Attached files

file filename
10-K - FORM 10-K - UWHARRIE CAPITAL CORPd10k.htm
EX-21 - SUBSIDIARIES OF THE REGISTRANT - UWHARRIE CAPITAL CORPdex21.htm
EX-23 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - UWHARRIE CAPITAL CORPdex23.htm
EX-31.1 - CERTIFICATE OF CEO PURSUANT TO SECTION 302 - UWHARRIE CAPITAL CORPdex311.htm
EX-31.2 - CERTIFICATE OF PRINCIPLE FINANCIIAL OFFICER PURSUANT TO SECTION 302 - UWHARRIE CAPITAL CORPdex312.htm
EX-32 - CERTIFICATION PURSUANT TO SECTION 906 - UWHARRIE CAPITAL CORPdex32.htm
EX-99.C - PRINCIPLE FINANCIAL OFFICER CERTIFICATION PURSUANT TO SECTION 111(B)(4) - UWHARRIE CAPITAL CORPdex99c.htm
EX-99.B - PRINCIPLE EXECUTIVE OFFICER CERTIFICATION PURSUANT TO SECTION 111(B)(4) - UWHARRIE CAPITAL CORPdex99b.htm

Exhibit 13

Uwharrie Capital Corp

2010

ANNUAL REPORT TO SHAREHOLDERS

 

1


[This page left blank intentionally]

 

2


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Description of Business

Uwharrie Capital Corp (the “Company”) is a North Carolina bank holding company. The Company was organized on July 1, 1993 to become the bank holding company for the Bank of Stanly (“Stanly”), a North Carolina commercial bank chartered on September 28, 1983, and its three wholly-owned subsidiaries, The Strategic Alliance Corporation, BOS Agency, Inc., and Gateway Mortgage, Inc., a mortgage origination company. The Company also owns two non-bank subsidiaries, Strategic Investment Advisors, Inc., and Uwharrie Mortgage, Inc.

Stanly engages in retail and commercial banking, with six banking offices in Stanly County. Stanly provides a wide range of banking services including deposit accounts, commercial, consumer, home equity and residential mortgage loans, safe deposit boxes, and electronic banking services.

On January 19, 2000, the Company completed its acquisition of Anson BanCorp, Inc. and its subsidiary, Anson Savings Bank. The savings bank retained its North Carolina savings bank charter and became a wholly-owned subsidiary of Uwharrie Capital Corp as Anson Bank & Trust Co. (“Anson”) and provides financial services to customers through one banking office in Anson County.

On April 10, 2003, the Company capitalized a new wholly-owned subsidiary bank, Cabarrus Bank & Trust Company (“Cabarrus”), located in Concord, North Carolina. As of that date, Cabarrus purchased two branch offices located in Cabarrus County from Stanly to begin its operation. Cabarrus operates as a commercial bank and provides a full range of banking services.

The Company and its subsidiaries are located in Stanly County, Anson County and Cabarrus County. However, the Company intends to prudently expand its service area to include the entire Uwharrie Lakes Region of North Carolina.

Depository services offered by the subsidiary banks include personal and commercial checking, savings, money market, certificates of deposit accounts and individual retirement accounts, all tailored to meet customers’ needs. The banks provide fixed and variable rate loans, which include mortgage, home equity, lines of credit, consumer and commercial loans. The banks also offer internet banking, mobile banking, and 24-hour telephone banking, providing customers the convenience of access to account information, rate information and accessibility of funds transfers between accounts. Other services include MasterCard® credit cards and a Visa® check card which functions as a point-of-sale (POS) and automated teller machine (ATM) card. Customers can use the check card for purchases at virtually any merchant accepting Visa® and ATMs displaying the STAR® or CIRRUS® networks regionally and worldwide, respectively.

Strategic Investment Advisors Inc. provides portfolio management services to its customers. The Strategic Alliance Corporation (Strategic Alliance®) is a registered broker-dealer with the Financial Industry Regulatory Authority (FINRA). BOS Agency provides insurance products and is licensed in the state of North Carolina. Through Strategic Investment Group, a DBA for financial advisors registered with UVEST Financial Services Group, Inc., securities and insurance products are offered including fixed annuities, long-term care, and life insurance products. Group insurance products are offered through an arrangement with Burchfield Insurance Group, Inc. and the Novus Group, Inc. as well as Medicare supplement products.

The Strategic Alliance Corporation. Member FINRA/SIPC.

Securities and insurance products are offered by, and Financial Consultants are registered with UVEST Financial Services, member FINRA/SIPC. UVEST, is independent of Strategic Investment Group and Uwharrie Capital Corp. Securities and/or insurance products are not FDIC insured, are not deposits or other obligations of any depository institution, are not guaranteed by any depository institution and are subject to investment risks, including possible loss of the principal amount invested.

Bank of Stanly, Member FDIC, Equal Housing Lender.

Anson Bank & Trust Co., Member FDIC, Equal Housing Lender.

Cabarrus Bank & Trust Company, Member FDIC, Equal Housing Lender.

 

3


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Financial Highlights

 

(Dollars in thousands except per share amounts)    2010     2009     Percent
Increase
(Decrease)
 

For the year:

      

Net income

   $ 713      $ 690        3.33

Net income available to common shareholders

   $ 68      $ 48        41.67

Basic net income per common share

   $ 0.01      $ 0.01        0.00

Diluted net income per common share

   $ 0.01      $ 0.01        0.00

Weighted average common shares outstanding (diluted)

     7,485,373        7,474,140        0.15

At year-end:

      

Total assets

   $ 535,426      $ 477,846        12.05

Total earning assets

     499,126        436,012        14.48

Loans held for investment

     387,769        353,729        9.62

Total interest-bearing liabilities

     433,739        385,433        12.53

Shareholders’ equity

     43,493        44,024        (1.21 )% 

Book value per common share

   $ 4.38      $ 4.47        (2.01 )% 

Averages for the year:

      

Total assets

   $ 514,425      $ 471,729        9.05

Total earning assets

     473,306        434,218        9.00

Loans held for investment

     375,381        346,976        8.19

Total interest-bearing liabilities

     414,373        378,411        9.50

Shareholders’ equity

     45,425        43,182        5.19

Financial ratios (in percentage):

      

Return on average assets

     0.14     0.15  

Return on average shareholders’ equity

     1.57     1.60  

Average equity to average assets

     8.83     9.15  

Net interest margin (fully tax equivalent basis)

     3.99     4.12  

Allowance as % of loans at year-end

     2.34     1.49  

Allowance as % of nonperforming loans

     45.03     93.71  

Nonperforming loans to total loans

     5.19     1.59  

Nonperforming assets to total assets

     4.14     1.89  

Net loan charge-offs (recoveries) to average loans

     0.31     0.24  

Market for the Company’s Common Stock and Related Security Holder Matters

It is the philosophy of Uwharrie Capital Corp to promote a strong base of local shareholders. While bid and asked prices for the Company’s common stock are quoted on the Over the Counter Bulletin Board under the symbol UWHR, trading is sporadic with trades also taking place in privately negotiated transactions. Management makes every reasonable effort to match willing buyers with willing sellers as they become known for the purpose of private negotiations for the purchase and sale of the Company’s common stock.

The Board of Directors adopts a dividend policy on an annual basis. For 2010 and 2009, Uwharrie Capital Corp did not declare a dividend. The Board of Directors will determine an appropriate dividend, if any, on an annual basis, consistent with the capital needs of the Company.

 

4


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

The following graph compares (i) the yearly change in the cumulative total shareholder return on the Company’s common stock with (ii) the cumulative return of The Carson Medlin Company Independent Bank Index, and (iii) the Nasdaq Composite. The graph assumes that the value of an investment in the Company’s common stock and in each index was $100 on December 31, 2005, and that all dividends were reinvested. The performance shown in the graph represents past performance and should not be considered the indication of future performance.

Shareholders needing information about purchasing or selling shares of Uwharrie Capital Corp should contact Tamara M. Singletary or Lisa E. Hartsell, Investor Relations at Uwharrie Capital Corp, 132 N. First Street, Post Office Box 338, Albemarle, NC 28002.

LOGO

 

5


[This page left blank intentionally]

 

6


LOGO

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Directors

Uwharrie Capital Corp

Albemarle, North Carolina

We have audited the accompanying consolidated balance sheets of Uwharrie Capital Corp and Subsidiaries (the “Company”) as of December 31, 2010 and 2009, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2010. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company’s internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Uwharrie Capital Corp and Subsidiaries as of December 31, 2010 and 2009, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2010, in conformity with accounting principles generally accepted in the United States of America.

/s/ Dixon Hughes PLLC

Asheville, North Carolina

March 31, 2011

 

7


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

December 31, 2010 and 2009

 

 

 

     2010     2009  
     (dollars in thousands)  

ASSETS

    

Cash and due from banks

   $ 4,948      $ 7,521   

Interest-earning deposits with banks

     8,676        3,338   

Securities available for sale, at fair value

     96,395        76,317   

Loans held for sale

     6,286        2,628   

Loans:

    

Loans held for investment

     387,769        353,729   

Less allowance for loan losses

     (9,067     (5,276
                

Net loans held for investment

     378,702        348,453   
                

Premises and equipment, net

     14,554        13,646   

Interest receivable

     2,408        2,077   

Federal Home Loan Bank stock

     3,252        3,201   

Bank owned life insurance

     5,975        5,714   

Goodwill

     987        987   

Other real estate owned

     2,022        3,419   

Prepaid assets

     2,088        2,617   

Other assets

     9,133        7,928   
                

Total assets

   $ 535,426      $ 477,846   
                

LIABILITIES

    

Deposits:

    

Demand noninterest-bearing

   $ 54,837      $ 44,924   

Interest checking and money market accounts

     187,493        137,708   

Savings deposits

     37,624        32,120   

Time deposits, $100,000 and over

     59,431        64,736   

Other time deposits

     94,648        97,286   
                

Total deposits

     434,033        376,774   
                

Short-term borrowed funds

     20,482        26,940   

Long-term debt

     34,061        26,643   

Interest payable

     342        396   

Other liabilities

     3,015        3,069   
                

Total liabilities

     491,933        433,822   
                

Off balance sheet items, commitments and contingencies (Note 12)

    

SHAREHOLDERS’ EQUITY

    

Preferred stock, no par value: 10,000,000 shares authorized;

    

10,000 shares of series A issued and outstanding

     10,000        10,000   

500 shares of series B issued and outstanding

     500        500   

Discount on preferred stock

     (300     (400

Common stock, $1.25 par value: 20,000,000 shares authorized; 7,593,929 shares issued and outstanding

     9,492        9,492   

Additional paid-in capital plus stock option surplus

     14,034        14,030   

Unearned ESOP compensation

     (692     (667

Undivided profits

     10,124        10,056   

Accumulated other comprehensive income

     335        1,013   
                

Total shareholders’ equity

     43,493        44,024   
                

Total liabilities and shareholders’ equity

   $ 535,426      $ 477,846   
                

The accompanying notes are an integral part of the consolidated financial statements.

 

8


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 31, 2010, 2009 and 2008

 

 

 

     2010     2009     2008  
     (in thousands, except share and per share data)  

Interest Income

      

Loans, including fees

   $ 21,616      $ 21,246      $ 22,780   

Investment securities:

      

US Treasury

     612        12        73   

US Government agencies and corporations

     1,896        3,106        1,853   

State and political subdivisions

     319        632        689   

Other

     —          —          84   

Interest-earning deposits with banks and federal funds sold

     44        66        85   
                        

Total interest income

     24,487        25,062        25,564   
                        

Interest Expense

      

Interest checking and money market accounts

     971        838        1,357   

Savings deposits

     327        255        301   

Time deposits $100,000 and over

     1,192        1,980        2,453   

Other time deposits

     1,684        2,836        3,828   

Short-term borrowed funds

     693        316        529   

Long-term debt

     1,084        1,472        1,360   
                        

Total interest expense

     5,951        7,697        9,828   
                        

Net interest income

     18,536        17,365        15,736   

Provision for loan losses

     4,919        1,732        969   
                        

Net interest income after provision for loan losses

     13,617        15,633        14,767   
                        

Noninterest Income

      

Service charges on deposit accounts

     2,219        2,360        2,238   

Other service fees and commissions

     2,883        2,273        2,777   

Gain (loss) on sale of securities

     1,484        (711     —     

Loss on nonmarketable securities

     —          (172     —     

Loss on securities with other-than-temporary impairment

     —          (1,807     (158

Portion of loss recognized in other comprehensive income

     —          —          —     
                        

Net impairment recognized in income

     —          (1,807     (158

Income from mortgage loan sales

     3,172        3,436        1,208   

Other income

     140        445        532   
                        

Total noninterest income

     9,898        5,824        6,597   
                        

Noninterest Expense

      

Salaries and employee benefits

     11,648        11,527        10,637   

Net occupancy expense

     1,193        1,071        987   

Equipment expense

     769        702        645   

Data processing costs

     853        792        789   

Office supplies and printing

     384        335        286   

Foreclosed real estate expense

     387        219        55   

Professional fees and services

     1,230        968        687   

Marketing and donations

     1,291        746        682   

Electronic banking expense

     811        728        792   

Software amortization and maintenance

     542        470        455   

FDIC insurance

     795        958        128   

Other noninterest expense

     2,748        2,414        2,388   
                        

Total noninterest expense

     22,651        20,930        18,531   
                        

Income before income taxes

     864        527        2,833   

Income taxes

     151        (163     804   
                        

Net income

   $ 713      $ 690      $ 2,029   
                        

Net income

   $ 713      $ 690      $ 2,029   

Dividends on preferred stock

     (645     (642     (13
                        

Net Income available to common shareholders

   $ 68      $ 48      $ 2,016   
                        

Net income per common share

      

Basic

   $ 0.01      $ 0.01      $ 0.27   
                        

Diluted

   $ 0.01      $ 0.01      $ 0.27   
                        

Weighted average common shares outstanding

      

Basic

     7,485,373        7,474,140        7,482,488   

Diluted

     7,485,373        7,474,140        7,520,484   

The accompanying notes are an integral part of the consolidated financial statements.

 

9


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31, 2010, 2009 and 2008

 

 

 

     2010     2009     2008  
     (in thousands)  

Net Income

   $ 713      $ 690      $ 2,029   
                        

Other comprehensive income (loss):

      

Unrealized gains (losses) on available for sale securities

     390        1,637        (3,315

Related tax effect

     (156     (621     1,281   

Reclassification of losses (gains) recognized in net income

     (1,484     711        —     

Related tax effect

     572        (274     —     

Reclassification of losses for which credit-related portion other-than-temporary impairment was recognized in net income

     —          1,807        158   

Related tax effect

     —          (697     (61
                        

Total other comprehensive income (loss)

     (678     2,563        (1,937
                        

Comprehensive income

   $ 35      $ 3,253      $ 92   
                        

The accompanying notes are an integral part of the consolidated financial statements.

 

10


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Years Ended December 31, 2010, 2009 and 2008

 

 

 

     Number
Common
Shares
Issued
    Preferred
Stock
Series A
     Preferred
Stock
Series B
     Discount on
Preferred
Stock
    Common
Stock
    Additional
Paid-in
Capital
    Unearned
ESOP
Compensation
    Undivided
Profits
    Accumulated
Other
Comprehensive
Income(Loss)
    Total  
     (in thousands, except share data)  

Balance, December 31, 2007

     7,414,707      $ —         $ —         $ —        $ 9,268      $ 13,453      $ (800   $ 9,266      $ 387      $ 31,574   

Net income

     —          —           —           —          —          —          —          2,029        —          2,029   

Other comprehensive income

     —          —           —           —          —          —          —          —          (1,937     (1,937

Release of ESOP shares

     —          —           —           —          —          14        64        —          —          78   

Common stock issued pursuant to:

                      

3% stock dividend

     220,738        —           —           —          276        718        —          (994     —          —     

Stock options exercised

     69,742        —           —           —          87        214        —          —          —          301   

Tax benefit of stock options exercised

     —          —           —           —          —          26        —          —          —          26   

Repurchase of common stock

     (111,258     —           —           —          (139     (432     —          —          —          (571

Cash paid fractional shares

     —          —           —           —          —          —          —          (7     —          (7

Stock compensation expense

     —          —           —           —          —          26        —          —          —          26   

Adjustment to initially apply ASC 715-60

     —          —           —           —          —          —          —          (273     —          (273

Issue series A preferred stock to the Treasury

     —          10,000         —           —          —          —          —          —          —          10,000   

Issue series B preferred stock to the Treasury

     —          —           500         —          —          —          —          —          —          500   

Record Series B warrant expense

     —          —           —           (500     —          —          —          —          —          (500

Record preferred stock dividend

     —          —           —           —          —          —          —          (13     —          (13
                                                                                  

Balance, December 31, 2008

     7,593,929        10,000         500         (500     9,492        14,019        (736     10,008        (1,550     41,233   
                                                                                  

Net income

     —          —           —           —          —          —          —          690        —          690   

Other comprehensive income

     —          —           —           —          —          —          —          —          2,563        2,563   

Release of ESOP shares

     —          —           —           —          —          —          69        —          —          69   

Stock compensation expense

     —          —           —           —          —          11        —          —          —          11   

Record preferred stock dividend and discount accretion

     —          —           —           100        —          —          —          (642     —          (542
                                                                                  

Balance, December 31, 2009

     7,593,929      $ 10,000       $ 500       $ (400   $ 9,492      $ 14,030      $ (667   $ 10,056      $ 1,013      $ 44,024   
                                                                                  

 

11


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Continued)

Years Ended December 31, 2010, 2009 and 2008

 

 

 

     Number
Common
Shares
Issued
     Preferred
Stock
Series A
     Preferred
Stock
Series B
     Discount on
Preferred
Stock
    Common
Stock
     Additional
Paid-in
Capital
     Unearned
ESOP
Compensation
    Undivided
Profits
    Accumulated
Other
Comprehensive
Income(Loss)
    Total  
     (in thousands, except share data)  

Balance, December 31, 2009

     7,593,929       $ 10,000       $ 500       $ (400   $ 9,492       $ 14,030       $ (667   $ 10,056      $ 1,013      $ 44,024   

Net income

     —           —           —           —          —           —           —          713        —          713   

Other comprehensive income

     —           —           —           —          —           —           —          —          (678     (678

Release of ESOP shares

     —           —           —           —          —           —           75        —          —          75   

Increase in ESOP notes receivable

     —           —           —           —          —           —           (100     —          —          (100

Stock compensation expense

     —           —           —           —          —           4         —          —          —          4   

Record preferred stock dividend and discount accretion

     —           —           —           100        —           —           —          (645     —          (545
                                                                                     

Balance, December 31, 2010

     7,593,929       $ 10,000       $ 500       $ (300   $ 9,492       $ 14,034       $ (692   $ 10,124      $ 335      $ 43,493   
                                                                                     

The accompanying notes are an integral part of the consolidated financial statements.

