 

106,296

 

 

102,962

 

 

112,832

 

 

107,981

 

 

100,882

   Accruing loans contractually past due
     90 days or more as to interest or
     principal payments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

455

 

 

530

 

 

909

 

 

2,108

 

 

2,576

     Real estate commercial

 

459

 

 

1,350

 

 

2,265

 

 

2,030

 

 

1,483

     Real estate construction and land
       development

 


-

 

 


1,220

 

 


-

 

 


436

 

 


988

     Real estate residential

 

191

 

 

3,253

 

 

2,316

 

 

2,842

 

 

1,636

     Consumer installment and home equity

 

1,091

 

 

1,055

 

 

1,036

 

 

885

 

 

521

     Total accruing loans contractually past
       due 90 days or more as to interest or
       principal payments

 



2,196

 

 



7,408

 

 



6,526

 

 



8,301

 

 



7,204

   Loans modified under troubled debt
     restructurings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial and real estate commercial

 

15,201

 

 

15,057

 

 

9,834

 

 

7,791

 

 

6,243

     Real estate residential loans

 

22,166

 

 

22,302

 

 

18,712

 

 

18,856

 

 

15,799

     Total loans modified under troubled
       debt restructurings

 


37,367

 

 


37,359

 

 


28,546

 

 


26,647

 

 


22,042

Total nonperforming loans

 

145,859

 

 

147,729

 

 

147,904

 

 

142,929

 

 

130,128

Other real estate and repossessed assets

 

26,355

 

 

27,510

 

 

22,704

 

 

21,724

 

 

18,813

Total nonperforming assets

$

172,214

 

$

175,239

 

$

170,608

 

$

164,653

 

$

148,941


-8-


Chemical Financial Corporation Announces First Quarter Operating Results

Summary of Loan Loss Experience (Unaudited)
Chemical Financial Corporation

 

Three Months Ended

 


(Dollars in thousands)

March 31
2011

 

Dec 31
2010

 

Sept 30
2010

 

June 30
2010

 

March 31
2010

 

Allowance for loan losses at beginning of
     period


$


89,530

 


$


89,521

 


$


89,502

 


$


84,155

 


$


80,841

 

Provision for loan losses

 

7,500

 

 

10,300

 

 

8,600

 

 

12,700

 

 

14,000

 

Loans charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

(1,976

)

 

(2,797

)

 

(2,830

)

 

(1,438

)

 

(1,365

)

     Real estate commercial

 

(3,875

)

 

(3,828

)

 

(2,586

)

 

(2,108

)

 

(2,289

)

     Real estate construction and land
       development

 


(63


)

 


(1,111


)

 


(146


)

 


(638


)

 


(644


)

     Real estate residential

 

(944

)

 

(1,349

)

 

(1,767

)

 

(1,752

)

 

(3,173

)

     Consumer installment and home equity

 

(1,784

)

 

(1,961

)

 

(1,916

)

 

(2,361

)

 

(4,427

)

     Total loan charge-offs

 

(8,642

)

 

(11,046

)

 

(9,245

)

 

(8,297

)

 

(11,898

)

Recoveries of loans previously charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Commercial

 

215

 

 

165

 

 

212

 

 

171

 

 

373

 

     Real estate commercial

 

87

 

 

189

 

 

38

 

 

29

 

 

170

 

     Real estate construction and land
       development

 


-

 

 


-

 

 


19

 

 


1

 

 


-

 

     Real estate residential

 

456

 

 

74

 

 

109

 

 

175

 

 

185

 

     Consumer installment and home equity

 

528

 

 

327

 

 

286

 

 

568

 

 

484

 

     Total loan recoveries

 

1,286

 

 

755

 

 

664

 

 

944

 

 

1,212

 

Net loan charge-offs

 

(7,356

)

 

(10,291

)

 

(8,581

)

 

(7,353

)

 

(10,686

)

Allowance for loan losses at end of period

$

89,674

 

$

89,530

 

$

89,521

 

$

89,502

 

$

84,155

 



-9-


Chemical Financial Corporation Announces First Quarter Operating Results

Selected Quarterly Information (Unaudited)
Chemical Financial Corporation


(Dollars in thousands, except per share data)

1st Qtr.
2011

 

4th Qtr.
2010

 

3rd Qtr.
2010

 

2nd Qtr.
2010

 

1st Qtr.
2010

Summary of Operations

 

 

 

 

 

 

 

 

 

Interest income

$ 53,675

 

$ 55,348

 

$ 55,998

 

$ 52,962

 

$ 46,122

Interest expense

8,470

 

9,400

 

10,105

 

10,071

 

9,734

Net interest income

45,205

 

45,948

 

45,893

 

42,891

 

36,388

Provision for loan losses

7,500

 

10,300

 

8,600

 

12,700

 

14,000

Net interest income after provision

 

 

 

 

 

 

 

 

 

     for loan losses

37,705

 

35,648

 

37,293

 

30,191

 

22,388

Noninterest income

10,772

 

10,913

 

11,119

 

11,000

 

9,440

Operating expenses

35,389

 

36,747

 

36,216

 

34,650

 

29,189

Income before income taxes

13,088

 

9,814

 

12,196

 

6,541

 

2,639

Federal income tax expense

3,900

 

2,275

 

3,325

 

2,150

 

350

Net income

$  9,188

 

$  7,539

 

$  8,871

 

$  4,391

 

$  2,289

Net interest margin

3.78%

 

3.79%

 

3.80%

 

3.88%

 

3.72%

Per Common Share Data

 

 

 

 

 

 

 

 

 

Net income:

 

 

 

 

 

 

 

 

 

     Basic

$   0.33

 

$   0.27

 

$   0.32

 

$   0.17

 

$   0.10

     Diluted

0.33

 

0.27

 

0.32

 

0.17

 

0.10

Cash dividends

0.20

 

0.20

 

0.20

 

0.20

 

0.20

Book value - period-end

20.54

 

20.41

 

20.44

 

20.27

 

19.76

Market value - period-end

19.93

 

22.15

 

20.64

 

21.78

 

23.62




-10-