United States Securities and Exchange Commission

Washington, D.C. 20549


FORM 10-K/A

(Amendment No. 1 to Form 10-K)


[  ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934


FOR THE FISCAL YEAR END DECEMBER 31, 2010


OR


[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


FOR THE TRANSITION PERIOD FROM              TO


COMMISSION FILE NUMBER 0-14278

ORGANA GARDENS INTERNATIONAL INC.


  

NEVADA

88-01955105

(STATE OF INCORPORATION)

(I.R.S. ID)


35 South Ocean Avenue, Patchogue, New York, 11772

1-888-488-6882

Securities registered pursuant to Section 12(b) of the Act:

COMMON STOCK    OTC:BB

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, Par Value $.001

(Title of Class)

Securities registered pursuant to Section 12(b) of the Act:  None


Securities registered pursuant to Section 12(g) of the Act:  Common stock, $.0001 par value per share


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.   [  ]  Yes  [ X ] No


Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.    [  ] Yes [ X ] No


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    [  ]  Yes    [X ]  No


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   [  ] Yes   [ X ]  No


Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ X ]  


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a smaller reporting company.

 

Large accelerated filer [  ]         

     Accelerated filer   [  ]          

Non-accelerated filer   [  ]     (Do not check if a smaller reporting company)                Smaller reporting company  [ X ]  


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  [  ]  Yes    [X  ]  No


As of March 31, 2011, there were 41,951,466 shares of the issuer's $0.0001 par value common stock issued and outstanding.


Documents incorporated by reference:  None

 

EXPLANATORY NOTE: THIS AMENDMENT WAS FILE TO CHECK THE CORRESPONDING BOX WHICH APPLIED TO THE ISSUER ON THE FIRST PAGE OF THIS FILING

 

1

 

 Organa Gardens International Inc.
FORM 10-K

For The Fiscal Year Ended December 31, 2010

 

INDEX

PART I

 

 

 

ITEM 1.    BUSINESS

3

ITEM 1A.  RISK FACTORS

9

ITEM 1B.  UNRESOLVED STAFF COMMENTS

9

ITEM 2.    PROPERTIES

9

ITEM 3.    LEGAL PROCEEDINGS

10

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

10

PART II

10

 

ITEM 5.    MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF

                     EQUITY SECURITIES

10

ITEM 6.    SELECTED FINANCIAL DATA

14

ITEM 7.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

14

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

15

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

16

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS  ON ACCOUNTING AND FINANCIAL DISCLOSURE

41

ITEM 9A.  CONTROLS AND PROCEDURES EVALUATION OF  DISCLOSURE CONTROLS AND PROCEDURES

42

ITEM 9B.  OTHER INFORMATION

43

PART III

 

44

ITEM 10.    DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

44

ITEM 11.    EXECUTIVE COMPENSATION

44

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER  

                        MATTERS

45

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND  DIRECTOR INDEPENDENCE

46

ITEM 14.    PRINCIPAL ACCOUNTING FEES AND SERVICES

47

PART IV

 

47

ITEM 15.    EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

48

SIGNATURES

49


2


Note About Forward-Looking Statements


Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. A detailed discussion of these and other risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements is included in the section entitled “Risk Factors” (refer to Part I, Item 1A). We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

 

 

PART I

ITEM 1.    BUSINESS GENERAL


The following should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report. The discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements.


Our Company, Organa Gardens International Inc., was formed under the laws of the State of Nevada on November 29, 1983 under the name Venture Group, Inc. On February 11, 1986, an amendment to the Articles of Incorporation was filed changing the corporate name to Asdar Corporation. On December 10, 1987, another amendment to the Articles of Incorporation was filed changing the corporate name to Asdar Group.  On February 18, 2001, Asdar Group filed a Certificate of Reinstatement with the Secretary of State of Nevada. On April 30, 2002, another amendment to the Articles of Incorporation was filed changing the corporate name to Precise Life Sciences Ltd. Additional amendments to the Articles of Incorporation were filed changing the corporate name as follows:

 

February 18, 2003 - Iceberg Brands Corporation

August 28, 2003 - Avalon Gold Corporation

March 22, 2005 - Avalon Energy Corporation

September 25, 2007 - Shotgun Energy Corporation

April 7, 2009 - Organa Gardens International Inc.


Our Company holds (1) an undivided Eighty-Five Percent (85%) working interest and an undivided Sixty-Eight (68%) net revenue interest in 13,189 acres located in Wasatch County, Utah, known as the "Uinta Basin" and (2) a 0.7% gross overriding royalty interest on 6,360 acres of oil and natural gas rights located in the Powder River Basin of eastern Wyoming.

Our Company is undertaking a new venture as of March 2009. Organa Gardens International Inc. has a vertical hydroponics farming system built to make the most efficient use of light, energy, water, land, temperature and production cycle while growing the highest quality and healthiest plants in an optimum, consistent environment unaffected by weather. The Organa Garden Systems (OGS) provide a means for food production and consumption change to global environmental and ecological sustainability through vertical hydroponics rotary farming.




3





There are two OGS models; the Discovery (OGS-D) and the Enterprise (OGS-E)

Both the OGS-D and OGS-E are rotary hydroponics vertical farming systems designed with serviceability, ease-of-use and maximum harvest in mind. Both models are modular, allowing them to be expanded by stacking them. Its specially designed waterwheel technology allows the fully automated system to recycle and reuse 95% of the water used while requiring a negligible amount of energy to run.

The Discovery is a strong, low cost ABS plastic model for the home gardener and the Enterprise is a powder-coated steel version for the commercial grower. Both models are modular and can be expanded by stacking them. "The more you stack the more you grow"

Both the OGS-D and OGS-E are rotary hydroponics vertical farming systems designed with serviceability, ease-of-use and maximum harvest in mind. Both models are modular, allowing them to be expanded by stacking them. Its specially designed waterwheel technology allows the fully automated system to recycle and reuse 95% of the water used while requiring a negligible amount of energy to run.

Benefits of the Organa Garden Systems:

- Fresh, nutritious and abundant produce all year-round
- Localized year-round farming possible, eliminating costly transportation,
  spoilage and pollution.
- Reduces the use of pesticides and preservatives.

- Urban renewal and sustainable community building.
- Energy and water conservation.

- More frequent harvest.
- Fully automated and easy to operate.

- Business opportunity for the entrepreneurial businessman or established farmer



Our Vertical Hydroponic Farming System Project


On March 6, 2009, the Company signed an agreement to acquire all of the assets of Organa Gardens Inc.(OGI), a Nevada Corporation in the business of hydroponics vertical farming. These assets include, but are not limited to all proprietary designs, engineering, technology, business models, plans and intellectual properties pertaining to the Organa Garden System-Discovery (OGS-D) and the Organa Garden System-Enterprise (OGS-E). Both the OGS-D and OGS-E are a rotary hydroponics vertical farming system designed with serviceability, ease-of-use and maximum harvest in mind. Both models are modular, allowing them to be expanded by stacking them. Its specially designed waterwheel technology allows the fully automated system to recycle and reuse 95% of the water used while requiring a negligible amount of energy to run.

The Company was to issue up to 25,000,000 Rule 144 shares of its common stock to OGI, to be held in trust and released based on the following terms and gross revenue requirements:

(a) Release of 10,000,000 shares of the Company upon signing this Agreement.

(b) Release of 5,000,000 shares of the Company upon attaining $1,000,000 US in gross revenue.

(c) Release of 5,000,000 shares of the Company upon attaining $2,500,000 US in gross revenue.

(d) Release of 5,000,000 shares of the Company upon attaining $4,000,000 US in gross revenue.


The Company needs to raise up to $500,000 US to market and fulfill the required obligations of OGI as outlined in the supplemental agreement(s) to follow. The Company and Organa Gardens Inc. agree to allow the shares to sit in trust for a period of 5 years in order for OGI to meet its sales goals. Should the requirements not be met in all or part, then all of the remaining shares will be returned back to the treasury of the Company.


4



However, On June 9, 2009, the Registrant signed an amended agreement to acquire all of the assets of Organa Gardens Inc., a Nevada Corporation in the business of hydroponics vertical farming. These assets include but are not limited to all proprietary designs, engineering, technology, business models, plans and intellectual properties pertaining to the Organa Garden System-Discovery (OGS-D) and the Organa Garden System-Enterprise (OGS-E).


Under the terms of the acquisition, the Registrant will issue 3,500,000 restricted 144 shares to Organa Gardens Inc. and/or its nominees (issued) and render a cash commitment of up to $250,000 to complete the final steps of taking the OGS-D and OGS-E to market. This agreement replaces the agreement dated March 9, 2009.


All research and development costs are expensed as incurred and include costs of consultants who conduct research and development on behalf of the Company. For the year ended December 31, 2010, the Company incurred $7,000 (2009 -$278,231) in research and development costs.

Currently, the Company is in the process of applying for a world-wide patent for its vertical hydroponic farming system, Organa Gardens System - Enterprise (OGS-E). The management of Organa Gardens is in the final steps of determining the types of materials that will be used to mass produce the OGS-E units economically so that the units can be sold and used affordably by the general population who would like to grow their own food organically and efficiently.

Further, The Company is in discussions with a China-based company to manufacture and distribute the Company's Organa Garden Systems-Enterprise (OGS-E) Initial marketing emphasis will target second tier cities such as Chengdu and Tianjin in central and northern China where farming is seasonal. The recent explosive growth of the Chinese organic produce sector is a big advantage, having increased tenfold between 1999 and 2004 and has since continued to be aggressively promoted and supported by the Chinese government. Organa Garden's growing wheel will enable the tier two cities to grow organic foods without the risks of pesticides, crops pest, and soil-borne diseases while reaping the rewards of higher yields and seasonal extension of crop growth. Organa Gardens will allow China to grow organic foods on a smaller scale to accommodate variable demands while being cost and energy efficient.

Our Oil and Gas Properties


The Wyoming Property.

The Company owns a 0.7% gross overriding royalty interest on 6,360 acres of oil and natural gas rights located in the Powder River Basin of eastern Wyoming carried at a nominal value of $1 due to the uncertainty of realization.


Derek Oil and Gas Corporation, a public company on the TSX and the operator, now holds a 95% working interest in the LAK Ranch project and is the project operator. The LAK Ranch Project is a strong fit for Derek's corporate focus of using enhanced oil recovery (EOR) techniques to develop new production from reservoirs in North America. Derek and its partner, SEC Oil and Gas Partnership are confident in the ability of Derek's management to drive this project forward as promptly as possible in 2007.


Based on Organa’s ongoing agreement with respect to the LAK Ranch,  if Derek sells any or all of its interest in the LAK Ranch Property, it will pay to Organa, subject to adjustments, 7.5% of the net sales proceeds on the first USD $7,500,000 and 1% on any balance over and above USD$7,500,000.


The LAK Ranch field, originally discovered in the 1920s, covers approximately 7,500 acres in the Powder River basin. Historically, oil production has been sporadic from a limited number of wells completed in the Newcastle Sand due to the abnormally low reservoir temperature in this part of the basin. However, the oil contains high levels of naphtha and the viscosity should respond dramatically to the application of heat through steam injection. To date, Derek has completed SAGD test well pair that was drilled to a depth of 1,000 feet and 1,800 feet horizontally into the Newcastle sand formation. More than 5,000 barrels of oil were recovered in limited preliminary testing. Organa, through its predecessor Asdar has received royalty payments from the sale of every barrel of oil sold to date.


The Company has received $Nil in oil royalties for the year ended December 31, 2010 (2009 - $Nil).





5




According to Company management, they have determined that the Lak Ranch project required greater steam capacity than previously planned. Management therefore secured the use of two 50 million BTU generators. Plans are currently underway to have these generators in use as soon as possible. With the addition of more steam, the 2007 12 well program area is expected to begin to produce as forecast. In reviewing the 12 well program, management also determined that certain facilities required upgrading and that the pattern of injectors and producers was not optimal. The capital plan for 2008-09 called for revisions to the pattern and facilities upgrades, in combination with the moving of the generators. The cost of this capital plan is $1.4 million, some of which was raised in the year and the balance (about $250,000) is yet to be raised. As part of this capital plan, the Company has also secured the use of 12 beam pumps for a period of five years. Six of these pumping units are currently on site and deployed on the existing wells and have led to a modest increase in production.


The lack of steam capacity has resulted in the Company missing its target of commercial production by early fiscal 2009. As a consequence of the protracted period of low production the Company has had to raise more capital than originally planned and will need to raise more capital as we move forward. Management is confident that the capital needs of the project will be met.


2. The California Property.


The Company owns a 2% royalty interest in the Harvester Property carried at a nominal value of $1 due to the uncertainty of realization.


3. The Utah Property.


On October 26, 2004, the Company entered into a letter of intent with Pioneer Oil and Gas ("Pioneer"), a Utah Corporation for the exclusive right to enter into a Participation agreement with Pioneer on or before January 18, 2005. The Company advanced Pioneer a $50,000 non-refundable deposit and in return was pledged an exclusivity period to carry out its due diligence with respect to acquiring certain overpressured gas leases in the Uinta Basin, Utah. On January 18, 2005, the Company entered into a Participation Agreement with Pioneer to acquire an undivided Eighty-Five Percent (85%) working interest and an undivided Sixty-Eight (68%) net revenue interest in 13,189 acres located in Wasatch County, Utah, known as the "Uinta Basin".


The Company had an independent title search conducted on the acreage involved in the Participation Agreement and determined that Pioneer had good and marketable title to the leases. As such, on January 18, 2005, the Participation Agreement was duly signed and the balance of $656,279 was delivered to Pioneer to complete the closing. The total consideration paid to Pioneer to acquire the 13,189 acres was $706,279.


In addition, certain non-related parties were responsible for tabling the Uinta Basin Over-pressured Gas Project to the Company.  The Company issued 1,200,000 restricted common shares valued at $264,000 on February 7, 2005 to these parties for their efforts resulting in the acquisition of 13,189 acres in Wasatch County, Utah.


The Company has spent a total of $970,279 in acquisition costs and $604,442 in development costs on the Uinta property to date. On January 4, 2007, the USDA Forest Service decided to allow Shotgun Energy to conduct their first proposed seismic exploration project. Shotgun’s project would consist of approximately 7 miles of 2D seismic exploration in the Strawberry Peak and Shotgun Draw area of the South Unit of the Ashley National Forest.  




6


Due to seasonal access constraints, it is expected that the project would not begin until summer of 2007.  Recording sensors would be placed along the seismic lines every 22 feet, with surface cables connecting the sensors to a central recording station (large truck).  Recording sensors consist of a small microphone, attached to a metal stake.  Shot-holes would also be drilled along the seismic line, every 330 feet, to a depth of about 60 feet.  Drill holes would be loaded with a small explosive charge, backfilled with cuttings and swelling clays, and then shot to produce seismic energy.  Drilling of the shot holes would be conducted using small portable drilling rigs, transported from site to site by either buggy or helicopter.  Along existing roads, buggy drills would be used, whereas helicopter drills would be used on steep topography away from existing roads. Access to the seismic line off of existing roads would be by helicopter, by foot, or by ATV.  No new roads would be required, and no vegetation would need to be cleared or removed.  After completion, all recording sensors and surface cables would be removed.  The entire operation is expected to last about 10 days. The Company is currently accepting bids to complete the first seismic line. The Company has accepted a bid from CGG Veritas of Houston to complete the first seismic line. Preparations for the Vibrator Seismic Shoot continue on schedule with the surveying work having been completed the week of August 6, 2007.  The vibrator seismic line will be shot under the direction of Veritas DGC Land Inc of Denver covering eight miles along the forest road.  The line travels in an east west direction over the southwestern edge of the property and after cutting the north-west regional fault, swings north-north-east along Twelve Hundred Dollar Ridge spanning the property in that direction and crossing two of the three well locations. This ridge is sub-parallel to the north-south regional fault which also represents possible stratigraphic closure for shallower target horizons. In October, 2007, we confirmed the completion of the 2D Seismic Shoot despite inconsistent weather conditions.


The cost of the seismic program was approximately $350,000. The results of the 2D Seismic program will be processed along with available data from a previous Texaco Seismic shoot which will add to the confidence in the interpretation of the data. In addition, the Company is starting to work on public scoping for the second proposed seismic line (with vibrator trucks). 


