UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 1-34534
ATHENS BANCSHARES CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Tennessee
|
|
27-0920126 |
|
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
|
|
|
106 Washington Avenue, Athens, Tennessee
|
|
37303 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (423) 745-1111
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class |
|
Name of each exchange on which registered |
Common Stock, par value $0.01 per share
|
|
Nasdaq Stock Market, LLC |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in
Rule 405 of the Securities Act. Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section
13 or Section 15(d) of the Act.
Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation
S-K is not contained herein, and will not be contained, to the best of the registrants knowledge,
in definitive proxy or information statements incorporated by reference in Part III of this Form
10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer or a small reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
|
|
|
|
|
|
|
Large Accelerated Filer o
|
|
Accelerated Filer o
|
|
Non-accelerated Filer o
|
|
Smaller Reporting Company þ |
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of
the Exchange Act). Yes o No þ
The aggregate market value of the voting and non-voting common equity held by non-affiliates
was $27.2 million, based upon the closing price of $11.00 per share as quoted on the Nasdaq Stock
Market as of the last business day of the registrants most recently completed second fiscal
quarter.
The number of shares outstanding of the registrants common stock as of March 16, 2011
was 2,777,250.
DOCUMENTS INCORPORATED BY REFERENCE
Portions
of the 2010 Annual Report to Stockholders and of the Proxy Statement
for the 2011 Annual Meeting of Stockholders are
incorporated by reference in Parts II and III, respectively, of this Form 10-K.
This annual report contains forward-looking statements that are based on assumptions and may
describe future plans, strategies and expectations of Athens Bancshares Corporation. These
forward-looking statements are generally identified by use of the words believe, expect,
intend, anticipate, estimate, project or similar expressions. Athens Bancshares
Corporations ability to predict results or the actual effect of future plans or strategies is
inherently uncertain. Factors which could have a material adverse effect on the operations of
Athens Bancshares Corporation and its subsidiary include, but are not limited to, changes in
interest rates, national and regional economic conditions, legislative and regulatory changes,
monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and
the Federal Reserve Board, the quality and composition of the loan or investment portfolios, demand
for loan products, deposit flows, competition, demand for financial services in Athens Bancshares
Corporations market area, changes in real estate market values in Athens Bancshares Corporations
market area, changes in relevant accounting principles and guidelines and inability of third party
service providers to perform. Additional factors that may affect our results are discussed in Item
1A to this Annual Report on Form 10-K titled Risk Factors below.
These risks and uncertainties should be considered in evaluating forward-looking statements
and undue reliance should not be placed on such statements. Except as required by applicable law or
regulation, Athens Bancshares Corporation does not undertake, and specifically disclaims any
obligation, to release publicly the result of any revisions that may be made to any forward-looking
statements to reflect events or circumstances after the date of the statements or to reflect the
occurrence of anticipated or unanticipated events.
Unless the context indicates otherwise, all references in this annual report to Company,
we, us and our refer to Athens Bancshares Corporation and its subsidiaries.
PART I
General
Athens Bancshares Corporation (the Company) was incorporated in September 2009 to serve as
the holding company for Athens Federal Community Bank (the Bank), a federally chartered savings
bank. On January 6, 2010, the Bank converted from a mutual savings bank to a stock savings bank
and became the wholly owned subsidiary of the Company. In the conversion, the Company sold an
aggregate of 2,677,250 shares of common stock at a price of $10.00 per share to depositors of the
Bank. In addition, in connection with the conversion, the Bank formed the Athens Federal
Foundation, to which the Company contributed an additional 100,000 shares of common stock and
$100,000 in cash.
The Companys principal business activity is the ownership of the outstanding shares of common
stock of the Bank. The Company does not own or lease any property but instead uses the premises,
equipment and other property of the Bank, with the payment of appropriate rental fees, as required
by applicable laws and regulations, under the terms of an expense allocation agreement.