 

12


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2010, 2009 and 2008

 

 

 

     2010     2009     2008  

Cash flows from operating activities

      

Net income

   $ 713      $ 690      $ 2,029   

Adjustments to reconcile net income to net cash Provided (used) by operating activities:

      

Depreciation

     815        780        676   

Net amortization of security premiums/discounts

     412        134        (202

Impairment of securities available for sale

     —          1,807        158   

Net amortization of mortgage servicing rights

     869        868        471   

Impairment of foreclosed real estate

     125        78        28   

Provision for loan losses

     4,919        1,732        969   

Deferred income taxes

     (1,091     (737     (728

Stock compensation

     4        11        26   

Net realized loss on sales / calls available for sale securities

     (1,484     711        —     

Income from mortgage loan sales

     (3,172     (3,436     (1,208

Proceeds from sales of loans held for sale

     110,374        144,761        55,198   

Origination of loans held for sale

     (111,973     (142,727     (54,328

(Gain) loss on sale of premises, equipment and other assets

     71        (1     5   

Loss on nonmarketable securities

     —          172        —     

Increase in cash surrender value of life insurance

     (261     (203     (193

Loss on sales of foreclosed real estate

     332        36        41   

Release of ESOP Shares

     75        69        78   

Net change in interest receivable

     (331     (50     28   

Net change in other assets

     (532     (3,652     83   

Net change in interest payable

     (54     (106     (94

Net change in other liabilities

     (54     714        584   
                        

Net cash provided (used) by operating activities

     (243     1,651        3,621   
                        

Cash flows from investing activities

      

Proceeds from sales, maturities and calls of securities available for sale

     53,013        30,353        14,386   

Purchase of securities available for sale

     (71,430     (36,208     (35,329

Net increase in loans

     (34,866     (15,598     (21,837

Proceeds from sale of premises, equipment and other assets

     —          1        —     

Purchase of premises and equipment

     (1,725     (3,298     (3,058

Proceeds from sales of foreclosed real estate

     733        1,243        182   

Investment in other assets

     (240     (1,089     (569

Net increase in Federal Home Loan Bank stock

     (51     (917     (147
                        

Net cash used by investing activities

     (54,566     (25,513     (46,372
                        

Cash flows from financing activities

      

Net increase in deposit accounts

     57,259        23,147        28,970   

Net increase (decrease) in short-term borrowed funds

     (6,458     4,691        (9,679

Net increase (decrease) in long-term debt

     4,942        (5,859     3,392   

Net proceeds from issuance of junior subordinated debt

     2,476        —          7,419   

Repurchases of common stock

     —          —          (571

Net proceeds from issuance of preferred stock

     —          —          10,000   

Net proceeds from issuance of common stock

     —          —          301   

Tax benefit of stock options exercised

     —          —          26   

Increase in unearned ESOP compensation

     (100     —          —     

Dividend on preferred stock

     (545     (542     (13

Cash paid for fractional shares

     —          —          (7
                        

Net cash provided by financing activities

     57,574        21,437        39,838   
                        

Increase (decrease) in cash and cash equivalents

     2,765        (2,425     (2,913

Cash and cash equivalents, beginning of period

     10,859        13,284        16,197   
                        

Cash and cash equivalents, end of period

   $ 13,624      $ 10,859      $ 13,284   
                        

Supplemental disclosures of cash flow information

      

Interest paid

   $ 6,005      $ 7,802      $ 9,922   

Income taxes paid

     1,274        1,558        1,596   

Supplemental schedule of non-cash activities

      

Net change in fair value of securities available for sale, net of tax

     (1,094     2,563        (1,937

Loans transferred to foreclosed real estate

     2,148        1,882        2,876   

Company financed sales of other real estate owned

     2,450        —          —     

Mortgage servicing rights capitalized

     1,113        1,465        563   

Preferred stock dividend accrued

     (68     (68     (13

ASC 715-60 charged to retained earnings

     —          —          (273

The accompanying notes are an integral part of the consolidated financial statements.

 

13


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

Note 1 - Significant Accounting Policies

Nature of Business

Uwharrie Capital Corp (the “Company”) was incorporated under North Carolina law for the purpose of becoming the holding company for Bank of Stanly (“Stanly”). On July 1, 1993, Stanly became a wholly-owned subsidiary of the Company through a one-for-one exchange of the common stock of Stanly for common stock of the Company.

Stanly was incorporated on September 28, 1983, under the laws of the State of North Carolina and began operations on January 26, 1984 in Albemarle, North Carolina. Deposits with Stanly are insured by the Federal Deposit Insurance Corporation (“FDIC”). Stanly is under regulation of the Federal Reserve, FDIC and the North Carolina State Banking Commission. Through its six branch locations in Stanly County, Stanly provides a wide range of deposit accounts, commercial, consumer, home equity and residential mortgage loans, safe deposit boxes and automated banking.

In 1987, Stanly established a wholly-owned subsidiary, BOS Agency, Inc. (“BOS Agency”), which engages in insurance product sales. In 1989, Stanly established a second wholly-owned subsidiary, BOS Financial Corporation, for the purpose of conducting business as a broker/dealer in securities. During 1993, BOS Financial Corporation changed its name to The Strategic Alliance Corporation (“Strategic Alliance”) and was registered as a broker/dealer and is regulated by the Financial Industry Regulatory Authority (“FINRA”).

The Company formed a new subsidiary, Strategic Investment Advisors, Inc. (“SIA”), during 1999 to provide investment advisory and asset management services. This subsidiary is registered as an investment advisor with the Securities and Exchange Commission.

On January 19, 2000, the Company completed its acquisition of Anson BanCorp, Inc. and its subsidiary, Anson Savings Bank. The savings bank retained its North Carolina savings bank charter and became a wholly-owned subsidiary of Uwharrie Capital Corp as Anson Bank & Trust Company (“Anson”), operating out of its main office branch in Wadesboro.

On August 4, 2000, Stanly acquired another subsidiary, Gateway Mortgage, Inc. (“Gateway”), a mortgage origination company. This company is currently inactive and does not affect the consolidated financials.

On April 10, 2003, the Company capitalized a new wholly-owned subsidiary bank, Cabarrus Bank & Trust Company (“Cabarrus”), located in Concord, North Carolina. As of that date, Cabarrus purchased two branch offices located in Cabarrus County from Stanly to begin its operation. Cabarrus operates as a commercial bank and provides a full range of banking services.

On April 7, 2004 Uwharrie Mortgage, Inc. was established as a subsidiary of the Company to serve in the capacity of trustee and substitute trustee under deeds of trust.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company, Stanly, Anson, Cabarrus, SIA and Stanly’s subsidiaries, BOS Agency and Strategic Alliance. All significant intercompany transactions and balances have been eliminated in consolidation.

 

14


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 1 - Significant Accounting Policies (Continued)

 

Use of Estimates

The preparation of financial statements, in conformity with accounting principles generally accepted in the United States of America, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses.

Cash and Cash Equivalents

For the purpose of presentation in the consolidated statements of cash flows, cash and cash equivalents are defined as those amounts included in the balance sheet captions “Cash and due from banks” and “Interest-earning deposits with banks.”

Investment Securities Available for Sale

Investment securities available for sale consist of bonds, mortgage backed securities and collateralized mortgage obligations (CMOs) not classified as trading securities nor as held to maturity securities. Unrealized holding gains and losses on available for sale securities are reported as a net amount in other comprehensive income, net of income taxes. Gains and losses on the sale of available for sale securities are determined using the specific identification method. Declines in the fair value of individual available for sale securities below their cost that are other than temporary would result in write-downs of the individual securities to their fair value. Such write-downs would be included in earnings as realized losses. Premiums and discounts are recognized in interest income using the interest method over the period to maturity.

Loans Held for Sale

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.

Loans

The Company divides the loans it grants into two segments, commercial and noncommercial loans. Commercial loans are broken down into the following classes, commercial loans, real estate commercial loans and other real estate construction loans. Noncommercial loans are divided into the following classes, real estate 1-4 family construction, real estate 1-4 family residential loans, home equity loans, consumer loans and other loans. The ability of the Company’s borrowers to honor their contracts is largely dependent upon the real estate and general economic conditions in the Company’s market area. Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses, and any deferred fees or costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.

 

15


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 1 - Significant Accounting Policies (Continued)

 

The accrual of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days delinquent unless the credit is well-secured and in process of collection. Credit card loans and other personal loans are typically charged off no later than 180 days past due. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these impaired loans is accounted for on the cash-basis or cost-recovery method until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated both individually and collectively by loan class on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. In addition, regulatory examiners may require the Company to recognize adjustments to the allowance for loan losses based on their judgment about information available to them at the time of their assessment.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Smaller balances of homogeneous loans are collectively evaluated by loan class for impairment. Accordingly, the Company does not separately identify individual consumer, residential and other loans for impairment disclosures.

 

16


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 1 - Significant Accounting Policies (Continued)

 

In the third quarter, the Company upgraded our allowance for loan loss model to capture not only the mean loss of individual loans but also the rare event of severe loss that can occur within the loan portfolio. The changes were made in the part of the model used to compute the general reserves. Specifically, the Company began calculating probable losses on loans by computing a probability of loss and expected loss scenario by call codes. Together, these components created from Ordinary Least Squares (OLS) Regression of historical losses against multiple Macro-Economic factors make up the basis of the new allowance model. The loans that are impaired and included in the specific reserve are excluded from these new calculations.

In the third quarter, our allowance for loan losses increased approximately $2.1 million, of which approximately $300,000 was related to a net increase in allowance on impaired loans.

Servicing Rights

The Company capitalizes servicing rights when loans are either securitized or sold and the loan servicing is retained. The cost of servicing rights is amortized in proportion to and over the estimated period of net servicing revenues. The amortization of servicing rights is recognized in the statement of income as an offset to other noninterest income. Servicing assets are evaluated for impairment based upon the fair value. Fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions. Impairment is recognized through a valuation allowance.

Transfers of Financial Assets

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

Foreclosed Real Estate

Real estate properties acquired through foreclosure or other proceedings are initially recorded at fair value upon foreclosure, establishing a new cost basis. After foreclosure, valuations are performed and the foreclosed property is adjusted to the lower of cost or fair value of the properties, less costs to sell. Any write-down at the time of transfer to foreclosed properties is charged to the allowance for loan losses. Subsequent write-downs are charged to other expenses. Property is evaluated regularly to ensure that the recorded amount is supported by its current fair value.

Premises and Equipment

Premises and equipment are stated at cost less accumulated depreciation. Land is carried at cost. Additions and major replacements or betterments which extend the useful lives of premises and equipment are capitalized. Maintenance, repairs and minor improvements are expensed as incurred. Depreciation is computed principally by the straight-line method over estimated useful lives, except in the case of leasehold improvements, which are amortized over the term of the leases, if shorter. Useful lives range from five to seven years for furniture, fixtures and equipment, to ten to thirty-nine years for leasehold improvements and buildings, respectively. Upon retirement or other disposition of the assets, the cost and the related

 

17


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 1 - Significant Accounting Policies (Continued)

 

accumulated depreciation are removed from the accounts and any gains or losses are reflected in income.

Federal Home Loan Bank Stock

As a requirement for membership, the banks invest in the stock of the Federal Home Loan Bank of Atlanta (“FHLB”). This investment is carried at cost. Due to the redemption provisions of the FHLB, the Company estimated that fair value approximates cost and that this investment was not impaired.

Goodwill

Goodwill resulted from the 2000 acquisition of Anson BanCorp, Inc. and its subsidiary, Anson Savings Bank. Goodwill is evaluated for impairment annually or more frequently if circumstances indicate potential impairment.

Stock-Based Compensation

The Company recognizes the cost of employee services received in exchange for an award of equity instruments in the financial statements over the period the employee is required to perform the services in exchange for the award (presumptively the vesting period). ASC 718 also requires measurement of the cost of employee services received in exchange for an award based on the grant-date fair value of the award. Excess tax benefits are reported as financing cash inflows in the consolidated statement of cash flows.

Income Taxes

The Company and its subsidiaries file a consolidated Federal income tax return and separate North Carolina income tax returns. The provision for income taxes in the accompanying consolidated financial statements is provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The tax returns for the Company are subject to audit for the 2007 fiscal year and thereafter. The Company records penalties and interest related to income taxes as a component of income tax expense.

Fair Value of Financial Instruments

Accounting Standards Codification (ASC) 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements, but clarifies and standardizes some divergent practices that have emerged since prior guidance was issued. ASC 820 creates a three-level hierarchy under which individual fair value estimates are to be ranked based on the relative reliability of the inputs used in the valuation.

ASC 820 defines fair value as the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. When

 

18


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 1 - Significant Accounting Policies (Continued)

 

determining the fair value measurements for assets and liabilities, the Company considers the principal or most advantageous market in which those assets or liabilities are sold and considers assumptions that market participants would use when pricing those assets or liabilities. Fair values determined using Level 1 inputs rely on active and observable markets to price identical assets or liabilities. In situations where identical assets and liabilities are not traded in active markets, fair values may be determined based on Level 2 inputs, which exist when observable data exists for similar assets and liabilities. Fair values for assets and liabilities for which identical or similar assets and liabilities are not actively traded in observable markets are based on Level 3 inputs, which are considered to be unobservable.

Among the Company’s assets and liabilities, investment securities available for sale are reported at their fair values on a recurring basis. Certain other assets are adjusted to their fairvalue on a nonrecurring basis, including impaired loans, loans held for sale, which are carried at the lower of cost or market, other real estate owned and loan servicing rights, where fair value is determined using similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions; foreclosed real estate, which is carried at lower of cost or fair market value and goodwill, which is periodically tested for impairment. Deposits, short-term borrowings and long-term obligations are not reported at fair value.

Prices for US Treasury and government agency securities are readily available in the active markets in which those securities are traded, and the resulting fair values are shown in the ‘Level 1 input’ column. Prices for mortgage-backed securities and for state, county and municipal securities are obtained for similar securities, and the resulting fair values are shown in the ‘Level 2 input’ column. Prices for all other non-marketable investments are determined based on various assumptions that are not observable. The fair values for these investment securities are shown in the ‘Level 3 input’ column. Non-marketable investment securities, which are carried at their purchase price, include those that may only be redeemed by the issuer. The changes in securities between Level 1 and Level 2 were related to the purchase and sale of several securities and not the transfer of securities.

The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment by using one of several methods including collateral value, fair value of similar debt and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the present value of the expected repayments or fair value of collateral exceed the recorded investments in such loans. At December 31, 2010, substantially all of the total impaired loans were evaluated based on the fair value of the underlying collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the underlying collateral is further impaired below the appraised value the Company records the impaired loan as nonrecurring Level 3.

Foreclosed assets are adjusted to fair value upon transfer of the loans to other real estate owned. Real estate acquired in settlement of loans is recorded initially at estimated fair value of the property less estimated selling costs at the date of foreclosure. The initial recorded value may be subsequently reduced by additional allowances, which are charged to earnings if the estimated fair value of the property less estimated selling costs declines below the initial

 

19


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 1 - Significant Accounting Policies (Continued)

 

recorded value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset as nonrecurring Level 3.

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.

Servicing assets are evaluated for impairment based upon the fair value. Fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions.

Comprehensive Income

The Company reports as comprehensive income all changes in shareholders’ equity during the year from sources other than shareholders. Other comprehensive income refers to all components (revenues, expenses, gains, and losses) of comprehensive income that are excluded from net income. The Company’s only component of other comprehensive income is unrealized gains and losses, net of income tax, on investment securities available for sale.

As of December 31, 2010 and December 31, 2009, total accumulated other comprehensive income was $335,000 and $1.0 million, respectively, consisting of $334,512 and $1,012,648 of unrealized gains and temporary unrealized losses net of tax.

Earnings per Common Share

The Company issued 3% stock dividends in 2008. There was not a stock dividend in 2010 or 2009. All references in these consolidated financial statements to earnings per common share and weighted average common and common equivalent shares outstanding have been adjusted for the effect of these stock dividends. In 2010, 2009 and 2008 there were 180,571, 280,715 and 189,866 options outstanding that were anti-dilutive, respectively.

Basic earnings per share (“EPS”) excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. The ESOP effect is the yearly average of the unallocated ESOP shares.

 

20


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 1 - Significant Accounting Policies (Continued)

 

The computation of weighted average shares used in the calculation of basic and dilutive earnings per share is summarized below:

 

     2010     2009     2008  

Weighted average number of common shares used in computing basic net income per common share

     7,593,969        7,593,969        7,618,913   

Effect of ESOP shares

     (108,596     (119,829     (136,425
                        

Adjusted weighted average number of common shares used in computing basic net income per common share

     7,485,373        7,474,140        7,482,488   

Effect of dilutive stock options

     —          —          37,996   
                        

Weighted average number of common shares and dilutive potential common shares used in computing diluted net income per common share

     7,485,373        7,474,140        7,520,484   
                        

Recent Accounting Pronouncements

In January 2010, the FASB issued ASU 2010-06, an update to ASC 820-10, “Fair Value Measurements.” This update adds a new requirement to disclose transfers in and out of Level 1 and Level 2, along with the reasons for the transfers, and requires a gross presentation of purchases and sales of Level 3 activities. Additionally, the update clarifies that entities provide fair value measurement disclosures for each class of assets and liabilities and that entities provide enhanced disclosures around Level 2 valuation techniques and inputs. The Company adopted the disclosure requirements for Level 1 and Level 2 transfers and the expanded fair value measurement and valuation disclosures effective January 1, 2010. The disclosure requirements for Level 3 activities are effective for the Company on January 1, 2011. The adoption of the disclosure requirements for Level 1 and Level 2 transfers and the expanded qualitative disclosures had no impact on the Company’s financial position, results of operations, and EPS. The Company does not expect the adoption of the Level 3 disclosure requirements to have an impact on its financial position, results of operations, and EPS.

