Attached files
file | filename |
---|---|
8-K - 8-K - CARDINAL FINANCIAL CORP | a11-10426_18k.htm |
Exhibit 99.1
NEWS RELEASE
FOR IMMEDIATE RELEASE |
Contact: Bernard H. Clineburg, |
Tysons Corner, Virginia |
Chairman, Chief Executive Officer |
April 13, 2011 |
or |
|
Mark A. Wendel, |
|
EVP, Chief Financial Officer |
|
703-584-3400 |
CARDINAL ANNOUNCES IMPROVED QUARTERLY EARNINGS;
ASSET QUALITY REMAINS STRONG, LOANS GROW 8%
Cardinal Financial Corporation (NASDAQ: CFNL) (the Company) today announced earnings of $5.2 million, or $0.18 per diluted share, for the quarter ended March 31, 2011. This is a 37.39% increase over earnings of $3.8 million, or $0.13 per diluted share, for the same quarter in 2010.
Selected Highlights
· Asset quality continues to be strong. Nonperforming loans remained low at 0.45% of total assets, and annualized net loan charge offs were 0.32% of loans outstanding. Real estate owned remained at $1.3 million, equal to the previous quarter ended December 31, 2010. The Company currently has no loans receivable past due 90 days or more.
· The Companys tax equivalent net interest margin increased to 3.67% for the current quarter, up from 3.40% in the same quarter of 2010.
· Total assets at period-end were $2.060 billion versus $1.949 billion one year earlier, an increase of 5.68%.
· Loans held for investment grew to $1.413 billion, an increase of $106 million, or 8.07%, compared to the March 31, 2010.
· Total deposits grew to $1.387 billion, an increase of 4.58% compared to March 31, 2010.
· All capital ratios substantially exceed the requirements of banking regulators to be considered well-capitalized. Tangible common equity capital (TCE) as a percentage of total assets was 10.41%.
Income Statement Review
For the first quarter of 2011, net income was $5.2 million, or $0.18 per diluted share. Compared to the year ago quarter, this was an increase of 37.39%. For these comparable periods, the net interest income increased 15.68% to $17.7 million from $15.3 million, and the tax equivalent net interest margin improved to 3.67% from 3.40%. The growth in net interest income and the margin is the result of the Banks success in growing its balance sheet and maintaining average earning asset yields while significantly lowering deposit rates. Compared to the year ago quarter, average earning assets grew $132 million. The average balance of the Companys loan portfolio increased $98 million, or 7.55%, while the yield decreased 0.04%. For these same periods, the average cost of interest bearing liabilities decreased 0.46% while the average yield on earning assets decreased by only 0.16%. The average balance of non-interest bearing deposits increased $69 million, or 42.30%, and interest-bearing deposits increased $45 million, or 3.92%, while the costs decreased 0.46%. The net interest margin for the first quarter of 2011 declined 0.10% compared to the previous quarter ended December 31, 2010; much of the decrease is related to the mortgage banking warehouse line and its seasonal fluctuations.
During the first quarter of 2011, the Company employed two strategies to decrease its overall cost of funding. Approximately $95 million of FHLB Advances with near term maturities were extended by an average of 2.9 years with a 3.22% cost of funds, reducing the average cost by 0.99%. Additionally, $15 million of FHLB Advances with an average cost of 2.81% were prepaid with a penalty of $450,000.
Non-interest income was $5.0 million for the current quarter compared to $5.8 million for the year ago quarter. During the first quarter of 2011 and following the renegotiation of our service contract with a trust customer, we repositioned our wealth management operation for future growth and less risk, ultimately affording greater scalability. Investment fee income decreased $461,000 when comparing first quarter of 2011 to first quarter 2010. Going forward, we expect this change to provide better profitability as expenses will be reduced as well. Gains from mortgage banking activities increased $269,000 and management fee income, derived from mortgage banking activities, decreased $278,000 when comparing first quarter 2011 to 2010. During the first quarter 2011, one of the managed companies transitioned to a branch office of George Mason Mortgage causing the movement between the related fee income line items. Also, during the quarter, the Company had gains on sales of investment securities of $451,000 compared to $264,000 in the year ago quarter.