As part of the agreement, Pioneer has agreed to provide the Company with 2-D seismic data crossing the acreage, on a confidential basis. Any additional seismic that Pioneer or the Company may mutually agree to acquire over the acreage shall be paid entirely by the Company with the parties owning the data in the same proportion as their working interest in the acreage. In addition, the Company will be required to drill an initial test well at a location on the acreage mutually agreed upon by Pioneer and the Company. The Company will serve as the Operator in drilling the acreage and must drill the initial well prior to November 1, 2010.


The Company shall pay One Hundred Percent (100%) of all costs of drilling the first two wells drilled on the acreage along with 100% of all costs of logging or testing the wells.  If either of the first two test wells is deemed a dry hole, the Company shall pay One Hundred Percent (100%) of all costs of plugging and abandoning such well(s) and restoration of the surface upon which the well(s) reached its authorized depth and completion of all tests deemed necessary by the Operator.


If the Company elects to complete either or both of the first two wells drilled on the acreage, the Company shall pay One Hundred Percent (100%) of all completion costs through the tanks along with any costs associated to hook up the well(s) to pipeline for the well(s) to be capable of producing into a commercial pipeline for sale.  If the Company does not wish to participate in an attempted completion of a well, the Company shall so notify Pioneer within Twenty-Four (24) hours (excluding Saturday, Sunday and legal holidays) after reaching Casing Point and all electric logs have been received, at which time the provisions of Article VI of the Operating Agreement shall govern such completion attempt.


After the first two wells are drilled and if productive are hooked-up to a pipeline and capable of producing oil and gas in commercial quantities, the Company shall pay 85% of all costs of operating the first two wells and Pioneer shall pay 15% of the operation costs of such wells as reflected in their working interest ownership in such wells.


Subsequent wells drilled after the first two wells on the Contract Acreage shall require Pioneer to either farm out its interest on a well by well basis under Article VI herein or participate or not participate for its interest in the well pursuant to the provisions contained in the Operating Agreement.




7



During 2004, the Company received 111,111 restricted Rule 144 shares of Golden Spirit Enterprises Ltd. (“Golden Spirit”), a public company with directors and significant shareholders in common.  The restricted shares were received as non-refundable consideration pursuant to agreements with Golden Spirit dated November 10, 2004 and December 10, 2004 to acquire certain mineral property interests from the Company.  These agreements were subsequently terminated.  


The Company is required to drill a well on the acreage before November 1, 2010, or the acreage acquired will revert back to Pioneer.  During the year ended December 31, 2008 the Company incurred $Nil (2007 -$508,435) on exploration of the property. The Company was seeking joint venture drilling partners during 2008 in order to meet its 2010 drilling commitment. The Company was unable to secure a joint venture drilling partner or raise any capital to satisfy an approximate $12,000,000 drilling cost for a 15,000 ft. initial well. Due to this inability to find funding, the Uinta property is being carried at a nominal value of $1 due to the uncertainty of realization. During the year ended December 31, 2009, the Company re-conveyed its interest in the Uinta property to its original owner, Pioneer Oil and Gas.


Available for Sale Securities – related parties.  


Golden Spirit

During 2004, the Company received 111,111 restricted Rule 144 shares of Golden Spirit Enterprises Ltd. (“Golden Spirit”), a public company with directors and significant shareholders in common.  The restricted shares were received as non-refundable consideration pursuant to agreements with Golden Spirit dated November 10, 2004 and December 10, 2004 to acquire certain mineral property interests from the Company.  These agreements were subsequently terminated.  


Effective December 31, 2004 the Company recorded, as other comprehensive loss for the year, a $10,000 unrealized loss in the carrying value of its shares of Golden Spirit.  During the years ended December 31, 2005 and 2006 the Company recorded additional unrealized losses in the carrying value of its shares of Golden Spirit totalling $90,000 and $8,889 respectively, which were recorded as other comprehensive loss for those years.  During the year ended December 31, 2007, the Company sold 2,500 shares resulting in a realized gain of $165 and recorded an additional unrealized loss of $473 in 2007. During the year ended December 31, 2008, the Company sold 10,000 shares resulting in a realized loss of $800 and recorded an additional unrealized loss of $15,026 to December 31, 2008. As a result, the carrying value of the available for sale shares of Golden Spirit is $2,712 as at December 31, 2008.


During the year ended December 31, 2009, the Company recorded an unrealized gain of $1,232. As a result, the carrying value of the available for sale shares of Golden Spirit is $3,945 as at December 31, 2009.


During the year ended December 31, 2010, the Company sold Nil Golden Spirit shares and recorded an unrealized gain of $11,774. As a result, the carrying value of the available for sale shares of Golden Spirit is $2,860 as at December 31, 2010.


Effective December 31, 2010, the Company recorded a $12,859 write-down of its investment in Golden due to an other-than-temporary decline in the value of the shares.


Legacy

During 2003 the Company settled an outstanding debt receivable of $122,988 from Legacy Mining Ltd. (“Legacy”) for the issue of 1,229,880 restricted shares of Legacy representing a then 9.8% interest in Legacy. During 2004, the Company wrote this investment down to $1 because management determined that it was not recoverable within a reasonable period of time.


Effective December 31, 2007, the Company recorded, as other comprehensive income for the year, a $604,440 unrealized gain in the carrying value of its shares of Legacy.


During the year ended December 31, 2008, the Company sold 150,000 Legacy shares resulting in a realized gain of $26,100 and recorded an additional unrealized gain of $270,562 to December 31, 2008. As a result, the carrying value of the available for sale shares of Legacy was $885,502 as at December 31, 2008.


 

8



During the year ended December 31, 2009, the Company sold 30,985 Legacy shares resulting in a realized loss of $2,987 (net of commissions of $595) and recorded an additional unrealized loss of $797,161 to December 31, 2009. As a result, the carrying value of the available for sale shares of Legacy is $ 62,934 as at December 31, 2009.


During the year ended December 31, 2010, the Company the Company received 2,627,440 restricted shares of Legacy valued to $131,372 pursuant to a debt settlement and sold Nil Legacy shares. The Company recorded an unrealized gain in the carrying value of its available-for-sale securities totaling $35,021, which was recorded as other comprehensive income (loss). As a result, the carrying value of the available for sale shares of Legacy is $58,822 as at December 31, 2010.


Effective December 31, 2010, the Company recorded a $78,823 write-down of its investment in Legacy due to an other-than-temporary decline in the value of the shares.


Available for sale securities – related parties include the following:


 

December 31,

December 31,

 

2010

2009

   

3,676,335  (2008-1,048,895) shares of Legacy Wine & Spirits

$        58,822

$       62,934

     98,612  (2008- 98,612) shares of Golden Spirit Enterprises Ltd.

2,860

3,945

   
 

$        61,682

$       66,879


Employees.


At December 31, 2010, Organa Gardens International Inc. had 2 full time employee/consultants other than its Officers and Directors.


ITEM 1A.    RISK FACTORS


Not applicable to smaller reporting companies


ITEM 1B.    UNRESOLVED STAFF COMMENTS


None.

ITEM 2.    PROPERTIES


As of the dates specified in the following table, Organa Gardens International Inc. held the following property in the following amounts:


Property

        

December 31, 2010

     

December 31, 2009

-----------------------------------------------------------------------------------------------------------------

Cash and equivalents

US $ 50

    

     

US $ 1,592


Organa Gardens International Inc. defines cash equivalents as all highly liquid investments with a maturity of 3 months or less when purchased. Organa Gardens International Inc. does not presently own any interests in real estate. Organa Gardens International Inc. does not presently own any inventory or equipment.


We do not own any real property.  As of August 1, 2010, Organa Gardens International Inc. has leased 1250 sq. ft of office space from Holm Investments Ltd. at $2,500 per month for a period of 3 years.



9





Organa Gardens International Inc.’s principal corporate offices are located at 35 South Ocean Avenue, Patchogue, NY, 11772 Fax – 1 888 265 0498 Phone – 1 888 488 6882  


ITEM 3.    LEGAL PROCEEDINGS


On February 21, 2002, the Company issued 350,000 shares valued at $119,000 to Empire Sterling Corporation for services to be rendered with respect to the acquisition of ACGT Corporation.  The shares were to be held in trust and not sold until all necessary financing was in place to complete the ACGT acquisition. Empire Sterling Corporation breached the trust agreement and the Company placed a stop transfer on these shares and requested they be returned to the Company. Empire Sterling Corporation failed to return the share certificate and as such, the Company commenced court proceedings against the principals of Empire Sterling Corporation. The Company argued for an interim injunction against all parties and was successful. On May 9, 2002, the Court ordered Empire Sterling Corporation to deposit the shares with the Court pending judicial disposition.  The Company continued to file legal process claiming ownership of the shares and breach of trust inter alia. The Company was successful and has now applied to have the share certificate released and subsequently cancelled.  As of December 31, 2010, the Company is still in the legal process of having the certificate released.


ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


On February 20, 2009, the majority of the shareholders entitled to vote on such matters approved a change of name from Organa Gardens International Inc. to “Organa Gardens International Inc.”  On February 26, 2009, a Certificate of Amendment to its Articles of Incorporation was filed with the State of Nevada changing the name to Organa Gardens International Inc. The Company also took the necessary steps to change its symbol and CUSIP Number. Therefore, the CUSIP Number has changed from 825358 10 4 to 68618Y 10 6. Effective at the opening of business on April 7, 2009, the symbol will change from SGNE to “OGNG”.  The name change did not involve any change in the issued or authorized capital of the Company.

PART II


 ITEM 5.    MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES


As at December 31, 2010 there were approximately 2,000 holders of the outstanding shares of the Organa Gardens International Inc.'s $0.001 par value common stock.  Organa Gardens International Inc. participates in the OTC Bulletin Board Electronic Quotation System maintained by the National Association of Securities Dealers, Inc., under the most recent trading symbol "OGNG".  According to quotes provided by stockhouse.com, the Organa Gardens International Inc.'s common stock has closed at:


Quarter

          

High

  

Low


2008 First Quarter

$0.16

$0.07

2008 Second Quarter

$0.14

$0.10

2008 Third Quarter

$0.13

$0.08

2008 Fourth Quarter

$0.10

$0.02

2009 First Quarter

$0.25

$0.10

2009 Second Quarter

$0.10

$0.03

2009 Third Quarter

$0.04

$0.02

2009 Fourth Quarter

$0.02

$0.01

2010 First Quarter

$0.01

$0.01

2010 Second Quarter

$0.01

$0.01

2010Third Quarter

$0.01

$0.01

2010 Fourth Quarter

$0.01

$0.01



Such quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not represent actual transactions.

 

 

 

10

 


The public may read and copy any materials filed with the SEC at the SEC's Public Reference Room at 450 Fifth Street NW, Washington, D.C. 20549. The public may also obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC. The address of that site is http://www.sec.gov.


Common Stock. Organa Gardens International Inc. is authorized to issue 200,000,000 shares of common stock, $.001 par value, each share of common stock having equal rights and preferences, including voting privileges. The shares of $.001 par value common stock of Organa Gardens International Inc. constitute equity interests in Organa Gardens International Inc. entitling each shareholder to a pro rata share of cash distributions made to shareholders, including dividend payments.  As of December 31, 2010, 41,926,466 shares of the Organa Gardens International Inc.'s common stock were issued and outstanding.


The holders of Organa Gardens International Inc.'s common stock are entitled to one vote for each share of record on all matters to be voted on by shareholders. There is no cumulative voting with respect to the election of directors of Organa Gardens International Inc. or any other matter, with the result that the holders of more than 50% of the shares voted for the election of those directors can elect all of the Directors.


The holders of Organa Gardens International Inc.'s common stock have no conversion, preemptive or other subscription rights, and there are no redemption provisions applicable to Organa Gardens International Inc.'s common stock.  All of the outstanding shares of Organa Gardens International Inc.'s common stock are duly authorized, validly issued, fully paid and non-assessable.


Dividends. The holders of the Organa Gardens International Inc.'s common stock are entitled to receive dividends when, as and if declared by Organa Gardens International Inc.'s Board of Directors from funds legally available therefore; provided, however, that cash dividends are at the sole discretion of Organa Gardens International Inc.'s Board of Directors. In the event of liquidation, dissolution or winding up of Organa Gardens International Inc., the shareholders of common stock are entitled to share ratably in all assets remaining available for distribution to them after payment of liabilities of Organa Gardens International Inc. and after provision has been made for each class of stock, if any, having preference in relation to Organa Gardens International Inc.'s common stock.


Organa Gardens International Inc. has never declared or paid any dividends on its common stock.  Organa Gardens International Inc. does not intend to declare or pay any dividends in the foreseeable future.



Sales of Securities


             (1)  2010 Stock Transactions


During the year ended December 31, 2010:


(a)  The Company issued a total of 7,961,033 common shares pursuant to the exercise of options under the Company’s  Stock Incentive and Option Plans at prices between $0.0022 and $0.01 per share  to satisfy debt to related parties in the amount of $29,913.


(b)  The Company issued 1,000,000 restricted common shares valued at $5,000 pursuant to a deferred compensation contract with a related party.


(c)  The Company issued a total of 1,400,000 common shares pursuant to the exercise of options under the Company’s Incentive plans at prices between $0.003 and $0.01 per share to consultants for services valued at $11,200.



11




       (d)   The Company issued 700,300 restricted common shares at $0.01 per share pursuant to a debt settlement with

              Golden Spirit Enterprises Ltd. in the amount of $7,003.


(2)  2009 Stock Transactions


During the year ended December 31, 2009:


(a)

The Company issued a total of 500,000 common shares to four (4) placees pursuant to certain private placement agreements. The Company received proceeds of $44,000.


(b)

On June 9, 2009 the Company issued 3,500,000 restricted common shares valued at $105,000 with respect to the acquisition of the assets of Organa Gardens Inc.


(c)

The Company issued a total of 7,598,000 common shares pursuant to the exercise of options under the Company’s 2009 Stock Incentive and Option Plan at $0.02 -$0.03 per share to satisfy debt to related parties in the amount of $226,190.


(d)

The Company issued a total of 900,000 common shares pursuant to the exercise of options under the Company’s 2009 Stock Incentive and Option Plan at $0.03 per share for cash proceeds of $27,000.


(e)

On November 18, 2009, the Company issued 500,000 restricted common shares valued at $7,600 to a consultant pursuant to a deferred compensation agreement.


(3) 2010 Stock Options

During the year ended December 31, 2010, 9,361,033 stock options were granted by the Company, which were immediately exercised at prices between $0.0022 and $0.01 per share to satisfy debt to related parties in the amount of $29,913 and for consultant services valued at $11,200.


 The Company’s stock option activity is as follows:

    

 



Number of options


Weighted Average Exercise Price

Weighted Average Remaining Contractual Life

(in years)

Balance, December 31, 2007

Granted during 2008

419,300 

0.11 

5.00 

Exercised during 2008

(419,300)

0.11 

 

Balance, December 31, 2008

Granted during the period

8,498,000 

0.03

 

Exercised during the period

(8,498,000)

 0.03

 

Balance, December 31, 2009

                               -  

 - 

  -

Granted during the period

9,361,033 

0.03

 

Exercised during the period

(9,361,033)

 0.03

 

 

 

 

 

Balance, December 31, 2010


As of December 31, 2010, there were no stock options available for grant under the Company’s 2006 Stock Incentive and Option Plan.

 

As of December 31, 2010, there were no stock options available for grant under the Company’s 2007 Stock Incentive and Option Plan.

 

As of December 31, 2010, there were 1,705,000 stock options available for grant under the Company’s two 2009 Stock Incentive and Option Plans.


 

12



On June 29, 2009, the Company filed Registration Statements on Form S-8 to register 7,500,000 to be issue pursuant to the Company’s 2009 Stock. Incentive and Option Plan. 7,500,000 shares have been granted and exercised under the June 2009 Stock Option Plan. On November 24, 2009, the Company filed Registration Statements on Form S-8 to register 10,000,000 to be issue pursuant to the Company’s 2009 Stock. Incentive and Option Plan. 6,655,000 shares have been granted and exercised under the November 2009 Stock Option Plan.