In July 2010, the FASB issued an Accounting Standards update (ASU No. 2010-20) entitled “Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses,” which amends ASC 820-10. The update requires companies to provide more information in their disclosures about the credit quality of their financing receivables and the credit reserves held against them. The amendments that require disclosures as of the end of a reporting period are effective for the periods ending on or after December 15, 2010. The amendments that require disclosures about activity that occurs during a reporting period are effective for the periods beginning on or after December 15, 2010.

From time to time the FASB issues exposure drafts of proposed statements of financial accounting standards. Such exposure drafts are subject to comment from the public, to revisions by the FASB and to final issuance by the FASB as statements of financial accounting standards. Management considers the effect of the proposed statements on the consolidated financial statements of the Company and monitors the status of changes to and proposed effective dates of exposure drafts.

 

21


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 1 - Significant Accounting Policies (Continued)

 

Reclassification

Certain amounts in the 2009 and 2008 financial statements have been reclassified to conform to the 2010 presentation. The reclassifications had no effect on net income or shareholders’ equity as previously reported.

Note 2 - Investment Securities

Carrying amounts and fair values of securities available for sale are summarized below:

 

December 31, 2010

   Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Value
 
     (dollars in thousands)  

U.S. Treasury

   $ 51,622       $ 746       $ 1,220       $ 51,148   

U.S. Government agencies

     24,862         766         165         25,463   

Mortgage-backed securities and CMO’s

     8,655         294         49         8,900   

State and political subdivisions

     10,725         267         108         10,884   
                                   

Total securities available for sale

   $ 95,864       $ 2,073       $ 1,542       $ 96,395   
                                   

December 31, 2009

   Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Value
 
     (dollars in thousands)  

U.S. Treasury

   $ 3,024       $ —         $ 5       $ 3,019   

U.S. Government agencies

     20,736         246         11         20,971   

Mortgage-backed securities and CMO’s

     34,186         1,056         —           35,242   

Private label CMO’s

     7,468         117         85         7,500   

State and political subdivisions

     9,276         309         —           9,585   
                                   

Total securities available for sale

   $ 74,690       $ 1,728       $ 101       $ 76,317   
                                   

At both December 31, 2010 and 2009, the Company owned Federal Reserve stock reported at cost of $778,850 and is included in other assets. Also at December 31, 2010 and 2009, the Company owned Federal Home Loan Bank Stock (FHLB) of $3.3 million and $3.2 million, respectively. The investments in Federal Reserve stock and FHLB stock are required investments related to the Company’s membership and borrowings with these banks.

Results from sales and calls of securities available for sale for the years ended December 31, 2010, 2009 and 2008 are as follows:

 

     2010     2009     2008  
     (dollars in thousands)  

Gross proceeds from sales and calls

   $ 40,623      $ 9,535      $ —     
                        

Realized gains from sales

   $ 1,960      $ 219      $ —     

Realized losses from sales

     (476     (930     —     
                        

Net realized gains (losses)

   $ 1,484      $ (711   $ —     
                        

 

22


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 2 - Investment Securities (Continued)

 

At December 31, 2010, 2009 and 2008 securities available for sale with a carrying amount of $40.7 million, $11.4 million and $13.2 million, respectively, were pledged as collateral on public deposits and for other purposes as required or permitted by law.

The following tables show the gross unrealized losses and fair value of investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2010 and 2009. These unrealized losses on investment securities are a result of temporary fluctuations in the market prices due to a rise in interest rates, which will adjust if rates decline in a volatile market and are in no way a reflection of the credit quality of the investments. At December 31, 2010, the unrealized losses related to six U.S. Treasury Notes, two U.S. Government Agencies, three mortgage backed securities and eight North Carolina municipal bonds.

 

     Less than 12 Months      12 Months or More      Total  

December 31, 2010

   Fair Value      Unrealized
Losses
     Fair Value      Unrealized
Losses
     Fair Value      Unrealized
Losses
 
     (dollars in thousands)                

Securities available for sale temporary impairment

                 

U.S. Treasury

   $ 26,138       $ 1,220       $ —         $ —         $ 26,138       $ 1,220   

U.S. Gov’t agencies

     5,736         165         —           —           5,736         165   

Mortgage-backed securities and CMO’s

     2,900         49         —           —           2,900         49   

State and political subdivisions

     4,522         108         —           —           4,522         108   
                                                     
   $ 39,296       $ 1,542       $ —         $ —         $ 39,296       $ 1,542   
                                                     
     Less than 12 Months      12 Months or More      Total  

December 31, 2009

   Fair Value      Unrealized
Losses
     Fair Value      Unrealized
Losses
     Fair Value      Unrealized
Losses
 
     (dollars in thousands)                

Securities available for sale temporary impairment

                 

U.S. Treasury

   $ 3,019       $ 5       $ —         $ —         $ 3,019       $ 5   

U.S. Gov’t agencies

     10,327         11         —           —           10,327         11   

Mortgage-backed securities and CMO’s

     —           —           134         —           134         —     

Private label CMO’s

     —           —           1,625         85         1,625         85   

State and political subdivisions

     —           —           —           —           —           —     
                                                     
   $ 13,346       $ 16       $ 1,759       $ 85       $ 15,105       $ 101   
                                                     

Other than Temporary Impairment

                 

Private label CMO’s

   $ —         $ —         $ 3,667       $ —         $ 3,667       $ —     
                                                     
   $ —         $ —         $ 3,667       $ —         $ 3,667       $ —     
                                                     

The Company routinely conducts reviews to identify and evaluate each investment security to determine whether OTTI has occurred using several economic models. To determine if the unrealized loss is other-than-temporary, the Company projects total estimated defaults of the underlying troubled and non performing assets (mortgages) and multiply that calculated amount by an estimate of realizable value upon sale in the marketplace (severity) in order to determine the projected collateral loss. The Company also evaluates the current credit enhancement underlying the bond to determine the impact on cash flows. If the Company determines that a given position will be subject to a write-down, loss or decline in yield, the Company records the expected credit loss as a charge to earnings. In addition, the Company estimates the expected loss by taking into account observed performance of the underlying securities, industry studies, market forecasts, as well as our view of the economic outlook affecting bond collateral.

 

23


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 2 - Investment Securities (Continued)

 

The following table shows contractual maturities of the investment portfolio as of December 31, 2010:

 

     Amortized
Cost
     Estimated
Fair Value
 
     (dollars in thousands)  

Due within one year

   $ 2,080       $ 2,102   

Due after one but within five years

     23,761         24,711   

Due after five but within ten years

     59,365         58,671   

Due after ten years

     2,003         2,011   

Mortgage backed securities

     8,655         8,900   
                 
   $ 95,864       $ 96,395   
                 

The following table summarizes cumulative credit other-than-temporary impairment losses recognized on debt securities held by the Company:

 

     2010     2009  
     (dollars in thousands)  

Balance, beginning of the period

   $ 1,807      $ —     

Impairment losses recognized during the year

     —          1,807   

Realized losses from sales

     (1,807     —     
                

Balance, end of year

   $ —        $ 1,807   
                

Note 3 - Loans Held for Investment

The composition of net loans held for investment by class as of December 31, 2010 and 2009 is as follows:

 

     2010     2009  
     (dollars in thousands)  

Commercial

    

Commercial

   $ 51,679      $ 51,723   

Real estate - commercial

     105,123        95,938   

Other real estate construction loans

     52,270        40,327   

Noncommercial

    

Real estate 1-4 family construction

     4,332        4,649   

Real estate - residential

     103,781        97,852   

Home equity

     52,034        46,303   

Consumer loans

     17,721        16,627   

Other loans

     739        172   
                
     387,679        353,591   

Less:

    

Allowance for loan losses

     (9,067     (5,276

Deferred loan (fees) costs, net

     90        138   
                

Loans held for investment, net

   $ 378,702      $ 348,453   
                

Although the subsidiary banks’ loan portfolios are diversified, there is a concentration of mortgage real estate loans, primarily one to four family residential mortgage loans, which represent 40.19% of total loans. Additionally, there is concentration in commercial loans secured primarily by real estate, shopping center locations, commercial land development,

 

24


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 3 - Loans Held for Investment (Continued)

 

commercial buildings and equipment that comprise 27.12% of total loans. There is not a concentration of a particular type of credit in this group of commercial loans.

Total impaired loans, which consisted of nonaccrual loans and other loans identified by management as impaired, totaled $43.3 million and $24.1 million at December 31, 2010 and 2009, respectively. The nonaccrual status of these loans had the effect of reducing net income by $646,078 in 2010 and $246,395 in 2009. Of the $43.3 million in impaired loans at December 31, 2010, $12.5 million were in the commercial segment and carried allowances totaling $3.6 million while $4.4 million were in the noncommercial segment and carried allowances totaling $1.0 million. The commercial segment had $19.5 million evaluated and required no specific allowance while the noncommercial segment had $6.8 million evaluated and required no specific allowance. Of the $24.1 million in impaired loans at December 31, 2009, $16.5 million carried allowances totaling $3.0 million while $7.6 million required no specific allowance. There were loans 90 days past due and still accruing of $407,223 and $298,635 at December 31, 2010 and 2009, respectively.

Restructured loans at December 31, 2010 totaled $5.1 million of which $4.6 million are included in impaired loans above. The carrying value of foreclosed properties held as other real estate was $2.0 million and $3.4 million at December 31, 2010 and 2009, respectively.

The Company’s loan policies are written to address loan-to-value ratios and collateralization methods with respect to each lending category. Consideration is given to the economic and credit risk of lending areas and customers associated with each category.

Note 4 - Allowance for Loan Losses

Changes in the allowance for loan losses for the years ended December 31, 2010, 2009 and 2008 are presented below:

 

     2010     2009     2008  
     (dollars in thousands)  

Balance, beginning of year

   $ 5,276      $ 4,361      $ 3,510   

Charge-offs

     (1,189     (871     (288

Recoveries

     44        54        170   

Other

     17        —          —     

Provision charged against income

     4,919        1,732        969   
                        

Balance, end of year

   $ 9,067      $ 5,276      $ 4,361   
                        

The following table is the breakout of allowance for loss by loan class at December 31, 2010:

 

     Beginning
Balance
     Provisions     Other      Chargeoffs     Recoveries      Ending
Balance
 
     (dollars in thousands)         

Commercial

   $ 449       $ 569      $ 4       $ (59   $ 3       $ 966   

Real estate - commercial

     1,541         1,216        10         (527     —           2,240   

Other real estate construction

     1,205         952        —           —          —           2,157   

Real estate construction

     168         (58     —           (78     1         33   

Real estate - residential

     1,264         614        —           (222     2         1,658   

Home equity

     213         854        —           (97     1         971   

Consumer loan

     436         714        3         (206     37         984   

Other loans

     —           58        —           —          —           58   
                                                   

Total

   $ 5,276       $ 4,919      $ 17       $ (1,189   $ 44       $ 9,067   
                                                   

 

25


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 4 - Allowance for Loan Losses (Continued)

 

The following table shows period-end loans and reserve balances by loan class both individually and collectively evaluated for impairment at December 31, 2010:

 

    

Individually Evaluated

    

Collectively Evaluated

    

Total

 
     Reserve      Ending
Loans
     Reserve      Loans      Reserve      Loans  
     (dollars in thousands)                

Commercial

   $ 399       $ 1,439       $ 567       $ 50,240       $ 966       $ 51,679   

Real estate - commercial

     1,384         20,321         856         84,802         2,240         105,123   

Other real estate construction

     1,818         10,355         339         41,915         2,157         52,270   

Real estate construction

     —           950         33         3,382         33         4,332   

Real estate - residential

     762         8,884         896         94,897         1,658         103,781   

Home equity

     136         1,065         835         50,969         971         52,034   

Consumer loan

     132         241         852         17,480         984         17,721   

Other loans

     —           —           58         739         58         739   
                                                     

Total

   $ 4,631       $ 43,255       $ 4,436       $ 344,424       $ 9,067       $ 387,679   
                                                     

Past due loan information is used by management when assessing the adequacy of the allowance for loan loss. The following table summarizes the past due information of the loan portfolio by class:

 

     Loans
30-89 Days
Past Due
     Loans
90 Days
or More
Past due
     Total Past
Due Loans
     Current
Loans
     Total
Loans
     Accruing
Loans 90 or
More Days
Past Due
 
     (dollars in thousands)                

Commercial

   $ 666       $ 501       $ 1,167       $ 50,512       $ 51,679       $ —     

Real estate - commercial

     1,728         8,702         10,430         94,693         105,123         —     

Other real estate construction

     206         7,975         8,181         44,089         52,270         —     

Real estate 1 - 4 family construction

     —           500         500         3,832         4,332         —     

Real estate - residential

     1,648         2,337         3,985         99,796         103,781         397   

Home equity

     110         75         185         51,849         52,034         —     

Consumer loans

     267         46         313         17,408         17,721         10   

Other loans

     —           —           —           739         739         —     

Deferred cost / fees

     —           —           —           90         90         —     
                                                     

Total

   $ 4,625       $ 20,136       $ 24,761       $ 363,008       $ 387,769       $ 407   
                                                     

Once a loan becomes 90 days past due, the loan is automatically transferred to a nonaccrual status. The exception to this policy is credit card loans that remain in accruing 90 days or more until they are paid current or charged off. Also, mortgage loans that were originated for sale but were not sold and are being held in the loan portfolio remain in an accruing status until they are foreclosed.

 

26


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 4 - Allowance for Loan Losses (Continued)

 

The composition of nonaccrual loans by class as of December 31, 2010 and 2009 is as follows:

 

     2010      2009  
     (dollars in thousands)  

Commercial

   $ 501       $ 25   

Real estate - commercial

     8,702         58   

Other real estate construction

     7,975         4,461   

Real estate 1 - 4 family construction

     500         85   

Real estate - residential

     1,940         760   

Home equity

     75         115   

Consumer loans

     36         125   

Other loans

     —           —     
                 
   $ 19,729       $ 5,629   
                 

Management uses a risk-grading program to facilitate the evaluation of probable inherent loan losses and to measure the adequacy of the allowance for loan losses. In this program, risk grades are initially assigned by the loan officers and reviewed and monitored by the lenders and credit administration. The program has eight risk grades summarized in five categories as follows:

Pass: Loans that are pass grade credits include loans that are fundamentally sound and risk factors are reasonable and acceptable. They generally conform to policy with only minor exceptions and any major exceptions are clearly mitigated by other economic factors.

Watch: Loans that are watch credits include loans on management’s watch list where a risk concern may be anticipated in the near future.

Substandard: Loans that are considered substandard are loans that are inadequately protected by current sound net worth, paying capacity of the obligor or the value of the collateral pledged. All nonaccrual loans are graded as substandard.

Doubtful: Loans that are considered to be doubtful have all weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make the collection or liquidation in full on the basis of current existing facts, conditions and values highly questionable and improbable.

Loss: Loans that are considered to be a loss are considered to be uncollectible and of such little value that their continuance as bankable assets is not warranted.

 

27


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 4 - Allowance for Loan Losses (Continued)

 

The table below summarizes risk grades of the loan portfolio by class:

 

     Pass      Watch      Sub-
standard
     Doubtful      Total  
     (dollars in thousands)         

Commercial

   $ 50,108       $ 185       $ 1,386       $ —         $ 51,679   

Real estate - commercial

     81,410         4,520         18,455         738         105,123   

Other real estate construction

     41,709         301         10,260         —           52,270   

Real estate 1 - 4 family construction

     3,381         —           951         —           4,332   

Real estate - residential

     94,077         1,787         7,917         —           103,781   

Home equity

     50,902         158         974         —           52,034   

Consumer loans

     17,458         102         129         32         17,721   

Other loans

     739         —           —           —           739   
                                            

Total

   $ 339,784       $ 7,053       $ 40,072       $ 770       $ 387,679   
                                            

Loans that are in nonaccrual status or 90 days past due and still accruing are considered to be nonperforming. The following table shows the breakdown between performing and nonperforming loans by class:

 

     Performing      Non-
Performing
     Total  
     (dollars in thousands)  

Commercial

   $ 51,178       $ 501       $ 51,679   

Real estate - commercial

     96,421         8,702         105,123   

Other real estate construction

     44,295         7,975         52,270   

Real estate 1 - 4 family construction

     3,832         500         4,332   

Real estate - residential

     101,444         2,337         103,781   

Home equity

     51,959         75         52,034   

Consumer loans

     17,675         46         17,721   

Other loans

     739         —           739   
                          

Total

   $ 367,543       $ 20,136       $ 387,679   
                          

Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement. If a loan is deemed impaired a specific valuation is done and a specific reserve is allocated if necessary. The table below summarizes the loans deemed impaired and the amount of specific reserves allocated by class:

 

     Unpaid
Principal
Balance
     Recorded
Investment
With No
Allowance
     Recorded
Investment
With
Allowance
     Related
Allowance
     Average
Recorded
Investment
 
     (dollars in thousands)         

Commercial

   $ 1,439       $ 918       $ 521       $ 399       $ 1,485   

Real estate - commercial

     21,985         16,088         4,233         1,384         13,279   

Other real estate construction

     10,357         2,585         7,770         1,818         9,380   

Real estate 1 - 4 family construction

     950         950         —           —           1,100   

Real estate - residential

     8,884         5,118         3,766         762         7,257   

Home Equity loans

     1,066         677         388         136         821   

Consumer loans

     241         23         218         132         367   

Other loans

     —           —           —           —           —     
                                            

Total

   $ 44,922       $ 26,359       $ 16,896       $ 4,631       $ 33,689   
                                            

 

28


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 5 - Servicing Assets

 

Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of mortgage and other loans serviced for others were approximately $327 million and $289 million at December 31, 2010 and 2009, respectively. The carrying value of capitalized servicing rights, net of valuation allowances, is included in other assets. A summary of mortgage servicing rights follows:

 

     2010     2009     2008  
     (dollars in thousands)  

Beginning of year mortgage servicing rights:

   $ 1,890      $ 1,293      $ 1,321   

Amounts capitalized

     1,113        1,465        563   

Amortization

     (869     (868     (471

Impairment

     —          —          (120
                        

End of year

   $ 2,134      $ 1,890      $ 1,293   
                        

Amortization expense is estimated as follows:

 

Year ending December 31,

 
(dollars in thousands)  

2011

   $ 504   

2012

     436   

2013

     369   

2014

     301   

2015

     233   

Thereafter

     291   
        

Total

   $ 2,134   
        

The amortization does not anticipate or pro-forma loan prepayments.

