Attached files

file filename
8-K - FORM 8-K - GENTHERM Incd8k.htm
EX-23.1 - CONSENT OF INDEPENDENT AUDITORS - GENTHERM Incdex231.htm
EX-99.2 - UNAUDITED PRO FORMA CONDENSED FINANCIAL STATEMENTS OF AMERIGON - GENTHERM Incdex992.htm

EXHIBIT 99.1

INDEX TO FINANCIAL STATEMENTS

 

Independent auditor’s report

  

Consolidated statement of financial position as at December 31, 2010 and 2009

     2   

Consolidated income statements for the periods from January 1, to December 31, 2010, 2009 and 2008

     3   

Consolidated cash flow statement for the periods from January 1, to December 31, 2010, 2009 and 2008

     4   

Consolidated statement of comprehensive income for the periods from January 1, to December 31, 2010, 2009 and 2008

     5   

Consolidated statement of changes in equity for the periods from January 1, to December 31, 2010, 2009 and 2008

     6   

Notes to the consolidated financial statements

     7   


W.E.T. Automotive AG Financial Statements

Independent Auditors’ Report

The Board of Directors

W.E.T. Automotive Systems Aktiengesellschaft

We have audited the accompanying consolidated statements of financial position of W.E.T. Automotive Systems Aktiengesellschaft and subsidiaries (the Company) as of December 31, 2010 and 2009 and the related consolidated statements of income, comprehensive income, changes in equity, and cash flows for each of the years in the three-year period ended December 31, 2010. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of W.E.T. Automotive Systems Aktiengesellschaft and subsidiaries as of December 31, 2010 and 2009, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2010 in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

KPMG AG Wirtschaftsprüfungsgesellschaft

Munich, Germany

March 14, 2011

 

 

1


Consolidated statement of financial position

W.E.T. Automotive Systems Aktiengesellschaft, Odelzhausen, Germany

 

€ ‘000

   as at Dec 31, 2010      as at Dec 31, 2009  

ASSETS

     214,363         168,962   

Non-current assets

     124,805         110,428   

Intangible assets

     82,433         65,593   

Property, plant and equipment

     23,814         29,042   

Investment property

     678         6,453   

Deferred tax assets

     17,880         9,325   

Other assets

     0         15   

Current assets

     89,558         58,534   

Inventories

     26,054         19,947   

Trade receivables

     37,017         28,684   

Receivables from affiliated companies

     0         9   

Other financial assets

     4,372         270   

Cash and cash equivalents

     10,095         4,980   

Current tax assets

     1,390         691   

Other assets

     3,647         3,254   

Assets held for sale

     6,983         699   

EQUITY AND LIABILITIES

     214,363         168,962   

Equity

     96,933         72,999   

Issued capital

     9,600         9,600   

Capital reserves

     27,466         27,466   

Retained earnings

     59,598         35,828   
                 

Subtotal: Equity attributable to the equity holders of W.E.T.

     96,664         72,894   

Non-controlling interests

     269         105   

Non-current liabilities

     61,589         15,275   

Pension provisions

     2,985         2,855   

Financial liabilities

     23,479         4,414   

Liabilities to affiliated companies

     7,925         0   

Other financial liabilities

     13,198         1,607   

Deferred tax liabilities

     13,997         6,394   

Other liabilities

     5         5   

Current liabilities

     55,841         80,688   

Other provisions

     15,296         12,581   

Financial liabilities

     6,609         38,015   

Trade payables

     17,049         14,118   

Liabilities to affiliated companies

     0         705   

Other financial liabilities

     9,705         10,924   

Current tax liabilities

     6,184         2,716   

Liabilities classified as held for sale

     0         510   

Other liabilities

     998         1,119   

 

2


Consolidated income statement

for the periods from January 1 to December 31

W.E.T. Automotive Systems Aktiengesellschaft, Odelzhausen, Germany

 

€ ‘000

   2010      2009      2008  

Revenues

     226,943         158,053         169,550   

Cost of sales

     -163,218         -120,336         -127,648   

Gross profit

     63,725         37,717         41,902   

Distribution expenses

     -10,936         -8,168         -12,404   

Research and development costs

     -19,844         -14,117         -16,156   

Impairment/Reversal of impairment of capitalised customer relationships

     20,065         0         -24,146   

Administrative expenses

     -15,634         -15,804         -16,227   

Other operating income, net

     1,199         1,356         1,984   

Impairment of goodwill

     0         0         -13,738   
                          

Operating results

     38,575         984         -38,785   

Currency gains

     21,267         22,298         23,522   

Currency losses

     -22,120         -25,294         -29,512   

Income from valuation of financial instruments

     4,729         2,668         906   

Expenses from valuation of financial instruments

     -11,564         -94         -7,334   

Interest income

     426         199         183   

Interest expenses

     -4,942         -3,127         -3,047   
                          

Earnings (loss) before income taxes

     26,371         -2,366         -54,067   

Income tax expense/benefit

     -4,187         1,483         6,096   
                          

Consolidated income (loss)

     22,184         -883         -47,971   

Allocation of consolidated income (loss):

        

Earnings (loss) attributable to non-controlling interests

     148         -70         0   

Earnings (loss) attributable to equity holders of W.E.T.

     22,036         -813         -47,971   
                          

Consolidated income (loss)

     22,184         -883         -47,971   

Basic/diluted earnings (loss) per share in Euro

     7.25         -0.27         -15.32   

 

3


Consolidated cash flow statement for the periods from January 1 to December 31

W.E.T. Automotive Systems Aktiengesellschaft, Odelzhausen, Germany

 

€ ‘000

   2010      2009      2008  

Operating activities

        

Earnings (loss) before income taxes

     26,371         -2,366         -54,067   

Adjustment interest expense

     4,942         3,127         3,047   

Adjustment interest income

     -426         -199         -183   

Depreciation, amortisation and impairment

     15,391         13,337         52,233   

Change in pension provisions

     130         204         85   

Change in inventories

     -6,107         1,543         4,228   

Change in receivables and other assets

     -20,097         -7,553         2,564   

Change in liabilities, other provisions, and other liabilities

     19,345         -402         3,181   

Other non-cash expenses and income

     -11,964         -4,888         -8,502   

Income tax received

     25         211         1,147   

Income tax paid

     -2,341         -3,687         -5,546   

Other non-cash movements of assets and liabilities

     -1,871         4,959         10,495   
                          

Cash flow from operating activities

     23,398         4,286         8,682   
                          

Investing activities

        

Aquisition of property, plant, and equipment

     -3,511         -2,459         -5,245   

Aquisition of intangible assets

     -3,689         -4,124         -5,347   

Net advance payments made/received

     -139         46         -181   

Transactions with non-controlling interests

     16         175         0   

Business combinations

     0         -167         -1,781   
                          

Cash flow used in investing activities

     -7,323         -6,529         -12,554   
                          

Financing activities

        

Proceeds from issue of loans

     22,516         2,904         14,164   

Repayment of financial liabilities

     -17,408         -3,311         -2,808   

Payments/proceeds from current financial liabilities

     -15,513         1,921         5,215   

Payments/proceeds from leasing

     -2,229         -579         992   

Interest received

     120         215         167   

Interest paid

     -4,489         -2,375         -2,954   

Receipts/payments of loans to related/affiliated parties

     6,476         -154         745   

Buyback own shares

     0         0         -6,136   

Dividend payment

     0         0         -384   
                          

Cash flow from financing activities

     -10,527         -1,379         9,001   
                          

Currency translation adjustments

     -433         2,137         -1,473   
                          

Changes in cash and cash equivalents

     5,115         -1,485         3,656   

Cash and cash equivalents at the beginning of the fiscal year

     4,980         6,465         2,809   
                          

Cash and cash equivalents at the end of the fiscal year

     10,095         4,980         6,465   

 

4


Consolidated statement of comprehensive income for the periods from January 1 to December 31

W.E.T. Automotive Systems Aktiengesellschaft, Odelzhausen, Germany

 

€ ‘000

   2010      2009      2008  

Consolidated income (loss)

     22,184         -883         -47,971   
                          

Gains/losses from financial instruments recognised directly in equity

     2,044         7,010         -9,300   

Exchange rate differences recognised directly in equity

     405         -3,645         -1,230   

Actuarial gains and losses recognised directly in equity

     -227         -339         114   
                          

Other income (loss) before taxes

     2,222         3,026         -10,416   
                          

Change in deferred taxes for expenses and income recognized directly in equity

     -488         -474         2,623   
                          

Other income (loss)

     1,734         2,552         -7,793   
                          

Consolidated comprehensive income (loss)

     23,918         1,669         -55,764   
                          

Allocations of consolidated comprehensive income (loss):

        

Equity holders of W.E.T.

     23,770         1,739         -55,764   

Non-controlling interests

     148         -70         0   

 

5


Consolidated statement of

changes in equity for the periods from January 1 to December 31

W.E.T. Automotive Systems Aktiengesellschaft, Odelzhausen, Germany

 

                   Retained Earnings                       

€‘000

   Issued
capital
     Additional
paid-in
capital
     Valuation
reserve
     Currency
translation
     Others      Attributable to equity
holders of W.E.T.
     Non-controlling
interest
     Total  

Status as at January 1, 2008

     9,600         27,466         -2,223         1,399         97,197         133,439         700         134,139   
                                                                       

Exchange rate differences

              -1,230            -1,230            -1,230   

Valuation of actual and derivative financial instruments Gains/losses recognised directly in equity

           -9,300               -9,300            -9,300   

Changes in deferred taxes recognised directly in equity

           2,623               2,623            2,623   

Changes in pension appraisals recognised directly in equity

                 114         114            114   
                                                     

Changes in equity recognised directly in equity

           -6,677         -1,230         114         -7,793            -7,793   

Consolidated loss

                 -47,971         -47,971            -47,971   
                                                     

Consolidated comprehensive loss

           -6,677         -1,230         -47,857         -55,764            -55,764   
                                                     

Dividends

                 -384         -384            -384   

Buyback own shares

                 -6,136         -6,136            -6,136   

Acquisition of non-controlling interest

                       -700         -700   

Status as at December 31, 2008

     9,600         27,466         -8,900         169         42,820         71,155         0         71,155   

Status as at January 1, 2009

     9,600         27,466         -8,900         169         42,820         71,155         0         71,155   

Exchange rate differences

              -3,645            -3,645            -3,645   

Valuation of actual and derivative financial instruments Gains/losses recognised directly in equity

           7,010               7,010            7,010   

Changes in deferred taxes recognised directly in equity

           -747            273         -474            -474   

Changes in pension appraisals recognised directly in equity

                 -339         -339            -339   
                                                           

Changes in equity recognised directly in equity

           6,263         -3,645         -66         2,552         0         2,552   

Consolidated (loss)

                 -813         -813         -70         -883   
                                                           

Consolidated comprehensive income

           6,263         -3,645         -879         1,739         -70         1,669   
                                                           

Dividends

                 0         0            0   

Contribution from non-controlling interest

                       175         175   

Status as at December 31, 2009

     9,600         27,466         -2,637         -3,476         41,941         72,894         105         72,999   

Status as at January 1, 2010

     9,600         27,466         -2,637         -3,476         41,941         72,894         105         72,999   
                       

Exchange rate differences

              405            405            405   

Valuation of actual and derivative financial instruments Gains/losses recognised directly in equity

           2,044               2,044            2,044   

Changes in deferred taxes recognised directly in equity

           -488               -488            -488   

Changes in pension appraisals recognised directly in equity

                 -227         -227            -227   
                                                           

Changes in equity recognised directly in equity

           1,556         405         -227         1,734            1,734   

Consolidated income

                 22,036         22,036         148         22,184   
                                                           

Consolidated comprehensive income

           1,556         405         21,809         23,770         148         23,918   
                                                           

Contribution from non-controlling interest

                       16         16   

Status as at December 31,2010

     9,600         27,466         -1,081         -3,071         63,750         96,664         269         96,933   
                                                                       

 

6


W.E.T. Automotive Systems Aktiengesellschaft, Odelzhausen, Germany

Notes to the consolidated financial statements

 

A. General notes

 

1. Basics

The W.E.T. Group operates worldwide as a developer, manufacturer and distributor of heating systems, interior equipment and accessories used in automobile seats and other automotive and electronic applications in the automotive industry. The Company has customer service centers and production facilities in Europe, Asia and North America. Its customers include automotive manufacturers, suppliers and manufacturers of electric and industrial technology around the globe. The Group’s parent company is W.E.T. Automotive Systems Aktiengesellschaft (hereinafter referred to as W.E.T. AG), and is based in Rudolf-Diesel-Strasse 12, D-85235 Odelzhausen, Germany.

The consolidated financial statements of W.E.T. AG for the three-year period ending December 31, 2010, comprise the parent and all directly and indirectly owned subsidiaries (hereinafter referred to as W.E.T. Group). These consolidated financial statements have been authorized for issue by the board of directors on March 14, 2011.

The income statement has been prepared according to the function of expense method. To improve clarity in the presentation, various items of the statement of financial position and of the income statement have been aggregated. These items are marked and explained separately in the notes.

The functional currency of the parent company and the presentation currency of the Group is the Euro (€). Unless indicated otherwise, all amounts are reported in thousands of Euros (€ ‘000).

Running Mate GmbH (formerly W.E.T. Beteiligungs GmbH), a direct subsidiary of W.E.T. Holding (Luxembourg) S.A., held controlling interest in W.E.T. AG until April 16, 2010. On this date, a group of investors took over all of Running Mate GmbH’s shares in W.E.T. AG and as a result Indigo Capital LLP became an indirect shareholder of W.E.T. AG owning more than half of its voting rights. Indigo Captial LLP’s affiliated companies ICWET L.P. and Indigo Capital IV L.P. directly hold shares in W.E.T. AG.

 

2. Declaration of conformity

The consolidated financial statements of W.E.T. AG as at December 31, 2008, December 31, 2009, and December 31, 2010, have been prepared in accordance with all International Financial Reporting Standards (IFRSs) issued by the International Accounting Standards Board (IASB), London, United Kingdom, as well as with all interpretations of the International Financial Reporting Interpretations Committee (IFRIC) prevailing in the financial year under review and mandatory at the reporting date.