Non-interest expense increased to $13.7 million for the current quarter from $13.1 million for the year ago quarter. Most of the increase was due to personnel expenses, which were $6.7 million versus $6.1 million for the comparable periods. The Company has continued to strategically add business development officers in all business lines, in particular mortgage banking. Reserves for mortgage loans repurchases were $463,000 lower than the year ago quarter. Included in other operating expenses is an increase of marketing, advertising and business development expenses of $345,000. Overall, the efficiency ratio improved to 60.42% for Q1 2011 compared to 62.21% for Q1 2010.
Review of Balance Sheet and Credit Quality
At March 31, 2011, total assets of the Company were $2.060 billion, an increase of 5.68% from total assets of $1.949 billion at March 31, 2010. Loans held for investment grew 8.07% to $1.413 billion at March 31, 2011, from $1.308 billion at March 31, 2010. During this period, the Banks investment portfolio decreased $4 million, while loans held for sale increased $25 million.
The Banks asset growth was primarily funded by a 4.58% increase in deposits, which grew $61 million and totaled $1.387 billion at March 31, 2011 versus $1.326 billion a year earlier. Demand deposit account balances increased by 39.30% year over year, reflecting the Banks continued focus on generating lower funding costs.
For the current quarter the provision for loan losses was $1.1 million. This compares to $2.4 million for the first quarter of last year. The total allowance for loan losses increased to 1.71% of loans outstanding from a comparable ratio of 1.47% at March 31, 2010, and decreased from 1.72% at the previous quarter ended December 31, 2010. The Companys nonperforming loans stood at 0.45% of total assets at March 31, 2011, which compares to 0.36% at December 31, 2010 and 0.24% at March 31, 2010. Net loan charge-offs totaled $1.1 million for the current quarter, compared to $111,000 for last quarter. There were no loans past due 90 days or more at March 31, 2011, while early stage loan delinquencies at 30-89 days past due were $2.3 million.
MANAGEMENT COMMENTS
Bernard H. Clineburg, Chairman and Chief Executive Officer of the Company, said:
We are pleased to announce another solid quarter for Cardinal with strong growth in earnings and continued improvement in our key financial metrics. Historically, both commercial and residential mortgage lending activity is slow during the first quarter of each year, and 2011 has been no exception. Still, we reported a slight increase in our loan portfolio since year end, and our mortgage banking subsidiaries posted expected seasonal results.
Our first quarter results demonstrate our success in enhancing our core franchise. We are committed to our shareholders and are focused on building a strong and highly valued company.
CAUTION ABOUT FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the federal securities laws. These forward-looking statements contain information related to matters such as the Companys intent, belief or expectation with regard to such matters as financial and operational performance, credit quality and branch expansion. Such statements are necessarily based on managements assumptions and estimates and are inherently subject to a variety of risks and uncertainties concerning the Companys operations and business environment, which are difficult to predict and beyond the control of the Company. Such risks and uncertainties could cause actual results of the Company to differ materially from those matters expressed or implied in such forward-looking statements. For an explanation of the risks and uncertainties associated with forward-looking statements, please refer to the Companys Annual Report on Form 10-K for the year ended December 31, 2010 and other reports filed with and furnished to the Securities and Exchange Commission.
About Cardinal Financial Corporation: Cardinal Financial Corporation, a financial holding company headquartered in Tysons Corner, Virginia with assets of $2.06 billion at March 31, 2011, serves the Washington Metropolitan region through its wholly-owned subsidiary, Cardinal Bank, with 26 conveniently located banking offices. Cardinal also operates several other subsidiaries: George Mason Mortgage, LLC, and Cardinal First Mortgage, LLC, residential mortgage lending companies based in Fairfax, with eight offices throughout the Washington Metropolitan region; Cardinal Trust and Investment Services, a trust division; Cardinal Wealth Services, Inc., a full-service brokerage company; and Wilson/Bennett Capital Management, Inc., an asset management company. The Companys stock is traded on NASDAQ (CFNL). For additional information please visit our Web site at www.cardinalbank.com or call (703) 584-3400.