Note 6 - Premises and Equipment

The major classes of premises and equipment and the total accumulated depreciation at December 31, 2010 and 2009 are listed below:

 

     2010      2009  
     (dollars in thousands)  

Land

   $ 4,081       $ 4,081   

Building and improvements

     11,205         10,012   

Furniture and equipment

     6,128         5,598   
                 
     21,414         19,691   

Less accumulated depreciation

     6,860         6,045   
                 

Total

   $ 14,554       $ 13,646   
                 

 

29


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 7 - Leases

The Company’s subsidiary, Bank of Stanly, had a noncancelable operating lease for a branch location in Albemarle that expired in 2008, with annual rental payments of $18,575. The lease had one five year renewal option at the expiration of the initial term. Bank of Stanly elected to go into a month to month lease and entered into an agreement to purchase the building for $300,000 in 2009. The lease payment remained the same during the finalization of the purchase. Bank of Stanly entered into a month to month lease in 2009 with annual lease payments of $600. Bank of Stanly had also entered into a noncancelable operating lease for a branch location in Locust that expired in 2010 with annual rental payments of $41,856. Bank of Stanly terminated the Locust lease in the third quarter of 2010 when the branch moved into a new building Stanly had constructed. The Company’s subsidiary, Cabarrus Bank and Trust has entered into a noncancelable operating lease for an administrative office location in Concord that expires in 2017 with annual rental payments of $59,850. The lease has two five-year renewal options at the expiration of the initial term.

Future minimum lease payments under these leases for years subsequent to December 31, 2010 are as follows:

 

Year ending December 31,

 
(dollars in thousands)  

2011

   $ 60   

2012

     60   

2013

     60   

2014

     60   

2015

     60   

Thereafter

     100   
        

Total

   $ 400   
        

Total rental expense related to the operating leases was $85,538, $106,350, and $120,281 for the years ended December 31, 2010, 2009 and 2008, respectively, and is included in occupancy expense.

Note 8 - Deposits

The composition of deposits at December 31, 2010 and 2009 is as follows:

 

     2010     2009  
     Amount      Percentage
of Total
    Amount      Percentage
of Total
 
     (dollars in thousands)  

Demand deposits

   $ 54,837         13   $ 44,924         12

Interest checking and money market

     187,493         43     137,708         37

Savings

     37,624         8     32,120         8

Time deposits $100,000 and over

     59,431         14     64,736         17

Other time deposits

     94,648         22     97,286         26
                                  

Total

   $ 434,033         100   $ 376,774         100
                                  

 

30


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 8 - Deposits (Continued)

 

The maturities of fixed-rate time deposits at December 31, 2010 are reflected in the table below:

 

Year ending December 31,

   Time
Deposits
$100,000

and Over
     Other
Time
Deposits
 
     (dollars in thousands)  

2011

   $ 39,225       $ 62,597   

2012

     6,788         9,698   

2013

     7,755         12,595   

2014

     748         3,363   

2015

     4,915         6,395   

Thereafter

     —           —     
                 

Total

   $ 59,431       $ 94,648   
                 

 

31


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 9 - Short-Term Borrowed Funds

The following tables set forth certain information regarding the amounts, year-end weighted average rates, average balances, weighted average rate, and maximum month-end balances for short-term borrowed funds, at and during 2010 and 2009:

 

     2010     2009  
     Amount      Rate     Amount      Rate  
     (dollars in thousands)  

At year-end

          

Federal funds purchased

   $ —           0.00   $ —           0.00

Securities sold under repurchase agreements

     —           0.00     —           0.00

Master notes and other short term borrowing

     10,423         0.94     11,482         0.50

Notes payable

     59         3.82     58         3.80

Short-term line of credit

     —           0.00     —           0.00

Short-term advances from FHLB

     10,000         4.42     15,400         0.36
                                  
   $ 20,482         2.64   $ 26,940         0.42
                                  
     2010     2009  
     Amount      Rate     Amount      Rate  
     (dollars in thousands)  

Average for the year

          

Federal funds purchased

   $ 7         1.17   $ 273         1.05

Securities sold under repurchase agreements

     —           0.00     669         0.89

Master notes and other short term borrowing

     11,174         0.95     11,298         0.83

Notes payable

     58         3.76     56         3.25

Short-term line of credit

     —           0.00     724         1.68

Short-term advances from FHLB

     15,272         3.83     11,401         1.70
                                  
   $ 26,511         2.62   $ 24,421         1.29
                                  

 

     2010      2009  
     (dollars in thousands)  

Maximum month-end balance

     

Federal funds purchased

   $ 300       $ 1,250   

Securities sold under repurchase agreements

     —           1,740   

Master notes and other short term borrowing

     13,454         12,559   

Notes payable

     58         58   

Short-term line of credit

     —           2,600   

Short-term advances from FHLB

     23,920         24,275   

Federal funds purchased represent unsecured overnight borrowings from other financial institutions. Securities sold under repurchase agreements represent short-term borrowings collateralized by securities of the United States government or its agencies. Master notes and other secured borrowings represent an overnight investment in commercial paper issued by the Company to customers of its subsidiary banks, where an agreement is in place and borrowings secured by the Uwharrie Loan Pool.

On September 25, 2007, the Company borrowed $6.6 million from a bank at an interest rate of prime less one percent. During 2008 principal payments were made on this note in the amount of $4.0 million. The remaining balance of $2.6 million was paid off during 2009.

 

32


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 9 - Short-Term Borrowed Funds (Continued)

 

The subsidiary banks have combined available lines of credit for federal funds in the amount of $27.5 million at December 31, 2010.

Note 10 - Long-Term Debt

The Company has a line of credit with the Federal Home Loan Bank secured by qualifying first lien and second mortgage loans, commercial real estate loans and investment securities with eligible collateral value of $72.9 million at December 31, 2010. The long-term advances under this line amounted to $24.0 million and $19.0 million at December 31, 2010 and 2009, respectively. Interest rates ranged from 1.15% to 4.46% in 2010 and from 1.57% to 5.50% in 2009. The subsidiary banks also have standby letters of credit issued by the Federal Home Loan Bank to be used as collateral for public funds deposits. The amount of the letters of credit was $7.2 million at December 31, 2010.

During the second and third quarters of 2008, the Company began a private placement of up to 7,500 fixed rate junior subordinated debt securities at $1,000 per security with a required minimum investment of $50,000. These securities have a final maturity date of June 30, 2015 and may be redeemed by the Company after June 30, 2010. The junior subordinated debt pays interest quarterly at an annual fixed rate of 5.75%. The proceeds of this private placement qualify and are included in the calculation of Tier 2 capital. At the end of the offering period the Company had raised $7.4 million that was outstanding at December 31, 2010. Once the final maturity drops under five years, the Company must impose a twenty percent reduction per year of the amount of the proceeds from the sale of these securities that is eligible to be counted as Tier 2 capital. At December 31, 2010 $1.5 million of the $7.4 million was excluded as Tier 2 capital. These securities will be redeemed on March 31, 2011 and replaced with a new issue for subordinated debt securities discussed below.

During the third quarter of 2010, the Company began a private placement of up to 10,000 fixed rate junior subordinated debt securities at $1,000 per security with a required minimum investment of $50,000. These securities may be redeemed by the Company after December 31, 2013 and have a final maturity date is December 31, 2018. The junior subordinated debt securities pay interest quarterly at an annual fixed rate of 5.75%. The proceeds of this private placement qualify and are included in the calculation of Tier 2 capital. At December 31, 2010 the Company had raised and had outstanding $2.5 million of this private placement.

On November 19, 2002, the Company executed a mortgage in the amount of $129,000 for the purchase of property for branch expansion. This loan bears interest at 6.00% and is to be paid in 60 quarterly installments of $3,277. The outstanding principal balance on this note was $74,456 at December 31, 2010.

On May 13, 2009, the Company executed a note payable in the amount of $200,000 for the purchase of existing leased office space. The note bears interest at 3.43% and is to be paid in four equal annual payments of $50,000. The outstanding balance of this note was $150,000 at December 31, 2010.

 

33


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 10 - Long-Term Debt (Continued)

 

As of December 31, 2010, the scheduled maturities of these advances and notes payable are as follows:

 

Year ending December 31,

 
(dollars in thousands)  

2012

   $ 13,059   

2013

     9,560   

2014

     1,511   

2015

     7,430   

2016

     2,501   

Thereafter

     —     
        

Total

   $ 34,061   
        

Note 11 - Income Tax Matters

The significant components of income tax expense (benefit) for the years ended December 31 are summarized as follows:

 

     2010     2009     2008  
     (dollars in thousands)  

Current tax expense:

      

Federal

   $ 1,021      $ 428      $ 1,225   

State

     221        146        307   
                        

Total

     1,242        574        1,532   
                        

Deferred tax expense (benefit):

      

Federal

     (891     (620     (607

State

     (200     (117     (121
                        

Total

     (1,091     (737     (728
                        

Net provision for income taxes

   $ 151      $ (163   $ 804   
                        

The difference between the provision for income taxes and the amounts computed by applying the statutory federal income tax rate of 34% to income before income taxes is summarized below:

 

     2010     2009     2008  
     (dollars in thousands)  

Tax computed at the statutory federal rate

   $ 294      $ 179      $ 963   

Increases (decrease) resulting from:

      

Tax exempt interest, net

     (179     (269     (267

State income taxes, net of federal benefit

     14        19        123   

Other

     22        (92     (15
                        

Provision for income taxes

   $ 151      $ (163   $ 804   
                        

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of deferred taxes at December 31 are as follows:

 

34


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 11 - Income Tax Matters (Continued)

 

     2010     2009     2008  
     (dollars in thousands)  

Deferred tax assets relating to:

      

Net unrealized loss on securities available for sale

   $ —        $ —        $ 979   

Allowance for loan losses

     3,253        1,772        1,305   

Deferred compensation

     518        635        494   

Other

     198        462        126   
                        

Total deferred tax assets

     3,969        2,869        2,904   

Deferred tax liabilities relating to:

      

Net unrealized gain on securities available for sale

     (197     (613     —     

Premises and equipment

     (381     (371     (301

Deferred loans fees and costs

     (212     (214     (213

Loan servicing

     (186     (158     (41

Prepaid expenses

     (130     (157     (138

Other

     —          —          —     
                        

Total deferred tax liabilities

     (1,106     (1,513     (693
                        

Net recorded deferred tax asset

   $ 2,863      $ 1,356      $ 2,211   
                        

The net deferred tax asset is included in other assets on the accompanying consolidated balance sheets.

Note 12 - Commitments and Contingencies

Financial Instruments with Off-Balance Sheet Risk

The subsidiary banks are parties to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of their customers. These financial instruments include commitments to extend credit, lines of credit and standby letters of credit. These instruments involve elements of credit risk in excess of amounts recognized in the accompanying financial statements.

The subsidiary banks’ risks of loss with the unfunded loans and lines of credit or standby letters of credit are represented by the contractual amount of these instruments. The Banks use the same credit policies in making commitments under such instruments as they do for on-balance sheet instruments. The amount of collateral obtained, if any, is based on management’s credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, inventory, real estate and time deposits with financial institutions. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Credit card commitments are unsecured.

As of December 31, 2010 and 2009, outstanding financial instruments whose contract amounts represent credit risk were as follows:

 

     2010      2009  
     (dollars in thousands)  

Commitments to extend credit

   $ 82,455       $ 91,648   

Credit card commitments

     8,790         8,697   

Standby letters of credit

     1,626         881   
                 
   $ 92,871       $ 101,226   
                 

 

35


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 12 - Commitments and Contingencies (Continued)

 

Contingencies

In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such proceedings would not have a material adverse effect on the consolidated financial statements.

Financial Instruments with Concentration of Credit Risk

The bank subsidiaries make commercial, agricultural, real estate mortgage, home equity and consumer loans primarily in Stanly, Anson and Cabarrus counties. A substantial portion of the Company’s customers’ ability to honor their contracts is dependent on the economy in these counties.

Although the Company’s composition of loans is diversified, there is some concentration of mortgage loans in the total portfolio. The Banks’ policy is to abide by real estate loan-to-value margin limits corresponding to guidelines issued by the federal supervisory agencies on March 19, 1993. Lending policy for all loans requires that they be supported by sufficient cash flows. Credit losses related to this real estate concentration are consistent with credit losses experienced in the portfolio as a whole.

Note 13 - Related Party Transactions

The Company has granted loans to certain directors and executive officers and their related interests. Such loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other borrowers and, in management’s opinion, do not involve more than the normal risk of collectibility. All loans to directors and executive officers or their interests are submitted to the Board of Directors for approval. A summary of loans to directors, executive officers and their related interests follows:

(dollars in thousands)

 

Balance at December 31, 2009

   $ 14,789   

Disbursements during the year

     11,091   

Collections during the year

     (7,648
        

Balance at December 31, 2010

   $ 18,232   
        

At December 31, 2010, the Company had approved, but unused lines of credit, totaling $5.0 million to executive officers and directors, and their related interests.

 

36


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 14 - Shareholders’ Equity and Regulatory Matters

The Company and its bank subsidiaries, are subject to certain requirements imposed by state and federal banking statutes and regulations. These requirements, among other things, establish minimum levels of capital, restrict the amount of dividends that may be distributed, and require that reserves on deposit liabilities be maintained in the form of vault cash or deposits with the Federal Reserve Bank.

The Company and its subsidiary banks are subject to federal regulatory risk-based capital guidelines for banks and bank holding companies. Each must meet specific capital guidelines that involve quantitative measure of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices which measure Total and Tier 1 Capital to risk-weighted assets and Tier 1 Capital to average assets. Quantitative measures established by regulation to ensure capital adequacy and the Company’s consolidated capital ratios are set forth in the table below. The Company expects to meet or exceed these minimums without altering current operations or strategy.

 

     Actual     Minimum
For Capital
Requirement
    Minimum to Be Well
Capitalized Under
Prompt Corrective
Action Provisions
 
     Amount      Ratio     Amount      Ratio     Amount      Ratio  
     (Dollars in thousands)               

December 31, 2010

               

Total Capital to Risk

               

Weighted Assets:

               

Consolidated

   $ 55,534         14.4   $ 30,793         8.0   $ N/A         —  

Bank of Stanly

     32,520         12.6     20,590         8.0     25,738         10.0

Anson Bank and Trust

     5,276         13.8     3,050         8.0     3,812         10.0

Cabarrus Bank and Trust

     12,697         13.3     7,623         8.0     9,529         10.0

Tier I Capital to Risk

               

Weighted Assets:

               

Consolidated

     42,171         11.0     15,396         4.0     N/A         —  

Bank of Stanly

     29,263         11.4     10,295         4.0     15,443         6.0

Anson Bank and Trust

     4,793         12.6     1,525         4.0     2,287         6.0

Cabarrus Bank and Trust

     11,500         12.1     3,811         4.0     5,717         6.0

Tier I Capital to

               

Average Assets:

               

Consolidated

     42,171         7.8     21,615         4.0     N/A         —  

Bank of Stanly

     29,263         8.4     13,956         4.0     17,445         5.0

Anson Bank and Trust

     4,793         8.4     2,274         4.0     2,842         5.0

Cabarrus Bank and Trust

     11,500         8.9     5,184         4.0     6,480         5.0

 

37


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 14 - Shareholders’ Equity and Regulatory Matters (Continued)

 

     Actual     Minimum
For Capital
Requirement
    Minimum to Be Well
Capitalized Under
Prompt Corrective
Action Provisions
 
     Amount      Ratio     Amount      Ratio     Amount      Ratio  
     (Dollars in thousands)               

December 31, 2009

               

Total Capital to Risk

               

Weighted Assets:

               

Consolidated

   $ 54,052         14.0   $ 30,908         8.0   $ N/A         —  

Bank of Stanly

     32,980         12.9     20,413         8.0     25,516         10.0

Anson Bank and Trust

     5,278         13.3     3,165         8.0     3,956         10.0

Cabarrus Bank and Trust

     12,260         13.8     7,120         8.0     8,901         10.0

Tier I Capital to Risk

               

Weighted Assets:

               

Consolidated

     42,024         10.9     15,454         4.0     N/A         —  

Bank of Stanly

     29,782         11.7     10,206         4.0     15,310         6.0

Anson Bank and Trust

     4,795         12.1     1,582         4.0     2,374         6.0

Cabarrus Bank and Trust

     11,332         12.7     3,560         4.0     5,340         6.0

Tier I Capital to

               

Average Assets:

               

Consolidated

     42,204         8.8     19,086         4.0     N/A         —  

Bank of Stanly

     29,782         9.4     12,709         4.0     15,887         5.0

Anson Bank and Trust

     4,795         8.8     2,171         4.0     2,714         5.0

Cabarrus Bank and Trust

     11,322         10.9     4,161         4.0     5,201         5.0

As of December 31, 2010, the most recent notification from the Federal Deposit Insurance Corporation categorized all of the Company’s subsidiary banks as being well capitalized under the regulatory framework for prompt corrective action. There have been no conditions or events since such notification that management believes would have changed the categorizations.

On December 23, 2008, the Company entered into a letter agreement with the United States Department of Treasury to sell 10,000 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the “Senior Preferred”) with a redemption value of $10.0 million. The Company also issued a warrant to the Treasury that was immediately exercised for 500 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series B (the “Warrant Preferred”) with redemption value of $500,000. Combined proceeds received for the issuance of both the Senior Preferred and the Warrant Preferred was $10.0 million, resulting in a net discount that has been allocated between the two issues based upon their relative fair values. As a condition of the Cumulative Perpetual Preferred Stock, the Company must obtain consent from the United States Department of the Treasury to repurchase its common stock or to pay a cash dividend. Furthermore, the Company has agreed to certain restrictions on executive compensation.