 

7


B. New and revised standards/interpretations

 

1. New and revised standards applicable for the first time in the financial year 2010

The following were applicable for the first time for the fiscal year ending December 31, 2010:

 

Standard/Interpretation    Description   

Effective for Annual

Periods beginning on or
after:

IFRS 1    First-time adoption of Internationl Financial Reporting Standards – Additional exemptions for First-time adopters    January 1, 2010
IFRS 2    Share-based Payment – Amendments relating to group cash-settled share-based payment transactions    January 1, 2010
IFRS 3    Business Combinations – Comprehensive revision on applying the acquisition method    July 1, 2009
IAS 27 / IAS 28 / IAS 31    Consequential amendments arising from amendments to IFRS 3    July 1, 2009
IAS 39    Financial Instruments: Recognition and Measurement – Amendments for eligible hedged items    July 1, 2009
IFRIC 17    Distributions of Non-cash Assets to Owners    July 1, 2009
IFRIC 18    Transfers of Assets from Customers    July 1, 2009
Various    Annual Improvements Project of April 2009    mostly January 1, 2010

IFRS 1 – First–time adoption of International Financial Reporting Standards – Additional exemptions for first-time adopters

IFRS 1 has been amended to provide additional exemptions from full retrospective application of IFRS for the measurement of oil and gas assets and leases.

The above changes do not affect the consolidated financial statements of W.E.T. AG, since the Group has adopted IFRS in fiscal year 2005/2006.

IFRS 2 – Share-based Payment – Amendments relating to group cash-settled share-based payment transactions

IFRS 2 has been amended to clarify the accounting for group cash-settled share-based payment transactions, where a subsidiary receives goods or services from employees or suppliers but the parent or another entity in the group assumes the employee benefit expenses for those goods or services. The amendments clarify that such transactions are within the scope of IFRS 2. The amendments also incorporate guidance previously included in IFRIC 8 and IFRIC 11 which have now been withdrawn.

The above changes do not affect the consolidated financial statements of W.E.T. AG, since the Group does not conduct share-based payment transactions.

 

8


IFRS 3 – Business Combinations – Comprehensive revision on applying the acquisition method

The most significant amendments to IFRS 3 are the following:

 

   

Acquisition-related costs are expensed at the time that such services are received.

 

   

Contingent consideration is measured at fair value at the date of acquisition, and subsequent changes are recognised in the income statement rather than adjusting goodwill on acquisition.

 

   

Entities have a choice for each buiness combination entered into, to recognise 100% of the goodwill of the acquired entity, not just the acquiring entity’s portion of the goodwill. This increased amount of goodwill also increases the non-controlling interest in the net assets of the acquired entity. Such non-controlling interest is reported as part of consolidated equity.

 

   

All consideration transferred needs to be analysed to determine whether it is part of the exchange transaction or for another transaction, such as remuneration for the provision of future services or settlement of existing relationships. Such other transactions must be accounted for separately from the business combination.

 

   

If the acquirer reacquires a right that it previously granted to an acquiree, the right will be recongised as an identifiable intangible asset, separately from goodwill.

 

   

The acquirer will reassess all assets and liabilities acquired to determine their classification or designation as required by other standards. There are two exceptions, namely for leases and insurance contracts, which are classified and designated based on the contractual terms and conditions at the date of inception of the contract.

 

   

In step acquisitions, previously held interests are remeasured to fair value at the date of subsequent acquisition and this value is included in calculating goodwill. Any gain or loss arising from the remeasurement is recognised in the income statement.

The above changes do not affect the consolidated financial statements of W.E.T. AG, since no changes in the Group structure have taken place in the year under review.

IAS 27/ IAS 28 / IAS 31 – Consequential amendments arising from amendments to IFRS 3

The most significant changes are as follows:

 

   

Partial disposal of an investment in a subsidiary while control is retained is accounted for as an equity transaction with owners and a gain or loss is not recognised.

 

   

Partial disposal of an investment in a subsidiary that results in loss in control triggers remeasurement of the residual holding to fair value. Any difference between fair value and carrying amount is recognised in the income statement. Thereafter IAS 28, IAS 31, or IAS 39 is applied to the remaining holding, as appropriate.

 

   

Losses incurred by the subsidiary will be allocated between the controlling and non-controlling interests even if the losses exceed the non-controlling equity investment in the subsidiary.

 

   

If an investor loses significant influence over an associate, it derecognises that associate and recognises in the income statement the difference between the sum of

 

9


 

the proceeds received and any retained interest, and the carrying amount of the investment in the associate. When an investor loses joint control over a jointly controlled entity similar treatment is required.

The above changes do not affect the consolidated financial statements of W.E.T. AG, since no changes in the Group structure have taken place in the year under review.

IAS 39 – Financial Instruments: Recognition and Measurement - Eligible hedged items

The amendment addresses only the designation of a one-sided risk in a hedged item, and the designation of inflation as a hedged risk or portion, in particular situations. The amendment clarifies that an entity is permitted to designate a portion of the fair value or cash flow changes of a financial instrument, as a hedged item.

The above amendment does not affect the consolidated financial statements of W.E.T. AG, since the Group has not designated options as hedging instruments of one-sided risks.

IFRIC 17 – Distributions of Non-cash Assets to Owners

IFRIC 17 provides guidance on accounting for arrangements whereby an entity distributes non-cash assets to shareholders either as a distribution of reserves or as dividends. The interpretation applies to all non-reciprocal distributions of non-cash assets, including those giving the shareholders a choice of cash or other assets, provided that all owners of the same class of equity instruments are treated equally and the non-cash assets distributed are not ultimately controlled by the same party before and after distribution.

IFRIC 17 does not affect the consolidated financial statements of W.E.T. AG, as non-cash assets were not distributed to shareholders.

IFRIC 18 – Transfers of Assets from Customers

IFRIC 18 clarifies the requirements of IFRSs for agreements in which an entity receives from a customer an item of property, plant, and equipment that the entity must then use either to connect the customer to a network or to provide the customer with ongoing access to a supply of goods or services (such as a supply of electricity, gas or water).

IFRIC 18 is particularly relevant for entities in the utility sector and is therefore irrelevant for the W.E.T. Group.

 

10


Annual Improvements to IFRSs

Apart from the changes described above, the Annual Improvements Project of April 2009 resulted in 15 minor amendments to ten standards and two interpretations. The subjects for amendment were the following:

 

   

Scope of IFRS 2 and revised IFRS 3 (IFRS 2).

 

   

Disclosures of non-current assets or disposal groups classified as held for sale or discontinued operations (IFRS 5).

 

   

Disclosure of information about segment assets (IFRS 8).

 

   

Current/non-current classification of convertible instruments (IAS1).

 

   

Classification of expenditures on unrecognised assets (IAS 7).

 

   

Classification of leases of land and buildings (IAS 17).

 

   

Determining whether an entity is acting as a principal or as an agent (IAS 18).

 

   

Unit of accounting for goodwill impairment testing (IAS 36).

 

   

Additional consequential amendments arising from revised IFRS 3 (IAS 38).

 

   

Measuring the fair value of an intangible asset acquired in a business combination (IAS 38).

 

   

Treating loan prepayment penalties as closely related embedded derivatives (IAS 39).

 

   

Scope exemption for business combination contracts (IAS 39).

 

   

Cash flow hedge accounting (IAS 39).

 

   

Scope of IFRIC 9 and revised IFRS 3 (IFRIC 9).

 

   

Change of the restriction on the entity that can hold hedging instruments (IFRIC 16).

The changes which are relevant to the Group do not have a material affect on the consolidated financial statements of W.E.T. AG.

 

11


2. New and revised standards for which application was not yet mandatory in the financial year 2010

The following table shows all published standards and interpretations whose adoption is not yet mandatory for the financial year 2010. On December 31, 2010, the changes to IFRS 1 which are mandatory as from 2011, and changes to IFRS 7, IFRS 9, IAS 12, and the amendments to the annual Improvement Project of May 2010 were not yet endorsed by the EU. None of these standards have been applied earlier by the W.E.T. Group.

 

Standard / Interpretation    Description   

Effective for Annual

Periods beginning on or

after:

IFRS 1

   First-time Adoption of International Financial Reporting Standards – Limited exemption for first-time adopters from comparative disclosures in accordance with IFRS 7   

July 1, 2010

IFRS 1

   First-time Adoption of International Financial Reporting Standards – Replacement of ‘fixed dates’ for certain exceptions with ‘the date of transition to IFRSs’   

July 1, 2011

IFRS 1

   First-time Adoption of International Financial Reporting Standards – Additional exemption for entities ceasing to suffer from severe hyperinflation   

July 1, 2011

IFRS 7

   Financial Instruments: Disclosures – Amendments enhancing disclosures about transfers of financial assets   

July 1, 2011

IFRS 9

   Financial Instruments: Classification and Measurement   

January 1, 2013

IAS 12

   Income Taxes – Limited scope amendment (recovery of underlying assets)   

January 1, 2012

IAS 24

  

Related Party Disclosures

  

January 1, 2011

IAS 32

   Financial Instruments: Presentation – Classification of rights issues   

February 1, 2010

IFRIC 14

   Prepayments of a Minimum Funding Requirement   

January 1, 2011

IFRIC 19

   Extinguishing Financial Liabilities with Equity Instruments   

July 1, 2010

Various

   Annual Improvement Project of May 2010   

mostly July 1, 2010

IFRS 1 – First-time Adoption of International Financial Reporting Standards

In January 2010, the IASB amended IFRS 1 to exempt first-time adopters of IFRSs from providing the additional disclosures introduced in March 2009 by Improving Disclosures about Financial Instruments (Amendments to IFRS 7). The amendment grants first-time adopters the same transition provisions that Amendments to IFRS 7 provides to current IFRS preparers.

In December 2010, the IASB amended IFRS 1 to:

 

   

provide relief for first-time adopters of IFRSs from having to reconstruct transactions that occurred before their date of transition to IFRSs.

 

   

provide guidance for entities emerging from severe hyperinflation either to resume presenting IFRS financial statements or to present IFRS financial statements for the first time.

The above changes will not affect the consolidated financial statements of W.E.T. AG, since the Group has adopted IFRS in fiscal year 2005/2006.

 

12


IFRS 7 – Amendments enhancing disclosures about transfers of financial assets

The enhanced disclosures will allow users of financial statements to improve their understanding of transfer transactions of financial assets. The amendments also require additional disclosures if a disproportionate amount of transfer transactions are undertaken around the end of the reporting period.

This amendment is not expected to result in any material effects on the consolidated financial statements of W.E.T. AG.

IFRS 9 – Financial Instruments: Classification and Measurement

The purpose of IFRS 9 is to replace IAS 39 in the medium term.

Phase I of IFRS 9 applies to all financial assets, which will be classified in two categories instead of four, i.e. as being measured either at amortized cost or at fair value. Furthermore, derivatives will no longer be assessed separately, but along with the underlying contract. Reclassification is only permitted when an entity changes its individual business model. Apart from a number of simplifications, the new standard now only provides for one method for impairment tests for all financial assets. Also, reversal of impairment losses is now generally prohibited.

Work on the other phases is ongoing and includes classification and measurement of financial liabilities, impairment of financial instruments, hedge accounting and derecognition of financial instruments.

Possible effects for the W.E.T. Group are currently being reviewed.

IAS 12 – Income Taxes

The standard requires an entity to measure the deferred tax relating to an asset depending on whether it expects to recover the carrying amount of the asset through use or sale. The amendment provides a practical solution to the problem of assessing whether recovery will be through use or through sale when the asset is measured using the fair value model in IAS 40 “Investment Property”. This is done by introducing the presumption that recovery of the carrying amount will normally be through sale.

This amendment is not expected to be relevant for the W.E.T. Group since Investment Property is measured using the cost model.

IAS 24 – Related Party Disclosures

The amendment to IAS 24 clarifies the definition of a related party. This mainly results in more extensive disclosures on the relationships between the subsidiaries within the group.

This amendment is not expected to have any material effect on the W.E.T. Group.

 

13


IAS 32 – Financial Instruments: Presentation - Classification of rights issues

The amendment states that if rights (and certain options or warrants) are issued pro rata to all of an entity’s existing owners of the same class of an entity’s non-derivative equity instruments, for a fixed amount of currency, they should be classified as equity regardless of the currency in which the exercise price is denominated.

This regulation is not expected to be relevant for the W.E.T. Group since no such rights issues are expected.

IFRIC 14 – Prepayments of a Minimum Funding Requirement

IFRIC 14 provides guidance on assessing the recoverable amount of a net pension asset. The amendment permits an entity to treat the prepayment of a minimum funding requirement as an asset.

This amendment is not expected to have any material effect on the W.E.T. Group.

IFRIC 19 – Extinguishing Financial Liabilities with Equity Instruments

IFRIC 19 clarifies the IFRS requirements when an entity settles a financial liability fully or partially by issuing shares or other equity instruments. The interpretation clarifies that:

 

   

the equity instruments issued to a creditor to extinguish a financial liability are part of the “consideration paid” as defined in IAS 39.41.

 

   

the equity instruments issued are always measured at their fair value. If their fair value cannot be reliably measured, the equity instruments should be measured to reflect the fair value of the financial liability extinguished.

 

   

the difference between the carrying amount of the financial liability extinguished and the initial measurement amount of the equity instruments issued is included in the income statement.

 

   

where only part of a financial liability is extinguished, the entity needs to determine whether part of the consideration paid relates to a modification of the liability outstanding. If so, the consideration paid is allocated between the two parts.

Possible future effects for the W.E.T. Group are currently being reviewed.

Annual Improvements to IFRSs

Apart from the changes described above, the Annual Improvements Project of May 2010 resulted in 11 minor amendments to 6 standards and 1 interpretation. The subjects for amendment were the following:

 

   

Accouting policy changes in the year of adoption (IFRS 1).

 

   

Revaluation bases as deemed cost (IFRS 1).

 

   

Use of deemed cost for operations subject to rate regulation (IFRS 1).

 

   

Transition requirements for contingent consideration from a business combination that occurred before the effective date of the revised IFRS (IFRS 3).

 

   

Measurement of non-controlling interests (IFRS 3).