Cardinal Financial Corporation and Subsidiaries
Summary Statements of Condition
March 31, 2011, December 31, 2010 and March 31, 2010
(Dollars in thousands)
|
|
(Unaudited) |
|
|
|
(Unaudited) |
|
% Change |
| |||||
|
|
March 31, 2011 |
|
December 31, 2010 |
|
March 31, 2010 |
|
Current Year |
|
Year Over Year |
| |||
Cash and due from banks |
|
$ |
14,344 |
|
$ |
12,963 |
|
$ |
17,576 |
|
10.7 |
% |
-18.4 |
% |
Federal funds sold |
|
7,289 |
|
12,905 |
|
9,980 |
|
-43.5 |
% |
-27.0 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Investment securities available-for-sale |
|
351,712 |
|
320,998 |
|
340,091 |
|
9.6 |
% |
3.4 |
% | |||
Investment securities held-to-maturity |
|
16,211 |
|
21,879 |
|
32,686 |
|
-25.9 |
% |
-50.4 |
% | |||
Investment securities trading |
|
2,458 |
|
2,107 |
|
1,699 |
|
16.7 |
% |
44.7 |
% | |||
Total investment securities |
|
370,381 |
|
344,984 |
|
374,476 |
|
7.4 |
% |
-1.1 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Other investments |
|
16,469 |
|
16,469 |
|
16,467 |
|
0.0 |
% |
0.0 |
% | |||
Loans held for sale |
|
168,569 |
|
206,047 |
|
143,961 |
|
-18.2 |
% |
17.1 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Loans receivable, net of fees |
|
1,413,217 |
|
1,409,302 |
|
1,307,657 |
|
0.3 |
% |
8.1 |
% | |||
Allowance for loan losses |
|
(24,209 |
) |
(24,210 |
) |
(19,287 |
) |
0.0 |
% |
25.5 |
% | |||
Loans receivable, net |
|
1,389,008 |
|
1,385,092 |
|
1,288,370 |
|
0.3 |
% |
7.8 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Premises and equipment, net |
|
17,418 |
|
16,717 |
|
15,770 |
|
4.2 |
% |
10.5 |
% | |||
Goodwill and intangibles, net |
|
10,639 |
|
10,688 |
|
13,875 |
|
-0.5 |
% |
-23.3 |
% | |||
Bank-owned life insurance |
|
34,537 |
|
34,358 |
|
33,861 |
|
0.5 |
% |
2.0 |
% | |||
Prepaid FDIC insurance premiums |
|
4,002 |
|
4,574 |
|
5,711 |
|
-12.5 |
% |
|
| |||
Other real estate owned |
|
1,250 |
|
1,250 |
|
4,485 |
|
0.0 |
% |
-72.1 |
% | |||
Other assets |
|
26,137 |
|
25,971 |
|
24,736 |
|
0.6 |
% |
5.7 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
TOTAL ASSETS |
|
$ |
2,060,043 |
|
$ |
2,072,018 |
|
$ |
1,949,268 |
|
-0.6 |
% |
5.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
| |||
Non-interest bearing deposits |
|
$ |
228,651 |
|
$ |
229,575 |
|
$ |
164,142 |
|
-0.4 |
% |
39.3 |
% |
Interest bearing deposits |
|
1,158,262 |
|
1,174,150 |
|
1,161,996 |
|
-1.4 |
% |
-0.3 |
% | |||
Total deposits |
|
1,386,913 |
|
1,403,725 |
|
1,326,138 |
|
-1.2 |
% |
4.6 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Other borrowed funds |
|
415,854 |
|
389,586 |
|
376,034 |
|
6.7 |
% |
10.6 |
% | |||
Mortgage funding checks |
|
7,981 |
|
662 |
|
8,619 |
|
1105.6 |
% |
-7.4 |
% | |||
Escrow liabilities |
|
2,345 |
|
1,454 |
|
1,439 |
|
61.3 |
% |
63.0 |
% | |||
Other liabilities |
|
17,606 |
|
53,689 |
|
28,448 |
|
-67.2 |
% |
-38.1 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Shareholders equity |
|
229,344 |
|
222,902 |
|
208,590 |
|
2.9 |
% |
9.9 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
TOTAL LIABILITIES & SHAREHOLDERS EQUITY |
|
$ |
2,060,043 |
|
$ |
2,072,018 |
|
$ |
1,949,268 |
|
-0.6 |
% |
5.7 |
% |
Cardinal Financial Corporation and Subsidiaries
Summary Income Statements
For the Three Months Ended March 31, 2011 and 2010
