Attached files
| file | filename |
|---|---|
| 10-K - FORM 10-K - Coca-Cola Consolidated, Inc. | g26462e10vk.htm |
| EX-32 - EX-32 - Coca-Cola Consolidated, Inc. | g26462exv32.htm |
| EX-21 - EX-21 - Coca-Cola Consolidated, Inc. | g26462exv21.htm |
| EX-23 - EX-23 - Coca-Cola Consolidated, Inc. | g26462exv23.htm |
| EX-31.2 - EX-31.2 - Coca-Cola Consolidated, Inc. | g26462exv31w2.htm |
| EX-31.1 - EX-31.1 - Coca-Cola Consolidated, Inc. | g26462exv31w1.htm |
Exhibit 12
RATIO OF EARNINGS TO FIXED CHARGES
Coca-Cola Bottling Co. Consolidated
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
| Fiscal Year | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
Computation of Earnings: |
||||||||||||
Income before income taxes |
$ | 61,191 | $ | 57,124 | $ | 19,877 | ||||||
Add: |
||||||||||||
Interest expense |
32,831 | 35,176 | 37,231 | |||||||||
Amortization of debt
premium/discount and expenses |
2,330 | 2,303 | 2,449 | |||||||||
Interest portion of rent expense |
1,656 | 1,496 | 1,325 | |||||||||
Earnings as adjusted |
$ | 98,008 | $ | 96,099 | $ | 60,882 | ||||||
Computation of Fixed Charges: |
||||||||||||
Interest expense |
$ | 32,831 | $ | 35,176 | $ | 37,231 | ||||||
Capitalized interest |
148 | 103 | 375 | |||||||||
Amortization of debt premium/discount and expenses |
2,330 | 2,303 | 2,449 | |||||||||
Interest portion of rent expense |
1,656 | 1,496 | 1,325 | |||||||||
Fixed charges |
$ | 36,965 | $ | 39,078 | $ | 41,380 | ||||||
Ratio of Earnings to Fixed Charges |
2.65 | 2.46 | 1.47 | |||||||||