 

   

Unreplaced and voluntarily replaced share-based payment awards (IFRS 2).

 

14


   

Clarification of disclosures (IFRS 7).

 

   

Clarification of statement of changes in equity (IAS 1).

 

   

Transition requirements for amendments arising as a result of IAS 27 (IAS 27).

 

   

Significant events and transactions (IAS 34).

 

   

Fair value of award credits (IFRIC 13).

These changes are not expected to have any material effect on the W.E.T. Group.

 

C. Accounting principles

The consolidated financial statements of W.E.T. AG have been prepared in accordance with International Financial Reporting Standards (IFRSs) pursuant to IAS 27.

Recognition of income

Income is measured at the fair value of the consideration received or receivable. The recognition of income is handled as follows:

Revenues

Revenue from the sale of goods is recognized when the significant risks and rewards of ownership of the goods have been transferred to the buyer, the price can be measured reliably, recovery of the consideration is probable and the costs incurred or to be incurred in respect of the transaction can be estimated reliably. Revenue is recognized, net of returns, trade discounts, bonuses and volume rebates. A breakdown of the revenue in the W.E.T. Group is presented in section J. Group segment reporting.

Interest income

Interest income from securities and other financial assets is only recognized as income if it is probable that the company will receive the economic benefit and the amount of the income can be measured reliably.

Intangible assets

Acquired and self-constructed intangible assets are capitalized at cost if it is probable that the future economic benefits that are attributable to the asset will flow to the W.E.T. Group and the cost of the asset can be measured reliably. After initial recognition intangible assets are carried at cost less amortisation and any impairment losses. Distinction is made between intangible assets with an indefinite or finite life.

Intangible assets with a finite life are subject to scheduled amortization on a straight-line basis over the estimated useful life. The amortization period and the amortization method are reviewed every financial year at the reporting date. Also, if there are any indications of impairment, impairment tests are carried out in accordance with IAS 36. An impairment loss is recognized if the carrying amount of an individual asset exceeds the recoverable amount. The recoverable amount of an asset is defined as either the asset’s fair

 

15


value less costs to sell or its value in use, whichever is higher. The resulting impairment loss is an expense allocated to the functional areas in the income statement. This does not apply to impairment of goodwill which is presented as a separate line-item in the income statement.

Apart from goodwill, intangible assets mainly comprise customer relationships, technologies, development costs, licenses, patents and software. With the exception of goodwill, there are no intangible assets with an indefinite useful life.

Goodwill

Goodwill that arises upon the acquisition of subsidiaries is included in intangible assets. It is measured at cost less accumulated impairment losses.

In accordance with IAS 36, impairment tests are carried out at least once a year and also when there are any signs of impairment. For the purpose of this impairment test, goodwill is allocated to cash generating units that are expected to benefit from this goodwill. The cash generating units correspond to the operating segments of the W.E.T. Group. An impairment loss is recognized if the carrying amount of the cash generating unit to which the goodwill is allocated exceeds the recoverable amount.

Development costs

Development costs for new or substantially improved products are capitalized at cost, provided that the expenses can be clearly attributable to the asset during its development, the technical feasibility of completing the asset is certain, and there is the intention to use or sell the intangible asset upon completion. It must be sufficiently probable that the development activity will yield an economic benefit for the company. The capitalized costs must be directly attributable to the development process. After completion of a project, capitalized development expenses are subject to straight-line amortization over a useful life that corresponds to the planned product lifecycle. Annual impairment tests are conducted for uncompleted and capitalized development projects.

Research and development costs that cannot be capitalized are recognized as an expense when incurred. In financial year 2010, research and development expenses amounted to €19,844k (2009: €14,117k, 2008: €16,156k).

Property, plant and equipment

Property, plant and equipment is measured at cost less accumulated depreciation and accumulated impairment losses.

The cost comprises the purchase price including import duties and non-refundable purchase taxes, after deducting trade discounts and rebates. Cost includes expenditure that is directly attributable to the acquisition of the asset. The cost of self-constructed assets comprises the costs directly attributable to their production as well as a systematic allocation of the production-related overhead costs.

Borrowing costs related to the acquisition, construction or production of assets cannot be allocated to qualifying assets and can therefore not be capitalized.

 

16


Costs related to the maintenance and day-to-day servicing of the assets can also not be capitalised, but are rather expensed.

Depreciation is applied on a straight-line basis over the useful life. The depreciation period and method are reviewed every financial year at the reporting date. Impairment tests according to IAS 36 are carried out if there are signs of impairment. Impairment tests for property, plant and equipment are carried out in the same way as those for intangible assets with finite useful lives (see above).

Investment property

At initial recognition, land and buildings that represent investment property as defined in IAS 40 are measured at cost of purchase or construction. In subsequent periods, measurement is conducted according to the cost model. In this context, the regulations of IAS 16 (Property, Plant and Equipment) are applied.

For disclosure purposes, where no market value was available for the investment property at the reporting date, the fair value of the investment property was measured using the discounted cash flow method on the basis of future rental income in accordance with the operating lease agreement, the remaining useful life of the building, and the location-specific WACC.

Leases

Leases that transfer all material risks and rewards incidental to ownership to the W.E.T. Group are presented as finance leases under intangible assets or property, plant and equipment, depending on the asset leased out. At initial recognition, measurement takes place at the lower of the fair value of the asset and the present value of the minimum lease payments. Depreciation takes place over the shorter of the useful life of the asset and the lease term. Future minimum lease payments are presented under financial liabilities.

Leases that do not satisfy the conditions of finance leases are operating leases. Such leases are recognized as expenses in the income statement when they occur.

Depreciation and amortization

Depreciation of property, plant and equipment and amortization of intangible assets are based on the following useful lives, which are standardised throughout the group:

 

     Useful life in years  

Intangible assets

  

Customer relationships

     15   

Technology

     8 – 13   

Development costs

     4   

Software

     3 – 8   

Buildings

     10 – 50   

Plant and machinery

     3 – 20   

Furniture, fixtures and fittings

     3 – 15   

 

17


Since the income statement is presented using the function of expense method, depreciation and amortization are included in the following line-items of the income statement: cost of sales, distribution costs, research and development expenses and general administrative expenses.

Inventories

Raw materials, consumables and commodities are measured at cost of purchase, and unfinished and finished goods are measured at cost of production. This is done using the weighted average method. The cost of production comprises the costs directly attributable to the production as well as a systematic allocation of the production-related overhead costs. Financing costs are not part of the cost, since they cannot be allocated to qualifying assets. If the net realisable value expected on the reporting date is below cost, e.g. due to excessive storage time, damage or reduced marketability, a write-down is performed to the lower value. The net realisable value refers to the estimated selling price to be realized in the ordinary course of business less estimated costs until completion and estimated necessary distribution costs.

Financial assets

A financial asset is recognized when the W.E.T. Group becomes a party to the contractual provisions of the financial asset. Financial assets are derecognized when the rights to cash flows from a financial asset expire or the rights are transferred to a third party. In the case of transfer, the criteria of IAS 39 concerning the transfer of risks and rewards of financial assets are observed.

At initial recognition, valuation is made at fair value. For subsequent measurement, financial assets are classified in the following four categories: “At fair value through profit or loss”, “Held to maturity”, “Loans and receivables” and “Available for sale”.

In the W.E.T. Group, financial assets of the category “At fair value through profit or loss” only consist of derivative financial instruments. The W.E.T. Group uses derivative financial instruments to reduce exchange and interest rate risks. As a matter of principle, the W.E.T. Group does not hold or issue derivative financial instruments for trading or speculative purposes. To reduce certain risks, the W.E.T. Group executes currency futures, options and interest rate swaps on the basis of the prospective interest and exchange rate risks. Derivative financial instruments are valued at fair value at each balance sheet date; changes in the fair value are recognized in the income statement, unless they are subject to special hedge accounting treatment.

Financial assets classified as “Held to maturity” and “Loans and receivables” are valued at amortized cost. Gains and losses are recognized in the income statement when the financial asset is derecognized or impaired. If there is objective evidence of an impairment, the difference between the carrying amount and the present value of the expected future cash flows is written off.

Financial assets classified as “Available for sale” are carried at fair value, and any unrealised gains and losses from exchange rate differences arising from revaluation are recorded separately to equity until they are realised. Deferred taxes are accounted for on the unrealised amount.

 

18


If there is clear evidence that the financial asset is impaired, the loss accumulated in equity is removed from equity and recognized in the income statement.

The accounting date for financial assets of all categories is the settlement date.

Financial assets in the statement of financial position comprise the following:

Trade receivables and other financial receivables

Other financial receivables mainly consist of derivative financial instruments with a positive market value which are classified “At fair value through profit and loss”. All trade receivables and remaining financial receivables are classified as “Loans and receivables” and valued accordingly.

Cash and cash equivalents

Cash and cash equivalents include cash in hand and cash at banks. They have a maturity date of not more than three months and thus are carried at amortised cost.

Other assets

Other assets include non-financial assets. These are initially valued at fair value and subsequently carried at amortized cost.

Deferred tax assets and deferred tax liabilities

Deferred taxes are measured at the tax rates that are expected to apply to the period within which the asset is realised or the liability is settled. In accordance with IAS 12, deferred tax assets and deferred tax liabilities are recognized for all temporary differences between the carrying amount of an asset or liability and carried at their value for tax purposes. Deferred tax assets are also recognized for tax losses carried forward and tax credits. Deferred tax assets are recognized for temporary differences and losses carried forward to the extent that it is probable that taxable profits will be available in the future.

Deferred taxes are computed using the effective tax rates, which are enacted, or are substantialy enacted, in each country at the time of realisation. The effect of tax rate changes on deferred taxes is recognized in the income statement when the statutory amendment becomes effective.

Pension provisions

Pension provisions are measured using the projected unit credit method in accordance with IAS 19. This method considers the pensions and benefit entitlements, and also the increase in pensions and salaries expected in the future using prudent estimates of

relevant influencing variables. The calculation takes place on the basis of actuarial appraisals considering biometric assumptions.

 

19


Actuarial gains and losses are recorded as other income and shown on the statement of comprehensive income. Service and interest costs for pension provisions are recognised within administrative expenses.

Other provisions

Other provisions are recognized for all uncertain third party obligations and risks of the W.E.T. Group. Recognition is only possible if there is a current obligation (legal or constructive) from a past event, a claim is likely, and the amount of the obligation can be reliably measured. The recognised amounts represent the best possible estimate of the expenses required to settle the future obligation in the amount expected at the balance sheet date.

These provisions are generally for personnel/social benefits-related and warranty obligations, among others.

Government grants

Government grants are not recognized in income until it is sufficiently certain that W.E.T. AG will fulfill the conditions associated with the grants and the grants will actually be received. Grants are either recognized directly in the income statement when the expenses they relate to are incurred, or initially deferred under other liabilities if they relate to assets.

Financial liabilities

A financial liability is recognized when the W.E.T. Group becomes a party to the contractual provisions of the financial liability. A financial liability is derecognized when it is extinguished, i.e. when the obligations specified in the contract are settled, canceled or expired.

Initial recognition is at fair value. Subsequent valuation of financial liabilities is at amortized cost, except for derivative financial instruments with negative market values, which are measured at fair value at the balance sheet date. Any changes in the fair value are recognized as gains or losses in the income statement, unless they are subject to special hedge accounting treatment.

Financial liabilities in the statement of financial position include liabilities to banks and to finance leasing companies as well as deferred interest, trade payables and other financial liabilities, and derivative financial instruments with negative market value.

Derivative financial instruments – hedge accounting

The company accounts for some of its derivative financial instruments as cash flow hedges as defined in IAS 39. As these derivatives are designated as hedging instruments

 

20


for future anticipated cash flows, the effective portion of the gain or loss resulting from the valuation at the balance sheet date is recognized as a separate item within equity. The ineffective portion of the gain or loss is recognized in the income statement. These hedging transactions and the respective correlations meet the requirements for hedge accounting. The gains or losses recognized in equity are posted in the income statement when the hedged items are realized. Discounts or premiums for hedged contracts are recognized within earnings for the period, until maturity.

Estimates

The preparation of consolidated financial statements according to the regulations of the IASB requires that future assumptions and estimates that affect the amount and presentation of assets and liabilities, income and expenses, and contingent liabilities, are made. The assumptions and estimates mainly concern the Group’s standardized determination of assets useful lives, the accounting and measurement of provisions, the realisation of future tax credits and the planning and measurement assumptions underlying the impairment tests.

At times, the actual values may differ from the assumptions and estimates made. Changes are recognised as gains or losses as soon as they become evident.

Significant assumptions can result in inaccurate estimates which can lead to a significant risk that adjustments have to be made to assets and liabilities within the following financial year. These assumptions and estimates are presented in Section K. Material assumptions and estimates.

 

D. Consolidated companies

Apart from the parent company W.E.T. AG, consolidated companies of the Group comprise the directly and indirectly held subsidiaries listed below. The equity interest in the joint venture Yongsan W.E.T. Korea Co., Ltd. is 50%. However, the company is fully consolidated because it is controlled by W.E.T. AG. The equity interest in all other companies is 100%. The financial year of all included companies corresponds to the parent’s financial year.

 

   

W.E.T. Automotive GmbH, Odelzhausen, Germany (W.E.T. GmbH)

 

   

W.E.T. Special Products GmbH, Odelzhausen, Germany (W.E.T. Special Products)

 

   

W.E.T. Automotive Systems Ungarn Kft, Pilisszentiván, Hungary (W.E.T. Hungary)

 

   

W.E.T. Holding (Malta) Limited, Ta’ Xbiex, Malta (W.E.T. Malta Holding)

 

   

W.E.T. Automotive Systems (Malta) Limited, Ta’Xbiex, Malta (W.E.T. ITC Malta)

 

   

W.E.T. Automotive Ukraine TOV, Vynohradiv, Ukraine (W.E.T. Ukraine)

 

   

W.E.T. Automotive Systems (China) Limited, Langfang, China (W.E.T. China)

 

   

W.E.T. Automotive Systems Inc., Asan, Korea (W.E.T. Korea)

 

   

W.E.T. Automotive Systems Ltd., Windsor, Canada (W.E.T. Canada)

 

   

W.E.T. Automotive Systems (Texas), Inc., Del Rio, Texas, USA (W.E.T. USA)

 

   

W.E.T. Sistemas Automotrices S.A. de C.V., Ciudad-Acuna, Mexico (W.E.T. Mexico)

 

21


   

Motion Holdings LLC, Wilmington, Delaware, USA (Motion Holdings)

 

   

ComairRotron GmbH, Odelzhausen, Germany

 

   

Yongsan W.E.T. Korea Co., Ltd., Asan, Korea (W.E.T. Yongsan)

 

   

Comair Rotron (Shanghai) Fan Co., Ltd., Shanghai, China (Comair)

Subsidiaries operate within different social and legal environments. Due to regulatory provisions, in some cases restrictions may apply to the transfer of funds, which W.E.T. AG avoids by means of contractual agreements conforming with the respective legal framework.