(4)

2009 Stock Options


During the year ended December 31, 2009, 8,498,000 stock options were granted by the Company, which were immediately exercised. Accordingly, no compensation expense was recorded.


The Company’s stock option activity is as follows:



 

 


Number of options


Weighted Average Exercise Price

Weighted Average Remaining Contractual Life

(in years)

Balance, December 31, 2007

    

Granted during 2008

419,300 

0.11 

5.00 

Exercised during 2008

(419,300)

0.11 

 

Balance, December 31, 2008

Granted during the period

8,498,000 

0.03

 

Exercised during the period

(8,498,000)

0.03

 
    

Balance, December 31, 2009


As of December 31, 2009, there were 1,333,333 stock options available for grant under the Company’s 2006 Stock Incentive and Option Plan.

 

As of December 31, 2009, there were 120,700 stock options available for grant under the Company’s 2007 Stock Incentive and Option Plan.

 

As of December 31, 2009, there were 77,000 stock options available for grant under the Company’s 2009 Stock Incentive and Option Plan.



On June 29, 2009, the Company filed Registration Statements on Form S-8 to register 7,500,000 to be issue pursuant to the Company’s 2009 Stock.Incentive and Option Plan. During the year ended December 31, 2009, 7,598,000 options were granted at prices between $0.02- $0.03 per share to satisfy debt to related parties in the amount of $226,290 and 900,000 options were granted at a price of $0.03 per share for cash proceeds of $27,000. On November 24, 2009, the Company filed Registration Statements on Form S-8 to register 10,000,000 to be issue pursuant to the Company’s 2009 Stock. Incentive and Option Plan. During the year ended December 31, 2009, 175,000 options were granted at $0.02 per share to satisfy debt to related parties in the amount of $3,500.





13

 


ITEM 6.    SELECTED FINANCIAL DATA


FINANCIAL HIGHLIGHTS

      

Fiscal Year Ended December 31

2010

2009

2008

2007

2006

      

Revenue

$              Nil

$              Nil

$              Nil

$              Nil

$              Nil

Operating Loss

(125,528)

(417,393)

(342,795)

(557,266)

(770,863)

Net Loss

(217,210)

(420,380)

(1,871,917)

(518,789)

(738,090)

Basic net loss per share

0.01

0.01

0.01

0.03

0.02

Cash dividends declared per share

-

-

-

-

-

Cash, cash equivalents,  and short-term investments

1,648

2,792

4,830

34,577

372,579

Total assets

63,333

201,047

1,042,425

2,430,015

1,675,031

Long-term obligations

-

-

-

-

-

Stockholders’ equity (deficit)

(511,972)

(309,619)

495,655

1,922,877

1,527,927


ITEM 7.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


This following information specifies certain forward-looking statements of management of the company. Forward-looking statements are statements that estimate the happening of future events are not based on historical fact. Forward-looking statements may be identified by the use of forward-looking terminology, such as "may", "shall", "will", "could", "expect", "estimate","anticipate", "predict", "probable", "possible", "should", "continue", or similar terms, variations of those terms or the negative of those terms.  The forward-looking statements specified in the following information have been compiled by our management on the basis of assumptions made by management and considered by management to be reasonable. Our future operating results, however, are impossible to predict and no representation, guaranty, or warranty is to be inferred from those forward-looking statements.


The assumptions used for purposes of the forward-looking statements specified in the following information represent estimates of future events and are subject to uncertainty as to possible changes in economic, legislative, industry, and other circumstances. As a result, the identification and interpretation of data and other information and their use in developing and selecting assumptions from and among reasonable alternatives require the exercise of judgment. To the extent that the assumed events do not occur, the outcome may vary substantially from anticipated or projected results, and, accordingly, no opinion is expressed on the achievability of those forward-looking statements. No assurance can be given that any of the assumptions relating to the forward-looking statements specified in the following information are accurate, and we assume no obligation to update any such forward-looking statements.


Liquidity and Capital Resources.

For the year ended December 31, 2010, we had total assets of $63,333, compared to total assets in 2009 of $201,047. This includes a cash balance of $50, compared to $1,592 in 2009.  We also have taxes recoverable of $1,598, $3 invested in oil and gas properties and available for sale securities with a fair value of $61,682 as at December 31, 2010. The decrease in assets was due a share debt settlement with Legacy Wine & Spirits International Ltd. in the amount of $131,373.

 

At December 31, 2010, we had current liabilities of $575,305, which was represented by accounts payable and accrued liabilities of $486,715 and $88,590 due to related parties. At December 31, 2009 we had current liabilities of $510,660. The increase in liabilities was due to an increase in amounts due to related parties.  At December 31, 2010, we had a working capital deficiency of $(573,657) (2009 - $(507,874).




14



We do not believe that our current cash resources will be able to maintain our current operations for an extended period of time. We will be required to raise additional funds or arrange for additional financing over the next 12 months to adhere to our development schedule.  No assurance can be given, however, that we will have access to additional cash in the future, or that funds will be available on acceptable terms to satisfy our working capital requirements. If we are not able to arrange for additional funding or if our officers, directors and shareholders stop advancing funds to us, we may be forced to make other arrangements for financing such as loans or entering into strategic alliances. We have not identified any alternative sources of financing.


Results of Operations

We realized $Nil interest and royalty income in 2010 and 2009. During the year ended December 31, 2009 the loss is $217,210 (2009 - $420,380).  This decrease in loss was due to a decrease in research and development costs of $271,231 offset by a write down of securities totaling $91,682.

                                                                                                                                                                                                

From inception to December 31, 2010 Organa Gardens International Inc. has incurred cumulative net losses of $24,697,342 resulting primarily from the write-down of $3,815,655 in its interests in oil and gas properties, write-down of $1,406,000 in its interest in ACGT Corporation, write-down of $207,111 of its investment in Legacy Wine & Spirits International Ltd., write-down of its investment in Golden Spirit Enterprises Ltd. of $12,859 and also as a result of selling, general and administrative expenses including a litigation settlement of $2,291,070; management and consulting fees of $4,869,572, office and general expenses of $2,762,619; professional fees of $1,154,358; interest expense of $98,282, research & development costs of $278,231 and software development costs of $737,300. In addition, we received $130,000 in property option income as a recorded value of certain restricted shares in Golden Spirit Enterprises Ltd. (See Part I, Item 3- Utah property).


The cash and equivalents constitute our present internal sources of liquidity. Because we are not generating any significant revenues, our only external source of liquidity is the sale of our capital stock and any advances from officers, directors or shareholders.


Our Plan of Operation for the Next Twelve Months  

We do anticipate that we will need to raise additional capital within the next 12 months in order to continue as a going concern.  We will need to fund the research and development of the vertical hydroponic farming system design. To the extent that additional capital is raised through the sale of equity or equity- related securities, the issuance of such securities could result in dilution of our stockholders.  There can be no assurance that additional funding will be available on favorable terms, if at all.  If adequate funds are not available within the next 12 months, we may be required to curtail our operations significantly or to obtain funds through entering into arrangements with collaborative partners or others that may require us to relinquish rights to certain of our assets that we would not otherwise relinquish.


Organa Gardens International Inc. does not anticipate some expenditures within the next 12 months for further research and development of its vertical hydroponic farming system design .The Company may elect to raise funds for further research and developmnet through equity financing or possible joint venture partnerships. Organa Gardens International Inc. does not anticipate any significant exploration costs within the next 12 months, nor does the Organa Gardens International Inc. anticipate that it will lease or purchase any significant equipment within the next 12 months. Organa Gardens International Inc. does not anticipate a significant change in the number of its employees within the next 12 months. However, Organa Gardens International Inc.will be required to raise $500,000 for its new hydroponic vertical farming project – See above.


ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


Securities held in our equity and other investments portfolio and equity derivatives are subject to price risk, and generally are not hedged.




15



ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 


To the Board of Directors and Stockholders

Organa Gardens International, Inc.

New York, USA


We have audited the accompanying balance sheets of Organa Gardens International, Inc. (a development stage company) as of December 31, 2010 and 2009, and the related statements of operations, stockholders’ (deficit) and cash flows for each of the years in the two-year period ended December 31, 2010 and for the cumulative period from January 1, 1996 (inception of development stage) through to December 31, 2010.  Organa Gardens International Inc.’s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.


We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Organa Gardens International as of December 31, 2010 and 2009, and the results of its activities and  cash flows for each of the years in the two-year period ended 2010 and for the cumulative period from January 1, 1996 (inception) to December 31, 2010 in conformity with accounting principles generally accepted in the United States of America.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company’s current liabilities exceed current assets, has incurred significant losses since inception and further losses are anticipated in the development of its vertical hydroponic farming system, all of which raise substantial doubt about the Company’s ability to continue as a going concern.  Management’s plans in regards to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.



/s/ L.L. Bradford & Company, LLC

Las Vegas, Nevada

March 31, 2011




16



ORGANA GARDENS INTERNATIONAL INC.

(A Development Stage Company)


BALANCE SHEETS

 


December 31,

2010


December 31,

2009

   

ASSETS

 

   

 

CURRENT ASSETS

  

Cash

$               50

$         1,592

Taxes recoverable

1,598

1,200

TOTAL CURRENT ASSETS

1,648

2,792

   

AVAILABLE FOR SALE SECURITIES – related parties

61,682

66,879

DUE FROM LEGACY WINE & SPIRITS INTERNATIONAL LTD.

-

131,373

OIL AND GAS PROPERTIES, (full cost method of accounting, unproven)

3

3

   

TOTAL ASSETS

$         63,333

$      201,047

   

LIABILITIES AND STOCKHOLDERS’ (DEFICIT)

   

CURRENT LIABILITIES

  

Accounts payable and accrued liabilities

$     486,715

$    490,160

Due to related parties

88,590

13,253

     Due to Golden Spirit Enterprises Ltd.                                                                                           

-

7,253

TOTAL CURRENT LIABILITIES

575,305

510,666

   

COMMITMENTS AND CONTINGENCIES

  
   
   

STOCKHOLDERS’ (DEFICIT)

  

Convertible preferred stock:

     -  Class A voting stock, $0.001 par value, 5,000,000 shares authorized

-

-

     -  Class B voting stock, $0.001 par value, 5,000,000 shares authorized

-

-

     Common stock, $.001 par value, 200,000,000 shares authorized

  

41,926,466 (December 31, 2009 – 30,865,133) shares issued and outstanding

41,926

30,865

Additional paid-in capital

24,143,398

24,104,343

     Deferred compensation

(6,128)

(15,756)

     Deficit accumulated during the development  stage

(20,236,709)

(20,019,499)

     Deficit accumulated prior to the development stage

(4,460,633)

(4,460,633)

Accumulated other comprehensive income

6,174

51,061


TOTAL STOCKHOLDERS’ (DEFICIT)

(511,972)

(309,619)

   

TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT)

$        63,333

$       201,047


The accompanying notes are an integral part of these financial statements

 



17



                                                   

ORGANA GARDENS INTERNATIONAL INC.

(A Development Stage Company)

 

STATEMENTS OF OPERATIONS

 


Year ended December 31, 2010

 


Year ended December 31, 2009

Cumulative from January 1, 1996 (inception of development stage)

to December 31, 2010

    
    

GENERAL AND ADMINISTRATIVE EXPENSES

   

Litigation settlement

$                     -

$                    -

$        2,291,070

Management and consulting fees

13,336

14,237

4,869,572

Consulting fees – stock based compensation

-

-

1,919,869

     Exploration costs

-

-

113,678

Loss on settlement of debt

-

-

718,784

General and administrative

79,276

81,188

2,755,619

Professional fees

25,916

43,737

1,154,358

Interest expense

-

-

98,282

     Research and development costs

7,000

278,231

285,231

Software development costs

-

-

737,300


TOTAL GENERAL AND ADMINISTRATIVE EXPENSES


125,528


             417,393

14,943,763

    

OTHER (INCOME) EXPENSES

   

     Interest, royalty and other income

-

-

(82,138)

    (Gain)/loss on sale of securities – related party

-

2,987

(21,541)

     Property Option Income

-

-

(130,000)

     Write-down of securities - Legacy Wine & Spirits International

78,823

-

207,111

     Write-down of securities - Golden Spirit Enterprises Ltd.

12,859

-

12,859

     Write-down of interest in ACGT Corporation

-

-

1,406,000

     Write-down of interest in oil and gas properties

-

-

3,815,655

     Loss on Iceberg Drive Inn investment   

-

-

85,000

    

TOTAL OTHER (INCOME) EXPENSES

91,682

2,987

5,292,946

    

    Loss before income taxes

(217,210)

(420,380)

(20,236,709)

    

    Income tax provision

-

-

-

    

NET LOSS

$    (217,210)

$   (420,380)

$     (20,236,709)

    

BASIC AND DILUTED NET LOSS PER SHARE

$          (0.01)

$          (0.01)

 
    

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING

34,047,269

22,929,130

 


The accompanying notes are an integral part of these financial statements


18



ORGANA GARDENS INTERNATIONAL INC.

(A Development Stage Company)

 

STATEMENT OF STOCKHOLDERS’ EQUITY

 

FOR THE PERIOD FROM JANUARY 1, 1996 (INCEPTION OF EXPLORATION STAGE) TO DECEMBER 31, 2010



 

             
    

 Accumulated  

      

 Deficit

 
   

 Additional

 Other  

    

 Promissory

 Accumulated

 
 

 Number

 

  Paid In

 Comprehensive

 Deferred  

 

 Treasury  

 Notes

 During The  

 

 

 Of Shares

 Amount

Capital

Income (Loss)

Compensation

Subscriptions

Stock

Receivable

Exploration Stage

Total

             

Balance, January 1, 1996

                  

 4,162

$4

$4,361,896

 $-

 $-

 $-

($199,167)


 $-

 (4,460,633)

 $   (297,900)

Shares issued to settle litigation – Jan. 9, 1996

                    

  417

                         

  -

            2,469,882

                           -

                           -

                           -

                           -

                           -

                           -

                 2,469,882

 

                      

                        (1)

                           -

                           -

                           -

                           -

                           -

                           -

Net loss for the year ended December 31, 1996

                       

    -

                         

  -

                           -

                           -

                           -

                           -

                           -

                           -

          (2,726,232)

          (2,726,232)

Balance, December 31, 1996

                   4,579

                          5

            6,831,777

                           -

                           -

                           -

             (199,167)

                           -

          (7,186,865)

             (554,250)

 

Shares issued to settle note payable and accrued interest –Jan. 25, 1997

                   4,167

                          4

               476,996

                           -

                           -

                           -

                           -

                           -

                           -

               477,000

Shares issued for services at $90.06 per share – April 15, 1997

                     

 458

                        

   -

                 41,250

                           -

                           -

                           -

                           -

                           -

                           -

                 41,250

Shares issued for services at $30.50 per share – May 26, 1997

                 

  3,458

                       

  3

               105,497

                           -

                           -

                           -

                           -

                           -

                           -

               105,500

Net loss for the year ended December 31, 1997

                           -

                           -

                           -

                           -

                           -

                           -

                           -

                           -

               (93,933)

               (93,933)

Balance, December 31, 1997

                 12,662

                        12

            7,455,520

                           -

                           -

                           -

             (199,167)

                           -

          (7,280,798)

               (24,433)

  

Shares issued for services at $14.40 per share – Dec. 28, 1998

                   1,667

                          2

                 23,998

                           -

                           -

                           -

                           -

                           -

                           -

                 24,000

Shares issued for services at $6.00 per share – Dec. 28, 1998

                      125

                           -

                      750

                           -

                           -

                           -

                           -

                           -

                           -

                      750

Net loss for the year ended December 31, 1998

                           -

                           -

                           -

                           -

                           -

                           -

                           -

                           -

               (45,655)

               (45,655)

Balance, December 31, 1998

                 14,454

                        14

            7,480,268

                           -

                           -

                           -

             (199,167)

                           -

          (7,326,453)

               (45,338)

 

                           -

                           -

                           -

                           -

                           -

                           -

                           -

                           -

Shares issued for services at $27.38 – Dec. 28, 1999

                   1,333

                          1

                 36,499

                           -

                           -

                           -

                           -

                           -

                           -

                 36,500

Net loss for the year ended December 31, 1999

                           -

                           -

                           -

                           -

                           -

                           -

                           -

                           -

               (26,218)