The Senior Preferred qualifies as Tier 1 capital and will pay cumulative dividends at a rate of 5% per year, for the first five years, and 9% per year thereafter. Under the terms of the agreement, the Senior Preferred may be redeemed with prior approval from the Federal Reserve in the first three years with the proceeds from the issuance of certain qualifying Tier 1 capital or after three years at par value plus accrued and unpaid dividends.

The Warrant Preferred also qualifies as Tier 1 capital and will pay cumulative dividends at a rate of 9% per year. Under the terms of the agreement, the Warrant Preferred may be redeemed after the Senior Preferred has been completely redeemed, at par value plus accrued and unpaid

 

38


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 14 - Shareholders’ Equity and Regulatory Matters (Continued)

 

dividends. It is the Company’s intention to redeem both issues of preferred stock no later than the fifth anniversary of their issuance. Accordingly, the net discount of $500,000 is going to be amortized over five years. At December 31, 2010 the remaining discount was $300,000.

On December 31, 2008, the Company entered into agreements with its subsidiary banks to sell Fixed Rate Noncumulative Perpetual Preferred Stock to the Company to provide an avenue for pushing portions of the funds received from Company’s issuance of preferred stock down to the subsidiary bank level. At December 31, 2010, Uwharrie Capital Corp had invested $3.0 million in Stanly, $1.0 million in Anson and $3.0 million in Cabarrus.

The Company and its subsidiaries must receive Federal Reserve approval before paying common and preferred stock dividends.

All of the Company’s aforementioned investments in its subsidiary banks qualify for Tier 1 capital treatment and are included as such in their respective year end capital ratios.

For the reserve maintenance period in effect at December 31, 2010, the subsidiary banks were required to maintain reserve balances in cash or on deposit with the Federal Reserve Bank in the aggregate amount of $2.9 million as reserves on deposit liabilities.

Stock Repurchase Program

On February 21, 1995, the Company’s Board of Directors authorized and approved a Stock Repurchase Program, to be reaffirmed annually, pursuant to which the Company may repurchase shares of the Company’s common stock for the primary purpose of providing liquidity to its shareholders. Pursuant to stock repurchase authorizations and limitations, the Company purchased 111,258 shares during 2008 at an aggregate purchase price of $570,839. There were no shares repurchased during 2009 or 2010.

Pursuant to the terms of the United States Department of the Treasury’s investment in the Company’s preferred stock under the Capital Purchase Program (“CPP”), the Company must obtain the prior consent of the United States Department of the Treasury to repurchase its common stock under the Stock Purchase Plan or otherwise or to pay a cash dividend.

Note 15 - Stock Based Compensation

During 1996, the Company adopted the 1996 Incentive Stock Option Plan (“SOP”) and the Employee Stock Purchase Plan (“SPP”), under which options to purchase shares of the Company’s common stock may be granted to officers and eligible employees. Options granted under the SOP are exercisable in established increments according to vesting schedules, generally three to five years, and will expire if not exercised within ten years of the date of grant. Options granted under the SPP are fully vested at the date of grant and expire if not exercised within two years of the grant date. Both of these plans expired in 2006. At December 31, 2010, the SOP had 168,211 shares still outstanding and the SPP had no options outstanding.

During 2006, the Company adopted the 2006 Incentive Stock Option Plan (“SOP II”) and the Employee Stock Purchase Plan (“SPP II”), under which options to purchase shares of the Company’s common stock may be granted to officers and eligible employees. Options granted under the SOP II are exercisable in established increments according to vesting schedules, generally three to five years, and will expire if not exercised within ten years of the date of grant. Options granted under the SPP II are fully vested at the date of grant and expire if not exercised

 

39


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 15 - Stock Based Compensation (Continued)

 

within two years of the grant date. At December 31, 2010, the SOP II had 12,360 shares outstanding and the SPP II had no options outstanding.

Employee Stock Plans

The following is a summary of stock option activity for the year ended December 31, 2010:

 

     Shares     Weighted
Average
Exercise
Price
     Aggregate
Intrinsic Value
(in thousands)
 

Options outstanding at the beginning of the year

     280,715      $ 4.75       $ —     
             

Options granted

     —          —        

Options exercised

     —          —        

Forfeitures

     (100,144     4.48      
                   

Options outstanding at the end of the year

     180,571      $ 4.90       $ —     
                         

Options exercisable at the end of the year

     173,155      $ 4.88       $ —     
                         

Total options outstanding at December 31, 2010 were 180,571 at an exercise price range of $4.00 to $5.60 per share with a weighted average expected term of 2.35 years. Exercisable options at December 31, 2010 were 173,155 options at an exercise price range of $4.00 to $5.60 per share. At December 31, 2010, authorized shares of common stock reserved for future grants of options totaled 154,971 under the SOP II, and 103,234 under the SPP II.

The fair market value of each option award is estimated on the date of grant using the Black-Scholes option pricing model. There were no shares granted during the years ended December 31, 2010 and 2009 under the SOP II. There were 12,360 shares granted in 2008.

A summary of the status of the Company’s non-vested stock options as of December 31, 2010, and changes during the year then ended is presented below:

 

     Shares     Weighted
Average
Grant Date
Fair Value
 

Non-vested December 31, 2009

     9,888      $ 1.60   

Granted

     —          —     

Vested

     (2,472     1.60   

Forfeited

     —          —     
          

Non-vested December 31, 2010

     7,416        1.60   
          

The grant date fair value of stock options vested over the years ended December 31, 2010, 2009 and 2008 was $3,960, $26,438 and $22,478 respectively.

As of December 31, 2010, there was $8,328 of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under all of the Company’s stock benefit plans. That cost is expected to be recognized over a weighted-average period of 2.3 years.

The Company funds the option shares from authorized but unissued shares. The Company does not typically purchase shares to fulfill the obligations of the stock benefit plans. Company policy does allow option holders to exercise options with seasoned shares.

 

40


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 15 - Stock Based Compensation (Continued)

 

For the twelve months ended December 31, 2008 the intrinsic value of options exercised was $74,409. There were no options exercised in 2009 or 2010.

Note 16 - Employee and Director Benefit Plans

Employees’ Savings Plus and Profit Sharing Plan

The Company has established an associate tax deferred savings plan under Section 401(k) of the Internal Revenue Code of 1986. All associates are eligible to make elective deferrals on the first day if calendar month coincident or next following the date the associate attains the age of 18, completes one year of eligibility service and completes at least 1,000 hours of service and is 100% vested in the plan once they enroll.

The Company’s annual contribution to the plan was $296,466 in 2010, $210,884 in 2009 and $206,478 in 2008, determined as follows:

 

   

The Company will contribute a safe harbor matching contribution in an amount equal to :(i) 100% of the matched employee contributions that are not in excess of 3% of compensation, plus (ii) 50% of the amount of the matched employee contributions that exceed 3% of compensation, but do not exceed 5% of compensation.

 

   

A discretionary contribution, subject to approval by the Board of Directors, limited to an amount not to exceed the maximum amount deductible for income tax purposes.

Directors’ Deferred Compensation Plan

On March 1, 1994, the Company established a Directors’ Deferred Compensation Plan in accordance with the laws of the State of North Carolina under which each Director could elect to defer receipt for services rendered to the Company as a Director during the term of his or her service by entering into a written deferred compensation election. This plan was closed to new participants in 2001; subsequently, only two directors continued to defer receipt of fees in 2007 and one director continued in 2008. The balance in deferred directors’ compensation, not yet disbursed, was $165,487 at December 31, 2008. The plan was terminated in 2009 and all funds have been disbursed. Expense for the years ended December 31, 2009 and 2008 was $12,078 and $12,298, respectively.

Employee Stock Ownership Plan

The Company established an Employee Stock Ownership Plan (“ESOP”) to benefit all qualified employees. The ESOP purchased 293,216 dividend adjusted shares of common stock in 1999 with proceeds received from a loan of $1.2 million from the Company. The loan is to be repaid over eighteen years with interest at 8%. The loan may be prepaid without penalty. The unallocated shares of stock held by the ESOP are pledged as collateral for the loan. The ESOP is funded by contributions made by the Company and its subsidiaries in amounts sufficient to retire the debt. At December 31, 2010, the outstanding balance of the loan is $591,925 and is presented as a reduction of shareholders’ equity.

At the debt payments are made on the loans, shares associated with those debt payments are released to the ESOP and allocated among active participants on the basis of compensation in the year of allocation. Benefits vest 100% as they are allocated to participants. Dividends on

 

41


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 16 - Employee and Director Benefit Plans (Continued)

 

unallocated shares may be used by the ESOP to repay the loan to the Company and are not reported as dividends in the financial statements. Dividends on allocated or committed to be allocated shares are credited to the accounts of the participants and reported as dividends in the consolidated financial statements.

The Company established a $500,000 line of credit to the ESOP in the third quarter of 2010 for the purpose of purchasing shares for the ESOP plan. An advance of $100,000 was made under this line of credit, and a total of 18,906 unallocated shares were purchased from the open market from the advance proceeds and pledged as collateral. The remaining amount under this advance available to purchase shares was $35,414 at December 31, 2010. The unused balance of the line of credit at December 31, 2010 was $400,000. This amount is available for future advances to purchase stock for the ESOP plan. At December 31, 2010, the outstanding balance of the loan is $100,000 and is presented as a reduction of shareholders’ equity.

During 2010 the Company expensed approximately 2% of salaries as a contribution to the ESOP Plan compared to 3% contributed in 2009 and 2008. The reduction in the percentage contributed was due to an increase in contributions to the Employees’ Savings Plus and Profit Sharing Plan which was increased from a maximum match of 3% to a maximum match of 4% of associate contributions. Expenses of $229,011, $350,068 and $326,633 during the years ended December 31, 2010, 2009 and 2008, respectively, were incurred in connection with the ESOP.

At December 31, 2010, 369,602 shares held by the ESOP, including additional shares purchased, have been released or committed to be released to the ESOP’s participants for purposes of computing earnings per share. There were 116,642 shares unallocated with a fair value of approximately $416,412 at December 31, 2010.

Supplemental Executive Retirement Plan

The Company has implemented a non-qualifying deferred compensation plan for certain executive officers. Certain of the plan benefits will accrue and vest during the period of employment and will be paid in fixed monthly benefit payments for up to ten years commencing with the officer’s retirement at any time after attainment of the age specified in the officer’s plan agreement. The plan also provides for payment of death benefits and for payment of disability benefits in the event the officer becomes permanently disabled prior to attainment of retirement age.

Effective December 31, 2008, this plan was amended and restated to comply with Section 409A of the Internal Revenue Code. The participants’ account liability balances as of December 31, 2008 could be transferred into a trust fund, where investments will be participant-directed.

The plan is structured as a defined contribution plan and the Company’s expected annual funding contribution for the participants has been calculated through the participant’s expected retirement date. Under terms of the agreement, the Company has reserved the absolute right, at its sole discretion, to either fund or refrain from funding the plan. The plan also provides for payment of death benefits and for payment of disability benefits in the event the officer becomes permanently disabled prior to attainment of retirement age.

During 2010, 2009 and 2008 a provision of $266,800, $500,800 and $383,800, respectively, was expensed for future benefits to be provided under the plan. The liability accrued for compensation deferred under the plan amounts to $1.7 million and $2.0 million at December 31, 2010 and 2009, respectively.

 

42


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 16 - Employee and Director Benefit Plans (Continued)

 

Split-Dollar Life Insurance

The Company has entered into Life Insurance Endorsement Method Split-Dollar Agreements with certain officers. Under these agreements, upon death of the officer, the Company first recovers the cash surrender value of the contract and then shares the remaining death benefits from insurance contracts, which are written with different carriers, with the designated beneficiaries of the officers. The death benefit to the officers’ beneficiaries is a multiple of base salary at the time of the agreements. The Company, as owner of the policies, retains an interest in the life insurance proceeds and a 100% interest in the cash surrender value of the policies. During 2010 and 2009, the expense associated with these policies was $(12,322) and $35,829, respectively.

Note 17 - Fair Values of Financial Instruments and Interest Rate Risk

ASC 825, “Disclosures about Fair Value of Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring basis or non-recurring basis.

The fair value estimates presented at December 31, 2010 and 2009, are based on relevant market information and information about the financial instruments. Fair value estimates are intended to represent the price at which an asset could be sold or the price for which a liability could be settled for. However, given there is no active market or observable market transactions for many of the Company’s financial instruments, the Company has made estimates of many of these fair values which are subjective in nature, involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimated values. The estimated fair values disclosed in the following table do not represent market values of all assets and liabilities of the Company and should not be interpreted to represent the underlying value of the Company. The following table reflects a comparison of carrying amounts and the estimated fair value of the financial instruments as of December 31, 2010 and 2009:

 

     2010      2009  
     Carrying
Amount
     Estimated
Fair Value
     Carrying
Amount
     Estimated
Fair Value
 
     (dollars in thousands)  

Financial Assets

           

Cash and cash equivalents

   $ 13,624       $ 13,630       $ 10,859       $ 10,896   

Securities available for sale

     96,395         96,395         76,317         76,317   

Loans held for investment, net

     387,769         392,017         348,453         363,619   

Loans held for sale

     6,286         6,286         2,628         2,628   

FHLB Stock and FRB Stock

     4,031         4,031         3,980         3,980   

Bank-owned life insurance

     5,975         5,975         5,714         5,714   

Mortgage servicing rights

     2,134         2,522         1,890         2,193   

Accrued interest receivables

     2,408         2,408         2,077         2,077   

Financial Liabilities

           

Deposits

   $ 434,033       $ 439,298       $ 376,774       $ 400,997   

Short-term borrowings

     20,482         20,482         26,940         26,940   

Long-term debt

     34,061         35,625         26,643         28,173   

Accrued interest payable

     342         342         396         396   

 

43


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 17 - Fair Values of Financial Instruments and Interest Rate Risk (Continued)

 

The carrying amount of cash and cash equivalents, which includes $750,000 in time deposits with other institutions and accrued interest, approximate their fair values due to the short period of time until their expected realization. Securities available for sale are carried at fair value based on quoted market prices. It is not practicable to determine fair value of Federal Home Loan Bank and Federal Reserve Bank stock due to restrictions placed on its transferability so it is presented at its carrying value. The carrying amount of bank-owned life insurance is the current cash surrender value. Fair value for mortgage servicing assets is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions.

The following methods and assumptions were used by the Company in estimating the fair value of financial instruments:

 

   

Loans – The fair value of loans is estimated based on discounted expected cash flows using the current interest rates at which similar loans would be made. Loans held for sale, which represent current mortgage production forward sales not yet delivered, are valued based on current market prices. The fair value of loans does not consider the lack of liquidity and uncertainty in the market that would affect the valuation.

 

   

Deposits – The fair value of checking, savings and money market deposits is deemed equal to the amount payable on demand. The fair value of certificates of deposit is estimated based on discounted cash flow analysis using offered market rates. The fair value of deposits does not consider any customer related intangibles.

 

   

Borrowings – The fair value disclosed for short-term borrowings, which are composed of overnight borrowings and debt due within one year approximate the carrying value for such debt. The estimated fair value for long-term borrowings are estimated based on discounted cash flow analysis using offered market rates. The fair value of the unsecured debt does not consider the lack of liquidity and uncertainty in the market that would affect the valuation.

At December 31, 2010, the subsidiary banks had outstanding standby letters of credit and commitments to extend credit. These off-balance sheet financial instruments are generally exercisable at the market rate prevailing at the date the underlying transaction will be completed; therefore, they were deemed to have no current fair value. See Note 12.

 

44


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 17 - Fair Values of Financial Instruments and Interest Rate Risk (Continued)

 

The following table provides fair value information for assets and liabilities measured at fair value on a recurring basis as of December 31, 2010 and 2009:

 

     December 31, 2010  
     (dollars in thousands)  
     Total      Level 1      Level 2      Level 3  

Securities available for sale:

           

US Treasury

   $ 51,148       $ 51,148       $ —         $ —     

US Gov’t

     25,463         25,463         —           —     

Mortgage-backed securities and CMO’s

     8,900         —           8,900         —     

State and political subdivisions

     10,884         —           10,884         —     
                                   

Total assets at fair value

   $ 96,395       $ 76,611       $ 19,784       $ —     
                                   

Total liabilities at fair value

   $ —         $ —         $ —         $ —     
                                   
     December 31, 2009  
     (dollars in thousands)  
     Total      Level 1      Level 2      Level 3  

Securities available for sale:

           

US Treasury

   $ 3,019       $ 3,019       $ —         $ —     

US Gov’t

     20,971         20,971         —           —     

Mortgage-backed securities and CMO’s

     35,242         —           35,242         —     

Private label CMO’s

     7,500         —           7,500         —     

State and political subdivisions

     9,585         —           9,585         —     
                                   

Total assets at fair value

   $ 76,317       $ 23,990       $ 52,327       $ —     
                                   

Total liabilities at fair value

   $ —         $ —         $ —         $ —     
                                   

 

45


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 17 - Fair Values of Financial Instruments and Interest Rate Risk (Continued)

 

Prices for US Treasury and government agency securities are readily available in the active markets in which those securities are traded, and the resulting fair values are shown in the ‘Level 1 input’ column. Prices for mortgage-backed securities and for state, county and municipal securities are obtained for similar securities, and the resulting fair values are shown in the ‘Level 2 input’ column. Prices for non-marketable investments are determined based on various assumptions that are not observable. The fair values for these investment securities are shown in the ‘Level 3 input’ column. Non-marketable investment securities, which are carried at their purchase price, include those that may only be redeemed by the issuer.