In accordance with a purchase agreement dated December 17, 2009 between the subsidiary SeaTex AG and a third party, all assets, inventories for material, and the building site at Filderstadt were transferred to the third party on January 1, 2010.

In May 2010, SeaTex AG changed its name and legal form and is now W.E.T. Special Products GmbH.

These changes are not significant for the Group’s earnings, financial position, and cashflow.

Upon receipt of the official permits, Comair, which the W.E.T. Group had acquired in October 2008, was fully consolidated for the first time in January 2009 and included in the consolidated financial statements.

Since its inclusion in the scope of consolidated companies, Comair has generated external revenue in 2009 of €3.6 million and a net loss of €0.8 million.

Assets and liabilities recognized at the time of acquisition amounted to €1.8 million for current assets, €1.2 million for non-current assets, €2.3 million for current liabilities and €0.7 million for equity.

 

E. Consolidation principles

Capital consolidation takes place using the purchase method by offsetting the acquisition costs against the Group’s share in the equity of the consolidated subsidiary at the time of purchase, measured at market value. Any remaining positive difference is capitalized as goodwill. Any negative difference is immediately recognized under operating income in the income statement.

Intragroup receivables, payables, income and expenses, as well as earnings from intercompany transactions (intercompany profits) are eliminated on consolidation.

 

F. Currency translation

The translation of financial statements prepared in foreign currencies by the individual group companies is performed using the functional currency concept. The functional currency is the currency of the primary business environment in which the company

 

22


operates. The functional currency of W.E.T. AG and the reporting currency of the Group is the Euro. Since the subsidiaries conduct their business independently with regards to financial, business and organizational aspects, the functional currency is basically identical to the national currency of the country in which each company operates, or of its primary business environment. For the consolidated financial statements, income and expense items from the financial statements of the subsidiaries that are prepared in foreign currency are translated to the presentation currency at the average annual rate pursuant to IAS 21.40, and assets and liabilities are translated at the closing rate. Exchange rate differences that result from the difference in the translation of the statement of financial position and income statement as well as the translation of the opening net assets at a closing rate that differs from the previous closing rate are recognized in equity.

Goodwill resulting from the acquisition of subsidiaries as well as any fair value adjustments to the carrying amounts of assets and liabilities are treated as assets and liabilities of the foreign subsidiary. They are therefore reported in the functional currency of the foreign subsidiary and translated into the presentation currency according to the above-mentioned rules.

Foreign currency transactions in the individual financial statements of the subsidiaries are initially reported in the functional currency using the spot exchange rate between the functional currency and the foreign currency on the date of the transaction. For subsequent periods, monetary items in foreign currency are always translated using the closing rate. Any resulting currency gains or losses are recognised directly in the income statement.

The exchange rates used for the translation of the key currencies have changed in relation to the Euro as follows:

 

     Closing rate      Average annual rate  
     2010      2009      2010      2009      2008  

Canadian Dollar

     0.7543         0.6648         0.7306         0.6314         0.6385   

Hungarian Forint

     0.003571         0.003668         0.003624         0.003547         0.004023   

US Dollar

     0.7543         0.6975         0.7524         0.7176         0.6749   

Chinese Renminbi

     0.1141         0.1020         0.1111         0.1051         0.0982   

Ukrainian Hryvnia

     0.09352         0.08593         0.09352         0.08862         0.13019   

Korean Won

     0.000666         0.000598         0.000650         0.000563         0.000618   

 

23


G. Notes to the statement of financial position and to the income statement

 

1. Development of intangible assets and property, plant and equipment

 

      Intangible Assets      Property, Plant and Equipment      Total  

€ ‘000

   Industrial
property Rights

and Similar
Rights
     Develop-
ment
Projects
     Goodwill      Property
and
Buildings
     Plant and
Machinery
     Production
and Office
Equipment
     Con-
struction
in Progress
     Total  

Financial Year 2009

                       

Cost

                       

As at January 1, 2009

     58,583         17,248         75,498         33,078         30,592         12,299         159         227,457   

Business Combinations

     235         0         0         0         1,441         179         0         1,855   

Exchange Rate Differences

     216         1,239         0         123         -431         77         -4         1,220   

Additions

     415         3,709         11         13         1,944         320         175         6,587   

Disposals

     0         616         0         4,663         577         662         0         6,518   

Assets classified as held for sale

     -83         0         0         -1,420         -647         -381         0         -2,531   

Reclassifications

     18         0         0         711         36         9         -67         707   

As at December 31, 2009

     59,384         21,580         75,509         27,842         32,358         11,841         263         228,777   
Depreciation and Impairment                        

As at January 1, 2009

     42,044         8,669         33,378         12,992         16,398         10,365         0         123,846   

Business Combinations

     0         0         0         0         377         42         0         419   

Exchange Rate Differences

     139         606         0         156         36         92         0         1,029   

Additions

     3,295         2,428         0         844         3,669         772         0         11,008   

Additions Impairment

     174         321         0         1,066         763         0         0         2,324   

Disposals

     0         111         0         1,794         564         660         0         3,129   

Assets classified as held for sale

     -63         0         0         -910         -498         -347         0         -1,818   

Reclassifications

     0         0         0         463         0         0         0         463   

As at December 31, 2009

     45,589         11,913         33,378         12,817         20,181         10,264         0         134,142   

Carrying Amount as at Dec 31, 2009

     13,795         9,667         42,131         15,025         12,177         1,577         263         94,635   

Carrying Amount as at Dec 31, 2008

     11,257         8,579         42,120         20,086         14,194         1,934         159         98,329   

 

24


      Intangible Assets      Property, Plant and Equipment      Total  

€ ‘100

   Industrial
Property Rights
and Similar
Rights
     Develop-
ment
Projects
     Goodwill      Property
and
Buildings
     Plant and
Machinery
     Production
and Office
Equipment
     Con-
struction in
Progress
     Total  

Financial Year 2010

                       

Cost

                       

As at January 1, 2010

     59,384         21,580         75,509         27,842         32,358         11,841         263         228,777   

Business Combinations

     0         0         0         0         0         0         0         0   

Exchange Rate Differences

     302         1,504         0         508         2,274         464         15         5,067   

Additions

     800         2,889         0         195         2,337         906         73         7,200   
                       

Disposals

     425         864         0         0         1,430         1,478         3         4,200   

Assets classified as held for sale

     0         0         0         14,913         0         0         0         14,913   

Reclassifications

     0         0         0         9,026         34         31         -65         9,026   

As at December 31, 2010

     60,061         25,109         75,509         22,658         35,573         11,764         283         230,957   
Depreciation and Impairment                        

As at January 1, 2010

     45,589         11,913         33,378         12,817         20,181         10,264         0         134,142   

Business Combinations

     0         0         0         0         0         0         0         0   

Exchange Rate Differences

     202         846         0         126         1,213         361         0         2,748   

Additions

     3,537         3,364         0         832         4,198         676         0         12,607   

Additions Impairment

     107         0         0         2,646         0         0         0         2,753   

Reversal of Impairment

     20,065         0         0         0         0         0         0         20,065   

Disposals

     425         200         0         0         1,076         1,465         0         3,166   

Assets classified as held for sale

     0         0         0         7,742         0         0         0         7,742   

Reclassifications

     0         0         0         3,433         0         0         0         3,433   

As at December 31, 2010

     28,945         15,923         33,378         12,112         24,516         9,836         0         124,710   

Carrying Amount as at Dec 31, 2010

     31,116         9,186         42,131         10,546         11,057         1,928         283         106,247   

Carrying Amount as at Dec 31, 2009

     13,795         9,667         42,131         15,025         12,177         1,577         263         94,635   

 

25


2. Intangible assets

Intangible assets comprise customer relationships, technologies, licenses, patents and software. Acquired and self-produced developments and acquired goodwill are also presented under this category.

Impairment tests on goodwill were conducted based on cash generating units in accordance with IAS 36. Goodwill of the cash generating units is as follows:

 

Cash generating units    in € ‘000  

As of December 31, 2010

     42,131   

As of December 31, 2009

     42.131   

The majority of the goodwill resulted from the acquisition of shares in W.E.T. Automotive Systems Ltd., Canada, with a carrying value as of December 31, 2010 of €37,751k (December 31, 2009: €37,751k). The remaining balance related to Europe.

For the purpose of conducting impairment tests, future cash flows for each cash generating unit were determined for the next three financial years. Planning is based on past empirical values as well as best possible estimates of future developments provided by corporate management.

In addition, in order to conduct impairment tests, management estimated cash income beyond the forecast period, by extrapolating figures using a constant growth rate for subsequent years. The weighted average growth rate used in the forecasted values corresponds to expected growth predictions. Using the discounted cash flow method, present values for the cash generating unit were calculated. The following parameters were applied:

 

Cash generating unit    Weighted average cost of capital
(before taxes)
  Growth factor  

2010

   12.4% – 16%     1.0

2009

   11.5% –13.5%     1.0

2008

   13.30%     0.5

These parameters were determined by assessing the company-specific risk under consideration of industry-specific parameters.

The recoverable amount determined in this way based on the value in use was then compared with the carrying amount of the cash-generating unit for the purpose of determining impairment. In 2010 and 2009, no need for impairment was determined in either the testing using underlying current market parameters or in advanced sensitivity analyses. In 2008, an impairment of €13,738k was recorded.

In financial year 2010, development projects were amortized by €3,364k (2009: €2,428k; 2008: €1,684k).

 

26


At December 31, 2010 no development projects needed to be impaired (2009: €321k; 2008: €92k). In 2009 and 2008, such impairments were recognized as expenses under research and development costs.

In the financial year, customer relationships were amortised by €385 k (2009: €385k; 2008: €2,425k). Impairments recognized in 2008 amounting to €24,146k have been partially reversed in the current year. The reversal of impairment is a result of year-end impairment testing based on positive business development and future prospects and amounts to €20,065k. This corresponds to the depreciated historical cost as it would have been on December 31, 2010, if the impairment had never been recognised. This was done in accordance with IAS 36.117.

Both, the impairment in 2008 and the partial reversal of this impairment are presented in a separate line in the income statement.

Intangible assets include capitalized leased standard software attributable to the Group as beneficial owner, due to the provisions of an underlying finance lease. This software is used at the German site. The initial term of the lease expires 2011. The lease provides for a renewal option at the end of the minimum contract term. A purchase option for the acquisition of the software does not exist.

Furthermore, the lease for the SAP ERP system was accounted for as a finance lease in the financial year. The term of this lease runs until May 2013.

The details of the minimum lease payments of the individual leases are presented under financial liabilities. As at December 31, 2010, the carrying amount of these intangible assets was €3,086k (2009: €4,673k).

 

3. Property, plant and equipment

The composition and development of property, plant and equipment are presented in the separate fixed asset schedule above.

 

4. Investment property

At December 31, 2010 buildings representing investment properties as defined in IAS 40 are those held by the German parent. The building held by the Hungarian subsidiary and defined as investment property in the prior years no longer qualifies as such, since it is management’s intention to sell it within 2011. The selling process was initiated towards the end of 2010 and there is already a prospective buyer. As at September 30, 2010, the building in Hungary was reclassified to current assets as a held-for-sale asset in line with IFRS 5.

In the Group, investment property was subject to depreciation on a straight-line basis with depreciation rates of 4% (2008/2009: 4%) in Germany and 2% (2008/2009: 2%) in Hungary. In the financial year 2010, rental income from investment property amounted to €312k (2009: €495k; 2008: €361k). Operating expenses for maintenance and occupancy costs amounted to €47k (2009: €59k; 2008: €28k), of which €24k

 

27


(2009: €21k; 2008: €20k) were assigned to areas with rental income and €23k (2009: €38k; 2008: €8k) to areas without rental income.

 

Investment property in € ‘000    2010      2009  

Cost

     

As at January 1

     11,630         12,557   

Exchange rate differences

     -244         -227   

Additions

     0         7   

Reclassifications

     -9,026         -707   
                 

As at December 31

     2,360         11,630   

Depreciation

     

As at January 1

     5,177         4,941   

Exchange rate differences

     -93         -69   

Additions

     31         768   

Reclassifications

     -3,433         -463   
                 

As at December 31

     1,682         5,177   

Carrying amount as at the end of the financial year

     678         6,453   
                 

Carrying amount as at the beginning of the financial year

     6,453         7,616   

The fair value of the investment property as at the reporting date was computed using the discounted cash flow method. In the case of the Hungarian subsidiary, the market value was recognized in the previous year. The total fair value of the investment property amounted to €897k (2009: €6,656k).

 

5. Assets and liabilities held for sale

Assets held for sale at the balance sheet date mainly represent the building in the Hungarian subsidiary measured at fair value less costs to sell in accordance with IFRS 5. The building was impaired by €2,646k to bring it to its fair value of €7,171k. The estimated costs to sell the building would amount to some €268 k. The impairment is allocated to the functional areas as follows: 63% to Cost of Sales, 9% to Research and Development, and 28% to Administration. At December 31, 2010, the Group also owned some Tooling amounting to €80 k, which it sold to a customer in the first quarter of 2011.

As at December 31, 2009, material parts of the assets of SeaTex amounting to €713k less costs to sell of €14k were classified as non-current assets held for sale, and non-current liabilities of €510k were classified as liabilities held for sale. These assets and liabilities were sold on the basis of a notarized contract dated December 17, 2009, effective as of January 1, 2010. Impairments of €704k were applied to the non-current assets. These assets and liabilities were allocated to the Others segment.