(Dollars in thousands, except share and per share data)
(unaudited)
|
|
For the Three Months Ended |
|
|
| ||||
|
|
March 31, |
|
|
| ||||
|
|
2011 |
|
2010 |
|
% Change |
| ||
Net interest income |
|
$ |
17,661 |
|
$ |
15,267 |
|
15.7 |
% |
Provision for loan losses |
|
(1,110 |
) |
(2,425 |
) |
-54.2 |
% | ||
Net interest income after provision for loan losses |
|
16,551 |
|
12,842 |
|
28.9 |
% | ||
|
|
|
|
|
|
|
| ||
Service charges on deposit accounts |
|
413 |
|
479 |
|
-13.8 |
% | ||
Loan fees |
|
456 |
|
418 |
|
9.1 |
% | ||
Investment fee income |
|
548 |
|
1,009 |
|
-45.7 |
% | ||
Realized and unrealized gains on mortgage banking activities |
|
3,091 |
|
2,822 |
|
9.5 |
% | ||
Management fee income |
|
299 |
|
577 |
|
-48.2 |
% | ||
Income from bank owned life insurance |
|
180 |
|
148 |
|
21.6 |
% | ||
Net realized gains on investment securities |
|
451 |
|
264 |
|
70.8 |
% | ||
Loss on extinguishment of debt |
|
(450 |
) |
|
|
100.0 |
% | ||
Other non-interest income |
|
8 |
|
64 |
|
-87.5 |
% | ||
Total non-interest income |
|
4,996 |
|
5,781 |
|
-13.6 |
% | ||
|
|
|
|
|
|
|
| ||
Net interest income and non-interest income |
|
21,547 |
|
18,623 |
|
15.7 |
% | ||
|
|
|
|
|
|
|
| ||
Salaries and benefits |
|
6,653 |
|
6,143 |
|
8.3 |
% | ||
Occupancy |
|
1,473 |
|
1,453 |
|
1.4 |
% | ||
Depreciation |
|
457 |
|
560 |
|
-18.4 |
% | ||
Data communications |
|
919 |
|
895 |
|
2.7 |
% | ||
Professional fees |
|
532 |
|
468 |
|
13.7 |
% | ||
FDIC insurance assessment |
|
634 |
|
549 |
|
15.5 |
% | ||
Mortgage loan repurchases and settlements |
|
100 |
|
563 |
|
100.0 |
% | ||
Other operating expense |
|
2,922 |
|
2,464 |
|
18.6 |
% | ||
Total non-interest expense |
|
13,690 |
|
13,095 |
|
4.5 |
% | ||
Income before income taxes |
|
7,857 |
|
5,528 |
|
42.1 |
% | ||
Provision for income taxes |
|
2,636 |
|
1,728 |
|
52.5 |
% | ||
NET INCOME |
|
$ |
5,221 |
|
$ |
3,800 |
|
37.4 |
% |
|
|
|
|
|
|
|
| ||
Earnings per common share - basic |
|
$ |
0.18 |
|
$ |
0.13 |
|
36.4 |
% |
Earnings per common share - diluted |
|
$ |
0.18 |
|
$ |
0.13 |
|
36.2 |
% |
Weighted-average common shares outstanding - basic |
|
29,291,296 |
|
29,085,250 |
|
0.7 |
% | ||
Weighted-average common shares outstanding - diluted |
|
29,800,738 |
|
29,534,387 |
|
0.9 |
% |
Cardinal Financial Corporation and Subsidiaries
Selected Financial Information
(Dollars in thousands, except per share data and ratios)
(unaudited)
|
|
For the Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2011 |
|
2010 |
| ||
Income Statements: |
|
|
|
|
| ||
Interest income |
|
$ |
23,785 |
|
$ |
22,923 |
|
Interest expense |
|
6,124 |
|
7,656 |
| ||
Net interest income |
|
17,661 |
|
15,267 |
| ||
Provision for loan losses |
|
1,110 |
|
2,425 |
| ||
Net interest income after provision for loan losses |
|
16,551 |
|
12,842 |
| ||
Non-interest income |
|
4,996 |
|
5,781 |
| ||
Non-interest expense |
|
13,690 |
|
13,095 |
| ||
Net income before income taxes |
|
7,857 |
|
5,528 |
| ||
Provision (benefit) for income taxes |
|
2,636 |
|
1,728 |
| ||
Net income |
|
$ |
5,221 |
|
$ |
3,800 |
|
|
|
March 31, 2011 |
|
March 31, 2010 |
| ||
Balance Sheet Data: |
|
|
|
|
| ||
Total assets |
|
$ |
2,060,043 |
|
$ |
1,949,268 |
|
Loans receivable, net of fees |
