Attached files

file filename
EX-31.2 - EXHIBIT 31.2 - Real Mex Restaurants, Inc.c14536exv31w2.htm
EX-32.1 - EXHIBIT 32.1 - Real Mex Restaurants, Inc.c14536exv32w1.htm
EX-31.1 - EXHIBIT 31.1 - Real Mex Restaurants, Inc.c14536exv31w1.htm
EX-21.1 - EXHIBIT 21.1 - Real Mex Restaurants, Inc.c14536exv21w1.htm
EX-32.2 - EXHIBIT 32.2 - Real Mex Restaurants, Inc.c14536exv32w2.htm
10-K - FORM 10-K - Real Mex Restaurants, Inc.c14536e10vk.htm
Exhibit 12.1
Ratio of Earnings to Fixed Charges
                                         
    2010     2009     2008     2007     2006  
 
                                       
Fixed Charges:
                                       
Interest expensed & capitalized
  $ 28,842     $ 45,870     $ 20,515     $ 19,326     $ 26,486  
 
                                       
Amortized premiums, discounts, & capitalized expenses related to indebtedness
                             
Estimate of interest within rental expense
    13,702       14,024       13,635       13,175       12,757  
Preference security dividend requirements
                             
 
                                       
Total Fixed Charges
  $ 42,544     $ 59,894     $ 34,150     $ 32,501     $ 39,243  
 
                                       
Earnings:
                                       
Pretax loss
  $ (24,495 )   $ (55,005 )   $ (177,164 )   $ (10,802 )   $ (5,451 )
Fixed Charges
    42,544       59,894       34,150       32,501       39,243  
Amortization of capitalized interest
                             
Distributed income of equity investees
                             
Co. share of pre-tax losses of equity investees for which charges arriving from guarantees are included in fixed charges
                             
 
                                       
Subtotal
    18,049       4,889       (143,014 )     21,699       33,792  
 
                                       
Interest capitalized
                             
Preference security dividend requirements of consolidated subsidiaries
                             
Minority interest in pre-tax income of minority subsidiaries that have not incurred fixed charges
                             
 
                                       
Total
  $ 18,049     $ 4,889     $ (143,014 )   $ 21,699     $ 33,792  
 
                                       
Ratio(1):
                             
 
     
(1)  
For purposes of calculating the ratio of earnings to fixed charges, this calculation is not performed for periods with a net loss before income taxes, since the ratio is not meaningful.