 

6. Inventories

 

In € ‘000    31.12.2010      31.12.2009  

Raw materials and supplies

     17,209         13,408   

Work in progress

     1,309         844   

Finished goods

     7,536         5,695   
                 
     26,054         19,947   

 

28


The write-offs due to obsolete inventories amounted to €449k (2009: €615k; 2008: €4k). Inventories prior to any write-offs totalled €26,503k (2009: €20,562k; 2008: €20,861k).

 

7. Receivables and other assets

 

     31.12.2010      31.12.2009  

In € ‘000

   Total      Short-
term
     Long-
term
     Total      Short-
term
     Long-
term
 

Trade Receivables

     37,017         37,017         0         28,684         28,684         0   

Receivables from affiliated companies

     0         0         0         9         9         0   

Other financial assets

                 

Derivative financial instruments

     4,208         4,208         0         102         102         0   

Others

     164         164         0         168         168         0   
                                                     
     4,372         4,372         0         270         270         0   
                                                     

Other assets

                 

Tax assets

     2,041         2,041         0         2,011         2,011         0   

Prepaid expenses

     402         402         0         359         359         0   

Advance payments on property, plant and equipment

     131         131         0         170         170         0   

Advance payments on intangible assets

     392         392         0         214         214         0   

Others

     681         681         0         515         500         15   
                                                     
     3,647         3,647         0         3,269         3,254         15   
                                                     
     45,036         45,036         0         32,232         32,217         15   
                                                     

 

29


8. Cash and cash equivalents

 

In € ‘000    31.12.2010      31.12.2009  

Cheques and cash on hand

     39         26   

Cash at banks

     10,056         4,954   
                 
     10,095         4,980   

Cash at banks mainly consists of deposits on current accounts and short-term investments with average interest rates of 0 to 3.4% (2009: 0 to 1%; 2008: 0.2 to 1.65%).

 

9. Equity

 

a) Issued capital

As at December 31, 2010 and as at December 31, 2009, the Company’s share capital amounted to €9.6 million, divided into 3,200,000 no-par shares. All ordinary shares having a calculated nominal value of €3.00 are fully paid up.

By means of a resolution passed at the General Meeting of November 25, 2005, the Board of Directors was authorized, subject to the approval of the Supervisory Board, to increase the share capital by up to €4.8 million (authorized capital) through single or multiple issues of up to 1,600,000 shares against cash or contribution in kind until November 24, 2010. This authorization was not utilized, and amended as follows in the resolution of the General Meeting of May 20, 2010: the Board of Directors was authorized, subject to the approval of the Supervisory Board, to increase the share capital by up to €4.8 million through single or multiple issues of up to 1,600,000 bearer shares against cash or contribution in kind until May 19, 2015. This authorization may be utilised in partial amounts. The Board of Directors is authorized, subject to the approval of the Supervisory Board, to define in broad terms the shareholders’ rights and the conditions of the share issue.

The Board of Directors is authorized to issue stock options in order to increase the motivation of the employees and management staff of W.E.T. Group, and to promote their long-term loyalty to the Group. Stock options may not be issued to members of the Board of Directors of W.E.T. AG. At the General Meeting of May 20, 2010, the Board of Directors was authorized, subject to the approval of the Supervisory Board, to issue warrants for the subscription of up to 48,000 bearer shares of the company until May 19, 2015, taking into consideration certain conditions, such as the term, waiting periods, lock-up periods etc. These warrants may be issued all at once, in several partial amounts, or – if granted warrants have lapsed due to cancellation or for any other reason – repeatedly. The issue of up to 48,000 new bearer shares also results in a conditional increase in the company’s share capital of up to €144,000 (contingent capital I). This conditional capital is solely used to grant new shares to the bearers of warrants.

Furthermore, through a resolution passed at the General Meeting of May 29, 2008, the Company was authorized to buy back own shares up to an amount representing 10% of

 

30


the current share capital. The authorization was valid until November 28, 2009. The Company made use of this authorization on July 9, 2008 where 5% of its own shares were bought by means of a public buy-back announcement.

The number of shares in free float were as follows:

 

Shares    31.12.2010      31.12.2009  

No-par shares

     3,200,000         3,200,000   

Own shares

     -159,988         -159,988   
                 

Shares in free float

     3,040,012         3,040,012   

All ordinary shares in free float provide the right to participate and vote at the General Meeting.

The capital management of W.E.T. Automotive Systems Aktiengesellschaft is in conformity with the statutory laws on the maintenance of capital. W.E.T. Automotive Systems Aktiengesellschaft is not subject to any capital requirements under its articles of association.

Additional paid-in capital

Additional paid-in capital of the W.E.T. Group remained unchanged compared to the prior year.

Additional paid-in capital includes premiums from the issue of shares and is subject to restrictions in accordance with Section 150 of the German Stock Corporation Act (AktG).

Retained Earnings

Retained earnings include past earnings generated and retained by the consolidated companies, adjustments recognised directly in equity including those arising when IFRS was applied for the first time, as well as currency translation adjustments from capital consolidation, debt consolidation, and the valuation of net income to the year-end rate.

In financial year 2008, the purchase of own shares of a value of €6,136,000 was recorded against retained earnings.

Non-controlling interests

Non-controlling interests include a capital interest in the following company:

 

In € ‘000    31.12.2010      31.12.2009  

Yongsan W.E.T., Korea Co. Ltd, Asan, Korea

     269         105   

 

31


10. Provisions

Pension provisions

Within the framework of a performance related post-retirement plan, the Company has entered into pension commitments for retired and active members of the Board of Directors. Financing is provided through the allocation of provisions. For active members of the Board of Directors there is solely a commitment through remuneration conversion by means of a variable non-recurrent contribution.

The following table shows the assumptions used for the actuarial appraisal:

 

     2010      2009      2008  

Interest rate

     4.50%         5.03%         6.10%   

Compensation increase rate

     1.50%         0.0% – 1.5%         0.0% – 1.5%   

Pension progression rate

     2.00%         2.00%         2.00%   

Labour turnover rate

     0%         0%         0%   

Pension provisions comprise the following:

 

In € ‘000    2010      2009  

Defined benefit obligation

     3,320         3,271   

Fair value of plan assets

     658         777   

Net obligation

     2,662         2,494   

Reconciliation of the net obligation to the value recognized in the statement of financial position as at December 31:

     

Pension provisions

     2,985         2,885   

Less: not considered in the statement of financial position (IAS 19.58)

     -323         -361   

 

32


The defined benefit obligation developed as follows:

 

3,320 3,320 3,320
In € ‘000    2010      2009      2008  

Present value of the defined benefit obligation as at January 1

     3,271         2,924         3,000   

Expenses for financial year:

        

– Current service cost

     10         35         27   

– Interest expense

     159         172         324   

– Past service cost

     0         0         -109   

Actuarial gain/loss recognized outside profit or loss

     226         336         -127   

Benefits paid

     -346         -196         -191   

Present value of the defined benefit obligation as at December 31

     3,320         3,271         2,924   

The development of the fair value of the plan assets is as follows:

 

3,320 3,320 3,320
In € ‘000    2010      2009      2008  

Plan assets as at January 1

     777         699         733   

Return on plan assets

     27         30         20   

Contributions

     0         50         135   

Benefits paid

     -145         0         -176   

Actuarial gain

     -1         -2         -13   

Plan assets as at December 31

     658         777         699   

The development of the net obligations over the last five years was as follows:

 

In € ‘000    31.12.10      31.12.09      31.12.08      31.12.07      30.06.07  

Accrued benefit value

     3,320         3,271         2,924         3,000         2,985   

Fair value of plan assets

     658         777         699         733         556   
                                            

Net obligation

     2,662         2,494         2,225         2,267         2,429   

The expected return on plan assets ranges from 4.0% (2009: 4.0 to 4.2%; 2008: 4.3% to 4.5%). The actual return is 4.1% (2009: 4.0%, 2008: 4.3%). A return of 4.0% is expected for 2011. The revenue from available plan assets amounted to €26k (2009: €28k; 2008: €27k).

Plan assets comprise the employer’s pension insurance policies.

The pension insurance policies taken out to finance the pension obligations are pledged to the beneficiaries and satisfy the requirements of a qualifying insurance policy. For this reason, the insurance values were calculated under consideration of the asset ceiling and netted against the benefit obligation.

The fair value/asset value of the aforesaid insurance is determined on the basis of the calculation of the underlying insurance tariffs.

The statutory pension scheme in Germany is considered to be a defined contribution plan. Contributions to the statutory pension scheme amounted to €1,639k (2009: 1,789k; 2008: €1,863k).

 

33


Other provisions

In the financial year under review, other provisions developed as follows:

 

In € ‘000    As at
01.01.10
     Exchange rate
difference
     Additions      Reversals      Usage     

As at

31.12.10

 

Personnel and social obligations

                 

Short-term

     1,901         38         5,773         695         2,450         4,567   
                                                     

Warranty obligations

                 

Short-term

     4,283         45         3,885         93         1,551         6,569   
                                                     

Other obligations

                 

Short-term

     6,397         265         6,631         3,825         5,308         4,160   
                                                     

Short-term

     12,581         348         16,289         4,613         9,309         15,296   
                                                     

Total

     12,581         348         16,289         4,613         9,309         15,296   

 

In € ‘000    As at
01.01.09
     Exchange rate
difference
     Business
Combinations
     Additions      Reversals      Usage     

As at

31.12.09

 

Personnel and social obligations

                    

Short-term

     1,636         30         0         3,706         547         2,924         1,901   
                                                              

Warranty obligations

                    

Short-term

     5,193         76         0         1,004         1,031         959         4,283   
                                                              

Other obligations

                    

Short-term

     3,105         -29         295         6,542         1,039         2,477         6,397   
                                                              

Short-term

     9,934         77         295         11,252         2,617         6,360         12,581   
                                                              

Total

     9,934         77         295         11,252         2,617         6,360         12,581   

The personnel and social obligations mainly include amounts due for employee bonuses, employment termination settlements, reorganizations and partial retirement agreements. These are mainly due in 2011 and will almost certainly be incurred in full. The warranty obligations comprise provisions for warranty claims. These obligations areise on the basis of contractual warranty claims or other legal claims. Measurement is based on statistical methods. The payment is rendered after an internal quality assurance check. The other obligations take various recognisable individual risks into account. These involve the legal and consultation costs in the Amerigon case, the outflow of which funds we expect according to the progress of the proceedings in 2011.

 

34


11. Liabilities and other debts

 

     31.12.10      31.12.09  
In € ‘000    Total      Current      Non-Current      Total      Current    

Non-

Current

 

Financial liabilities to banks

     25,444         4,444         21,000         36,065         36,065 1)      0   

thereof deferred interest

     24         24         0         241         241        0   

from finance leasing

     4,644         2,165         2,479         6,874         2,460        4,414   
                                                    
     30,088         6,609         23,479         42,939         38,525        4,414   
                                                    

Trade payables

     17,049         17,049         0         14,118         14,118        0   
                                                    

Liabilities to affiliated companies

     7,925         0         7,925         705         705        0   
                                                    

Other financial liabilities

                

Commitments from settlement agreements

     1,700         1,700         0         3,307         1,700        1,607   

Labor and social contributions

     1,226         1,226         0         735         735        0   

Other personnel liabilities

     431         431         0         260         260        0   

Derivative financial instruments

     15,103         1,905         13,198         6,804         6,804        0   

Others

     4,443         4,443         0         1,425         1,425        0   
                                                    
     22,903         9,705         13,198         12,531         10,924        1,607   
                                                    

Other liabilities

                

Liabilities from taxes/duties

     818         818         0         858         858        0   

Others

     185         180         5         266         261        5   
                                                    
     1,003         998         5         1,124         1,119        5   
     78,968         34,361         44,607         71,417         65,391        6,026   

 

1) €510k presented as liabilities held for sale

Financial liabilities to banks

Current liabilities to banks include drawn balances within the context of the working capital facility. The maximum credit line amounts to €10,000k (2009: €20,000k) and consists of mid-term uses of consortium funds and short-term overdrafts at individual banks. As at December 31, 2010, the short-term overdrafts amounted to €3,000k (2009: €5,000k). This credit line of €3,000k (2009: €5,000k) incurs interest at the EONIA monthly average rate plus a credit margin of 5% (2009: 2% plus a variable credit margin as defined in the senior facility agreement (SFA), which correlates to the debt to EBITDA ratio). In 2010, this interest rate averaged 5.44% (2009: 4.05%). As at December 31, 2010, the utilization of the credit lines including guarantees amounted to €178k, leaving unused credit amounting to €2,822k (2009: €2,155k and €2,845).

The senior facility agreement (SFA) concluded in September 2003, including various amendments, remains valid.

The credit agreements and the available credit lines depend substantially on compliance with covenants. These are indicators from the consolidated financial statement that, by definition, represent maximum or minimum limits. A review is performed on a quarterly basis. The indicators subject to review are leverage ratio, fixed charge cover, equity ratio and investments, the latter two being reviewed only at the end of the financial year. Due to violation of the covenants as at December 31, 2009, loans due for long-term repayment have been reclassified as current financial liabilities.

 

35


According to the credit agreements there will be an excess cash flow calculation which will probably lead to a further prepayment of the remaining amount of Facility A. Based on a preliminary calculation the main part of Facility A was paid prematurely in December 2010. The outstanding amount of Facility A was reclassified from long-term to short-term at the end of December 2010.

SeaTex liabilities to banks in 2009 comprise two loans that were mainly used for the acquisition and extension of the plant and for project-related investments. These loans were related to non-current assets held for sale, and complete repayment took place in January 2010.