               (26,218)

Balance, December 31, 1999

                 15,787

                        15

            7,516,767

                           -

                           -

                           -

             (199,167)

                           -

          (7,352,671)

               (35,056)

Correction of treasury stock

                           -

             (199,167)

                           -

                           -

                           -

               199,167

                           -

                           -

                           -

Shares issued for software development at $36.00 per share– March 23, 2000

                 

16,667

                      

  17

               599,983

                           -

                           -

                           -

                           -

                           -

                           -

               600,000

Shares issued for services and interest at $12.00 per share –Sept. 22, 2000

                 

  1,104

                       

   1

                 13,249

                           -

                           -

                           -

                           -

                           -

                           -

                 13,250

Shares issued for interest in oil and gas property at $34.80 per share – Sept. 22, 2000

               

  45,833

                      

  46

            1,594,954

                           -

                           -

                           -

                           -

                           -

                           -

            1,595,000

Shares issued for services and advances at $50.40 per share – Sept. 24, 2000

                  

 6,083

                        

  6

               306,594

                           -

                           -

                           -

                           -

                           -

                           -

               306,600

Shares issued for services at $90.00 per share – Nov. 6, 2000

                  

 3,953

                       

   4

               355,796

                           -

                           -

                           -

                           -

                           -

                           -

               355,800

Share reconciliation

                        (8)

                           -

                        (1)

                           -

                           -

                           -

                           -

                           -

                           -

                        (1)

Net loss for the year ended December 31, 2000

                           -

                           -

                           -

                           -

                           -

                           -

                           -

                           -

          (1,223,108)

          (1,223,108)

Balance, December 31, 2000

                 89,419

                        89

          10,188,175

                           -

                           -

                           -

                           -

                           -

          (8,575,779)

            1,612,485

Common stock subscriptions, 8,333 shares at $84.00 per

share, net of finder’s fee of $70,000 – Jan. 30, 2001

                           -

                           -

                           -

                           -

                           -

               630,000

                           -

               630,000

Shares issued for Harvester Property finder’s fee at $70.14 per share – Feb. 27, 2001

                     

 417

                           -

                 29,250

                           -

                           -

                           -

                           -

                           -

                 29,250

Shares issued for debt at $86.40 per share – March 27, 2001

                   

3,594

                          4

               310,513

                           -

                           -

                           -

                           -

                           -

               310,517

Shares issued for cash at $60.00 per share – July 13, 2001

                   

2,917

                          3

               174,997

                           -

                           -

                           -

                           -

                           -

               175,000

Shares issued for debt at $60.00 per share – Aug. 15, 2001

                 

  3,620

                          4

               217,225

                           -

                           -

                           -

                           -

                           -

               217,229

Common stock subscriptions, 50 shares at $60.00 per share– July 10, 2001

                         

  -

                           -

                           -

                           -

                           -

                           -

                   3,000

                           -

                   3,000

Shares issued for cash at $32.40 per share, net of finder’s fee of $30,000 – Oct. 12, 2001

                  

 8,333

                          8

               269,992

                           -

                           -

                           -

                           -

                           -

               270,000

Shares issued for debt at $48.00 per share – Nov. 5, 2001

                   

4,403

                          4

               211,329

                           -

                           -

                           -

                           -

                           -

               211,333

Shares issued for deferred compensation at $56.39 per share –Nov. 15, 2001

                  

 1,667

                          2

                 93,998

                           -

               (94,000)

                           -

                           -

                           -

                           -

Deferred compensation expense recorded in the year

                           -

                           -

                           -

                           -

                   3,917

                           -

                           -

                           -

                   3,917

Net loss for the year ended December 31, 2001

                           -

                           -

                           -

                           -

                           -

                           -

                           -

 

          (3,120,340)

          (3,120,340)

Balance, December 31, 2001

               114,370

                      114

          11,495,479

                           -

               (90,083)

                           -

               633,000

                           -

        (11,696,119)

               342,391

 

Shares returned to treasury and cancelled – Jan. 21, 2002

                  

  (396)

                         

  -

                 (9,500)

                           -

                           -

                           -

                           -

                           -

                 (9,500)

Shares issued from stock subscriptions – Jan. 31, 2002

                 

  8,333

                       

   8

               629,992

                           -

                           -

                           -

             (630,000)

                           -

                           -

Shares issued for services at $40.80 per share – Feb. 19, 2002

                 

  7,634

                        

  8

               311,470

                           -

                           -

                           -

                           -

                           -

               311,478

Shares issued for acquisition of rights at $39.60 per share –March 6, 2002

              

   33,333

                       

 33

            1,319,967

                           -

                           -

                           -

                           -

                           -

            1,320,000

Shares issued for services at $40.80 per share – March 31, 2002

                  

 2,917

                         

 3

               118,997

                           -

                           -

                           -

                           -

                           -

               119,000

Shares issued for services at $16.80 per share – May 21, 2002

               

  35,810

                      

  36

               601,574

                           -

                           -

                           -

                           -

                           -

               601,610



-19-


Shares returned to treasury and cancelled – June 5, 2002

                    (833)

                        (1)

               (32,999)

                           -

                           -

                           -

                           -

                           -

               (33,000)

Shares issued for cash at $60.00 per share – Sept. 5, 2002

                        50

                           -

                   3,000

                           -

                           -

                           -

                 (3,000)

                           -

                           -

Shares issued for services at $9.60 per share – Sept 5, 2002

                 17,667

                        18

               169,582

                           -

                           -

                           -

                           -

                           -

               169,600

Shares issued for fees at $9.60 per share – Sept. 5, 2002

                   3,333

                          3

                 31,997

                           -

                           -

                           -

                           -

                           -

                 32,000

Shares issued for deferred compensation at $1.44 per share – Dec. 13, 2002

               541,667

                      542

               779,458

                           -

             (780,000)

                           -

                           -

                           -

                           -

Shares issued for services at $1.44 per share – Dec. 16, 2002

               307,500

                      308

               442,492

                           -

                           -

                           -

                           -

                           -

               442,800

Deferred compensation expense recorded in the year

                           -

                           -

                           -

                           -

                 44,707

                           -

                           -

                           -

                 44,707

Net loss for the year ended December 31, 2002

                           -

                           -

                           -

                           -

                           -

                           -

                           -

 

          (3,360,353)

          (3,360,353)

Balance, December 31, 2002

            1,071,385

                   1,072

          15,861,509

                           -

             (825,376)

                           -

                           -

                           -

    (15,056,472)

               (19,267)

 

Shares issued for stock options at $1.80  – Jan. 2, 2003

                 25,000

                        25

                 44,975

                           -

                           -

                           -

                           -

                           -

                 45,000

Shares issued for stock options at $1.80 –Jan. 24, 2003

                   8,333

                          8

                 14,992

                           -

                           -

                           -

                           -

                           -

                 15,000

Shares issued for stock options at $1.80 –Feb.18, 2003

                   8,333

                          8

                 14,992

                           -

                           -

                           -

                           -

                           -

                 15,000

Shares issued for stock options at $1.80 – Feb.25, 2003

                 20,833

                        21

                 37,479

                           -

                           -

                           -

                           -

                           -

                 37,500

Shares issued for stock options at $1.80 – Mar.3, 2003

               162,500

                      163

               292,337

                           -

                           -

                           -

                           -

                           -

               292,500

Shares returned to treasury and cancelled – Mar. 6, 2003

                    (111)

                           -

                 (5,500)

                           -

                           -

                           -

                           -

                           -

                 (5,500)

Shares issued for cash at $1.50 per share – Mar. 17,2003

                 66,667

                        67

                 99,933

                           -

                           -

                           -

                           -

                           -

               100,000

Shares issued for stock options at $1.80 – May 12, 2003

                 58,333

                        58

               104,942

                           -

                           -

                           -

                           -

                           -

               105,000

Shares issued for stock options at $1.80 – May 30, 2003

                 58,333

                        58

               104,942

                           -

                           -

                           -

                           -

                           -

               105,000

Shares issued for stock options at $.36 – June 13, 2003

                 75,000

                        75

                 26,925

                           -

                           -

                           -

                           -

                           -

                 27,000

Shares issued for stock options at $.36 – June 23, 2003

                 25,000

                        25

                   8,975

                           -

                           -

                           -

                           -

                           -

                   9,000

Shares issued for stock options at $.36 – June 26, 2003

                   8,333

                          8

                   2,992

                           -

                           -

                           -

                           -

                           -

                   3,000

Shares returned to treasury and cancelled – July 11, 2003

               (66,667)

                      (67)

               (39,933)

                           -

                           -

                           -

                           -

                           -

               (40,000)

Shares issued for stock options at $.36 – July 24, 2003

                 27,083

                        27

                   9,723

                           -

                           -

                           -

                           -

                           -

                   9,750

Shares issued for stock options at $.36 – August 1, 2003

                 22,917

                        23

                   8,227

                           -

                           -

                           -

                           -

                           -

                   8,250

Shares issued for stock options at $.36 – August 3, 2003

                   8,333

                          8

                   2,992

                           -

                           -

                           -

                           -

                           -

                   3,000

Shares issued for stock options at $.36 – August 11, 2003

                 18,750

                        19

                   6,731

                           -

                           -

                           -

                           -

                           -

                   6,750

Shares issued for stock options at $.36 – August 14, 2003

                   6,250

                          6

                   2,244

                           -

                           -

                           -

                           -

                           -

                   2,250

Shares issued for stock options at $.48 – August 14, 2003

                 35,417

                        35

                 16,965

                           -

                           -

                           -

                           -

                           -

                 17,000

Shares issued for stock options at $.48 - August 29, 2003

               106,250

                      106

                 50,894

                           -

                           -

                           -

                           -

                           -

                 51,000

Shares issued for services at $0.90 per share – October 3, 2003

                 92,222

                        92

                 82,908

                           -

                           -

                           -

                           -

                           -

                 83,000

Shares issued for stock options at $.57 – October 3, 2003

               141,667

                      142

                 80,608

                           -

                           -

                           -

                           -

                           -

                 80,750

Shares issued for stock options at $.57 – October 6, 2003

                 50,000

                        50

                 28,450

                           -

                           -

                           -

                           -

                           -

                 28,500

Shares issued for stock options at $.48– October 21, 2003

               133,333

                      133

                 63,867

                           -

                           -

                           -

                           -

                           -

                 64,000

Shares issued for stock options at $.33- October 24, 2003

                 37,042

                        37

                 12,187

                           -

                           -

               (10,984)

                           -

                           -

                   1,240

Shares issued for stock options at $.27 – October 27, 2003

               133,333

                      133

                 35,867

                           -

                           -

               (36,000)

                           -

                           -

                           -

Shares issued for mining property at $.54 – October 27, 2003

                 16,667

                        17

                   8,983

                           -

                           -

                           -

                           -

                           -

                   9,000

Shares issued for stock options at $.24 – November 3, 2003

               145,000

                      145

                 34,655

                           -

                           -

               (34,800)

                           -

                           -

                           -

Shares issued for stock options at $.24 – November 12, 2003

               166,667

                      167

                 39,833

                           -

                           -

               (40,000)

                           -

                           -

                           -

Shares issued for stock options at $.24 – November 13, 2003

                 61,667

                        62

                 14,738

                           -

                           -

               (14,800)

                           -

                           -

                           -

Shares issued for stock options at $.24 – November 18, 2003

               215,000

                      215

                 51,385

                           -

                           -

               (51,600)

                           -

                           -

                           -

Shares issued for stock options at $.24 – November 24, 2003

               182,958

                      183

                 43,727

                           -

                           -

               (43,910)

                           -

                           -

                           -

Shares returned to treasury and cancelled – December 15, 2003

               (20,000)

                      (20)

               (17,980)

                           -

                           -

                           -

                           -

                           -

               (18,000)

Stock Based Compensation

                           -

                           -

               651,000

                           -

                           -

                           -

                           -

                           -

               651,000

Deferred compensation expense recorded in the year

                           -

                           -

                           -

                           -

               352,332

                           -

                           -

                           -

               352,332

Net loss for the year ended December 31, 2003

                           -

                           -

                           -

                           -

                           -

                           -

                           -

 

          (2,170,465)

          (2,170,465)

Balance, December 31, 2003

            3,101,828

                   3,101

          17,797,564

                           -

             (473,044)

             (232,094)

                           -

                           -

        (17,226,937)

             (131,410)

 

Shares issued for services at $0.36 – January 15, 2004

               350,000

                      350

               125,650

                           -

             (126,000)

                           -

                           -

                           -

                           -

Share subscriptions received – January 21, 2004

                           -

                           -

                           -

                           -

                           -

               232,094

                           -

                           -

               232,094

Shares issued for debt at $0.33 – February 11, 2004

               516,667

                      517

               169,983

                           -

                           -

                           -

                           -

                           -

               170,500

Shares issued for mineral property at $0.33 – February 27, 2004

               333,333

                      333

               109,667

                           -

                           -

                           -

                           -

                           -

               110,000

Shares issued for debt at $0.24 – May 26, 2004

               833,333

                      833

               199,167

                           -

                           -

                           -

                           -

                           -

               200,000

Shares issued for stock options at $0.18 – July 7, 2004

               458,333

                      458

                 82,042

                           -

                           -

                           -

                           -

                           -

                 82,500

Shares returned and cancelled – July 9, 2004

               (70,000)

                      (70)

               (18,930)

                           -

                           -

                           -

                           -

                           -

               (19,000)

Shares issued for stock options at $.24 – September 17, 2004

               333,333

                      333

                 79,667

                           -

                           -

                           -

                           -

                           -

                 80,000

Shares returned and cancelled – September 28, 2004

             (333,333)

                    (333)

               (79,667)

                           -

                           -

                           -

                           -

                           -

               (80,000)

Shares issued for stock options at $.18 – September 28, 2004

               375,000

                      375

                 67,125

                           -

                           -

                           -

                           -

                           -

                 67,500


 

-20-




Shares issued for services at $0.36  – October 1, 2004

                 33,333

                        33

                 12,967

                           -

               (13,000)

                           -

                           -

                           -

                           -

Shares issued for stock options at $.24 – October 7, 2004

               200,000

                      200

                 47,800

                           -

                           -

                           -

                           -

                           -

                 48,000

Shares issued for stock options at $.24 – November 22, 2004

            1,100,000

                   1,100

               262,900

                           -

                           -

                           -

                           -

                           -

               264,000

Shares issued for stock options at $.24 – November 23, 2004

               233,333

                      233

                 55,767

                           -

                           -

                           -

                           -

                           -

                 56,000

Shares returned and cancelled – November 23, 2004

             (100,000)

                    (100)

               (23,900)

                           -

                           -

                           -

                           -

                           -

               (24,000)

Shares returned and cancelled – November 24, 2004

               (21,667)

                      (21)

               (10,479)

                           -

                           -

                           -

                           -

                           -

               (10,500)

Shares issued for salaries – December 1, 2004

                 33,333

                        33

                 19,967

                           -

                           -

                           -

                           -

                           -

                 20,000

Shares returned and cancelled – November 23, 2004

             (666,667)

                    (666)

             (159,334)

                           -

                           -

                           -

                           -

                           -

             (160,000)

Shares issued for stock options at $0.24 - December 8, 2004

               416,667

                      417

                 99,583

                           -

                           -

                           -

                           -

                           -

               100,000

Shares issued for stock options at $0.24 - December 13, 2004

               158,333

                      158

                 37,842

                           -

                           -

                           -

                           -

                           -

                 38,000

Shares issued for stock options at $0.24 - December 16, 2004

               258,333

                      258

                 61,742

                           -

                           -

                           -

                           -

                           -

                 62,000

Stock Based Compensation

                           -

                           -

               338,500

                           -

                           -

                           -

                           -

                           -

               338,500

Deferred compensation expense recorded in the year

                           -

                           -

                           -

                           -

               418,582

                           -

                           -

                           -

               418,582

Unrealized losses on available for sale securities

                           -

                           -

                           -

               (10,000)

                           -

                           -

                           -

                           -

               (10,000)

Net loss for the year ended December 31, 2004

                           -

                           -

                           -

                           -

                           -

                           -

                           -

 