The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. Assets measured at fair value on a nonrecurring basis are included in the table below as of December 31, 2010 and December 31, 2009:

 

     December 31, 2010  
     (dollars in thousands)  
     Total      Level 1      Level 2      Level 3  

Impaired loans

   $ 12,265       $ —         $ —         $ 12,265   

Loans held for sale

     6,286         —           6,286         —     

Other real estate owned

     275         —           —           275   

Mortgage servicing rights

     2,522         —           —           2,522   
                                   

Total assets at fair value

   $ 21,348       $ —         $ 6,286       $ 15,062   
                                   

Total liabilities at fair value

   $ —         $ —         $ —         $ —     
                                   

 

     December 31, 2009  
     (dollars in thousands)  
     Total      Level 1      Level 2      Level 3  

Impaired loans

   $ 13,519       $ —         $ —         $ 13,519   

Loans held for sale

     2,628         —           2,628         —     

Other real estate owned

     3,419         —           —           3,419   

Mortgage servicing rights

     2,193         —           —           2,193   
                                   

Total assets at fair value

   $ 21,759       $ —         $ 2,628       $ 19,131   
                                   

Total liabilities at fair value

   $ —         $ —         $ —         $ —     
                                   

ASC 825 allows an entity to elect to measure certain financial assets and liabilities at fair value with changes in fair value recognized in the income statement each period. The statement also requires additional disclosures to identify the effects of an entity’s fair value election on its earnings. Upon the adoption of ASC 825, the Company did not elect to report any assets and liabilities at fair value.

 

46


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 17 - Fair Values of Financial Instruments and Interest Rate Risk (Continued)

 

Interest Rate Risk

The Company assumes interest rate risk (the risk that general interest rate levels will change) in the course of its normal operations. As a result, fair values of the Company’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk. However, borrowers with fixed rate obligations are more likely to prepay in a falling rate environment and less likely to prepay in a rising rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.

 

47


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 18 - Parent Company Financial Data

The following is a summary of the condensed financial statements of Uwharrie Capital Corp:

Condensed Balance Sheets

 

     December 31,  
     2010      2009  
     (dollars in thousands)  

Assets

     

Cash and demand deposits with bank subsidiaries

   $ 859       $ 408   

Interest-earning deposits with bank subsidiaries

     11,271         12,030   

Investments in:

     

Bank subsidiaries

     46,878         47,908   

Nonbank subsidiaries

     704         358   

Other assets

     2,612         2,556   
                 

Total assets

   $ 62,324       $ 63,260   
                 

Liabilities and shareholders’ equity

     

Master notes

   $ 8,594       $ 11,482   

Junior subordinated debentures

     9,895         7,419   

Other liabilities

     342         335   

Shareholders’ equity

     43,493         44,024   
                 

Total liabilities and shareholders’ equity

   $ 62,324       $ 63,260   
                 

Condensed Statement of Operations

 

     2010     2009     2008  
     (dollars in thousands)  

Equity in earnings of subsidiaries

   $ 1,445      $ 1,260      $ 2,738   

Interest income

     50        113        133   

Management and service fees

     6,407        5,468        4,464   

Other income

     26        91        94   

Interest expense

     (479     (533     (535

Other operating expense

     (7,003     (6,122     (5,230

Income tax benefit

     267        413        365   
                        

Net income

   $ 713      $ 690      $ 2,029   
                        

Net income

   $ 713      $ 690      $ 2,029   

Dividends – preferred stock

     (645     (642     (13
                        

Net Income available to common shareholders

   $ 68      $ 48      $ 2,016   
                        

Net income per common share

      

Basic

   $ 0.01      $ 0.01      $ 0.27   
                        

Diluted

   $ 0.01      $ 0.01      $ 0.27   
                        

Weighted average shares outstanding

      

Basic

     7,485,373        7,474,140        7,482,488   

Diluted

     7,485,373        7,474,140        7,520,484   

 

48


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 18 - Parent Company Financial Data (Continued)

 

Condensed Statements of Cash Flows

 

     2010     2009     2008  
     (dollars in thousands)  

Cash flows from operating activities

      

Net income

   $ 713      $ 690      $ 2,029   

Adjustments to reconcile net income to net cash

      

Provided (used) by operating activities:

      

Equity in earnings of subsidiaries

     (1,445     (1,260     (2,738

(Increase) decrease in other assets

     74        (753     (2,012

Increase (decrease) in other liabilities

     7        (30     (72
                        

Net cash provided (used) by operating activities

     (651     (1,353     (2,793
                        

Cash flows from investing activities

      

Dividends received from subsidiaries

     1,300        900        200   
                        

Net cash provided by investing activities

     1,300        900        200   
                        

Cash flows from financing activities

      

Net increase (decrease) in master notes

     (2,888     2,579        (727

Net increase (decrease) in long-term debt

     —          (2,600     (4,000

Net proceeds from issuance of junior subordinated debentures

     2,476        —          7,419   

Repurchase of common stock

     —          —          (571

Net proceeds from issuance of preferred stock

     —          —          10,500   

Proceeds from issuance of common stock

     —          —          301   

Preferred stock purchased from bank subsidiaries

     —          —          (7,000

Dividends on preferred stock

     (545     (542     (13

Tax benefit of stock options exercised

     —          —          26   

Cash paid for fractional shares

     —          —          (7
                        

Net cash provided (used) by financing activities

     (957     (563     5,928   
                        

Net increase (decrease) in cash and cash equivalents

     (308     (1,016     3,335   

Cash and cash equivalents at beginning of period

     12,438        13,454        10,119   
                        

Cash and cash equivalents at end of period

   $ 12,130      $ 12,438      $ 13,454   
                        

 

49


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Selected Financial Data

 

 

Selected Financial Data

(in thousands except per share and shares outstanding information)

 

     2010     2009     2008     2007     2006  

Summary of Operations

          

Interest income

   $ 24,487      $ 25,062      $ 25,564      $ 26,909      $ 24,353   

Interest expense

     5,951        7,697        9,828        11,876        10,702   
                                        

Net interest income

     18,536        17,365        15,736        15,033        13,651   

Provision for loan losses

     4,919        1,732        969        15        298   

Noninterest income

     9,898        5,824        6,597        6,590        5,469   

Noninterest expense

     22,651        20,930        18,531        17,362        15,918   

Income tax expense(benefit)

     151        (163     804        1,287        833   
                                        

Net income

   $ 713      $ 690      $ 2,029      $ 2,959      $ 2,071   
                                        

Per Common Share

          

Net income – basic (1)

   $ 0.01      $ 0.01      $ 0.27      $ 0.39      $ 0.27   

Net income – diluted (1)

     0.01        0.01        0.27        0.39        0.26   

Book value (1)

     4.38        4.47        4.11        4.14        3.76   

Weighted Average Shares

          

Outstanding:

          

Basic (1)

     7,485,373        7,474,140        7,482,488        7,603,494        7,685,978   

Diluted (1)

     7,485,373        7,474,140        7,520,484        7,706,832        7,802,102   

Ratios

          

Return on average assets

     0.14     0.15     0.48     0.75     0.56

Return on average equity

     1.57     1.60     6.29     9.73     7.32

Average equity to average assets

     8.83     9.15     7.63     7.73     7.67

Selected Year-end Balances

          

Assets

   $ 535,426      $ 477,846      $ 452,468      $ 411,944      $ 383,261   

Loans held for investment

     387,769        353,729        340,830        321,987        288,135   

Securities

     96,395        76,317        68,835        51,005        37,150   

Deposits

     434,033        376,774        353,627        324,657        309,600   

Borrowed funds

     54,543        53,583        54,751        53,619        42,329   

Shareholders’ equity

     43,493        44,024        41,233        31,574        29,633   

Selected Average Balances

          

Assets

   $ 514,425      $ 471,729      $ 422,857      $ 393,188      $ 368,781   

Loans held for investment

     375,381        346,976        335,791        308,149        293,394   

Securities

     86,780        78,049        48,926        41,188        35,227   

Deposits

     406,304        369,957        337,384        312,261        289,742   

Borrowed funds

     58,291        55,084        50,643        48,075        48,510   

Shareholders’ equity

     45,425        43,182        32,245        30,402        28,299   

 

(1) Net income per share, book value per share, weighted average shares outstanding and shares outstanding at year-end for 2006 through 2008 have been adjusted to reflect 3% stock dividends issued in 2008, 2007 and 2006. There was not a stock dividend issued in 2010 or 2009.

 

50


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

A discussion and analysis of the Company’s operating results and financial condition are presented in the following narrative and financial tables. The comments are intended to supplement and should be reviewed in conjunction with the consolidated financial statements and notes thereto appearing on pages 8 – 49 of this Annual Report. References to changes in assets and liabilities represent end of period balances unless otherwise noted. All references in this Annual Report to net income per share and weighted average common and common equivalent shares outstanding have been adjusted to reflect 3% stock dividends in 2008 and 2007. Statements contained in this Annual Report, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995. Amounts herein could vary as a result of market and other factors. Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time. Such forward-looking statements may be identified by the use of such words as “believe,” “expect,” “anticipate,” “should,” “might,” “planned,” “estimated,” and “potential.” Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, expected or anticipated revenue, results of operations and business of the Company that are subject to various factors which could cause actual results to differ materially from these estimates. These factors include, but are not limited to, general economic conditions, changes in interest rates, deposit flows, loan demand, real estate values, and competition; changes in accounting principles, policies, or guidelines; changes in legislation or regulation; and other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services.

Financial Condition at December 31, 2010 and December 31, 2009

The Company’s total assets increased $57.6 million or 12.1% from $477.8 million at December 31, 2009 to $535.4 million at December 31, 2010. This increase resulted primarily from a $34.1 million increase in loans held for investment and a $20.1 million increase in securities available for sale.

Cash and cash equivalents increased $2.8 million during the year ended December 31, 2010. Cash and due from banks declined $2.6 million, while interest-earning deposits with banks increased $5.3 million.

Investment securities increased $20.1 million or 26.3%, from $76.3 million at December 31, 2009 to $96.4 million at December 31, 2010. At December 31, 2009 the Company owned $7.5 million in private label CMOs. With the continued erosion in the underlying collateral, management made the decision to sell the entire private label CMO portfolio during the first quarter of 2010 resulting in a realized loss of $107,000. During the year as the Company’s loan demand continued to grow along with the need to fund outstanding construction loan commitments, the Company recognized the need to increase its liquidity. The Company made the decision to sell $32.0 million in investments realizing gains of $1.5 million. The Company also had calls on state and political subdivision securities totaling $1.5 million and generating net gains of $25,000. During the year, the Company purchased $71.4 million in new securities, reinvesting the proceeds from the aforementioned sales and calls and the influx of cash from the increase in deposits during the period. The Company evaluated its entire investment portfolio for other than temporary impairments. Management believes that all of the unrealized losses totaling $1.5 million are only temporary. All other investments in the portfolio reflect gains of $2.1 million. At December 31, 2010, the Company had net unrealized gains of $531,000.

 

51


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Loans held for investment increased $34.1 million from $353.7 million at December 31, 2009 to $387.8 million at December 31, 2010. The Company experienced positive growth trends in all areas of the loan portfolio except commercial and real estate 1-4 family construction, which decreased $44,000 and $317,000, respectively. Commercial real estate, other real estate construction and residential real estate increased at a growth rate of 9.6%, 29.6% and 6.1%, respectively. A portion of the increase in other real estate construction lending was related to funding on existing commitments. Loans held for sale increased 139.2% or $3.7 million compared to the prior year. The allowance for loan losses was $9.1 million at December 31, 2010, which represents 2.34% of the loan portfolio, an increase from $5.3 million or 1.49% at December 31, 2009.

Premises and equipment increased $908,000 or 6.7% during 2010. The Company completed the construction of a new branch in Locust during 2010.

Other changes in our consolidated assets are related to interest receivable, Federal Home Loan Bank stock, bank owned life insurance, other real estate owned and other assets. Bank owned life insurance and interest receivable increased $261,000 and $331,000 respectively, while other real estate owned decreased $1.4 million. The Company was able to sell several foreclosed properties held in other real estate owned during 2010, realizing net losses of $332,000 from these sales. Federal Home Loan Bank stock increased $51,000 because member institutions are required to increase their ownership as they increase their utilization of FHLB borrowings. The Company’s required ownership in Federal Reserve Bank stock remained at $779,000 during the year. Other assets increased $1.2 million for the year, primarily related to an increase in deferred tax assets.

Customer deposits continued to be our principal funding source in 2010, allowing us to fund the growth in assets discussed above. At December 31, 2010, deposits from our customers totaled $434.0 million, an increase of $57.2 million, or 15.2%, from $376.8 million at December 31, 2009. Demand noninterest bearing checking increased $9.9 million, while interest checking and money market accounts increased $49.8 million for the period. A portion of this increase is attributed to approximately $18.0 million in new public funds from one relationship and also from a shift from time deposits to money market accounts. Savings deposits grew $5.5 million. Time deposits over $100,000 and other time deposits declined $5.3 million and $2.6 million respectively during 2010, primarily from a shift to other deposit accounts.

During 2010 the Company’s net borrowings increased by $960,000. Borrowings consist of both short-term and long-term borrowed funds. The Company utilizes both short-term and long-term advances from the Federal Home Loan Bank. At December 31, 2010, $34.0 million of the total borrowings of $54.5 million were attributed to Federal Home Loan Bank advances. During the fourth quarter of 2010, the Company began a second junior subordinated debt offering. At December 31, 2010 an additional $2.5 million had been raised. See note 10 for additional information on the new offering.

At December 31, 2010, total shareholders’ equity was $43.5 million, a decrease of $531,000 from December 31, 2009. Net income for the period was $713,000. Net income was offset by a net increase in unearned ESOP compensation of $25,000. The ESOP trust set up a new line of credit with the Company to be used to purchase shares for the ESOP.Net income was also offset as the Company recorded $545,000 in dividends on its series A and B preferred stock for the twelve month period. Unrealized gains on investment securities also declined $678,000 during the year as a result of the realized gains taken on the aforementioned investment sales. At December 31, 2010, the Company and its subsidiary banks exceeded all applicable regulatory capital requirements.

 

52


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Results of Operations for the Years Ended December 31, 2010 and 2009

Earnings

Uwharrie Capital Corp reported net income of $713,000 for the twelve months ended December 31, 2010, as compared to $690,000 for the twelve months ended December 31, 2009, an increase of $23,000. Net income available to common shareholders was $68,000 or $0.01 per common share at December 31, 2010, compared to $48,000 or $0.01 per common share at December 31, 2009. Net income available to common shareholders is net income less any dividends and discount accretions on preferred stock related to the $10 million of capital received from the United States Department of the Treasury under the capital purchase program in December 2008.

Net Interest Income

As with most financial institutions, the primary component of earnings for our banks is net interest income. Net interest income is the difference between interest income, principally from loan and investment securities portfolios, and interest expense, principally on customer deposits and borrowings. Changes in net interest income result from changes in volume, spread and margin. For this purpose, volume refers to the average dollar level of interest-earning assets and interest-bearing liabilities, spread refers to the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities, and margin refers to net interest income divided by average interest-earning assets. Margin is influenced by the level and relative mix of interest-earning assets and interest-bearing liabilities, as well as by levels of noninterest bearing liabilities and capital.

Net interest income increased $1.2 million to $18.5 million for 2010 compared to the $17.4 million earned in 2009. During the year ended December 31, 2010 our growth in the volume of interest-earning assets outpaced the growth in interest-bearing liabilities by $1.9 million. The average yield on our interest-earning assets decreased 64 basis points to 5.25%, while the average rate we paid for our interest-bearing liabilities decreased 59 basis points. The Company’s assets that are interest rate sensitive adjust at the time the Federal Reserve Open Market Committee adjusts interest rates while interest-bearing time deposits adjust at the time of maturity. These decreases resulted in a decrease of five basis points in our interest rate spread, from 3.86% in 2009 to 3.81% in 2010. Our net interest margin for 2010 was 3.99%, compared to 4.12% in 2009. Financial Table 1 on page 62 presents a detailed analysis of the components of the Company’s net interest income while Financial Table 2 on page 63 summarizes the effects on net interest income from changes in interest rates and in the dollar volume of the components of interest-earning assets and interest bearing liabilities.

Provision for Loan Losses

The provision for loan losses was $4.9 million and $1.7 million for the twelve months ended December 31, 2010 and 2009 respectively. There were net loan charge-offs of $1.1 million for the twelve months ended December 31, 2010 as compared with net loan charge-offs of $817,000 during the same period of 2009. Refer to the Asset Quality discussion beginning on page 56 for further information.

Noninterest Income

The Company generates most of its revenue from net interest income; however, diversification of our earnings base is of major importance to our long term success. Noninterest income

 

53


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

increased 70.0%, from $5.8 million in 2009 to $9.9 million in 2010, an increase of $4.1 million. The Company benefited from another strong year of income from mortgage loan sales. Income from mortgage loan sales was $3.2 million for 2010 compared to $3.4 million during 2009, a decrease of $264,000. Mortgage loan rates continued to be attractive for buyers and rates did decline during 2010 allowing customers to be able to refinance again at even lower rates. Service charges on deposit accounts produced earnings of $2.2 million, a decrease of 6.0%. These decreases were offset by an increase in other service fees and commissions of $610,000 generated from brokerage commissions and asset management fees which increased $270,000 to $1.5 million and other banking fees which increased $340,000 during 2010. The recent downturn in the economy that impacted the overall stock market and customer’s confidence to actively trade during 2009 began to turn around in 2010 attributing to the growth in brokerage commissions and asset management fees. The Company realized gains of $1.5 million on the securities available for sale compared to realized losses of $711,000 in 2009. As previously discussed, the Company did not have other-than-temporary impairment during 2010 compared to $1.8 million 2009.

Noninterest Expense

Noninterest expense for the year ended December 31, 2010 was $22.7 million compared to $20.9 million for the same period of 2009, an increase of $1.8 million. Salaries and employee benefits, the largest component of noninterest expense, increased $121,000, from $11.5 million for the period ending December 31, 2009 to $11.6 million for the same period in 2010. This increase is attributable to normal salary increases, additions to staff and higher benefit expenses. Net occupancy and equipment expense had a combined increase of $189,000. Professional fees and services increased $262,000 due mainly to increased loan collection costs. Data processing costs reflected a modest increase of $61,000, while software costs increased by $72,000. Growth in electronic banking operations, including preparation for new services, created increased expense of $83,000. Marketing and donations expense grew by $545,000 and included expenditures associated with advertising, business development and public relations, donations to local charities, sponsorships of local community events and economic development. Other noninterest expense increased $334,000 for the comparable twelve month period. The table on page 66 reflects the additional breakdown of other noninterest expense. FDIC assessment costs decreased $163,000 during the twelve month ending December 31, 2010. During 2009, the FDIC had implemented a special one-time assessment which amounted to $209,000 for the Company’s subsidiary banks that did not recur during 2010.