As at December 31, 2010 and December 31, 2009, financial liabilities to banks were structured as follows:

 

In € ‘000    Maturity      31.12.10      31.12.09  

Senior facility agreement (SFA)

        23,137         34,295   

thereof Facility A

     2012         2,137         6,618   

thereof Facility B

        0         12,164   

thereof working capital facility

        0         15,513   

thereof KfW working capital facility

     2012         21,000         0   

SeaTex

        0         510 1) 

Bank of China

     2011         2,283         1,019   
                    

Total

        25,420         35,824   

Less short-term portion (including reclassifications)

        -4,420         -35,824   
                    

Non-current liabilities to banks

        21,000         0   

 

1) €510k presented as liabilities held for sale

In accordance with the concluded loan agreements, liabilities to banks as at December 31, 2010 are due for repayment as follows:

 

Financial year ending    In € ‘000  

December 31, 2011

     2,283   

December 31, 2012

     23,137   

Thereafter

     0   
        
     25,420   

All SFA loans, except the KfW working capital facility bear interest at the Euribor or an equivalent rate, plus a variable credit margin as defined in the SFA, which correlates to the debt to EBITDA ratio. The interest rate for the KfW working capital facility is fixed at 9.25%.

Additionally, a provision fee for the unused portion of the working capital facility amounting to 50% of the actual credit margin must also be paid.

In accordance with the concluded loan agreements, the liabilities to banks as at December 31, 2009 are due for repayment as follows:

 

Financial year ending    In € ‘000  

December 31, 2010

     22.714   

December 31, 2011

     13.110   

Thereafter

     0   
        
     35.824   

 

36


In 2009, all SFA loans beared interest at the EURIBOR or LIBOR rate plus a credit margin of 2.75% or 1.75%, respectively.

Liabilities to affiliated companies

The liabilities to affiliated companies arise for the most part from loans including interest from ICWET L.P. of €7,925k (2009: €705k) and other liabilities of €0k (2009: €19k).

Collaterals for the loans mainly consist of the following:

 

   

Guarantee for liabilities of all consolidated companies;

 

   

Pledging of company shares;

 

   

Pledging of bank accounts and securities accounts;

 

   

Assignment of claims arising from intercompany receivables;

 

   

Land charges for property;

 

   

Assignment of non-current/current assets of various Group companies;

 

   

Assignment of receivables from operating activities.

The following table presents the carrying amounts of assets pledged as collateral:

 

In € ‘000    31.12.2010      31.12.2009  

Intangible assets

     759         940   

Property, plant and equipment

     6,925         12,230   

Investment property

     677         6,453   

Held for sale assets

     6,903         0   

Inventories

     19,709         14,618   

Trade receivables

     28,491         22,208   

Cash and cash equivalents

     6,806         3,339   

The collaterals may be used if the terms of the SFA are breached.

Financial liabilities from finance leasing

The minimum lease payments under finance leases are as follows:

 

In € ‘000    31.12.2010      31.12.2009  

Total future minimum lease payments

     

Due within one year

     2,210         2,533   

Due within one to five years

     2,707         4,923   
                 
     4,917         7,456   

Interest contained in future minimum lease payments

     

Due within one year

     45         73   

Due within one to five years

     228         509   
                 
     273         582   

Present value of future minimum lease payments

     

Due within one year

     2,165         2,460   

Due within one to five years

     2,479         4,414   
                 
     4,644         6,874   

 

37


Trade payables

In the financial statements, all trade payables are presented as current liabilities, as even liabilities with longer terms correspond to the normal business cycle.

Other financial liabilities

Derivative financial instruments contained in other financial liabilities are explained in detail in section G. 12. of the notes.

Other liabilities

The items in other liabilities mainly comprise VAT liabilities. In financial year 2009, cash government aids and grants amounting to €491k were received on the basis of one-time approvals. These mainly resulted from reimbursements in connection with short-time work and for a research project. Of this amount, €429k were recognized through profit or loss in the reporting period, with the balance being recorded in other liabilities.

 

12. Financial instruments

Objectives and methods of financial risk management

As a global group, W.E.T. Group is exposed to various risks in the course of its business operations. The objective of financial risk management is therefore to identify all significant financial risks at an early stage and to take suitable measures to safeguard current and future success potentials.

Possible risks associated with financial instruments of the W.E.T. Group relate in particular to currency risks resulting from operating in different currency areas, credit risks resulting from unrealised of contractual obligations by contract parties, interest risks, resulting from fluctuating market interest rates, which lead to a change in the fair value of a financial instrument, cash flow interest rate risks leading to a change in the future cash flow of a financial instrument due to changing market interest rates, and price risks in relation to the acquisition of raw materials.

In order to assess and account for these risks, the W.E.T. Group has defined policies through its centralized risk management system, which records and evaluates such risks in a standardized manner. On the basis of regular reporting, risks can be promptly identified and analyzed.

Currency risk

To hedge future cash flows in foreign currency, the W.E.T. Group concludes currency futures, options and non-delivarable forwards for the US Dollar and Canadian Dollar, the Mexican Peso, the Hungarian Forint and the Korean Won. Terms for these transactions are up to a maximum of two years.

 

38


In prior years the Group has made use of hedge accounting. As long as the conditions for hedge accounting were met, the transactions were recorded in accordance with the regulations for cash flow hedges. The contracts previously considered as hedge accounting in financial year 2008 and 2009 have been executed in financial year 2010.

The following table presents the currency risk resulting from trade receivables, based on the respective nominal amounts:

 

In € ‘000    31.12.2010      31.12.2009  

EUR

     16,940         16,222   

USD

     13,949         8,226   

CNY

     7,121         4,626   

KRW

     688         801   

Others

     4         44   

Impairment

     -1,685         -1,235   
                 
     37,017         28,684   

The following table presents the currency risk resulting from trade payables, based on the respective nominal amounts:

 

In € ‘000    31.12.2010      31.12.2009  

EUR

     8,934         8,509   

USD

     4,525         3,071   

CNY

     3,244         2,034   

HUF

     184         409   

CAD

     39         50   

KRW

     11         6   

Others

     112         39   
                 
     17,049         14,118   

 

a) Devaluation and revaluation risks 2010

A 10% devaluation (revaluation) of the USD would result in a difference of –€942k (+€942k) in future payments. For 2009, a 10% devaluation (revaluation) of the USD would result in a difference of –€515k (+€515k) in future payments.

A 10% devaluation (revaluation) of the CNY would result in a difference of –€388k (+€388k) in future payments. For 2009, a 10% devaluation (revaluation) of the CNY would result in a difference of –€259k (+€259k) in future payments.

A 10% devaluation (revaluation) of the KRW would result in a difference of –€67k (+€67k) in future payments. For 2009, a 10% devaluation (revaluation) of the KRW would result in a difference of –€80k (+€80k) in future payments.

A 10% devaluation (revaluation) of the HUF would result in a difference of +€18k (–€18k) in future payments. For 2009, a 10% devaluation (revaluation) of the HUF would result in a difference of +€41k (–€41k) in future payments.

 

39


Credit risk

The W.E.T. Group is exposed to credit risks when contract partners do not fulfill their obligations. For the W.E.T. Group, this mainly relates to trade receivables. The company generates most of its revenue with system suppliers of the automotive industry, namely with seating manufacturers. Amalgamations among seating manufacturers has left very few large suppliers that supply the automotive industry worldwide.

The main customers account for the following shares with regard to the receivables total:

 

     31.12.2010     31.12.2009  

Customer A

     32     25

Customer B

     16     13

Credit risks identified for individual trade receivables are accounted for through impairments. These are reported as distribution costs in the income statement. Regardless of existing collaterals, the carrying amounts of financial assets indicate the maximum exposure to credit risk in the event that contract partners do not fulfill their payment obligations. Provisions for trade receivables developed as follows:

 

In € ‘000    31.12.2010      31.12.2009  

January 1

     1,235         1,121   

Currency effect

     28         33   

Usage

     -16         -51   

Addition

     526         255   

Reversal

     -88         -123   
                 

Provisions as at December 31

     1,685         1,235   

The following table presents the credit risk of trade receivables by geographic regions:

 

In € ‘000    31.12.2010      31.12.2009  

North America

     14,165         8,786   

Asia

     8,538         6,038   

Germany

     5,388         5,982   

European Union

     6,828         4,012   

Africa

     2,323         3,318   

Others

     1,460         1,783   

Impairment

     -1,685         –1,235   
                 
     37,017         28,684   

The aging analysis of the trade receivables is as follows:

 

In € ‘000    31.12.2010      31.12.2009  

Less than 30 days

     29,587         20,339   

Between 30 and 60 days

     6,412         5,382   

Between 61 and 90 days

     1,245         820   

Between 91 and 120 days

     68         342   

More than 120 days

     1,390         3,036   

Impairment

     -1,685         -1,235   
                 
     37,017         28,684   

 

40


Interest risk

The W.E.T. Group is also exposed to interest rate fluctuations, which mainly result from financial liabilities to banks. No significant interest risk exists for other financial assets and liabilities.

The Group concluded an interest rate swap having a nominal value of €9,342k in the financial year 2004/2005 for the purpose of optimizing interest which was terminated during 2010. Other interest rate swaps are still open. Four interest rate swaps were concluded in the financial year 2008 to hedge the interest, exchanging floating interest rates against fixed interest rates. Another interest-rate-currency-swap was also concluded in the financial year 2008 for the purpose of optimizing interest. This swap involves the exchange of the 6-month Euribor plus premium with the 6-month Euribor under certain conditions. The development of the market value and the impact on liquidity of the interest-rate-currency-swap mainly depends on the future development of the Euro-Swiss Franc exchange rate. Contrary to the situation when the interest-rate-currency-swap was entered into in 2008, as of December 31, 2010 and 2009, no hedged item existed in relation to this derivative.

Cash flow interest rate risk

Due to the floating interest rate, loan liabilities and bank overdrafts are exposed to a cash flow interest rate risk. In the reporting period, the variable interest rate fluctuated between 2.0 to 5.8% (2009: 2.0 to 5.5%). Detailed information on financial liabilities to banks is provided in note G. 11. to the financial statement.

Interest rate risks are presented in accordance with IFRS 7 by means of sensitivity analyses. These present the effects of changes in market interest rates on interest payments, interest income and expenses, other types of income, and when applicable equity. If the market interest rate level as at December 31, 2010, had been 100 basis points higher or lower, the earnings would have been €4k higher or lower (2009: €36k).

Price risk

W.E.T. Group is exposed to price risks from the aquisition of raw materials. The open copper future as at December 31, 2009 was terminated in January 2010 and no new transactions were concluded. However, the price risk is low due to the small volume of copper and silver required.

Should the copper price increase or decrease by US$100/ton, the earnings would increase/decrease by €29k (2009: €29k). Should the silver price increase or decrease by US$10/kg, the earnings would increase/decrease by €39k.

Liquidity risk

Liquidity risk describes the danger of being unable to fulfill financial obligations adequately. To eliminate this risk, the W.E.T. Group makes use of effective financial management in which cash inflow and outflow are continually monitored and controlled. Liquidity is mainly generated through business operations and the short-term credit lines available to the Group.

 

41


Derivative financial instruments

The notional amounts underlying derivative financial instruments and their market values are presented in the following table:

 

Nomination in € ‘000

   Term      Nominal
value
31.12.2010
     Market
value
31.12.2010
     Nominal
value
31.12.2009
     Market
value
31.12.2009
 

With negative market value

     2011 – 2018         34,595         -14,940         41,823         -3,913   

Swaps

        34,595         -14,940         41,823         -3,913   
                                      

With positive market value

     2011 – 2012         55,246         4,208         0         0   

With negative market value

     2010 – 2012         1,965         -163         8,012         -370   

Currency futures, options recognized through profit or loss

        57,211         4,045         8,012         -370   
                                      

With negative market value

        0         0         18,184         -2,521   

Currency futures, Cash flow hedge

        0         0         18,184         -2,521   
                                      

With positive market value

        0         0         1,448         102   

With negative market value

        0         0         0         0   

Commodities futures

        0         0         1,448         102   
              

With negative market value

              

Commodities futures, Cash flow hedge

              
              

The nominal value of derivative financial instruments represents the reference value based on which payments are determined. The risk is not linked to the nominal value, but rather to the related changes in exchange and interest rates.

The market value of currency futures is determined using the present value method on the basis of current reference rates of the respective bank under consideration of forward premiums and discounts.

The market value at the reporting date corresponds to the present value of the future cash flows at settlement.

 

42


Fair value

For financial assets and liabilities, fair values compared to their carrying amounts are as follows:

 

     31.12.10      31.12.09  
In € ‘000    Carrying
amount
     Fair
value
     Carrying
amount
     Fair
value
 

Trade receivables

     37,017         37,017         28,684         28,684   

Receivables from affiliated companies

     0         0         9         9   

Other financial receivables

     4,372         4,372         270         270   

Derivatives

     4,208         4,208         102         102   

Others

     164         164         168         168   

Cash and cash equivalents

     10,095         10,095         4,980         4,980   

Financial liabilities

     30,088         30,088         42,939         42,939   

Trade payables

     17,049         17,049         14,118         14,118   

Liabilities to affiliated companies

     7,925         7,925         705         705   

Other financial liabilities

     22,903         22,903         12,531         12,531   

Derivatives

     15,103         15,103         6,804         6,804   

Others

     15,725         15,725         5,727         5,727   

The fair value of financial investments corresponds to their market price on the balance sheet date. The carrying amounts of trade receivables and payables, other financial assets and liabilities, and financial receivables and liabilities provide an adequate approximation for fair values. The values presented for the derivative financial instruments correspond to the market values.

Earnings from financial receivables and liabilities recognised in the income statement and measured at fair value through profit or loss totaled –€6,835k (2009: –€2,574k; 2008: €6,428k).

Changes in the fair value of derivatives are regularly accounted for in equity or in earnings, depending on whether the derivatives are part of a hedging relationship (fair value hedge or cash flow hedge) or freestanding derivatives. In the case of fair value hedges, changes in the market valuation of derivative financial instruments and the hedged items are recognized through profit or loss. Changes in the fair value of derivative financial instruments allocated to a cash flow hedge are recognised in other comprehensive income, in the amount of the hedge-effective portion. Changes in the fair value of freestanding derivatives are recorded as gain or loss in the income statement. In financial year 2010, unrealized gains from the measurement of derivatives amounting to €2,044k (2009: €7,010k; 2008: €9,300k Mio. €) were recognized in equity. Since all contracts considered as cash flow hegdges were realised in 2010 there was no ineffective portion recognized through the income statement (2009: income of €918k).