          (1,678,056)

          (1,678,056)

Balance, December 31, 2004

            7,543,492

                   7,542

          19,275,623

               (10,000)

             (193,462)

                           -

                           -

                           -

        (18,904,993)

               174,710

 

Shares issued for stock options at $0.84 – January 20, 2005

               166,667

                      167

               139,833

                           -

                           -

                           -

                           -

                           -

               140,000

Shares issued for stock options at $0.78 – January 21, 2005

               100,000

                      100

                 77,900

                           -

                           -

                           -

                           -

                           -

                 78,000

Shares issued for services at $0.78 – January 21, 2005

                 16,667

                        17

                 12,983

                           -

                           -

                           -

                           -

                           -

                 13,000

Shares issued for cash at $0.15 – February 4, 2005, net of finder’s  fee of $130,900  (Note (1))

            1,983,333

                   1,983

               759,617

                           -

                           -

                           -

                           -

                           -

               761,600

Shares issued for finder’s fees at $0.66 – February 7, 2005 (Note 7(1))

               598,333

                      598

               394,302

                           -

                           -

                           -

                           -

                           -

               394,900

Shares issued for services at $0.66 – February 7, 2005

                 83,333

                        83

                 54,917

                           -

                           -

                           -

                           -

                           -

                 55,000

Shares issued for stock options at $0.60 - February 10, 2005

                 21,667

                        22

                 12,978

                           -

                           -

                           -

                           -

                           -

                 13,000

Shares issued for services at $0.54 – February 17, 2005

                 33,333

                        33

                 17,967

                           -

                           -

                           -

                           -

                           -

                 18,000

Shares issued for stock options at $0.54 – February 25, 2005

                   8,333

                          8

                   4,492

                           -

                           -

                           -

                           -

                           -

                   4,500

Shares issued for stock options at $0.54 – March 22, 2005

                 62,667

                        63

                 33,777

                           -

                           -

                           -

                           -

                           -

                 33,840

Shares issued for stock options at $0.42 – April 7, 2005

                 83,333

                        83

                 34,917

                           -

                           -

                           -

                           -

                           -

                 35,000

Shares issued for stock options at $0.33 - April 21, 2005

               166,667

                      167

                 54,833

                           -

                           -

                           -

                           -

                           -

                 55,000



 

-21-

 




Shares issued for stock options at $0.39 – May 17, 2005

               150,000

                      150

                 58,350

                           -

                           -

                           -

                           -

                           -

                 58,500

Shares issued for stock options at $0.33 -  April 29, 2005

                 83,333

                        83

                 27,417

                           -

                           -

                           -

                           -

                           -

                 27,500

Shares issued for stock options at $0.39 – May 26, 2005

               216,667

                      217

                 84,283

                           -

                           -

                           -

                           -

                           -

                 84,500

Shares issued for stock options at $0.39 – June 14, 2005

                 83,333

                        83

                 32,417

                           -

                           -

                           -

                           -

                           -

                 32,500

Shares issued for stock options at $0.39 – June 28, 2005

               108,333

                      108

                 42,142

                           -

                           -

                           -

                           -

                           -

                 42,250

Shares issued for services at $0.42 – June 28, 2005

               133,333

                      133

                 55,867

                           -

                           -

                           -

                           -

                           -

                 56,000

Shares issued for stock options at $0.36 – August 10, 2005

               205,000

                      205

                 73,595

                           -

                           -

                           -

                           -

                           -

                 73,800

Shares issued for stock options at $0.36 – August 11, 2005

                 41,667

                        42

                 14,958

                           -

                           -

                           -

                           -

                           -

                 15,000

Shares returned and cancelled– August 30, 2005

               (41,667)

                      (42)

               (16,208)

                           -

                           -

                           -

                           -

                           -

               (16,250)

Shares issued for stock options at $0.33 – August 12, 2005

               575,000

                      575

               189,175

                           -

                           -

                           -

                           -

                           -

               189,750

Shares issued for stock options at $0.33 – September 14, 2005

                 85,000

                        85

                 27,965

                           -

                           -

                           -

                           -

                           -

                 28,050

Shares issued for stock options at $0.33 – September 22, 2005

                 83,333

                        83

                 27,417

                           -

                           -

                           -

                           -

                           -

                 27,500

Shares issued for stock options at $0.33 – October 12, 2005

                 81,667

                        82

                 26,868

                           -

                           -

                           -

                           -

                           -

                 26,950

Shares issued for stock options at $0.39 – November 30, 2005

                 33,333

                        33

                 12,967

                           -

                           -

                           -

                           -

                           -

                 13,000

Shares issued for stock options at $0.33 – December 21, 2005

                 94,000

                        94

                 30,926

                           -

                           -

                           -

                           -

                           -

                 31,020

Stock based compensation

                           -

                           -

               620,640

                           -

                           -

                           -

                           -

                           -

               620,640

Deferred compensation expense recorded in the year

                           -

                           -

                           -

                           -

               125,172

                           -

                           -

                           -

               125,172

Unrealized losses on available for sale securities

                           -

                           -

                           -

               (90,000)

                           -

                           -

                           -

                           -

               (90,000)

Net loss for the year ended December 31, 2005

                           -

                           -

                           -

                           -

                           -

                           -

                           -

 

          (1,950,963)

          (1,950,963)

Balance December 31, 2005

          12,800,157

                 12,797

          22,182,918

             (100,000)

               (68,290)

                           -

                           -

                           -

    (20,855,956)

            1,171,469

 

Shares issued for stock options at $0.33 – January 16, 2006

                 66,667

                        67

                 21,933

                           -

                           -

                           -

                           -

                           -

                           -

                 22,000

Shares issued for stock options at $0.33 – February 6, 2006

                 66,667

                        67

                 21,933

                           -

                           -

                           -

                           -

                           -

                           -

                 22,000

Shares issued for stock options at $0.33 – February 23, 2006

                 33,333

                        33

                 10,967

                           -

                           -

                           -

                           -

                           -

                           -

                 11,000

Shares issued for services at $0.36 – January 21, 2006

                 33,333

                        33

                 11,967

                           -

                           -

                           -

                           -

                           -

                           -

                 12,000

Shares issued for cash at $0.10 – May 12, 2006, net of fees and expenses of  $151,455 (Note (1))

            2,666,667

                   2,667

               645,878

                           -

                           -

                           -

                           -

                           -

                           -

               648,545

Shares issued for finder’s fees – May 6, 2006 - (Note 7(1))

               400,000

                      400

                    (400)

                           -

                           -

                           -

                           -

                           -

                           -

                           -

Shares issued for services at $0.36– May 23, 2006

                 16,667

                        17

                   7,483

                           -

                           -

                           -

                           -

                           -

                           -

                   7,500

Shares issued for stock options at $0.36 – May 24, 2006

                 33,333

                        33

                 11,967

                           -

                           -

                           -

                           -

                           -

                           -

                 12,000



 

-22-




Shares issued for services at $0.45 – May 25, 2006

               166,667

                      167

                 74,833

                           -

               (75,000)

                           -

                           -

                           -

                           -

                           -

Shares returned on reduction of finders’ fee – September 27, 2006 (Note 7(1))

             

(133,333)

                   

 (133)

                      133

                           -

                           -

                           -

                           -

                           -

                           -

                           -

Shares issued for stock options at $0.30 – October 2, 2006

            1,891,667

                   1,892

               565,608

                           -

                           -

                           -

                           -

             (567,500)

                           -

                           -

Shares issued for stock options at $0.30 – October 3, 2006

               175,000

                      175

                 52,325

                           -

                           -

                           -

                           -

               (52,500)

                           -

                           -

Shares issued for services at $0.30 – November 1, 2006

               160,000

                      160

                 47,840

                           -

               (48,000)

                           -

                           -

                           -

                           -

                           -

Shares issued for services at $0.36 – December 12, 2006

                 23,333

                        23

                   8,377

                           -

                           -

                           -

                           -

                           -

                           -

                   8,400

Stock based compensation

                           -

                           -

               241,000

                           -

                           -

                           -

                           -

                           -

                           -

               241,000

 Interest accrued on promissory notes receivable  

                           -

                           -

                           -

                           -

                           -

                           -

                           -

               (15,500)

                           -

               (15,500)

Deferred compensation expense recorded in the year

                           -

                           -

                           -

                           -

               134,492

                           -

                           -

                           -

                           -

               134,492

Unrealized losses on available for sale securities

                           -

                           -

                           -

                 (8,889)

                           -

                           -

                           -

                           -

                           -

                 (8,889)

Net loss for the year ended December 31, 2006

                           -

                           -

                           -

                           -

                           -

                           -

                           -

                           -

             (738,090)

             (738,090)

Balance December 31, 2006

          18,400,158

                 18,398

          23,904,762

             (108,889)

               (56,798)

                           -

                           -

             (635,500)

        (21,594,046)

            1,527,927

 

Shares issued for services at $0.27 – January 16, 2007

                   3,333

                          3

                      897

 -

 -

 -

 -

                           -

 -

                      900

Shares returned against promissory notes – April 25, 2007

             (733,333)

                    (733)

             (219,267)

 -

 -

 -

               220,000

 -

                           -

Shares issued for stock options at $ 0.30 – April 26, 2007

               266,667

                      267

                 79,733

 -

 -

               (30,000)

 -

 -

                 50,000

Shares issued for stock options at $ 0.30 – June 5, 2007

                 66,667

                        67

                 19,933

 -

 -

               (20,000)

 -

 -

                           -

Shares issued for services at $ 0.24 – June 12, 2007

               133,333

                      133

                 31,867

 -

 -

 -

 -

 -

                 32,000

Shares returned against promissory notes – June 19, 2007

             (833,333)

                    (833)

             (249,167)

 -

 -

 -

               250,000

 -

                           -

Shares issued for stock options at $0.30 - July 15, 2007

                 16,667

                        17

                   4,983

                           -

                   5,000

Shares returned against promissory notes – August 15, 2007

             (133,333)

                    (133)

               (39,867)

                 40,000

 -

Shares issued for services at $ 0.24 – August 15, 2007

               133,333

                      133

                 31,867

 -

               (32,000)

 -

 -

 -

 -

Shares issued for stock options at $ 0.21 – September 21, 2007

                 33,333

                        33

                   6,967

 -

 -

 -

 -

 -

                   7,000

Shares issued for stock options at $ 0.21 – September 26, 2007

                 41,667

                        42

                   8,708

 -

 -

 -

 -

 -

                   8,750

Shares issued for stock options at $ 0.17 – October 30, 2007

               100,000

                      100

                 16,900

                 17,000

Shares issued for stock options at $ 0.17 – November 1, 2007

               200,000

                      200

                 33,800

                 34,000

Shares issued for stock options at $ 0.17 – December 20, 2007

               160,000

                      160

                 27,040

               (25,500)

                   1,700

Shares cancelled - December 31, 2007

             (166,667)

                    (166)

                      166

                           -

Shares cancelled - December 31, 2007

             (166,667)

                    (166)

               (49,834)

                 50,000

                           -



 

-23-




Shares returned and cancelled - December 31, 2007

             (150,000)

                    (150)

               (25,350)

                 25,500

                           -

Share reconciliation

                   1,008

                           -

                           -

 -

Stock based compensation

                 52,149

                 52,149

 Settlement of promissory notes including interest

               125,500

               125,500

Deferred compensation expense recorded in the year

                 39,798

                 39,798

Unrealized gains on available for sale securities

               614,942

               614,942

Net loss for the year ended December 31, 2007

                           -

                           -

                           -

                           -

                           -

                           -

                           -

             (593,789)

             (593,789)

 

 

Balance December 31, 2007

        

  17,372,833

 

$             17,372

 

 $       23,636,287

 

$            506,053

 

 $            (49,000)

 

$                       -

 

$                        -

 

$                      -

 

$   (22,187,835)

 $         1,922,877

 

Shares issued for stock options at $ 0.13 – January 4, 2008

               200,000

                      200

25,800

                 26,000

Shares issued for services at $ 0.11 – February 27, 2008

                 50,000

                        50

5,450

                   5,500

Shares issued for stock options at $ 0.10 – July 18, 2008

               219,300

                      219

21,711

                 21,930

Shares issued for services at $ 0.11 – September 12, 2008

                 25,000

                        25

1,725

                   1,750

Stock based compensation

                 16,579

                 16,579

Deferred compensation expense recorded in the year

                 32,000

                 32,000

Unrealized gains on available for sale securities

               340,936

               340,936

Net loss for the year ended December 31, 2008

                           -

                           -

                           -

                           -

                           -

                           -

                           -

          (1,871,917)

          (1,871,917)

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2008

       

   17,867,133

                 

17,866

 $       23,707,552

 $            846,989

 

$            (17,000)

 $                      -

 $                       -

 $             -

 $ (24,059,752)

 $           495,655

             

Shares issued for cash at $0.07 -April 9, 2009

               200,000

                      200

13,800

                 14,000

Shares issued for cash at $0.10 -April 9, 2009

               250,000

                      250

24,750

                 25,000

Shares issued for cash at $0.10 -April 27, 2009

                 50,000

                        50

4,950

                   5,000

Shares issued hydroponic vertical farming design valued at $0.03 - June 9,2009

            3,500,000

                   3,500

101,500

105,000

Shares issued for stock options at $ 0.03 – July 21, 2009

               500,000

                      500

14,500

15,000

Shares issued for stock options at $ 0.03 – August 7, 2009

            2,000,000

                   2,000

58,000

60,000

Shares issued for stock options at $ 0.03 – August 10, 2009

                 15,000

                        15

435

450

Shares issued for stock options at $ 0.03 – August 25, 2009

            1,010,000

                   1,010

29,290

30,300

Shares issued for stock options at $ 0.03 – September 1, 2009

                 65,000

                        65

1,885

1,950

Shares issued for stock options at $ 0 03 – September 8, 2009

               500,000

                      500

14,500

15,000

Shares issued for stock options at $ 0.03 – September 14, 2009

               283,000

                      283

8,207

8,490

Shares issued for stock options at $ 0.03 – September 17, 2009

               100,000

                      100

2,900

3,000

Shares issued for stock options at $ 0.03 – September 23, 2009

            2,950,000

                   2,950

85,550

88,500

Shares issued for stock options at $ 0.03 – October 22, 2009

               900,000

                      900

26,100

                 27,000

Shares issued for deferred compensation at $ 0.0152 – November 18, 2009

               500,000

                      500

7,100

(7,600)

                           -

Shares issued for stock options at $ 0.02 – December 16, 2009

               175,000

                      175

3,325

                   3,500

Deferred compensation expense

8,844

8,844

Unrealized losses on available for sale securities

(795,927)

(795,927)

Net loss

(420,380)

(420,380)

 

Balance, December 31, 2009

          30,865,133

                 $30,864

$24,104,344

$51,062

$(15,756)

0

0

0

$(24,480,132)

$(309,618)

 

Shares issued for stock options at $0.01-January 25, 2010

805,000

805

7,245

-

-

-

-

-

-

8,050

Shares issued for stock options at $0.01-March 9, 2010

300,000

300

2,700

-

-

-

-

-

-

3,000

Shares issued for stock options at $0.01 - March 23,2010

100,000

100

900

-

-

-

-

-

-

1,000

Shares issued for stock options at $0.01-April 15, 2010

1,000,000

1,000

9,000

-

-

-

-

-

-

10,000

Shares issued for deferred compensation at $.005-May 26, 2010

1,000,000

1,000

4,000

-

(5,000)

-

-

-

-

-

Shares issued for stock options at $0.003- October 27, 2010

400,000

400

800

-

-

-

-

-

-

1,200

Shares issued for stock options at $0.0022 - November 24, 2010

6,756,033

6,756

8,107

-

-

-

-

-

-

14,863

Shares issued for debt related party at $.01- December 9, 2010

700,300

700

6,303

-

-

-

-

-

-

7,003

Deferred compensation expense

-

-

-

-

14,628

-

-

-

-

14,628

Unrealized gains on available for sale securities

-

-

-

46,795

-

-

-

-

-

46,795

Write-down of securities

(91,682)

-

-

-

-

-

(91,682)

Net loss

-

-

-

-

-

-

-

-

(217,210)

(217,210)

Balance, December 31, 2010

41,926,466

41,926

24,143,398

6,174

(6,128)

-

-

-

(24,697,342)

(51.972)

             

The accompanying notes are an integral part of these financial statements



-24-


 


 

ORGANA GARDENS INTERNATIONAL INC.