Income Tax Expense

The Company had an income tax expense of $151,000 for 2010 at an effective tax rate of 17.48% compared to income tax benefit of $163,000 in 2009. Income taxes computed at the statutory rate are reduced primarily by the eligible amount of interest earned on state and municipal securities and income earned on bank owned life insurance.

Results of Operations for the Years Ended December 31, 2009 and 2008

Earnings

Uwharrie Capital Corp reported net income of $690,000 for the twelve months ended December 31, 2009, as compared to $2.0 million for the twelve months ended December 31, 2008, a decrease of $1.3 million. Net income available to common shareholders was $48,000 or $0.01 per common share at December 31, 2009, compared to $2.0 million or $0.27 per common share

 

54


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

at December 31, 2008. Net income available to common shareholders is net income less any dividends and discount accretions on preferred stock related to the $10 million of capital received from the United States Department of the Treasury under the capital purchase program in December 2008.

Net Interest Income

As with most financial institutions, the primary component of earnings for our banks is net interest income. Net interest income is the difference between interest income, principally from loan and investment securities portfolios, and interest expense, principally on customer deposits and borrowings. Changes in net interest income result from changes in volume, spread and margin. For this purpose, volume refers to the average dollar level of interest-earning assets and interest-bearing liabilities, spread refers to the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities, and margin refers to net interest income divided by average interest-earning assets. Margin is influenced by the level and relative mix of interest-earning assets and interest-bearing liabilities, as well as by levels of noninterest bearing liabilities and capital.

Net interest income increased $1.7 million to $17.4 million for 2009 compared to the $15.7 million earned in 2008. During the year ended December 31, 2009 our growth in the volume of interest-earning assets outpaced the growth in interest-bearing liabilities by $1.4 million. The average yield on our interest-earning assets decreased 74 basis points to 5.89%, while the average rate we paid for our interest-bearing liabilities decreased 84 basis points. The Company’s assets that are interest rate sensitive adjust at the time the Federal Reserve Open Market Committee adjusts interest rates while interest-bearing time deposits adjust at the time of maturity. These decreases resulted in an increase of 10 basis points in our interest rate spread, from 3.76% in 2008 to 3.86% in 2009. Our net interest margin for 2009 was 4.12%, compared to 4.13% in 2008. Financial Table 1 on page 62 presents a detailed analysis of the components of the Company’s net interest income while Financial Table 2 on page 63 summarizes the effects on net interest income from changes in interest rates and in the dollar volume of the components of interest-earning assets and interest bearing liabilities.

Provision for Loan Losses

The provision for loan losses was $1.7 million and $1.0 million for the twelve months ended December 31, 2009 and 2008 respectively. There were net loan charge-offs of $817,000 for the twelve months ended December 31, 2009 as compared with net loan charge-offs of $118,000 during the same period of 2008. Refer to the Asset Quality discussion beginning on page 56 for further information.

Noninterest Income

The Company generates most of its revenue from net interest income; however, diversification of our earnings base is of major importance to our long term success. Noninterest income decreased 12.1%, from $6.6 million in 2008 to $5.8 million in 2009, a decrease of $773,000. Service charges on deposit accounts produced earnings of $2.4 million an increase of 5.5%. The Company also benefited from an increase in income from mortgage loan sales of $2.2 million resulting from an increase in mortgage loan originations. The rate reductions during 2008 by the Federal Reserve attributed to this increase in 2009. These increases were offset by a decrease in other service fees and commissions of $504,000. Income generated from brokerage commissions and asset management fees decreased $389,000 to $1.3 million, while other banking fees decreased $115,000 or 10.1% during 2009. The recent downturn in the

 

55


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

economy and the impact it has had on the overall stock market was the attributing factor to the decline in brokerage commissions and asset management fees. The Company had realized losses on the securities available for sale of $711,000 and a loss of $172,000 on Silverton Bank stock. As previously discussed, the Company recorded an additional other-than-temporary impairment of $1.8 million during 2009 compared to $158,000 in 2008.

Noninterest Expense

Noninterest expense for the year ended December 31, 2009 was $20.9 million compared to $18.5 million for the same period of 2008, an increase of $2.4 million. Salaries and employee benefits, the largest component of noninterest expense, increased $890,000, from $10.6 million for the period ending December 31, 2008 to $11.5 million for the same period in 2009. This increase is attributable to normal salary increases, additions to staff and higher benefit expenses. Net occupancy and equipment expense had a combined increase of $141,000. Professional fees and services increased $281,000. FDIC assessment costs also increased $830,000 during the twelve month ending December 31, 2009. Not only has the assessment rate charged by the FDIC to all FDIC-insured financial institutions increased, but also the Company received and utilized FDIC credits that reduced its assessment charges during 2008. Other noninterest expense increased $239,000 for the comparable twelve month period. The table on page 66 reflects the additional breakdown of other noninterest expense.

Income Tax Expense

The Company had an income tax benefit of $163,000 for 2009 compared to income tax expense of $804,000 in 2008 at an effective tax rate of 28.38%. Income taxes computed at the statutory rate are reduced primarily by the eligible amount of interest earned on state and municipal securities and income earned on bank owned life insurance.

Asset Quality

The Company’s allowance for loan losses is established through charges to earnings in the form of a provision for loan losses. The allowance is increased by provisions charged to operations and by recoveries of amounts previously charged off, and reduced by loans charged off. Management continuously evaluates the adequacy of the allowance for loan loss. In evaluating the adequacy of the allowance, management considers the following: the growth, composition and industry diversification of the portfolio; historical loan loss experience; current delinquency levels; adverse situations that may affect a borrower’s ability to repay; estimated value of any underlying collateral; prevailing economic conditions and other relevant factors. The Company’s credit administration function, through a review process, validates the accuracy of the initial risk grade assessment. In addition, as a given loan’s credit quality improves or deteriorates, the credit administration department has the responsibility to change the borrower’s risk grade accordingly. For loans determined to be impaired, the allowance is based either on discounted cash flows using the loan’s initial effective interest rate or on the fair value of the collateral for certain collateral dependent loans. This evaluation is inherently subjective, as it requires material estimates, including the amounts and timing of future cash flows expected to be received on impaired loans, which may be susceptible to significant change. In addition, regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses and may require additions for estimated losses based upon judgments different from those of management.

Management uses a risk-grading program to facilitate the evaluation of probable inherent loan losses and the adequacy of the allowance for loan losses. In this program, risk grades are

 

56


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

initially assigned by loan officers and reviewed and monitored by credit administration. The Company strives to maintain its loan portfolio in accordance with conservative loan underwriting policies that result in loans specifically tailored to the needs of its market area. Every effort is made to identify and minimize the credit risks associated with such lending strategies. The Company has no foreign loans and does not engage in significant lease financing or highly leveraged transactions. The Company follows a loan review program designed to evaluate the credit risk in the loan portfolio. This process includes the maintenance of an internally classified watch list that is designed to help management assess the overall quality of the loan portfolio and the adequacy of the allowance for loan losses. In establishing the appropriate classification for specific assets, management considers, among other factors, the estimated value of the underlying collateral, the borrower’s ability to repay, the borrower’s payment history and the current delinquent status. As a result of this process, certain loans are categorized as substandard, doubtful or loss and reserves are allocated based on management’s judgment and historical experience.

The allowance for loan losses represents management’s best estimate of an appropriate amount to provide for inherent risk in the loan portfolio in the normal course of business. While management believes that it uses the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary and results of operations could be adversely affected if circumstances differ from the assumptions used in making the determinations. Furthermore, while management believes it has established the allowance for loan losses in conformity with generally accepted accounting principles, there can be no assurance that regulators, in reviewing the Company’s portfolio, will not require an adjustment to the allowance for loan losses. In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses is adequate or that increases will not be necessary, should the quality of any loans deteriorate as a result of the factors discussed herein. Any material increase in the allowance for loan losses may adversely affect the Company’s financial condition and results of operations.

The provision for loan losses was $4.9 million for the year ended December 31, 2010 as compared to $1.7 million for the same period in 2009. At the end of 2010 the levels of our impaired loans, which includes all loans in nonaccrual status and other loans deemed by management to be impaired, were $43.3 million compared to $24.1 million at December 31, 2009, an increase of $19.2 million. The increase in the level of impaired loans resulted from ten customer relationships totaling $17.1 million. These relationships are deemed impaired from a cashflow standpoint; however, we believe they are more than adequately collateralized. At this time the collateral appears to be the primary source for the repayment. Total nonaccrual loans, which are a component of impaired loans, increased from $5.6 million at December 31, 2009 to $19.7 million at December 31, 2010. The Company had net loan charge-offs for 2010 of $1.1 million compared to net loan charge-offs of $817,000 for the same period in 2009.

The allowance expressed as a percentage of gross loans held for investment increased 85 basis points from 1.49% at December 31, 2009 to 2.34% at December 31, 2010. The collectively evaluated reserve allowance as a percentage of collectively evaluated loans increased from 0.81% at December 31, 2009 to 1.29% at December 31, 2010, an increase of 48 basis points. Given the continued declines in the credit quality metrics relating to nonperforming loans since December 31, 2009, the increase in the reserve was warranted. During the year we upgraded our allowance for loan loss model to capture not only the mean loss of individual loans but also the rare event of severe loss that can occur within the loan portfolio. The changes were made in the part of the model used to compute the general reserves. Specifically, the Company began calculating probable losses on loans by computing a probability of loss and

 

57


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

expected loss scenario by call codes. Together, these components created from Ordinary Least Squares (OLS) Regression of historical losses against multiple Macro-Economic factors make up the basis of the new allowance model. The loans that are impaired and included in the specific reserve are excluded from these new calculations. The continued deteriorating credit metrics as evaluated in our updated allowance model resulted in $2.1 million in loan loss provisions during the third quarter of 2010. Approximately $300,000 of the $2.1 million was related to increases in impaired loans Nonperforming loans, which consist of nonaccrual loans and loan 90 days and still accruing, to total loans increased from 1.67% at December 31, 2009, to 5.19% at December 31, 2010. During the period the Company had a decrease in other real estate owned of $1.4 million. Management believes the current level of the allowance for loan losses is appropriate in light of the risk inherent in the loan portfolio.

The following nonperforming loan table shows the comparison for the past five years:

Nonperforming Assets

(dollars in thousands)

 

     At December 31,  
     2010     2009     2008     2007     2006  

Nonperforming Assets:

          

Nonaccrual loans past due 90 days or more

   $ 407      $ 282      $ 3      $ —        $ 500   

Nonaccrual loans

     19,730        5,630        3,898        1,795        1,211   

Other real estate owned

     2,022        3,419        2,816        163        203   
                                        

Total nonperforming assets

   $ 22,159      $ 9,331      $ 6,717      $ 1,958      $ 1,914   
                                        

Allowance for loan losses

   $ 9,067      $ 5,276      $ 4,361      $ 3,510      $ 3,171   

Nonperforming loans to total loans

     5.19     1.67     1.14     0.56     0.59

Allowance for loan losses to total loans

     2.34     1.49     1.28     1.09     1.10

Nonperforming assets to total assets

     4.14     1.95     1.48     0.48     0.50

Allowance for loan losses to nonperforming loans

     45.03     89.24     111.79     195.54     185.33

Capital Resources

The Company continues to maintain good capital ratios that support its asset growth. The capital position is maintained through the retention of earnings and controlled growth. Regulatory agencies divide capital into Tier I (consisting of shareholders’ equity less ineligible intangible assets and accumulated other comprehensive income and allowable portions of trust preferred securities) and Tier II (consisting of the allowable portion of the reserve for loan losses and certain long-term debt) and measure capital adequacy by applying both capital levels to a banking company’s risk-adjusted assets and off-balance sheet items. In addition to these capital ratios, regulatory agencies have established a Tier I leverage ratio that measures Tier I capital to average assets less ineligible intangible assets.

Regulatory guidelines require a minimum of total capital to risk-adjusted assets ratio of 8% with one-half consisting of tangible common shareholders’ equity and a minimum Tier I leverage ratio of 4%. Banks which meet or exceed a Tier I ratio of 6%, a total capital ratio of 10% and a

 

58


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Tier I leverage ratio of 5% are considered well capitalized by regulatory standards. At December 31, 2010, the Company’s subsidiary banks were all well capitalized.

The Company expects to continue to exceed these minimums without altering current operations or strategy. Note 14 to the Consolidated Financial Statements presents additional information regarding the Company’s and its subsidiary banks’ capital ratios.

Dividends

The Board of Directors of Uwharrie Capital Corp declared a 3% stock dividend in 2008. All references in this Annual Report to net income per share and weighted average common and common equivalent shares outstanding reflect the effects of these stock dividends. There was not a dividend declared in 2010 or 2009.

Liquidity

Liquidity, the ability to raise cash when needed without adversely impacting profits, is managed primarily by the selection of asset mix and the maturity mix of liabilities. Maturities and the marketability of securities and other funding sources provide a source of liquidity to meet deposit fluctuations. Maturities in the securities portfolio, presented in Financial Table 4 on page 65, are supported by cash flows from mortgage-backed securities that have longer-term contractual maturities.

Other funding sources at year-end 2010 included $14.3 million in federal funds lines of credit from correspondent banks and approximately $31.7 million of remaining credit availability from the Federal Home Loan Bank. The Company may also borrow from the Federal Reserve Bank discount window. Growth in deposits is typically the primary source of funding for loans, supported by long-term credit available from the Federal Home Loan Bank.

At December 31, 2010, borrowings from federal funds lines and the issuance of commercial paper amounted to $8.6 million, while other short-term borrowings totaled $11.9 million. Long-term debt at that date consisted of advances of $24.0 million from the Federal Home Loan Bank, junior subordinated debt of $9.9 million, a mortgage payable of $66,000 and a note payable for the purchase of a building of $100,000.

Management believes that the Company’s current sources of funds provide adequate liquidity for its current cash flow needs.

 

59


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Contractual Obligations

The following table reflects the contractual obligations of the Company outstanding as of December 31, 2010.

 

     Payments Due by Period (in thousands)  
     Total      On Demand
or less

than 1 year
     1-3 Years      4-5 Years      After
5 Years
 

Contractual Obligations

              

Short-term debt

   $ 20,482       $ 20,482       $ —         $ —         $ —     

Long-term debt

     34,061         —           22,619         8,941         2,501   

Operating leases

     400         60         120         120         100   
                                            

Total contractual cash obligations, excluding deposits

     54,943         20,542         22,739         9,061         2,601   

Deposits

     434,033         381,776         36,836         15,421         —     
                                            

Total contractual cash obligations, including deposits

   $ 488,976       $ 402,318       $ 59,575       $ 24,482       $ 2,601   
                                            

Critical Accounting Policy

The Company’s most significant critical accounting policy is the determination of its allowance for loan losses. A critical accounting policy is one that is both very important to the portrayal of the Company’s financial condition and results, and requires management’s most difficult, subjective and/or complex judgments. What makes these judgments difficult, subjective and/or complex is the need to make estimates about the effects of matters that are inherently uncertain. Refer to the discussion within Allowance for Loan Losses and in Note 1 to the consolidated financial statements for a comprehensive discussion regarding this accounting policy.

Off-Balance Sheet Arrangements

The Company has various financial instruments (outstanding commitments) with off-balance sheet risk that are issued in the normal course of business to meet the financing needs of its customers. See Note 12 to the consolidated financial statements for more information regarding these commitments and contingent liabilities.

Interest Rate Sensitivity

Net Interest Income (Margin) is the single largest component of income for the Company. Net Interest Margin is the difference between the yield on earning assets and interest paid on liabilities. The margin can vary over time as interest rates change. The variance fluctuates based on both the timing (repricing) and magnitude of maturing assets and liabilities.

To identify interest rate sensitivity, a common measure is a gap analysis, which reflects the difference or gap between rate sensitive assets and liabilities over various time periods. Gap analysis at December 31, 2010 is reflected in Financial Table 3 on page 64. While management reviews this information, it has implemented the use of an income simulation model, which calculates expected future Net Interest Income (Margin) based on projected interest-earning assets, interest-bearing liabilities and forecasted interest rates. Management believes this provides a more relevant view of interest rate risk sensitivity than the traditional

 

60


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

gap analysis. The income simulation model allows a comparison of flat, rising and falling rate scenarios to determine the interest rate sensitivity of earnings in varying interest rates environments.

The Company models immediate rising and declining rate shocks of up to 4% (in 1% intervals) on its subsidiary banks, using a no growth and most likely balance sheet growth, for a two year horizon, as preferred by regulators. The most recent consolidated 2% rate shock projections using the most likely balance sheet growth for a one year horizon, indicates a negative impact of (10.44%) on Net Interest Income (Margin) in a rates down scenario and a positive impact of 8.56% on Net Interest Income (Margin) in a rates up scenario. Based on the most recent twelve month forecast, all three of the subsidiary banks are asset sensitive and may experience some negative impact to earnings should interest rates decline. While many interest bearing assets would reprice in a declining interest rate environment; many liabilities are already approaching 0% interest rates. All three of the subsidiary banks have the potential to benefit from a rising interest rate environment, but current market deposit pricing and embedded options in the balance sheet may limit the upside potential.

The principal goals for asset liability management for the Company are to maintain adequate levels and sources of liquidity and to manage interest rate risk. Interest rate risk management attempts to balance the effects of interest rate changes on both interest-sensitive assets and liabilities to protect Net Interest Income (Margin) from wide fluctuations as a result from changes in interest rates. Managing interest rate risk is an important factor to the long term viability of the Company since the Net Interest Income (Margin) is such a large component of earnings. The Company’s Asset Liability Management Committee (ALCO) monitors market changes in interest rates and assists with the pricing of loans and deposit products while considering the funding source needs and asset growth projections.