|
1,413,217 |
|
1,307,657 |
| ||
Allowance for loan losses |
|
(24,209 |
) |
(19,287 |
) | ||
Loans held for sale |
|
168,569 |
|
143,961 |
| ||
Total investment securities |
|
370,381 |
|
374,476 |
| ||
Total deposits |
|
1,386,913 |
|
1,326,138 |
| ||
Other borrowed funds |
|
415,854 |
|
376,034 |
| ||
Total shareholders equity |
|
229,344 |
|
208,590 |
| ||
|
|
|
|
|
| ||
Common shares outstanding |
|
28,924 |
|
28,721 |
| ||
|
|
For the Three Months Ended March 31, |
| ||||
|
|
2011 |
|
2010 |
| ||
Selected Average Balances: |
|
|
|
|
| ||
Total assets |
|
$ |
2,046,468 |
|
$ |
1,911,978 |
|
Loans receivable, net of fees |
|
1,396,386 |
|
1,298,352 |
| ||
Allowance for loan losses |
|
(24,616 |
) |
(19,098 |
) | ||
Loans held for sale |
|
108,874 |
|
99,333 |
| ||
Total investment securities |
|
351,105 |
|
365,756 |
| ||
Interest earning assets |
|
1,949,673 |
|
1,818,110 |
| ||
Total deposits |
|
1,427,809 |
|
1,313,393 |
| ||
Other borrowed funds |
|
363,790 |
|
368,700 |
| ||
Total shareholders equity |
|
227,515 |
|
208,910 |
| ||
Weighted Average: |
|
|
|
|
| ||
Common shares outstanding - basic |
|
29,291 |
|
29,085 |
| ||
Common shares outstanding - diluted |
|
29,801 |
|
29,534 |
| ||
|
|
|
|
|
| ||
Per Common Share Data: |
|
|
|
|
| ||
Basic net income |
|
$ |
0.18 |
|
$ |
0.13 |
|
Fully diluted net income |
|
0.18 |
|
0.13 |
| ||
Book value |
|
7.93 |
|
7.26 |
| ||
Tangible book value (1) |
|
7.39 |
|
6.64 |
| ||
|
|
|
|
|
| ||
Performance Ratios: |
|
|
|
|
| ||
Return on average assets |
|
1.02 |
% |
0.79 |
% | ||
Return on average equity |
|
9.18 |
% |
7.28 |
% | ||
Net interest margin (2) |
|
3.67 |
% |
3.40 |
% | ||
Efficiency ratio (3) |
|
60.42 |
% |
62.21 |
% | ||
Non-interest income to average assets |
|
0.98 |
% |
1.21 |
% | ||
Non-interest expense to average assets |
|
2.68 |
% |
2.74 |
% | ||
|
|
|
|
|
| ||
Asset Quality Data: |
|
|
|
|
| ||
Annualized net charge-offs to average loans receivable, net of fees |
|
0.32 |
% |
0.55 |
% | ||
Total nonaccrual loans |
|
$ |
9,283 |
|
$ |
4,659 |
|
Real estate owned |
|
$ |
1,250 |
|
$ |
4,485 |
|
Nonperforming loans to loans receivable, net of fees |
|
0.66 |
% |
0.36 |
% | ||
Nonperforming loans to total assets |
|
0.45 |
% |
0.24 |
% | ||
Total loans receivable past due 30 to 89 days |
|
$ |
2,260 |
|
$ |
243 |
|
Total loans receivable past due 90 days or more |
|
$ |
|
|
$ |
|
|
Allowance for loan losses to loans receivable, net of fees |
|
1.71 |
% |
1.47 |
% | ||
Allowance for loan losses to nonperforming loans |
|
260.79 |
% |
413.97 |
% | ||
|
|
|
|
|
| ||
Capital Ratios: |
|
|
|
|
| ||
Tier 1 risk-based capital |
|
12.80 |
% |
13.21 |
% | ||
Total risk-based capital |
|
14.17 |
% |
14.44 |
% | ||
Leverage capital ratio |
|
11.28 |
% |
11.10 |
% | ||
|
|
|
|
|
|
(1) |
Tangible book value is calculated as total shareholders equity, adjusted for changes in other comprehensive income, less goodwill and other intangible assets, divided by common shares outstanding. |
(2) |
Net interest margin is calculated as net interest income divided by total average earning assets and reported on a tax equivalent basis at a rate of 35% for 2011 and 34.5% for 2010. |
(3) |
Efficiency ratio is calculated as total non-interest expense (less nonrecurring expense) divided by the total of net interest income and non-interest income. |