(A development stage company)

STATEMENT OF CASH FLOWS



 


         Year ended

          December 31,

         2010



 

   

Year ended

 December 31,
2009



Cumulative from January 1,1996-inception of development stage to December 31, 2010

Net loss for the year

$                 (217,210)

$            (420,380)

$        (20,236,709)

Adjustments to reconcile net loss to net cash from operating activities:

  

 

- fees and services paid for with common shares

25,828

8,844

3,441,725

   - non cash research and development

-

105,000

105,000

- other stock based compensation

-

-

1,919,468 

- interest paid for with common shares

-

-

80,872 

- loss on settlement of debt

-

-

718,784 

- software development costs paid for with common shares

-

-

600,000 

   -  non cash exploration costs

-

-

110,000 

- write-down of interest in oil and gas properties

-

-

2,970,718 

- write-down of equities in Legacy Wine & Spirits Int’l.

78,823

-

207,111 

   - write-down of equities in Golden Spirit Enterprises Ltd.

12,859

-

12,859

   - write-down of interest in ACGT Corporation

-

-

2,250,937

- loss on Iceberg Drive Inn investment

-

-

85,000 

   - (gain)/loss on securities held for resale

-

2,987

(21,816)

   - non cash option income received in shares

-

-

(130,000)

   - interest accrued on promissory notes receivable

-

-

(63,136)

- other non-cash expenses

-

-

2,557,382 

- net changes in working capital items

(3,843)

11,735

328,859

CASH FLOWS USED IN OPERATING ACTIVITIES

(103,543)

(291,814)

(5,062,946)

CASH FLOWS FROM INVESTING ACTIVITIES

   

   Interest received on promissory notes

-

-

63,136

   Investment in Iceberg Acquisition Corporation

-

-

(120,000)

   Proceeds from sale of securities – related party

-

22,420

136,790

Interest in oil and gas properties – net of finders fees

-

-

(1,522,804)

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES

-

22,420

(1,442,878)

CASH FLOWS FROM FINANCING ACTIVITIES

   

Net proceeds on sale of common stock

-

71,000

5,098,325

Net advances (to) from related parties

102,001

197,263

987,549

Advances receivable

-

-

  420,000 

CASH FLOWS PROVIDED BY FINANCING ACTIVITIES

102,001

268,263

6,505,874

INCREASE (DECREASE) IN CASH

(1,542)

(1,131)

50

CASH, BEGINNING OF YEAR

1,592

2,723

    

CASH, END OF YEAR

$               50

$           1,592

$                  50 

 

The accompanying notes are an integral part of these financial statements





25



ORGANA GARDENS INTERNATIONAL INC.

 (A Development Stage Company)

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2010 AND 2009


NOTE 1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION

The Company was incorporated as Venture Investments Inc. under the Laws of the State of Nevada on November 29, 1983.  The Company underwent a name change to Asdar Group on December 10, 1987, a name change to Precise Life Sciences Ltd. on April 30, 2002, a name change to Iceberg Brands Corporation on February 18, 2003, a name change to Avalon Gold Corporation on August 28, 2003, a name change to Avalon Energy Corporation on March 22, 2005, a name change to Shotgun Energy Corporation on September 25, 2007 and a name change to Organa Gardens International Inc.on April 7, 2009. The Company was dormant from 1991 to 1996 and currently has no revenue generating operations. The Company was considered a development stage company since January 1, 1996 and as a result of changing its business focus to vertical hydroponic farming is considered to be a development stage company. Expected operations will consist of growing fruits and vegetables using a rotary hydroponics vertical farming system designed with serviceability, ease-of-use and maximum harvest in mind.


Going Concern

The financial statements have been prepared on the basis of a going concern which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.  The Company has not generated any revenues or completed development of any commercially acceptable products or services to date and has incurred losses of $24,697,342 since inception, and further significant losses are expected to be incurred in the development of its vertical hydroponic farming system.  The Company will depend almost exclusively on outside capital through the issuance of common shares to finance ongoing operating losses and to fund the acquisition and development of its vertical hydroponic farming system.  The ability of the Company to continue as a going concern is dependent on raising additional capital and ultimately on generating future profitable operations.  There can be no assurance that the Company will be able to raise the necessary funds when needed to finance its ongoing costs.  These factors raise substantial doubt about the ability of the Company to continue as a going concern.  The accompanying financial statements do not include any adjustments relative to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might result from the outcome of this uncertainty.


NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Basis of presentation

The accompanying financial statements are presented in United States dollars and are prepared in accordance with accounting principles generally accepted in the United States.

Use of Estimates and Assumptions

Preparation of the Company’s financial statements in conformity with United States generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures.  Accordingly, actual results could differ from those estimates.


 

26

 



Mineral property costs

Mineral property acquisition, exploration and development costs are expensed as incurred until such time as economic reserves are quantified.  To date the Company has not established any proven or probable reserves on its mineral properties.  The Company has adopted the provisions of ASC Topic 410 “Asset Retirement and Environmental Obligations” which establishes standards for the initial measurement and subsequent accounting for obligations associated with the sale, abandonment, or other disposal of long-lived tangible assets arising from the acquisition, construction or development and for normal operations of such assets.  The adoption of this standard has had no effect on the Company’s financial position or results of operations.  As at December 31, 2010, any potential obligations relating to the retirement of the Company’s assets are not yet determinable.

Oil and Gas Properties

The Company utilizes the full cost method to account for its investment in oil and gas properties.  Accordingly, all costs associated with acquisition, exploration and development of oil and gas reserves, including such costs as leasehold acquisition costs, capitalized interest costs relating to unproved properties, geological expenditures, tangible and intangible development costs including direct internal costs are capitalized to the full cost pool.  As at December 31, 2010, the Company has no properties with proven reserves.  When the Company obtains proven oil and gas reserves, capitalized costs, including estimated future costs to develop the reserves and estimated abandonment costs, net of salvage, will be depleted on the units-of-production method using estimates of proved reserves.  


Investments in unproved properties and major development projects including capitalized interest, if any, are not depleted until proved reserves associated with the projects can be determined.  If the future exploration of unproved properties are determined uneconomical the amount of such properties are added to the capitalized cost to be depleted.  As at December 31, 2008, all of the Company's oil and gas properties were unproved and were excluded from depletion.  At December 31, 2010, the Company’s unproved oil and gas properties were substantially impaired.


The capitalized costs included in the full cost pool are subject to a "ceiling test", which limits such costs to the aggregate of the estimated present value, using a ten percent discount rate, of the future net revenues from proved reserves, based on current economic and operating conditions plus the lower of cost and estimated net realizable value of unproven properties.  


Sales of proved and unproved properties are accounted for as adjustments of capitalized costs with no gain or loss recognized, unless such adjustments would significantly alter the relationship between capitalized costs and proved reserves of oil and gas, in which case the gain or loss is recognized in the statement of operations.


NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Concentration of Credit Risk

Cash in bank accounts is at risk to the extent that it exceeds U.S.Federal Deposit Insurance Corporation and Canadian Deposit Insurance Corporation insured amounts. To minimize risk, the Company places its cash with high credit quality institutions. All cash is deposited in one prominent Canadian financial institution.




27



Fair Value of Financial Instruments

The Company’s financial instruments include cash, receivables, available-for-sale securities, amounts due from Legacy Wine & Spirits International Ltd., accounts payable and accrued liabilities, amounts due to Golden Spirit Enterprises Ltd., and due to related parties.  Management believes the fair values of these financial instruments approximate their carrying values due to their short-term nature.  


The Company adopted ASC Topic 820-10 for all financial assets and liabilities and nonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually).  Topic 820-10 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements Topic 820-10 defines fair value as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk including our own credit risk.


In addition to defining fair value, Topic 820-10 expands the disclosure requirements around fair value and establishes a fair value hierarchy for valuation inputs. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.  Each fair value measurement is reported in one of the three levels which is determined by the lowest level input that is significant to the fair value measurement in its entirety. These levels are:


·

Level 1 – inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.

·

Level 2 – inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active,    and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for  substantially the full term of the assets or liabilities.

·

Level 3 – inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques.


In general, and where applicable, we use quoted prices in an active market for identical derivative assets and liabilities that are traded on exchanges. These derivative assets and liabilities are included in Level 1.


NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)


Foreign Currency Translation

The financial statements are presented in United States dollars.  In accordance with ASC Topic 830 “Foreign Currency Matters”, foreign denominated monetary assets and liabilities are translated to their United States dollar equivalents using foreign exchange rates that prevailed at the balance sheet date.  Non-monetary assets and liabilities are translated at exchange rates prevailing at the transaction date. Revenue and expenses are translated at average rates of exchange during the year.  Related translation adjustments are reported as a separate component of stockholders’ equity, whereas gains or losses resulting from foreign currency transactions are included in results of operations.


 

 

28


Available For Sale Securities – related parties

The Company holds marketable equity securities which are available-for-sale and as such, their carrying value is adjusted to market at the end of each reporting period.  As required by ASC Topic 220 (formerly SFAS 130),, unrealized gains and losses on these investments are recorded as a component of accumulated other comprehensive income (loss) and are recorded as a component of net income (loss) when realized.  However, if there is a permanent decline in the market value of available-for-sale securities, this permanent market value adjustment is taken into income in the period.

Stock-Based Compensation

On January 1, 2006, the Company adopted the fair value recognition provisions of ASC Topic 718 & 505.  Prior to January 1, 2006, the Company accounted for share-based payments under the recognition and measurement provisions of ASC Topic 718. In accordance with ASC Topic 718 no compensation cost was required to be recognized for options granted that had an exercise price equal to the market value of the underlying common stock on the date of grant. . The Company uses the Black-Scholes pricing model to calculate the fair value of options and warrants issued to both employees and non-employees. Stock issued for compensation is valued using the market price of the stock on the date of the related agreement.


 In addition, deferred stock compensation related to non-vested options is required to be eliminated against additional paid-in capital. The Company accounts for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance with ASC Topic 718 & 505.  Costs are measured at the estimated fair market value of the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably measurable.


Research and Development Costs


Expenditure on research activities, undertaken with the prospect of obtaining new scientific or technical knowledge and understandings are expensed as incurred and include costs of consultants who conduct research and development on behalf of the Company.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Income Taxes

The Company follows the liability method of accounting for income taxes as set forth in ASC Topic 740-10. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax balances.  Deferred tax assets and liabilities are measured using enacted or substantially enacted tax rates expected to apply to the taxable income in the years in which those differences are expected to be recovered or settled.  The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the date of enactment or substantive enactment.  A valuation allowance is provided for deferred tax assets if it is more likely than not that the Company will not realize the future benefit, or if the future deductibility is uncertain. In accordance with ASC 740-10. This interpretation introduces a new approach that changes how enterprises recognize and measure tax benefits associated with tax positions and how enterprises disclose uncertainties related to income tax positions in their financial statements.




29



Recent Accounting Pronouncements


In January 2010, the FASB issued ASU No. 2010-06 regarding fair value measurements and disclosures and improvement in the disclosure about fair value measurements.  This ASU requires additional disclosures regarding significant transfers in and out of Levels 1 and 2 of fair value measurements, including a description of the reasons for the transfers.  Further, this ASU requires additional disclosures for the activity in Level 3 fair value measurements, requiring presentation of information about purchases, sales, issuances, and settlements in the reconciliation for fair value measurements.  This ASU is effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years.  We are currently evaluating the impact of this ASU, however, we do not expect the adoption of this ASU to have a material impact on our consolidated financial statements.

 

In July 2010, the FASB issued ASU No. 2010-20, Receivables (Topic 310):  Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses.  The ASU amends FASB Accounting Standards Codification Topic 310, Receivables, to improve the disclosures that an entity provides about the credit quality of its financing receivables and the related allowance for credit losses.  As a result of these amendments, an entity is required to disaggregate, by portfolio segment or class of financing receivables, certain existing disclosures and provide certain new disclosures about its financing receivables and related allowance for credit losses.  This ASU is effective for interim and annual reporting periods ending on or after December 15, 2010.  The adoption of this standard may require additional disclosures, but we do not expect the adoption to have a material effect on our consolidated financial statements.

 

On December 21, 2010, the FASB issued Accounting Standards Update (“ASU”) 2010-29, which impacts any public entity that enters into business combinations that are material on an individual or aggregate basis. The guidance specifies that if a public entity presents comparative financial statements, the entity should disclose revenues and earnings of the combined entity as though the business combination(s) that occurred during the year had occurred at the beginning of the prior annual period when preparing the pro forma financial information for both the current and prior reporting periods. The guidance also requires that pro forma disclosures be accompanied by a narrative description regarding the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in reported pro forma revenues and earnings. This guidance is effective for business combinations consummated in periods beginning after December 15, 2010.  We do not believe the adoption of this guidance will have a material impact on our Consolidated Financial Statements.

 

 

 NOTE 3 – AVAILABLE FOR SALE SECURITIES – RELATED PARTIES


Golden Spirit

During 2004, the Company received 111,111 restricted Rule 144 shares of Golden Spirit Enterprises Ltd. (“Golden Spirit”), a public company with directors and significant shareholders in common.  The restricted shares were received as non-refundable consideration pursuant to agreements with Golden Spirit dated November 10, 2004 and December 10, 2004 to acquire certain mineral property interests from the Company.  These agreements were subsequently terminated.  


Effective December 31, 2004 the Company recorded, as other comprehensive loss for the year, a $10,000 unrealized loss in the carrying value of its shares of Golden Spirit.  During the years ended December 31, 2005 and 2006 the Company recorded additional unrealized losses in the carrying value of its shares of Golden Spirit totalling $90,000 and $8,889 respectively, which were recorded as other comprehensive loss for those years.  During the year ended December 31, 2007, the Company sold 2,500 shares resulting in a realized gain of $165 and recorded an additional unrealized loss of $473 in 2007. During the year ended December 31, 2008, the Company sold 10,000 shares resulting in a realized loss of $800 and recorded an additional unrealized loss of $15,026 to December 31, 2008. As a result, the carrying value of the available for sale shares of Golden Spirit is $2,712 as at December 31, 2008.

 

 

 

 

30

 


During the year ended December 31, 2009, the Company recorded an unrealized gain of $1,232. As a result, the carrying value of the available for sale shares of Golden Spirit is $3,945 as at December 31, 2009.


During the year ended December 31, 2010, the Company sold Nil Golden Spirit shares and recorded an unrealized gain of $11,774. As a result, the carrying value of the available for sale shares of Golden Spirit is $2,860 as at December 31, 2010.


Effective December 31, 2010, the Company recorded a $12,859 write-down of its investment in Golden due to an other-than-temporary decline in the value of the shares.


Legacy

During 2003 the Company settled an outstanding debt receivable of $122,988 from Legacy Mining Ltd. (“Legacy”) for the issue of 1,229,880 restricted shares of Legacy representing a then 9.8% interest in Legacy. During 2004, the Company wrote this investment down to $1 because management determined that it was not recoverable within a reasonable period of time.


Effective December 31, 2007, the Company recorded, as other comprehensive income for the year, a $604,440 unrealized gain in the carrying value of its shares of Legacy.


During the year ended December 31, 2008, the Company sold 150,000 Legacy shares resulting in a realized gain of $26,100 and recorded an additional unrealized gain of $270,562 to December 31, 2008. As a result, the carrying value of the available for sale shares of Legacy was $885,502 as at December 31, 2008.


During the year ended December 31, 2009, the Company sold 30,985 Legacy shares resulting in a realized loss of $2,987 (net of commissions of $595) and recorded an additional unrealized loss of $797,161 to December 31, 2009. As a result, the carrying value of the available for sale shares of Legacy is $ 62,934 as at December 31, 2009.


 NOTE 3 – AVAILABLE FOR SALE SECURITIES – RELATED PARTIES (continued)


During the year ended December 31, 2010, the Company the Company received 2,627,440 restricted shares of Legacy valued to $131,372 pursuant to a debt settlement and sold Nil Legacy shares. The Company recorded an unrealized gain in the carrying value of its available-for-sale securities totaling $35,021, which was recorded as other comprehensive income (loss). As a result, the carrying value of the available for sale shares of Legacy is $58,822 as at December 31, 2010.