 

61


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Financial Table 1

Average Balances and Net Interest Income Analysis

(dollars in thousands)

 

     2010     2009     2008  
     Average
Balance
     Interest
Income/
Expense
     Average
Yield/
Rate (1)
    Average
Balance
     Interest
Income/
Expense
     Average
Yield/
Rate (1)
    Average
Balance
     Interest
Income
Expense
     Average
Yield
Rate (1)
 

Interest-earning assets

                        

Taxable securities

   $ 78,479         2,508         3.20   $ 63,934       $ 3,128         4.89   $ 36,573       $ 2,021         5.53

Non-taxable securities (1)

     8,301         319         6.25     14,115         622         7.17     14,738         678         7.49

Short-term investments

     9,211         44         0.48     6,334         66         1.04     5,386         85         1.58

Taxable loans (2)

     371,057         21,378         5.76     345,448         21,020         6.08     332,986         22,592         6.78

Non-taxable loans (1)

     6,258         238         6.18     4,387         226         8.38     4,086         188         7.49
                                                                              

Total interest-earning assets

     473,306         24,487         5.25     434,218         25,062         5.89     393,769         25,564         6.63
                                                                              

Non-earning assets

                        

Cash and due from banks

     6,449              7,057              9,964         

Premises and equipment, net

     14,246              12,616              9,735         

Interest receivable and other

     20,424              17,838              9,389         
                                          

Total non-earning assets

     41,119              37,511              29,088         
                                          

Total assets

   $ 514,425            $ 471,729            $ 422,857         
                                          

Interest-bearing liabilities

                        

Savings deposits

   $ 35,535       $ 327         0.92   $ 30,912       $ 255         0.82   $ 26,246       $ 301         1.15

Interest checking & MMDA

     162,373         971         0.60     120,307         838         0.70     109,469         1,357         1.24

Time deposits

     158,173         2,876         1.82     172,108         4,816         2.80     155,983         6,281         4.03
                                                                              

Total deposits

     356,081         4,174         1.17     323,327         5,909         1.83     291,698         7,939         2.72
                                                                              

Short-term borrowed funds

     26,352         693         2.63     24,092         316         1.31     19,453         529         2.72

Long-term debt

     31,939         1,084         3.39     30,992         1,472         4.75     31,190         1,360         4.36
                                                                              

Total interest-bearing liabilities

     414,372         5,951         1.44     378,411         7,697         2.03     342,341         9,828         2.87
                                                                              

Noninterest liabilities

                        

Transaction deposits

     50,223              46,630              45,685         

Interest payable and other

     4,405              3,506              2,586         
                                          

Total liabilities

     469,000              428,547              390,612         
                                          

Shareholders’ equity

     45,425              43,182              32,245         
                                          

Total liabilities and shareholders equity

   $ 514,425            $ 471,729            $ 422,857         
                                          

Interest rate spread

           3.81           3.86           3.76
                                          

Net interest income and net interest margin

      $ 18,536         3.99      $ 17,365         4.12      $ 15,736         4.13
                                                            

 

1) Yields related to securities and loans exempt from federal and/or state income taxes are stated on a fully tax-equivalent basis, assuming a 38.55% tax rate.
2) Nonaccrual loans are included in loans, net of unearned income.

 

62


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Financial Table 2

Volume and Rate Variance Analysis

(dollars in thousands)

 

     2010 Versus 2009     2009 Versus 2008  
     Volume     Rate     Net Change     Volume     Rate     Net Change  

Interest-earning assets

            

Taxable securities

   $ 588      $ (1,208   $ (620   $ 1,425      $ (318   $ 1,107   

Non-taxable securities

     (240     (63     (303     (28     (28     (56

Short-term investments

     22        (44     (22     12        (31     (19

Taxable loans

     1,517        (1,159     358        802        (2,374     (1,572

Non-taxable loans

     84        (72     12        15        23        38   
                                                

Total interest-earning assets

     1,971        (2,546     (575     2,226        (2,728     (502
                                                

Interest-bearing liabilities

            

Savings deposits

     40        32        72        46        (92     (46

Transaction and MMDA deposits

     272        (139     133        105        (624     (519

Other time deposits

     (322     (1,618     (1,940     550        (2,015     (1,465

Short-term borrowed funds

     45        332        377        93        (306     (213

Long-term debt

     39        (427     (388     (9     121        112   
                                                

Total interest-bearing liabilities

     74        (1,820     (1,746     785        (2,916     (2,131
                                                

Net interest income

   $ 1,897      $ (726   $ 1,171      $ 1,441      $ 188      $ 1,629   
                                                

The above table analyzes the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. The table distinguishes between (i) changes attributable to volume (changes in volume multiplied by the prior period’s rate), (ii) changes attributable to rate (changes in rate multiplied by the prior period’s volume), and (iii) net change (the sum of the previous columns). The change attributable to both rate and volume (changes in rate multiplied by changes in volume) has been allocated equally to the change attributable to volume and the change attributable to rate.

 

63


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Financial Table 3

Interest Rate Sensitivity Analysis

(dollars in thousands)

 

     1-90 Day
Position
    3-6
Month
Position
    6-12
Month
Position
    1-5 Year
Position
    > 5 Year
Position
    Total
Position
 

Interest-earning assets

            

Interest-earning deposits with banks

   $ 7,926      $ 750      $ —          —        $ —        $ 8,676   

Investment securities

     1,098        705        2,381        26,796        65,415        96,395   

FHLB and other stock

     —          —          —          —          4,531        4,531   

Loans held for sale

     6,286        —          —          —          —          6,286   

Loans held for investment

     121,269        27,533        53,558        136,782        48,627        387,769   
                                                

Total interest-earning assets

     136,579        28,988        55,939        163,578        118,573        503,657   
                                                

Interest-bearing liabilities

            

Deposits

     45,050        25,549        68,118        187,752        107,564        434,033   

Short-term borrowed funds

     16,482        2,000        2,000        —          —          20,482   

Long-term debt

     —          —          —          31,560        2,501        34,061   
                                                

Total interest-bearing liabilities

     61,532        27,549        70,118        219,312        110,065        488,576   
                                                

Interest sensitivity GAP per period

   $ 75,047      $ 1,439      $ (14,179   $ (55,734   $ 8,508      $ 15,081   
                                                

Cumulative interest sensitivity GAP

   $ 75,047      $ 76,486      $ 62,307      $ 6,573      $ 15,081      $ 15,081   
                                                

Ratios

            

Cumulative gap as a percentage of total interest-earning assets

     14.90     15.19     12.37     1.31     2.99     2.99

Cumulative interest-earning assets as a percentage of interest-bearing liabilities

     221.96     185.86     139.14     101.74     103.09     103.09

 

64


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Financial Table 4

Investment Securities Portfolio Analysis

(dollars in thousands)

 

     December 31, 2010  
     Amortized
Cost
     Estimated
Fair Value
     Book
Yield(1)
 

Securities available for sale

        

U. S. Treasury

        

Due within one year

     1,000         1,006         0.90

Due after one but within five years

     2,018         2,066         1.70

Due after five but within ten years

     48,604         48,076         2.28
                          
     51,622         51,148         2.23
                          

U.S. Government agencies

        

Due one within one year

     504         519         3.96

Due after one but within five years

     18,457         19,208         2.84

Due after five but within ten years

     5,901         5,736         1.84
                          
     24,862         25,463         2.62
                          

Mortgage-backed securities

        

Due after five but within ten year

     2,498         2,633         3.97

Due after ten years

     6,157         6,267         4.22
                          
     8,655         8,900         4.15
                          

State and political

        

Due within one year

     576         577         2.36

Due after one but within five years

     3,286         3,437         4.21

Due after five but within ten year

     4,860         4,859         3.03

Due after ten years

     2,003         2,011         4.18
                          
     10,725         10,884         3.57
                          

Total Securities available for sale

        

Due within one year

     2,080         2,102         2.05

Due after one but within five years

     23,761         24,711         2.93

Due after five but within ten year

     61,863         61,304         2.37

Due after ten years

     8,160         8,278         4.21
                          
   $ 95,864       $ 96,395         2.66
                          

 

1) Yields on securities and investments exempt from federal and/or state income taxes are stated on a fully tax- equivalent basis, assuming a 38.55% tax rate.

 

65


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Financial Table 5

Noninterest Income

(dollars in thousands)

 

     Year Ended December 31,  
     2010     2009     2008  

Service charges on deposit accounts

   $ 2,219      $ 2,360      $ 2,238   

Other banking fees

     1,362        1,023        1,138   

Asset management fees

     1,357        1,054        1,396   

Brokerage commissions

     164        196        243   

Other noninterest income

     543        480        578   
                        

Core noninterest income

     5,645        5,113        5,593   

Income from mortgage loan sales

     3,172        3,436        1,208   

Security gains (losses)

     1,484        (711     —     

Loss on nonmarketable securities

     —          (172     —     

Total other-than-temporary impairment loss

     —          (1,807     (158

Portion of loss recognized in other comprehensive income

     —          —          —     
                        

Net impairment recognized in other comprehensive income

     —          (1,807     (158

Losses from sale of OREO

     (332     (36     (41

Other gains (losses) from sale of assets

     (71     1        (5
                        

Total noninterest income

   $ 9,898      $ 5,824      $ 6,597   
                        

Financial Table 6

Other Noninterest Expense

(dollars in thousands)

 

     Year Ended December 31,  
     2010      2009      2008  

Postage

   $ 221       $ 200       $ 200   

Telephone and data lines

     233         237         244   

Loan collection cost

     330         185         292   

Shareholder relations expense

     150         187         185   

Dues and subscriptions

     186         161         147   

Other

     1,628         1,444         1,320   
                          

Total other noninterest expense

   $ 2,748       $ 2,414       $ 2,388   
                          

 

66


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Financial Table 7

Loan Portfolio Composition

(dollars in thousands)

 

     At December 31,  
     2010     2009     2008  
     Amount     % of Total
Loans
    Amount     % of Total
Loans
    Amount     % of Total
Loans
 

Loan type:

            

Commercial

   $ 51,679        13.33   $ 51,723        14.63   $ 45,470        13.35

Real estate - construction

     56,602        14.60     44,976        12.72     50,661        14.87

Real estate - residential

     155,814        40.19     144,154        40.77     139,346        40.90

Real estate - commercial

     105,123        27.12     95,938        27.13     89,561        26.29

Consumer

     17,721        4.57     16,628        4.70     15,499        4.55

Other

     739        0.19     172        0.05     121        0.04
                                                

Total loans

     387,678        100.00     353,591        100.00     340,658        100.00
                              

Less:

            

Allowance for loan losses

     (9,067       (5,276       (4,361  

Unearned net loan fees

     91          138          172     
                              

Net loans

   $ 378,702        $ 348,453        $ 336,469     
                              

 

     At December 31,  
     2007     2006  
     Amount     % of Total
Loans
    Amount     % of Total
Loans
 

Loan type:

        

Commercial

   $ 37,724        11.72   $ 36,406        12.64

Real estate - construction

     46,546        14.46     27,342        9.49

Real estate - residential

     135,842        42.21     126,111        43.79

Real estate - commercial

     86,593        26.90     84,744        29.43

Consumer

     15,022        4.67     13,262        4.60

Other

     143        0.04     133        0.05
                                

Total loans

     321,870        100.00     287,998        100.00
                    

Less:

        

Allowance for loan losses

     (3,510       (3,171  

Unearned net loan fees

     117          137     
                    

Net loans

   $ 318,477        $ 284,964     
                    

 

67


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Financial Table 8

Selected Loan Maturities

(dollars in thousands)

 

     December 31, 2010  
     One Year
or Less
     One to
Five Years
     Over Five
Years
     Total  

Commercial and agricultural

   $ 25,846       $ 17,223       $ 8,610       $ 51,679   

Real estate – construction

     26,168         19,996         10,438         56,602   
                                   

Total selected loans

   $ 52,014       $ 37,219       $ 19,048       $ 108,281   
                                   

Fixed rate loans

   $ 23,515       $ 96,325       $ 80,637       $ 200,477   
                                   

Sensitivity to rate changes:

           

Variable interest rates

   $ 193,578       $ —         $ —         $ 193,578   
                                   

 

68


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Financial Table 9

Activity in the Allowance for Loan Loss

(dollars in thousands)

 

     At or for the Year Ended December 31,  
     2010     2009     2008     2007     2006  

Allowance for loan losses at beginning of year

   $ 5,276      $ 4,361      $ 3,510      $ 3,171      $ 4,482   

Provision for loan losses

     4,919        1,732        969        15        298   
                                        

Other

     17           

Loan charge-offs:

          

Commercial

     59        39        122        —          1,533   

Real estate

     924        692        15        —          14   

Consumer

     206        140        151        224        140   
                                        

Total charge-offs

     1,189        871        288        224        1,687   
                                        

Recoveries of loans previously charged off:

          

Commercial

     3        19        120        440        34   

Real estate

     4        14        —          —          —     

Consumer

     37        21        50        108        44   
                                        

Total recoveries

     44        54        170        548        78   
                                        

Net charge-offs (recoveries)

     1,145        817        118        (324     1,609   
                                        

Allowance for loan losses at end of year

   $ 9,067      $ 5,276      $ 4,361      $ 3,510      $ 3,171   
                                        

Net (charge-offs) recoveries as a percent of average loans

     0.31     0.24     0.04     (0.11 )%      0.55

 

69


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Financial Table 10

Allocation of the Allowance for Loan Losses

(dollars in thousands)

 

     At December 31,  
     2010     2009     2008  
     Amount      % of Total
Loans (1)
    Amount      % of Total
Loans (1)
    Amount      % of Total
Loans (1)
 

Commercial

   $ 966         10.65   $ 449         14.63   $ 288         13.35

Real estate - construction

     2,190         24.15     1,373         12.72     1,232         14.87

Real estate - residential

     2,629         29.00     1,477         40.77     1,180         40.90

Real estate - commercial

     2,240         24.70     1,541         27.13     1,385         26.29

Consumer loans

     984         10.85     436         4.70     276         4.55

Other

     58         0.64     —           0.05     —           0.04

Unallocated

     —           —       —           —       —           —  
                                                   

Total loans

   $ 9,067         100.00   $ 5,276         100.00   $ 4,361         100.00
                                                   

 

     At December 31,  
     2007     2006  
     Amount      % of Total
Loans (1)
    Amount      % of Total
Loans (1)
 

Commercial

   $ 326         11.72   $ 356         12.64

Real estate – construction

     325         14.46     255         9.49

Real estate – residential

     922         42.21     1,235         43.79

Real estate – commercial

     1,715         26.90     1,123         29.43

Consumer

     222         4.67     202         4.60

Other

     —           0.04     —           0.05

Unallocated

     —           —       —           —  
                                  

Total loans

   $ 3,510         100.00   $ 3,171         100.00
                                  

 

(1) Represents total of all outstanding loans in each category as a percent of total loans outstanding.

 

70


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion And Analysis of Financial Condition

And Results of Operations

 

 

 

Financial Table 11

Maturities of Time Deposits

(dollars in thousands)

 

     3 Months
or Less
     Over 3
Months to
6 Months
     Over 6
Months to
12 Months
     Over
12 Months
     Total  

Time Deposits of $100,000 or more

   $ 14,090       $ 5,051       $ 20,084       $ 20,206       $ 59,431   

Other Time Deposits

     17,677         11,785         33,135         32,051         94,648   
                                            
   $ 31,767       $ 16,836       $ 53,219       $ 52,257       $ 154,079   
                                            

Financial Table 12

Performance Ratios

 

     At December 31,  
     2010     2009     2008     2007     2006  

Return on average assets

     0.14     0.15     0.48     0.75     0.56

Return on average equity

     1.57     1.60     6.29     9.73     7.32

Equity to average assets ratio

     8.83     9.15     7.63     7.73     7.67

 

71


UWHARRIE CAPITAL CORP

Board of Directors

 

W. Stephen Aldridge, III    Charles D. Horne    Cynthia L. Mynatt
President    President    President
Stanly Funeral Home, Inc.    Hornwood, Inc.    Ben Mynatt Buick – GMC
Joe S. Brooks    W. Kenneth Huntley    Timothy J. Propst
Board Vice Chairman    President and Owner    Executive Vice President
Owner and Manager    Huntley Oil & Gas Co., Inc.    Propst Construction Co., Inc.
Brothers Precision Tool Co.      
Ronald T. Burleson    Joseph R. Kluttz, Jr.    Susan J. Rourke
Partner    Secretary and Treasurer    President and Owner
Thurman Burleson and Sons Farm    Albemarle Insurance    U. S. Land Management Co.
  

Agency, Inc.

  
Bill C. Burnside, DDS    Lee Roy Lookabill, Jr.    Donald P. Scarborough
Sole Proprietor    President    Board Chairman
Dental Practice    Anson Real Estate and    President and Broker-Owner
  

Insurance Co., Inc.

   Plank Road Realty, Inc.
Charles F. Geschickter, III    W. Chester Lowder    S. Todd Swaringen
President and    Director of Livestock Program    Partner
Chief Executive Officer    Public Policy Division    Beane Swaringen &
JTG Racing, Inc.;    NC Farm Bureau   

Company, PLLC

ST Motorsports, Inc.   

Federation, Inc.

  
Thomas M. Hearne, Jr.    Barry S. Moose    Edward B. Tyson
Retired - Geopavement Engineer    Division Engineer    Retired - Superintendent of
NC Department    NC Department    Kannapolis City Schools

of Transportation

  

of Transportation

  

 

Executive Officers

 

Roger L. Dick    Christy D. Stoner    Dana A. Maness
President and    President and    President
Chief Executive Officer    Chief Executive Officer    Anson Bank & Trust Co.
Uwharrie Capital Corp    The Strategic Alliance   
  

Corporation, BOS

  
Brendan P. Duffey   

Agency, Inc.

   W.D. “Bill” Lawhon, Jr.
Executive Vice President and    Chief Executive Officer    President and
Chief Operating Officer    Strategic Investment    Chief Executive Officer
Uwharrie Capital Corp   

Advisors, Inc.

   Bank of Stanly
   Executive Vice President   
Robert O. Bratton   

Marketing

   Patricia K. Horton
Chief Financial Officer    Uwharrie Capital Corp    President and
Uwharrie Capital Corp       Chief Executive Officer
      Cabarrus Bank & Trust
Barbara S. Williams    Jeffrey M. Talley   

Company

Executive Vice President and    President   
Controller    Strategic Investment   
Uwharrie Capital Corp   

Advisors, Inc.

  

 

72