 

13. Other financial and contingent liabilities

In the W.E.T. Group, other financial and contingent liabilities exist in the form of leases and purchasing commitments.

 

43


Future financial liabilities arising from non-cancelable leases were as follows:

 

Leases in € ‘000    31.12.10      31.12.09  

Thereof with a remaining term

     

Up to one year

     4,412         4,318   

from one to five years

     6,656         8,115   

more than five years

     999         901   
                 

Total

     12,067         13,334   

In financial year 2010, expenses from operating leases amounted to €2,031k (2009: €2,174k; 2008: €2,278k).

As at the balance sheet date, purchasing commitments with a remaining term of less than one year amounted to €467k (2009: €1,033k; 2008: €239k).

 

14. Other operating income, net

 

In € ‘000    2010      2009      2008  

Reversal of provisions

     275         573         148   

Transfer of costs to suppliers

     166         319         281   

Indemnification

     14         77         157   

Income from the reversal of doubtful debt allowances on receivables

     94         40         420   

Income from the increase of pension insurance

     0         0         163   

Rental income

     319         456         394   

Result from the sale of property, plant and equipment and intangible assets

     -34         -340         194   

Canteen service

     48         39         0   

Others

     317         192         227   
                          

Total

     1,199         1,356         1,984   

 

15. Net interest

 

In € ‘000    2010      2009      2008  

Interest income

        

from lending to affiliated companies

     0         2         0   

from swap transactions

     70         145         95   

from cash at banks

     37         23         52   

Others

     319         29         36   
                          
     426         199         183   
                          

Interest expense

        

from current liabilities to banks

     -575         -895         -1,114   

from non-current liabilities to banks

     -1,758         -829         -830   

from swap transactions

     -1,041         -431         -186   

from lending to affiliated companies

     -769         -33         -66   

from finance leasing

     -304         -352         -243   

Others

     -495         -587         -608   
                          
     -4,942         -3,127         -3,047   
                          

Total

     -4,516         -2,928         -2,864   

 

44


16. Income Taxes

Earnings before income taxes for the financial year 2010 amounted to –€26,371k (2009: –€2,366k; 2008: –€54,067k).

Expenses/profit from income taxes for financial year 2010, financial year 2009 and financial year 2008 was structured as follows:

 

(–) expense / (+) income in € ‘000    2010      2009      2008  

Current taxes

     -5,579         -2,084         -1,217   

Deferred taxes

     1,392         3,567         7,313   
                          

Total

     -4,187         1,483         6,096   
                          

Current taxes also include tax expenses of €1.7 million (2009: €0.5 million; 2008: benefits of €0.6 million) which do not relate to the period under review.

In addition to the deferred income tax for the financial year, a total of €488k in deferred tax expenses (2009: €474k in deferred tax expenses; 2008: €2,623k in deferred tax benefit) was set off directly in equity without affecting income in financial year 2010.

The deferred taxes recorded in equity in 2010 result directly from cash flow hedges and pension provisions.

The cash flow hedge transactions recognized in equity in 2008 and 2009 and the deferred taxes formed in connection with them were realised in 2010.

Tax calculations are based on the current or expected tax rates according to the applicable laws of each individual country at the time of realization. As a matter of principle, these tax rates are based on the legislation valid or already passed at the balance sheet date. In financial years 2010, 2009 and 2008, the calculation of deferred taxes in Germany was based on a tax rate of 26.85%, as in the previous years. This is made up of 15% corporation tax, a solidarity surcharge of 5.5% of the corporation tax rate and trade tax at a rate of 11.025%. Also the current tax rate in Germany amounted to 26.85% for all three years. Foreign tax rates varied between 12.5% and 35%.

 

45


The causes for the difference between the expected and the actual tax expenses/income in the group are as follows:

 

In € ‘000    2010     2009     2008  

Earnings before income taxes

     26,371        -2,366        -54,067   

Domestic tax rate

     26,85     26,85     26.85

Expected income tax (income)

     -7,081        635        14,517   

Tax rate differences/changes

     574        712        2,469   

Other taxes

     -508        -299        -596   

Prior year taxes

     -1,702        -544        596   

Tax credit and revenue that is exempt from taxation

     502        312        32   

Derecognition of previously recognized and non-recognition of deferred taxes due to non-recoverability

     0        -1,333        -7,728   

Recognition of deferred taxes not recognized in prior year

     4,745        2,095        0   

Use of tax-loss carryforwards for which no deferred taxes have been recognized in prior year

     30        0        1,345   

Non-deductible operating expenses

     -699        -98        -671   

Other permanent differences

     0        0        -3,691   

Others

     -48        3        -177   
                        

Taxes on income

     -4,187        1,483        6,096   
                        

Tax ratio in %

     15,9     62.7     11.4

Deferred tax assets and liabilities

Deferred tax assets and liabilities due to temporary differences between the IFRS statement of financial position and the tax balance sheets and due to tax-loss carryforwards were as follows:

 

In € ‘000    31.12.10      31.12.09      31.12.08  

Deferred tax assets

        

Intangible assets

     97         60         161   

Property, plant and equipment

     3,473         1,481         159   

Inventories

     235         222         150   

Receivables

     440         325         15   

Other assets

     332         351         1,032   

Provisions

     5,114         3,169         2,712   

Liabilities

     1,863         1,635         2,176   

Unused tax losses

     6,326         2,082         347   

Deferred tax assets – gross

     17,880         9,325         6,752   

Deferred tax liabilities

        

Intangible assets

     10,417         5,933         5,282   

Property, plant and equipment

     0         0         149   

Inventories

     4         6         0   

Receivables

     123         0         328   

Other assets

     2,348         99         1   

Provisions

     13         0         108   

Liabilities

     752         356         1,046   
                          

Tax burden from planned distribution of retained earnings

     340         0      
                          

Deferred tax liabilities – gross

     13,997         6,394         6,914   

A total of €3.5 million in deferred tax assets arise from companies with tax losses in 2010 or 2009. The value of the tax assets results from the strength of the general

 

46


economic conditions in the year under review and from the projects newly acquired in 2010.

No deferred taxes were calculated on retained earnings of €38.2 million in the case of subsidiaries (2009: €33.7 million; 2008: €29.9 million) as it is intended to invest these earnings in preserving the substance of these companies and in expanding the volume of their business. The potential tax effects have not been calculated due to the disproportionate amount of effort this would involve.

No tax assets were generated on tax-loss carryforwards amounting to €4.6 million (2009: €23.7 million; 2008: €24.4 million) and for temporary differences of €0 million (2009: €0.1 million; 2008: €7.5 million). W.E.T. assumes that there is a high probability that these losses carried forward and temporary differences cannot be utilised in the next years.

 

17. Personnel expenses

 

In € ‘000    2010      2009      2008  

Wages and salaries

     37,581         29,602         36,511   

Payroll deductions and support expenses

     8,051         6,195         7,307   

Pension expenses

     3,242         2,748         2,097   
                          
     48,874         38,545         45,915   

Personnel expenses are allocated to the functional areas and are therefore distributed within the following items of the income statement: cost of sales, distribution costs, research and development costs and administrative expenses.

 

18. Number of employees

The average number of employees was as follows:

 

     2010      2009      2008  

Blue-collar employees

     3,885         2,952         3,289   

White-collar employees

     838         787         721   
                          
     4,723         3,739         4,010   

 

H. Earnings per share

Earnings per share are determined by dividing the period earnings attributable to the ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.

The calculation of basic and diluted earnings per share is presented in the following table:

 

In € ‘000    2010      2009      2008  

Earnings attributable to parent shareholders

     22,036         -813         -47.971   

Weighted average of the ordinary shares issued

     3,040,012         3,040,012         3,132,060   

Earnings per share in €

     7,25         -0.27         -15.32   

 

47


I. Notes to the cash flow statement

The cash flow statement shows the origin and utilisation of cash flows in the financial years 2008, 2009 and 2010. Distinction is made between cash flows from operating activities, investment activities and financing activities. Operating cashflows are presented using the indirect method.

The balance of funds presented in the cash flow statement comprises all cash and cash equivalents presented in the statement of financial position, i.e. cash in hand, cheques, and cash at banks, in as far as these are available within three months.

 

J. Group segment reporting

Group segment reporting

Segment reporting was prepared in accordance with IFRS 8 and is based on the internal reports for the chief operating decision-makers of the W.E.T. Group. This information forms the basis for the internal monitoring and entrepreneurial decisions relating to the use and allocation of resources within the Group.

The transitional provisions of IFRS 8 “Operating Segments”, which was applicable for the period beginning 1 January, 2009, we present information related to financial year 2008 as comparative information under the principles of IFRS 8. However, since some necessary information was not available and the cost to develop the information would have been excessive, 2008 comparative information is not available for all segment disclosures presented for the years 2010 and 2009.

Segmentation into regions of the W.E.T. Group

Internal reporting within the W.E.T. Group is mainly split into segments based on the Group’s presence in three geographic regions. For the automotive supplier industry these are the following important sales and production areas:

 

   

North America

 

   

Europe

 

   

Asia

In addition, central Group functions such as administration and IT and the subsidiaries Comair and W.E.T. Special Products, which are reported on internally, are aggregated in the “Others” segment because they do not reach the relevant size criteria to form independent reportable segments as defined by IFRS 8.

The segment information is based on the same accounting principles as the consolidated financial statements of W.E.T. AG.

External revenue represents revenue from sales to third parties. Internal revenue refers to revenue generated between the different segments.

 

48


Deliveries and services within the W.E.T. Group are handled in the same way as those made to third parties, under standard market conditions.

The operating result shows the earnings of the respective segment before interest and taxes. Depreciation and amortization includes scheduled depreciation and amortization for the period and also any impairments losses during the reporting period.

The “Capital expenditure” line contains the total purchase cost arising from the acquisition of segment assets (tangible and intangible assets) that are expected to be used over more than one reporting period.

 

49


2010

In € ‘000

   Asia      North America      Europe      Others      Reconciliation      Total  

Revenue with third parties

     53,085         68,442         91,709         13,707         —           226,943   

Revenue with other segments

     4,317         1,126         3,159         26,234         -34,836         0   
                                                     

Total revenue

     57,402         69,568         94,868         39,941         -34,836         226,943   

Reversal of capitalised customer relationships

                 20,065         20,065   
                                                     

Operating results (EBIT)

     8,531         6,197         3,381         2,401         18,065         38,575   

Currency gains and losses

                    -853   

Income and expenses from the measurement of financial instruments

                    -6,835   

Interest income and expenses

                    -4,516   

Earnings before income taxes

                    26,371   

Taxes on income

                    -4,187   

Earnings

                    22,184   

Capital expenditure

     1,433         2,558         1,145         2,207         -143         7,200   

2009

In € ‘000

   Asia      North America      Europe      Others      Reconciliation      Total  

Revenue with third parties

     32,802         36,070         76,423         12,758         —           158.053   

Revenue with other segments

     1,893         1,124         1,641         20,441         -25.099         0   
                                                     

Total revenue

     34,695         37,194         78,064         33,199         -25.099         158.053   

Operating results (EBIT)

     4,198         -889         3,349         -3,823         -1.851         984   
                                                     

Currency gains and losses

                    -2.996   

Income and expenses from the measurement of financial instruments

                    2,574   

Interest income and expenses

                    -2,928   

Earnings before income taxes

                    -2,366   

Taxes on income

                    1,483   

Earnings

                    -883   

Capital expenditure

     1.683         1.910         938         3.048         -985         6.594   

 

50


2008

In € ‘000

   Asia      North America      Europe      Others      Reconciliation      Total  

Revenue with third parties

     29,737         45,345         83,407         11,061         –           169,550   

Revenue with other segments

     3,566         139         1,842         24,252         -29,799         –     
                                                     

Total revenue

     33,303         45,484         85,249         35,313         -29,799         169,550   
                                                     

Operating results (EBIT)

     5,582         -1,743         -5,285         127         -36,848         -38,785   

Currency gains and losses

                    -5,990   

Income and expenses from the measurement of financial instruments

                    -6,428   

Interest income and expenses

                    -2,864   

Earnings before income taxes

                    -54,067   

Taxes on income

                    6,096   

Earnings

                    -47,974   

Capital expenditure

     783         2,563         3,382         4,216         -86         10,858   

For financial year 2010 the figures in the Reconciliation column mainly result from the reversal of impairment losses in connection with customer relationships and consolidations from internal transactions within the group, for the year 2008 mainly from impairment of goodwill.

Development of the segment assets in the different regions was as follows:

 

In € ‘000    31.12.10      31.12.09      31.12.08  

Segment assets

        

Asia

     49,016         36,081         33,140   

North America

     36,687         24,690         32,170   

Europe

     25,553         30,229         36,679   

Others

     97,862         77,367         75,801   
                          

Total segments

     209,118         168,367         177,790   

Reconciliation of segments

     -36,887         -41,536         -54,161   
                          

Segment assets

     172,231         126,831         123,629   

Unallocated assets

     42,132         42,131         42,120   
                          

Consolidated total assets

     214,363         168,962         165,749   
                          

To monitor the performance and allocation of resources between the segments, the chief operating decision-makers regularly examine the assets. Unallocated assets comprise goodwill, shares in affiliated companies, and lending to affiliated companies.

Products and services of reportable segments

The reportable segments in the W.E.T. Group develop, produce and sell products allocated to two groups:

 

   

seat comfort; and

 

   

automotive cable technology.

The product group “seat comfort” comprises seat heating and seat ventilation elements, and the product group “automotive cable technology” includes all items used for the cabling of components.

 

51


External revenue

 

In € ‘000    2010      2009      2008  

Seat comfort

     188,431         127,122         135,655   

Automotive cable technology

     38,512         30,931         33,895   
                          

Group

     226,943         158,053         169,550   
                          

Major costs/income in the segments are commented in detail in the group management report.

Information on main customers

In accordance with IFRS 8.34 the following represent revenues from major customers of the W.E.T. Group during 2010:

 

     2010     2009  

Customer A

     24.5     22.6

Customer B

     14.8     17.3

Customer C

     11.8     12.2

Revenues with customers are mainly generated in the three presented reporting segments of Asia, North America and Europe.