31



Effective December 31, 2010, the Company recorded a $78,823 write-down of its investment in Legacy due to an other-than-temporary decline in the value of the shares.


Available for sale securities – related parties include the following:


 

December 31,

December 31,

 

2010

2009

   

3,676,335  (2009-1,048,895) shares of Legacy Wine & Spirits

$        58,822

$       62,934

     98,612  (2009- 98,612) shares of Golden Spirit Enterprises Ltd.

2,860

3,945

   
 

$        61,682

$       66,879


NOTE 4 – OIL AND GAS PROPERTIES

Oil and gas properties include the following:

 

 

December 31,

December 31,

 

2010

2009

   

Acquisition and exploration costs, unproved, not subject to depletion.

$                    3

$                  3

   

The Company's oil and gas activities are currently conducted in the United States. The following costs were incurred in oil and gas acquisition and exploration activities:


Harvester Property, California, USA:


The Company owns a 2% royalty interest carried at a nominal value of $1 due to the uncertainty of realization.


LAK Ranch Oil Project, Wyoming, USA:

The Company owns a 0.7% gross overriding royalty interest on 6,360 acres of oil and natural gas rights located in the Powder River Basin of eastern Wyoming carried at a nominal value of $1 due to the uncertainty of realization.

Uinta Basin Property, Utah:

On October 26, 2004, the Company entered into a Letter of Intent with Pioneer Oil and Gas (“Pioneer”), whereby the Company could acquire an undivided Eighty-Five Percent (85%) working interest and an undivided Sixty-Eight (68%) net revenue interest in 13,189 acres located in Wasatch County, Utah, known as the “Uinta Basin”.  The Company paid Pioneer a deposit of $50,000 for the exclusive right to enter into a Participation Agreement with Pioneer on or before January 18, 2005.

 

 


32


On January 18, 2005, the Company entered into the Participation Agreement with Pioneer as described above.  The total consideration paid to Pioneer, including the $50,000 deposit described above, was $706,279.  In addition, the Company issued 1,200,000 restricted common shares valued at $264,000 on February 7, 2005 as finders’ fees to certain third parties who were responsible for tabling the Uinta Basin Overpressured Gas Project to the Company.  The Company has also committed to paying a 1.5% gross royalty on all revenue received by it from the Uinta Basin Project.  (Refer to Note 7(2)(a) (d)).  


As part of the agreement, Pioneer has agreed to provide the Company with 2-D seismic data crossing the acreage.  Any additional seismic that Pioneer or the Company may mutually agree to acquire over the acreage shall be paid for entirely by the Company with the parties owning the data in the same proportion as their working interest in the acreage.  In addition, the Company will be required to drill an initial test well at a location on the acreage mutually agreed upon by Pioneer and the Company.  The Company will serve as the Operator in drilling the acreage.


The Company shall pay One Hundred Percent (100%) of all costs of drilling the first two wells drilled on the acreage along with 100% of all costs of logging or testing the wells.  If either of the first two test wells is deemed a dry hole, the Company shall pay One Hundred Percent (100%) of all costs of plugging and abandoning such well(s) and restoration of the surface upon which the well(s) reached its authorized depth and completion of all tests deemed necessary by the Operator.  If the Company elects to complete either or both of the first two wells drilled on the acreage, the Company shall pay One Hundred Percent (100%) of all completion costs through the tanks along with any costs associated to hook up the well(s) to pipeline for the well(s) to be capable of producing into a commercial pipeline for sale.  After the first two wells drilled, if productive, are hooked-up to a pipeline and capable of producing oil and gas in commercial quantities, the Company shall pay 85% of all costs of operating the first two wells and Pioneer shall pay 15% of the operation costs of such wells as reflected in their working interest ownership in such wells.  The Company is required to drill a well on the acreage before November 1, 2010, or the acreage acquired will revert back to Pioneer.  During the year ended December 31, 2008 the Company incurred $Nil (2007 -$508,435) on exploration of the property. The Company was seeking joint venture drilling partners during 2008 in order to meet its 2010 drilling commitment. The Company was unable to secure a joint venture drilling partner or raise any capital to satisfy an approximate $12,000,000 drilling cost for a 15,000 ft. initial well. Due to this inability to find funding, the Uinta property was being carried at a nominal value of $1 due to the uncertainty of realization. During the year ended December 31, 2009, the Company re-conveyed its interest in the Uinta property to its original owner, Pioneer Oil and Gas.

 


NOTE 5 – ACQUISITION


On March 6, 2009, the Company has signed an agreement to acquire all of the assets of Organa Gardens Inc.(OGI), a Nevada Corporation in the business of hydroponics vertical farming. These assets include, but are not limited to all proprietary designs, engineering, technology, business models, plans and intellectual properties pertaining to the Organa Garden System-Discovery (OGS-D) and the Organa Garden System-Enterprise (OGS-E). Both the OGS-D and OGS-E are a rotary hydroponics vertical farming system designed with serviceability, ease-of-use and maximum harvest in mind. Both models are modular, allowing them to be expanded by stacking them. Its specially designed waterwheel technology allows the fully automated system to recycle and reuse 95% of the water used while requiring a negligible amount of energy to run.





33



The Company will issue up to 25,000,000 Rule 144 shares of its common stock to OGI, to be held in trust and released based on the following terms and gross revenue requirements:


(a) Release of 10,000,000 shares of the Company upon signing this Agreement.

(b) Release of 5,000,000 shares of the Company upon attaining $1,000,000 US in gross revenue.

(c) Release of 5,000,000 shares of the Company upon attaining $2,500,000 US in gross revenue.

(d) Release of 5,000,000 shares of the Company upon attaining $4,000,000 US in gross revenue.


None of these shares have been issued to date and the agreement has not yet been finalized.

The Company will raise up to $500,000 US to market and fulfill the required obligations of OGI as outlined in the supplemental agreement(s) to follow. The Company and Organa Gardens Inc.agree to allow the shares to sit in trust for a period of 5 years in order for OGI to meet its sales goals. Should the requirements not be met in all or part, then all of the remaining shares will be returned back to the treasury of the Company.


On June 9, 2009, the Registrant signed an amended agreement to acquire all of the assets of Organa Gardens Inc., a Nevada Corporation in the business of hydroponics vertical farming. These assets include but are not limited to all proprietary designs, engineering, technology, business models, plans and intellectual properties pertaining to the Organa Garden System-Discovery (OGS-D) and the Organa Garden System-Enterprise (OGS-E).


Under the terms of the acquisition, the Company issued 3,500,000 restricted 144 shares to Organa Gardens Inc.and/or its nominees (issued) and render a cash commitment of up to $250,000 to complete the final steps of taking the OGS-D and OGS-E to market. This agreement replaces the agreement dated March 9, 2009.


All research and development costs are expensed as incurred and include costs of consultants who conduct research and development on behalf of the Company. For the year ended December 30, 2010, the Company incurred $7,000 (2009 -$278,231) in research and development costs.

NOTE 6 – DEFERRED COMPENSATION


On August 15, 2007, the Company entered into an agreement with Palisades Financial Ltd., (“Palisades”) a private company owned by a significant shareholder of the Company, for a four year term, whereby Palisades will provide investor relations services to the Company (valued at $32,000) in exchange for 133,333 restricted shares of the Company’s common stock. Palisades will provide services such as researching, editing and generating a company profile, relaying the Company’s business perspectives and distribution of corporate updates, including press releases.


On November 18, 2009 the Company entered into an agreement with Compte de Sierge Accomodative Corp. (“Compte”), a private company controlled by a significant shareholder, with an eighteen month term, whereby Compte provides investor relations services to the Company specific to the hydroponic vertical farming project (valued at $7,600) in exchange for 500,000 restricted shares of the Company’s common stock.  


On May 15, 2010, the Company entered into an agreement with Domain Land Holdings Ltd. (“Domain”), a private company controlled by a significant shareholder, with a two-year term, whereby Domain provides investment-banking services to the Company (valued at $5,000) in exchange for 1,000,000 restricted shares of the Company’s common stock.  


 

34

 

 

 


The Company amortizes the costs of these services over the respective terms of the contracts.  During the years ended December 31, 2010 and 2009, the Company recorded amortization of deferred compensation totaling $14,628 and $8,844 respectively. As of December 31, 2010 the unamortized portion of the deferred compensation totaled $10,018. (December 31, 2009 - $15,756).

 


NOTE 7 - STOCKHOLDERS’EQUITY


On February 20, 2009, a majority of the Company’s shareholders entitled to vote on such matters approved a change of the Company’s name to Organa Gardens International Inc.  On February 26, 2009, a Certificate of Amendment to its Articles of Incorporation was filed with the State of Nevada changing the Company’s name to Organa Gardens International Inc. The Company also took the necessary steps to change its trading symbol and CUSIP Number whereby the CUSIP Number has changed from 825358 10 4 to 68618Y 10 6. Effective at the opening of business on April 7, 2009, the trading symbol changed from SGNE to OGNG.  The name change did not involve any change in the issued or authorized capital of the Company.


                   (1) 2010 Stock Transactions


During the year ended December 31, 2010:


(a)  The Company issued a total of 7,961,033 common shares pursuant to the exercise of options under the Company’s  Stock Incentive and Option Plans at prices between $0.0022 and $0.01 per share  to satisfy debt to related parties in the amount of $29,913.


(b)  The Company issued 1,000,000 restricted common shares valued at $5,000 pursuant to a deferred compensation contract with a related party. See note 6.


NOTE 7 - STOCKHOLDERS’EQUITY (continued)


(c)  The Company issued a total of 1,400,000 common shares pursuant to the exercise of options under the Company’s Incentive plans at prices between $0.003 and $0.01 per share to consultants for services valued at $11,200.


       (d)   The Company issued 700,300 restricted common shares at $0.01 per share pursuant to a  debt settlement with Golden Spirit Enterprises     

               Ltd. in the amount of $7,003.


(2)  2009 Stock Transactions


During the year ended December 30, 2009:


(a)  The Company issued a total of 500,000 common shares to four (4) placees pursuant to certain private placement agreements. The Company received proceeds of  $44,000.




35



(b)   On June 9, 2009 the Company issued 3,500,000 restricted common shares valued at $105,000 with respect to the acquisition of the assets of Organa Gardens Inc. See note 5.


(c)  The Company issued a total of 7,598,000 common shares pursuant to the exercise of options under the Company’s 2009 Stock Incentive and Option Plan at $0.02 - $0.03 per share to satisfy debt to related parties in the amount of $226,190.


(d)  The Company issued a total of 900,000 common shares pursuant to the exercise of options under the Company’s 2009 Stock Incentive and Option Plan at $0.03 per share for cash proceeds of $27,000.


(e)   On November 18, 2009, the Company issued 500,000 restricted common shares valued at $7,600 to a consultant pursuant to a deferred compensation agreement.


       (3) 2010 Stock Options


During the year ended December 31, 2010, 9,361,033 stock options were granted by the Company, which were immediately exercised at prices between $0.0022 and $0.01  per share to satisfy debt to related parties in the amount of $29,913 and for consultant services valued at $11,200.


NOTE 7 - STOCKHOLDERS’EQUITY (continued)


(a) The Company’s stock option activity is as follows:

    

 



Number of options


Weighted Average Exercise Price

Weighted Average Remaining Contractual Life

(in years)

Balance, December 31, 2007

Granted during 2008

419,300 

0.11 

5.00 

Exercised during 2008

(419,300)

0.11 

 

Balance, December 31, 2008

Granted during the period

8,498,000 

0.03

 

Exercised during the period

(8,498,000)

 0.03

 

Balance, December 31, 2009

-

-

-

Granted during the period

9,361,033 

0.03

 

Exercised during the period

(9,361,033)

 0.03

 

 

 

 

 

Balance, December 31, 2010

 

 

36



NOTE 7 - STOCKHOLDERS’EQUITY (continued)


As of December 31, 2010, there were no stock options available for grant under the Company’s 2006 Stock Incentive and Option Plan.

As of December 31, 2010, there were no stock options available for grant under the Company’s 2007 Stock Incentive and Option Plan.

As of December 31, 2010, there were 1,705,000 stock options available for grant under the Company’s two 2009 Stock Incentive and Option Plan.


On June 29, 2009, the Company filed Registration Statements on Form S-8 to register 7,500,000 to be issue pursuant to the Company’s 2009 Stock. Incentive and Option Plan. 7,500,000 shares have been granted and exercised under the June 2009 Stock Option Plan. On November 24, 2009, the Company filed Registration Statements on Form S-8 to register 10,000,000 to be issue pursuant to the Company’s 2009 Stock. Incentive and Option Plan. 6,655,000 shares have been granted and exercised under the November 2009 Stock Option Plan.


(1)

2009 Stock Options


During the year ended December 31, 2009, 8,498,000 stock options were granted by the Company, which were immediately exercised. Accordingly, no compensation expense was recorded.


The Company’s stock option activity is as follows:


 




Number of options



Weighted Average Exercise Price

Weighted Average Remaining Contractual Life

(in years)

Balance, December 31, 2007

    

Granted during 2008

419,300 

0.11

5.00

Exercised during 2008

(419,300)

0.11

 

Balance, December 31, 2008

Granted during the period

8,498,000 

0.03

 

Exercised during the period

(8,498,000)

 0.03

 
    

Balance, December 31, 2009


As of December 31, 2009, there were 1,333,333 stock options available for grant under the Company’s 2006 Stock Incentive and Option Plan.

As of December 31, 2009, there were 120,700 stock options available for grant under the Company’s 2007 Stock Incentive and Option Plan.

As of December 31, 2009, there were 77,000 stock options available for grant under the Company’s 2009 Stock Incentive and Option Plan.


On June 29, 2009, the Company filed Registration Statements on Form S-8 to register 7,500,000 to be issue pursuant to the Company’s 2009 Stock.



 

37



Incentive and Option Plan. During the year ended December 31, 2009, 7,598,000 options were granted at prices between $0.02- $0.03 per share to satisfy debt to related parties in the amount of $226,290 and 900,000 options were granted at a price of $0.03 per share for cash proceeds of $27,000. On November 24, 2009, the Company filed Registration Statements on Form S-8 to register 10,000,000 to be issue pursuant to the Company’s 2009 Stock. Incentive and Option Plan. During the year ended December 31, 2009, 175,000 options were granted at  $0.02 per share to satisfy debt to related parties in the amount of $3,500.


NOTE 8– RELATED PARTY TRANSACTIONS


During 2010, the Company incurred $2,930 (2009 -$3,660) in management fees to directors. As at December 31, 2010 the Company owes $9,000 in management fees. (2009 - $9,000)

 

During 2010, the Company incurred $29,313 (2009 - $24,289) in rent and office expenses to a private company controlled by a shareholder. The Company has a three year tenancy agreement with a related party beginning August 1, 2010. Office rent payments are due in the amount of $30,000 for 2011.

NOTE 8– RELATED PARTY TRANSACTIONS (continued)


During 2010, the Company incurred $7,000 (2009- $155,000) in consulting fees to consultants who are also shareholders with respect to research and development costs attributable to the vertical hydroponic farming system project.


During the year ended December 31, 2010, three companies controlled by significant shareholders earned $14,628 (2008 - $8,840) pursuant to deferred compensation agreements. (See Note 6)


At December 31, 2010, $Nil (2009 - $7,253 ) is payable to Golden Spirit Enterprises Ltd. which is non-interest bearing and without specific terms of repayment. During the year ended December 31, 2010, the Company paid $250 cash and issued 700,300 restricted commons shares valued at $7,003 to satisfy the debt.

 

 

 

 

38

 

 


At December 31, 2010, $Nil (2008 - $131,372) is receivable from Legacy Wine & Spirits International Ltd. which is non-interest bearing and without specific terms of repayment. During the year, the Company received 2,627,440 restricted common shares of Legacy valued at $131,372 to satisfy the receivable.


At December 31, 2010, the following amounts are due to related parties:


  

2010

 

2009

     

Director

$

  9,000

$

     9,000

Significant shareholders

 

79,590

 

     4,253

 

$

88,590

$

   13,253


All related party transactions are in the normal course of business and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.