The Bank operates as a community-oriented financial institution offering traditional financial
services to consumers and businesses in our primary market area. We attract deposits from the
general public and use those funds to originate primarily residential mortgage loans and, to a
lesser extent, non-residential real estate loans, construction loans, land and land development
loans, multi-family real estate loans, consumer loans and commercial business loans. We conduct
our lending and deposit activities primarily with individuals and small businesses in our primary
market area.
Our website address is www.athensfederal.com. Information on our website should not be
considered a part of this annual report.
1
Market Area
We are headquartered in Athens, Tennessee, which is located in southeastern Tennessee along
Interstate 75, approximately half way between Knoxville and Chattanooga, Tennessee. We consider
McMinn, Monroe and Bradley Counties, Tennessee, and the surrounding areas to be our primary market
area. The top employment sectors in our primary market area currently consist of manufacturing
services, particularly the automobile manufacturing industry, and, to a lesser extent, wholesale
and retail trade services, government services and educational, health care and social assistance
services. Our local economy has been negatively impacted by the economic recession in recent
months, which has resulted in increased job losses in the manufacturing services sector.
Competition
We face significant competition for the attraction of deposits and origination of loans. Our
most direct competition for deposits has historically come from the several financial institutions
operating in our primary market area and from other financial service companies such as securities
brokerage firms, credit unions and insurance companies. We also face competition for investors
funds from money market funds, mutual funds and other corporate and government securities.
Our competition for loans comes primarily from financial institutions, including credit
unions, in our primary market area and from other financial service providers, such as mortgage
companies and mortgage brokers. Competition for loans also comes from non-depository financial
service companies entering the mortgage market, such as insurance companies, securities companies
and specialty finance companies.
We expect competition to increase in the future as a result of legislative, regulatory and
technological changes and the continuing trend of consolidation in the financial services industry.
Competition for deposits and the origination of loans could limit our growth in the future.
Lending Activities
The largest segment of our loan portfolio is real estate mortgage loans, primarily one- to
four-family residential mortgage loans, and, to a lesser extent, non-residential real estate loans,
construction loans, land and land development loans, multi-family real estate loans, consumer loans
and commercial business loans. We originate loans for investment purposes, although we generally
sell our fixed-rate residential mortgage loans into the secondary market with servicing retained.
Our lending activities focus on serving small businesses and emphasizing relationship banking in
our primary market area. We do not offer, and have not offered, Alt-A, sub-prime or
no-documentation mortgage loans.
One-to Four-Family Residential Loans. At December 31, 2010, we had $79.4 million in one- to
four-family residential loans, which represented 38.9% of our total loan portfolio. Our
origination of residential mortgage loans enables borrowers to purchase or refinance existing homes
located in our primary market area. In recent years, a significant portion of the residential
mortgage loans that we have originated have been secured by non-owner occupied properties. Loans
secured by non-owner occupied properties generally carry a greater risk of loss than loans secured
by owner-occupied properties. See Item 1A. Risk Factors Our concentration in non-owner
occupied real estate loans may expose us to increased credit risk.
Our residential lending policies and procedures generally conform to the secondary market
guidelines. We generally offer a mix of adjustable rate mortgage loans and fixed-rate mortgage
loans with terms of up to 30 years. Borrower demand for adjustable-rate loans compared to
fixed-rate loans is a function of the level of interest rates, the expectations of changes in the
level of interest rates, and the difference between the interest rates and loan fees offered for
fixed-rate mortgage loans as compared to an initially discounted interest rate and loan fees for
multi-year adjustable-rate mortgages. The relative amount of fixed-rate mortgage loans and
adjustable-rate mortgage loans that can be originated at any time is largely determined by the
demand for each in a competitive environment. We determine the loan fees, interest rates and other
provisions of mortgage loans based on our own pricing criteria and competitive market conditions.
Interest rates and payments on our adjustable-rate mortgage loans generally adjust annually
after an initial fixed period that typically ranges from one to five years. Interest rates and
payments on our adjustable-rate loans
generally are indexed to the National Monthly Median Cost of Funds or the one year U.S.
Treasury Constant Maturity Index.