Cardinal Financial Corporation and Subsidiaries
Average Statements of Condition and Yields on Earning Assets and Interest-Bearing Liabilities
Three Months Ended March 31, 2011 and 2010
(Dollars in thousands)
(Unaudited)
|
|
For the Three Months Ended |
| ||||||||
|
|
March 31, 2011 |
|
March 31, 2010 |
| ||||||
|
|
Average |
|
Average Yield |
|
Average |
|
Average Yield |
| ||
Interest-earning assets: |
|
|
|
|
|
|
|
|
| ||
Loans receivable, net of fees (1) |
|
|
|
|
|
|
|
|
| ||
Commercial and industrial |
|
$ |
185,574 |
|
4.45 |
% |
$ |
160,009 |
|
4.59 |
% |
Real estate - commercial |
|
629,657 |
|
5.98 |
% |
599,412 |
|
6.10 |
% | ||
Real estate - construction |
|
241,215 |
|
5.53 |
% |
190,545 |
|
5.49 |
% | ||
Real estate - residential |
|
215,281 |
|
5.21 |
% |
227,125 |
|
5.15 |
% | ||
Home equity lines |
|
121,642 |
|
3.70 |
% |
118,574 |
|
3.63 |
% | ||
Consumer |
|
3,017 |
|
5.51 |
% |
2,687 |
|
5.95 |
% | ||
Total loans |
|
1,396,386 |
|
5.39 |
% |
1,298,352 |
|
5.43 |
% | ||
|
|
|
|
|
|
|
|
|
| ||
Loans held for sale |
|
108,874 |
|
4.78 |
% |
99,333 |
|
5.25 |
% | ||
Investment securities - available-for-sale (1) |
|
330,400 |
|
4.40 |
% |
331,774 |
|
4.65 |
% | ||
Investment securities - held-to-maturity |
|
20,705 |
|
2.99 |
% |
33,982 |
|
3.38 |
% | ||
Other investments |
|
15,728 |
|
0.80 |
% |
15,728 |
|
0.27 |
% | ||
Federal funds sold |
|
77,580 |
|
0.24 |
% |
38,941 |
|
0.24 |
% | ||
Total interest-earning assets |
|
1,949,673 |
|
4.92 |
% |
1,818,110 |
|
5.08 |
% | ||
|
|
|
|
|
|
|
|
|
| ||
Non-interest earning assets: |
|
|
|
|
|
|
|
|
| ||
Cash and due from banks |
|
14,617 |
|
|
|
5,476 |
|
|
| ||
Premises and equipment, net |
|
16,743 |
|
|
|
15,773 |
|
|
| ||
Goodwill and intangibles, net |
|
10,669 |
|
|
|
13,913 |
|
|
| ||
Accrued interest and other assets |
|
79,382 |
|
|
|
77,804 |
|
|
| ||
Allowance for loan losses |
|
(24,616 |
) |
|
|
(19,098 |
) |
|
| ||
|
|
|
|
|
|
|
|
|
| ||
TOTAL ASSETS |
|
$ |
2,046,468 |
|
|
|
$ |
1,911,978 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
| ||
Interest checking |
|
$ |
131,336 |
|
0.19 |
% |
$ |
132,129 |
|
0.64 |
% |
Money markets |
|
151,282 |
|
0.41 |
% |
83,420 |
|
0.77 |
% | ||
Statement savings |
|
255,270 |
|
0.36 |
% |
287,471 |
|
0.86 |
% | ||
Certificates of deposit |
|
656,769 |
|
1.83 |
% |
646,533 |
|
2.26 |
% | ||
Other borrowed funds |
|
363,790 |
|
3.02 |
% |
368,700 |
|
3.32 |
% | ||
Total interest-bearing liabilities |
|
1,558,447 |
|
1.59 |
% |
1,518,253 |
|
2.05 |
% | ||
|
|
|
|
|
|
|
|
|
| ||
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
| ||
Noninterest-bearing deposits |
|
233,152 |
|
|
|
163,840 |
|
|
| ||
Other liabilities |
|
27,354 |
|
|
|
20,975 |
|
|
| ||
|
|
|
|
|
|
|
|
|
| ||
Shareholders equity |
|
227,515 |
|
|
|
208,910 |
|
|
| ||
|
|
|
|
|
|
|
|
|
| ||
TOTAL LIABILITIES & SHAREHOLDERS EQUITY |
|
$ |
2,046,468 |
|
|
|
$ |
1,911,978 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
NET INTEREST MARGIN (1) |
|
|
|
3.67 |
% |
|
|
3.40 |
% |
(1) The average yields for loans receivable and investment securities available-for-sale are reported on a fully taxable-equivalent basis at a rate of 35% for 2011 and 34.5% for 2010.