Geographic information

The external revenues with and non-current assets of the W.E.T. Group are made up of national and international components that are generated in and attributable to the various regions.

Domestic revenues refer to invoiced sales to customers domiciled in Germany.

 

External revenues in € ‘000 (2009 € million)    2010      2009  

Domestic

     40,701         45.9   

International

     186,242         112.2   
                 

Group

     226,943         158.1   
                 
Non-current assets in € ‘000 (2009 € million)    31.12.2010      31.12.2009  

Domestic

     15,274         17.3   

International

     91,651         83.8   
                 

Group

     106,925         101.1   
                 

 

52


K. Material assumptions and estimates

Material assumptions used for the impairment test of goodwill, capitalised customer relationships, and capitalised development costs as of the balance sheet date are presented in section G. Furthermore, the measurement of the individual warranty provisions and the recognition of deferred tax assets in connection with the future use of tax-losses carried forward are subject to considerable estimation uncertainties.

Customer relationships

Due to the substantially improved economic situation and the better forecast for the future, a reversal of the impairment of the customer relationships in North America, which had been written off in 2008 was recorded in 2010. The impairment in 2008 had taken place on the basis of an impairment test that was materially affected by the poor economic outlook prevailing at the time. In the financial year 2010, the carrying amount was appreciated by €20.1 million.

Development costs

Development costs were capitalised as intangible assets to the extent that W.E.T. was able to estimate and substantiate the technical feasibility, the marketability and intention to market, the future benefit, and could reliably measure the attributable expenses.

In the financial year 2010, the W.E.T. Group capitalised development costs of €2.9 million.

Deferred tax assets

Due to the substantially improved economic situation and the better forecast for the future, deferred tax assets were recognised in the amount of €4.7 million for tax-loss carryforwards for which no deferred taxes had been recognised in the prior year, as it is highly probable that it will be possible to use these tax-loss carryforwards within the next three years.

Amerigon

Though W.E.T. considers the patent violation claims to be unfounded, it must pay considerable legal costs in connection with the court proceedings in the USA. Based on the opinion of the Board of Directors at the time of preparation of the annual financial statements, W.E.T. assumes that it will not incur any further material encumbrances for its earnings from the legal dispute with Amerigon apart from the attorney and court costs (provision amounting to US$2.4 million). Moreover, this assumption is based on the view that the patent dispute could be settled by means of arbitration in 2011.

Warranties

As of 31 December, the provisions for warranty obligations amounted to €3.9 million. These are based on estimates of the management under consideration of the recognition and measurement provisions in IFRS. The amount of the provisions depends on the

 

53


most probable claims. A provision amounting to 0.5% of the sales of the last 12 months that are subject to warranty was recognised for warranty obligations, based on past experience. The measurement of the risks from individual cases takes place under consideration of the management’s assessment of the probability of occurrence of the claim and under consideration of the coverage of the liability insurance taken out.

In financial year 2008 a lump-sum provision in the amount of 1.0% was created, whereby risks from individual cases had already been included.

There were no other important future assumptions or material sources of uncertain estimation that would represent a significant risk requiring a major adjustment of the reported assets and liabilities within the next financial year.

 

L. Related party relationships

According to IAS 24 - Related Party Disclosures, transactions with individuals or companies that control or are controlled by the W.E.T. Group must be specified, unless they are already included as consolidated companies in the consolidated financial statements. Control is presumed when a parent owns more than half of the voting rights of another entity.

Until April 16, 2010 Running Mate GmbH (formerly W.E.T. Beteiligungs GmbH), held controlling interest in W.E.T. AG.; ultimate control was held by W.E.T. Holding (Luxembourg) S.A., the parent company of Running Mate GmbH. On April 16, 2010 control was taken over by a new investor Indigo Capital LLP which holds majority shares in W.E.T. AG. through its affiliated companies Indigo Capital IV L.P. and ICWET L.P.

Moreover, the disclosure obligation pursuant to IAS 24 applies to individuals that have a substantial influence on the financial and business policies of the W.E.T. Group and to transactions with affiliated companies.

Key management personnel are individuals who are directly or indirectly in charge and responsible for planning, managing and supervising the activities of an entity. In the W.E.T. Group, we consider the members of the Board of Directors in its current composition, and the members of the Supervisory Board, to be key management personnel as defined in IAS 24.

All subsidiaries of W.E.T. AG are fully consolidated companies. The joint venture W.E.T. Yongsan, which was established in 2009, is also fully consolidated since the W.E.T. Group is taking a controlling position.

Direct and ultimate parents

Until April 16, 2010 Running Mate GmbH, (formerly W.E.T. Beteiligungs GmbH), Odelzhausen, Germany, was the direct parent of W.E.T. Automotive Systems AG, Odelzhausen, Germany. Until this date, it held 62.1% (2009: 62.1%, 2008: 62.1%) of

 

54


issued shares of W.E.T. AG. The ultimate parent of W.E.T. AG was W.E.T. Holding (Luxembourg) S.A., which held 100% of the shares in Running Mate GmbH. On April 16, 2010 a change in shareholding structure took place within the context of the refinancing of the W.E.T. Group.

As at December 31, 2010 Indigo Capital LLP, London, Great Britain, held indirectly via subsidiaries, 2,162,351 voting rights in W.E.T. AG representing 67.6% of the issued shares of W.E.T. AG.

ICWET L.P., London, Great Britain, and Indigo Capital IV L.P., London, Great Britain, which are ultimately controlled by Indigo capital LLP, directly hold shares in W.E.T. AG. IC WET L.P holds 1,075,866 voting rights representing around 33.6% of the issued shares of W.E.T. AG, and Indigo Capital IV L.P. holds 926,497 voting rights representing around 29.0% of the share capital of W.E.T. AG.

Further subsidiaries of Indigo Capital LLP, London, Great Britain are Indigo Capital (Holdings) Limited, London, Great Britain, Indigo Capital Fund IV (GP) Ltd. (England), London, Great Britain, Indigo Capital IV General Partner L.P., Edinburgh, Great Britain and ICWET GP Limited, London, Great Britain.

Remunerations of the Supervisory Board and Board of Directors

Members of the Board of Directors are:

Caspar Baumhauer, Nautical Engineer, MBA Insead, Munich, Germany – Chairman

Thomas Liedl, MBA, Friedberg, Germany

Frithjof Oldorff, Industrial Engineer, Hebertshausen, Germany

Mr. Caspar Baumhauer and Mr. Thomas Liedl are also members of the Board of Directors of W.E.T. Holding (Malta) Ltd., Ta’ Xbiex, Malta. Mr. Caspar Baumhauer is Chairman of the Board of Directors of W.E.T. Automotive Systems Ltd., Windsor, Canada, and of W.E.T. Automotive Systems Inc., Asan/Korea. Mr. Frithjof Oldorff is a member of the Board of Directors of W.E.T. Automotive Systems (China) Ltd., Langfang, China. The members of the Board of Directors did not receive any separate remunerations for these activities.

The remuneration for the Supervisory Board amounted to €117k (2009: €15k, 2008: €15k).

 

55


The total remuneration of the boards for financial year 2010 amounted to €1,750k (2009: €1,473k, 2008: €1,497k). Contained in the 2010 total remuneration is a variable share in the amount of €741k (2009: €516k, 2008: €404k).

Within the framework of a defined benefit plan, the company has made pension commitments to the individual members of the Board of Directors. Further information is presented in section G.10.

There were no share based payments during the year under review.

In the reporting year, former members of the Board of Directors were granted pension benefits amounting to €203k (2009: €201k, 2008: €196k).

Transactions with controlling entities and related personnel

All balances with the direct parent Running Mate GmbH up to April 16, 2010 and the ultimate parent W.E.T. Holding (Luxembourg) S.A. were settled in financial year 2010:

 

   

Payments on outstanding receivables due from Running Mate GmbH and W.E.T. Holding (Luxembourg) S.A. were received;

 

   

Liabilities for services provided by Running Mate GmbH were paid; and

 

   

The loan due to Running Mate GmbH was repaid by W.E.T. AG.

In 2009, Running Mate GmbH had granted W.E.T. AG a loan that was valued at €686k (2008: €840k) as of the closing date. The agreement provided for the payment of interest at the 3-month Euribor plus 225 basis points credit premium and 50 basis points risk premium. The agreement expired on December 31, 2010. Interest expenses amounting to €7k (2009: €32k, 2008: €66k), interest income of €0k (2009: €2k, 2008: €0k) and income from internal cost transfers amounting to €0k (2009: €17k, 2008: €14k) were recognized from relationships with Running Mate GmbH.

Furthermore, in 2009 W.E.T. AG had claims of €5k (2008: €2k) against W.E.T. Holding (Luxembourg) S.A. In the 2009, W.E.T. AG generated income of €3k (2008: €3k) from internal cost transfers of incurred costs to W.E.T. Holding (Luxembourg) S.A.

Members of the Board of Directors and of the Supervisory Board of W.E.T. Automotive Systems AG are directly or indirectly participating in ICWET L.P. London, Great Britain. Through the participation in ICWET L.P. starting April 16, 2010, the Board of Directors is to be apportioned 297,851 voting rights (9.3%) and the Supervisory Board 286,727 voting rights (9.0%) in W.E.T. Automotive Systems AG.

In addition, the Board and Directors and the Supervisory Board of W.E.T. Automotive Systems AG directly or indirectly through ICWET L.P. have provided a subordinated partner loan amounting to €7.173k with a term until April 2014. The interest rate amounts to 15% p.a., the loan is unsecured.

In 2009, key management personnel held a total of 474,000 shares with a par value of €1.25 and a total value of €593k in the share capital of W.E.T. Holding (Luxembourg)

 

56


S.A. As of the end of financial year 2009, shareholding in W.E.T. Holding (Luxembourg) S.A. amounted to 0% (2008: 7.9%).

 

M. Supervisory Board of W.E.T. AG

Members of the Supervisory Board in financial year 2010:

Dr. Franz Scherer, Retiree, Cologne (Chairman)

Other mandates:

Mannheimer AG Holding, Mannheim, Germany

Mannheimer Versicherungs AG, Mannheim, Germany

Mamax Lebensversicherungs AG, Mannheim, Germany

Seeburger AG, Bretten, Germany

Pluradent AG & Co. KG, Offenbach am Main, Germany

Dr. Walter Hasselkus, Lawyer, Gräfelfing (Deputy Chairman)

Other mandates:

Ehlebracht AG, Enger, Germany

DAF Trucks N.V., Eindhoven, Netherlands

Wincanton GmbH, Mannheim, Germany

Wincanton plc, Chippenham, UK

Dr. Peter Paul Moll, Engineer, Munich (Member)

Other mandates:

EDAG GmbH & Co. KGaA, Fulda, Germany

 

P. Events after the balance sheet date

Proposed takeover of W.E.T. AG by Amerigon, Inc.

On February 28, 2011 W.E.T. AG, Amerigon, Inc., headquartered in Northville, Michigan, USA, and Amerigon Europe GmbH, headquartered in Augsburg, concluded a Business Combination Agreement committing Amerigon, Inc. through its controlled subsidiary, Amerigon Europe GmbH as bidder, to issue a voluntary, public takeover bid to the shareholders of W.E.T. AG pursuant to Sections 29 et. seqq. of the German Securities Acquisition and Takeover Act (Wertpapiererwerbs- und Übernahmegesetz, WpÜG) for the purchase of all shares in W.E.T. AG in return for a cash payment of € 40.00 per no-par share. Also on February 28, 2011 Amerigon Europe GmbH and the three controlling shareholders of W.E.T. AG (Indigo Capital IV L.P., London, ICWET L.P., London, and Industrie-Beteiligungs-Gesellschaft mbH, Frankfurt) agreed that Amerigon Europe GmbH would acquire their shares in W.E.T. AG. Once this has happened, Amerigon Europe GmbH will hold 71.80 % of the capital stock and, at the same time, 75.58 % of

 

57


the voting rights in W.E.T. AG (after deducting W.E.T. AG’s own shares of 4.99 % of the capital stock from which no voting rights derive).

The takeover bid by Amerigon Europe GmbH, which is the subject of the Business Combination Agreement, is subject to the proviso that Amerigon Europe GmbH has secured the necessary funding. The transaction is to be financed partly through equity capital of Amerigon Inc. and partly through loans. The SPA is particularly subject to the following conditions: (i) that a replacement is found for the previous bank loans granted to W.E.T. AG and (ii) antitrust clearance of the transaction by the responsible antitrust authorities. If the conditions are not met within the time limits agreed in the SPA, the Parties have rights of recission.

According to the Business Combination Agreement the takeover bid is subject to the following conditions: (1) antitrust clearance of the transaction and (ii) that, once the deal goes through, Amerigon Europe will hold 71.80 % of the capital stock in W.E.T AG, which corresponds to the present holding of the controlling shareholders.

W.E.T. AG and Amerigon Inc. have agreed to end their patent dispute in the USA once the transaction has been signed and sealed.

Pursuant to the Business Combination Agreement, W.E.T. AG and Amerigon Europe GmbH have agreed to form a control and profit and loss transfer agreement within the meaning of Sections 291 et. seqq. of the German Stock Corporation Act (AktG), once the takeover bid has been concluded.

In all probability the bid document for the takeover bid will be submitted to the Federal Financial Supervisory Authority (BaFin) for review as early as this March, and it is to be published immediately after approval or clearance by BaFin. As matters currently stand, the acceptance period for the takeover bid is said to be four weeks. After that follows a further acceptance period of two weeks pursuant to Section 16(2) of the German Securities Acquisition and Takeover Act (Wertpapiererwerbs- und Übernahmegesetz, WpÜG). The transaction is to be completed by the end of May 2011, in as far as the conditions for it to take place have been satisfied.

In connection with the change in control at W.E.T. AG as a result of the takeover the banks financing W.E.T. AG will probably exercise their right to terminate the current loan agreements with immediate effect; a replacement for the current loans is now being negotiated with various banks. The banks previously financing W.E.T. AG, however, will only exercise their right to terminate the current loan agreements with immediate effect if the transaction actually does take place. This is particularly subject to the condition that the previous bank loans granted to W.E.T. AG are replaced.

 

58