NOTE 9 – SUPPLEMENTAL CASH FLOW INFORMATION


 

Year ended

December 31, 2010

Year ended

December 31, 2010

Cash paid during the year for:

  

Interest

$                 - 

$                 -

Income taxes

$                 - 

$                 -


During the year ended December 31, 2010 the Company issued:

·

9,361,033 stock options were granted by the Company, which were immediately exercised at prices between $0.0022 and $0.01  per share to satisfy debt to related parties in the amount of $29,913 and for consultant services valued at $11,200.

·

1,000,000 restricted common shares valued at $5,000 pursuant to a deferred compensation contract with a related party. See note 6.

·

700,300 restricted common shares at $0.01 per share pursuant to a related party debt settlement in the amount of $7,003.

NOTE 9 – SUPPLEMENTAL CASH FLOW INFORMATION (continued)


During the year ended December 31, 2009 the Company issued:


·

 500,000 restricted common shares with a fair value of $7,600 for a prepaid consulting service agreement.

·

 7,598,000 options were granted at prices between $0.02- $0.03 per share to satisfy debt to related parties in the amount of $226,290 and 900,000 options were granted at a price of $0.03 per share for cash proceeds of $27,000.

·

 3,500,000 restricted common shares valued at $105,000 with respect to the acquisition of the assets of Organa Gardens Inc.  

·

 500,000 common shares to four (4) placees pursuant to certain private placement agreements. The Company received proceeds of  $44,000.

 



39



NOTE 10 – COMMITMENTS AND CONTINGENCIES


On February 21, 2002, the Company issued 350,000 shares valued at $119,000 to Empire Sterling Corporation for services to be rendered with respect to the acquisition of ACGT Corporation (“ACGT”).  The shares were to be held in trust and not sold until all necessary financing was in place to complete the ACGT acquisition. Empire Sterling Corporation breached the trust agreement and the Company placed a stop transfer on these shares and requested they be returned to the Company. Empire Sterling Corporation failed to return the share certificate and as such, the Company commenced court proceedings against the principals of Empire Sterling Corporation. The Company argued for an interim injunction against all parties and was successful. On May 9, 2002, the Court ordered Empire Sterling Corporation to deposit the shares with the Court pending judicial disposition.  The Company continued to file legal process claiming ownership of the shares and breach of trust inter alia. The Company was successful and has now applied to have the share certificates released and subsequently cancelled. As of December 31, 2010, the Company is still in the process of having the certificates released.


In February, 2008, the Company received a demand notice from CGG Veritas for failure to pay an outstanding balance of $317,380 pursuant to a Master Agreement and Job Supplement for the Shotgun Draw 2D Seismic Program in Utah. In accordance with Section 15.3 of the Master Agreement and Job Supplement dated March 21, 2007, CGG has demanded payment by April 25, 2008. If CGG Veritas is forced to proceed with litigation of this matter, it will seek reimbursement of its attorneys’ fees and expenses related to the litigation. The Company is currently examining various alternatives to resolve this matter. CGG Veritas has not proceeded with litigation as of December 31, 2010.


As of August 1, 2010, the Company has leased 1250 sq. ft of office space from Holm Investments Ltd. at $2,500 per month for a period of 3 years.

NOTE 11 – INCOME TAXES


Potential benefits of United States Federal income tax losses are not recognized in the accounts until realization is more likely than not. As of December 31, 2010, the Company has combined net operating losses carried forward totaling approximately $24,697,000 for tax purposes which expire through 2030. Availability of loss usage is subject to change of ownership limitations under Internal Revenue Code 382 for 2002 and prior year’s losses.  Pursuant to SFAS No. 109, the Company is required to compute tax asset benefits for net operating losses carried forward. Future tax benefits which

NOTE 11 – INCOME TAXES (continued)


may arise as a result of these losses have not been recognized in these financial statements, as their realization is determined not likely to occur and accordingly, the Company has recorded a valuation allowance for the deferred tax asset relating to these tax loss carry forwards.


A reconciliation of income tax computed at the federal and state statutory tax rates is as follows:

 

 

Year ended

December 31, 2010

Year ended

December 31, 2009

   

Federal income tax provision at statutory rate

(35.00)%

(35.00)%

State income tax provision at statutory rate, net of federal income tax effect

(0.00)   

(0.00)   

   

Total income tax provision rate

(35.00)%

(35.00)%



40


The actual income tax provisions differ from the expected amounts calculated by applying the federal income tax statutory rate to the Company’s loss before income taxes. The components of these differences are as follows:


  

Year ended

December 31, 2010

Year ended

December 31, 2009

    
    

Loss before income taxes

$           (217,210)

$         (420,380)

Corporate tax rate

35.00%

35.00%

    

Expected tax expense (recovery)

(76,024)

(147,133)

Non-deductable stock based compensation

-

-

Unrecognized loss carry forward and other

-

296,500

    

Income tax provision

 $                          -

$                           -


The Company’s tax-effected deferred income tax assets and liabilities are estimated as follows:


  

2010

 

2009

     

Non-capital loss carry forwards

$

8,167,000 

$

8,167,000 

Valuation allowance

 

(8,167,000)

 

(8,167,000)

Net deferred tax asset

$

-  

$

-  


NOTE 12 – SUBSEQUENT EVENTS

On January 13, 2011, the Company issued 25,000 restricted common shares valued at $125 to a new director for his services.


ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE


Not applicable.

 


41



ITEM 9A.    CONTROLS AND PROCEDURES EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES


Disclosure Controls and Procedures


We maintain a system of internal and disclosure controls and procedures designed to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act, is recorded, processed, summarized and reported on a timely basis, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.


Our management, under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) or 15d-15(e)) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Annual Report. Based on such evaluation, our Chief Executive Officer and our Chief Financial Officer they have concluded that, as of the evaluation date, our disclosure controls and procedures are effective in alerting them on a timely basis to material information relating to us required to be included in our reports filed or submitted under the Exchange Act.



Internal Controls Over Financial Reporting


Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Our management, including our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of our internal control over financial reporting based on criteria established in the framework in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, our management concluded that our internal control over financial reporting was effective as of December 31, 2010. Further, this evaluation did not identify any significant changes to our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

 

 

 

42

 

 

 


This Annual Report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the SEC that permit us to provide only management’s report in this Annual Report.



Changes In Internal Controls


No changes in the Company's internal controls over financial reporting occurred during the period ending December 31, 2010 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.


Code of Ethics


We intend to adopt a code of ethics in 2011 that applies to our principle executive officer, principal financial officer, principle accounting officer or controller, other persons performing similar functions.  We intend to post the text of our code of ethics on our website in connection with our "Investor Relations" materials.  In addition, we intend to promptly disclose (1) the

nature of any amendment to our code of ethics that applies to our principle executive officer principal  financial officer, principle accounting officer or controller, other persons  performing similar functions (2) the nature of any wavier, including an implicit wavier, from a provision of our code of ethics that is granted to one of these specific officers, the name of such person who

is granted the waiver and the date of the waiver on our web site in the future.


We do not currently have a code of ethics as this is a new regulatory requirement and we are examining the various form and contents of other companies written code of ethics, discussing the merits and meaning of a code of ethics to determine the best form for our Company.


ITEM 9B.    OTHER INFORMATION


Not applicable.




43



PART III

ITEM 10.    DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE


Executive Officers and Directors. We are dependent on the efforts and abilities of certain of our senior management.  The interruption of the services of key management could have a material adverse effect on our operations, profits and future development, if suitable replacements are not promptly obtained. We anticipate that we will enter into employment agreements with each of our key executives; however, no assurance can be given that each executive will remain with us during or after the term of his or her employment agreement. In addition, our success depends, in part, upon our ability to attract and retain other talented personnel. Although we believe that our relations with our personnel are good and that we will continue to be successful in attracting and retaining qualified personnel, there can be no assurance that we will be able to continue to do so. Our officers and directors will hold office until their resignation or removal.


Our directors and principal executive officers are as specified on the following table:


Name and Address

               Age       

Position

                        

              Date of Appointment

----------------------------------------------------------------------------------------------------------------------------

Jaclyn Cruz        

 35

President & Director & CEO

November 18, 2008


Matt Kelly   

 35

Secretary, Treasurer   

December 20, 2010

& Director  & CFO


The chart above specifies Organa Gardens International Inc.’s current officers and directors.All directors of the Company hold office until the next annual meeting or until their successors have been elected and qualified.  All officers serve at the discretion of the Board of Directors.There are no familial relationships between our officers and directors.


Section 16(a) Beneficial Ownership Reporting Compliance. Not all of our officers, directors, and principal shareholders have filed all reports required to be filed by those persons on, respectively, a Form 3 (Initial Statement of Beneficial Ownership of Securities), a Form 4 (Statement of Changes of Beneficial Ownership of Securities), or a Form 5 (Annual Statement of Beneficial Ownership of Securities).

ITEM 11.    EXECUTIVE COMPENSATION


The following table sets forth the compensation paid by us for the last three fiscal years ending December 31, 2010 for each or our officers. This information includes the dollar value of base salaries, bonus awards and number of stock options granted, and certain other compensation, if any. The compensation discussed addresses all compensation awarded to, earned by, or paid to named  officers. 




44




SUMMARY COMPENSATION TABLE

          

Name and Principal Position

Year

Salary (US$)

Bonus (US$)

Stock Awards (US$)

Option Awards (US$)

Non-Equity Incentive Plan Compensation (US$)

Nonqualified Deferred Compensation Earnings (US$)

All Other Compensation (US$)

Total (US$)

Jaclyn

Cruz

President

2008

4,250

0

1,750

0

0

0

0

0

2009

1,660

0

0

0

0

0

0

0

2010

500

0

0

0

0

0

0

0

 

 

 

 

 

 

 

 

 

Matt

 

 

 

 

 

 

 

 

 

Kelly

         

Director

2010

0

0

0

0

0

0

0

0

          


On December 20, 2010, the Registrant accepted the resignation of Christopher Scheive as Secretary, Treasurer, Director and Chief Financial Officer of the Registrant. Prior to his resignation, Mr. Scheive received a salary only of $2,460 in 2010. (2009 - $2,000; 2008 - $3,000).In 2008, Mr. Scheive received a stock award valued at $5,500. No stock awards were received by Mr. Scheive in 2009 or 2010.


We have no employment agreements with any of our director and sole officer. We do not contemplate entering into any employment agreements until such time as we begin profitable operations. There is no assurance that we will ever generate revenues from our operations. The compensation discussed herein addresses all compensation awarded to, earned by, or paid to our named executive officer. There are no other stock option plans, retirement, pension, or profit sharing plans for the benefit of our officers and directors other than as described herein.


Stock-based Compensation . During the year ended December 31, 2010, $Nil (2009-$Nil) in stock-based compensation was recorded in our financial statements.  Stock-based compensation is an estimate of the intrinsic value placed in respect to stock options granted to officers, directors, employees and an estimate of the fair value of stock options granted to consultants using the Black-Scholes option pricing model. We do not expect further stock-based compensation in 2011.

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS


The following table sets forth certain information regarding the beneficial ownership of our common stock as of December 31, 2010, by each person or entity known by us to be the beneficial owner of more than 5% of the outstanding shares of common stock, each of our directors and named executive officers, and all of our directors and executive officers as a group.


                                           

  

        



45



                      

Name of                  

Amount & Nature of

Percent of Class

Title of Class    

Beneficial Owner   

Beneficial Owner  

                 Common Stock

--------------------------------------------------------------------------------------------------------------------------------------------

          

Jaclyn Cruz

    

P.O. Box 63

  25,000                

0.0006%

President/.Director/CEO

Farmingville, New York

11738

             

 

Matt Kelly

                123 Van Horne Avenue

          -

   0.00%

Secretary /Director /CFO   

Holbrook, New York

11741


All directors and Officers as a group    

             

           

  25,000         

0.0006%


(1) The beneficial owners of these shares are not known to Organa Gardens International Inc.Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities.  In accordance with Securities and Exchange Commission rules, shares of our common stock which may be acquired upon exercise of stock options or warrants which are currently exercisable or which become exercisable within 60 days of the date of the table are deemed beneficially owned by the optionees.  Subject to community property laws, where applicable, the persons or entities named in the table above have sole voting and investment power with respect to all shares of our common stock indicated as beneficially owned by them.


No changes in the Company's internal controls over financial reporting occurred during the year ended December 31, 2010 and 2009 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE


During 2010, the Company incurred $2,930 (2009 -$3,660) in management fees to directors. As at December 31, 2010 the Company owes $9,000 in management fees. (2009 - $9,000)

 

During 2010, the Company incurred $29,313 (2009 - $24,289) in rent and office expenses to a private company controlled by a shareholder. The Company has a three year tenancy agreement with a related party beginning August 1, 2010. Office rent payments are due in the amount of $30,000 for 2011.


During 2010, the Company incurred $7,000 (2009- $155,000) in consulting fees to consultants who are also shareholders with respect to research and development costs attributable to the vertical hydroponic farming system project.


During the year ended December 31, 2010, three companies controlled by significant shareholders earned $14,628 (2008 - $8,840) pursuant to deferred compensation agreements.


At December 31, 2010, $Nil (2009 - $7,253) is payable to Golden Spirit Enterprises Ltd. which is non-interest bearing and without specific terms of repayment. During the year ended December 31, 2010, the Company paid $250 cash and issued 700,300 restricted commons shares valued at $7,003 to satisfy the debt.



46



At December 31, 2010, $Nil (2008 - $131,372) is receivable from Legacy Wine & Spirits International Ltd. which is non-interest bearing and without specific terms of repayment. During the year, the Company received 2,627,440 restricted common shares of Legacy valued at $131,372 to satisfy the receivable.


At December 31, 2010, the following amounts are due to related parties:


  

2010

 

2009

     

Director

$

  9,000

$

      9,000

Significant shareholders

 

79,590

 

      4,253

 

$

88,590

$

     13,253


All related party transactions are in the normal course of business and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.

ITEM 14.    PRINCIPAL ACCOUNTING FEES AND SERVICES


1. Audit Fees: Aggregate fees billed for each of the last two (2) fiscal years for professional services rendered by the principal accountant for the audit of the annual financial statements and review of financial statements included on Form 10-Q:


2009: $28,000

2010: $23,000


2. Audit-Related Fees: Aggregate fees billed in each of the last two (2) fiscal years for assurance and related services by the principal accountant that are reasonably related to the performance of the audit or review of the financial statements and are not reported previously.


2009: $0

2010: $0


3. Tax Fees: Aggregate fees billed in each of the last two (2) fiscal years for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning.


2009: $0

2010: $0


4. All Other Fees: Aggregate fees billed in each of the last two (2) fiscal years for products and services provided by the principal accountant, other than the services previously reported.


2009: $0

2010: $0


5. Audit Committee Pre-Approval Procedures. The Board of Directors has not, to date, appointed an Audit Committee.



47



PART IV

ITEM 15.    EXHIBITS AND FINANCIAL STATEMENT SCHEDULES


*Exhibit 31.1 - Section 906 Certification of Periodic Report of the Chief

         Executive Officer.


*Exhibit 31.2 - Section 906 Certification of Periodic Report of the Chief

         Financial Officer.


*Exhibit 32.1 -  Section 302 Certification of Periodic Report of the Chief

         Executive Officer.


*Exhibit 32.1 - Section 302 Certification of Periodic Report of the Chief

         Financial Officer.


* Previously filed on Form 10-K

b) Form 8-K


8-K filed December 22, 2010 with respect to a change in Directors and corporate offices.

SIGNATURES


Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused to be signed on its behalf by the undersigned, whereunto duly authorized.


ORGANA GARDENS INTERNATIONAL INC.


Date: March 31, 2011


By: /s/ Jaclyn Cruz

 ---------------------------

Jaclyn Cruz


Pursuant to the requirements of the Securities and Exchange Act of 1934, this amended report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates included.


By: /s/ Jaclyn Cruz

Date: March 31, 2011

-----------------------------

Jaclyn Cruz, Director and President


By: /s/ Matt Kelly

Date: March 31, 2011

--------------------------

Matt Kelly, Director, Secretary & Treasurer

 

 

48