Cardinal Financial Corporation and Subsidiaries
Segment Reporting at and for the Three Months Ended March 31, 2011 and 2010
(Dollars in thousands)
(Unaudited)
At and for the Three Months Ended March 31, 2011:
|
|
Commercial |
|
Mortgage |
|
Wealth Management & |
|
|
|
Intersegment |
|
|
| ||||||
|
|
Banking |
|
Banking |
|
Trust Services |
|
Other |
|
Elimination |
|
Consolidated |
| ||||||
Net interest income |
|
$ |
17,437 |
|
$ |
425 |
|
$ |
|
|
$ |
(201 |
) |
$ |
|
|
$ |
17,661 |
|
Provision for loan losses |
|
1,110 |
|
|
|
|
|
|
|
|
|
1,110 |
| ||||||
Non-interest income |
|
776 |
|
3,640 |
|
549 |
|
53 |
|
(22 |
) |
4,996 |
| ||||||
Non-interest expense |
|
8,995 |
|
3,251 |
|
773 |
|
693 |
|
(22 |
) |
13,690 |
| ||||||
Provision for income taxes |
|
2,690 |
|
290 |
|
(74 |
) |
(270 |
) |
|
|
2,636 |
| ||||||
Net income (loss) |
|
$ |
5,418 |
|
$ |
524 |
|
$ |
(150 |
) |
$ |
(571 |
) |
$ |
|
|
$ |
5,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Average Assets |
|
$ |
2,035,558 |
|
$ |
111,596 |
|
$ |
575 |
|
$ |
253,401 |
|
$ |
(354,662 |
) |
$ |
2,046,468 |
|
At and for the Three Months Ended March 31, 2010:
|
|
Commercial |
|
Mortgage |
|
Wealth Management & |
|
|
|
Intersegment |
|
|
| ||||||
|
|
Banking |
|
Banking |
|
Trust Services |
|
Other |
|
Elimination |
|
Consolidated |
| ||||||
Net interest income |
|
$ |
14,983 |
|
$ |
484 |
|
$ |
|
|
$ |
(200 |
) |
$ |
|
|
$ |
15,267 |
|
Provision for loan losses |
|
2,425 |
|
|
|
|
|
|
|
|
|
2,425 |
| ||||||
Non-interest income |
|
1,027 |
|
3,697 |
|
1,014 |
|
59 |
|
(16 |
) |
5,781 |
| ||||||
Non-interest expense |
|
8,344 |
|
3,326 |
|
819 |
|
622 |
|
(16 |
) |
13,095 |
| ||||||
Provision for income taxes |
|
1,611 |
|
296 |
|
68 |
|
(247 |
) |
|
|
1,728 |
| ||||||
Net income (loss) |
|
$ |
3,630 |
|
$ |
559 |
|
$ |
127 |
|
$ |
(516 |
) |
$ |
|
|
$ |
3,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Average Assets |
|
$ |
1,907,211 |
|
$ |
108,065 |
|
$ |
3,396 |
|
$ |
232,892 |
|
$ |
(339,586 |
) |
$ |
1,911,978 |
|