2
While one-to four-family residential real estate loans are normally originated with up to
30-year terms, such loans typically remain outstanding for substantially shorter periods because
borrowers often prepay their loans in full either upon sale of the property pledged as security or
upon refinancing the original loan. Therefore, average loan maturity is a function of, among other
factors, the level of purchase and sale activity in the real estate market, prevailing interest
rates and the interest rates payable on outstanding loans on a regular basis. We do not offer
residential mortgage loans with negative amortization and generally do not offer interest-only
residential mortgage loans.
We generally do not make owner occupied one- to four-family residential real estate loans with
loan-to-value ratios exceeding 95%. Loans with loan-to-value ratios in excess of 89% typically
require private mortgage insurance. In addition, we generally do not make not make non-owner
occupied one- to four-family residential real estate loans with loan-to-value ratios exceeding 85%.
We generally require all properties securing mortgage loans to be appraised by a board-approved
independent appraiser. We also generally require title insurance on all first mortgage loans.
Borrowers must obtain hazard insurance, and flood insurance is required for all loans located in
flood hazard areas.
Non-residential Real Estate Loans. We offer fixed- and adjustable-rate mortgage loans secured
by non-residential real estate. At December 31, 2010, non-residential real estate loans totaled
$43.7 million, or 21.5% of our total loan portfolio. Our non-residential real estate loans are
generally secured by small to moderately-sized office and retail properties, churches and hotels
located both in and out of our primary market area. With respect to non-residential real estate
loans, we typically require that either the borrower or the property securing the loan be located
in our primary market area.
We originate fixed-rate non-residential real estate loans, generally with terms of three to
five years and payments based on an amortization schedule of up to 30 years, resulting in balloon
balances at maturity. We also offer adjustable-rate commercial real estate loans, generally with
terms up to 30 years and with interest rates typically equal to the prime lending rate as reported
in the Wall Street Journal plus an applicable margin. Loans are secured by first mortgages,
generally are originated with a maximum loan-to-value ratio of 80% and may require specified debt
service coverage ratios depending on the characteristics of the project. Rates and other terms on
such loans generally depend on our assessment of credit risk after considering such factors as the
borrowers financial condition and credit history, loan-to-value ratio, debt service coverage ratio
and other factors. Our non-residential real estate loans typically provide for an interest rate
floor of 5.0%.
At December 31, 2010, our largest non-residential real estate loan had an outstanding balance
of $3.5 million. This loan was originated in June 2010 as a refinance of a hotel located in
Chattanooga, Tennessee. The loan is performing in accordance with its original terms as of
December 31, 2010.
Construction Loans. We originate construction loans for one-to four-family homes and, to a
much lesser extent, commercial properties, such as retail shops and office units, and multi-family
properties. At December 31, 2010, residential and non-residential construction loans totaled $5.2
million, which represented 2.5% of our total loan portfolio. Construction loans are typically for
a term of 12 months with monthly interest only payments, and generally are followed by an automatic
conversion to a 15-year to 30-year permanent loan with monthly payments of principal and interest.
Except for speculative loans, discussed below, residential construction loans are generally only
made to homeowners and the repayment of such loans generally comes from the proceeds of a permanent
mortgage loan for which a commitment is typically in place when the construction loan is
originated. Interest rates on these loans are generally tied to either the National Monthly Median
Cost of Funds or the One Year U.S. Treasury Constant Maturity Index. We generally require a
maximum loan-to-value ratio of 80% for all construction loans. We generally disburse funds on a
percentage-of-completion basis following an inspection by a third party inspector.
We also originate speculative construction loans to builders who have not identified a buyer
for the completed property at the time of origination. We generally limit speculative construction
loans to a group of well-established builders in our primary market area and we also limit the
number of projects with each builder. At December 31, 2010, we had approved commitments for
speculative construction loans of $2.4 million, of which
$2.4 million was outstanding. We generally require a maximum loan-to-value ratio of 80% for
speculative construction loans.
3
At December 31, 2010, our largest non-speculative construction loan relationship was a
commitment of $590,000, $584,000 of which was outstanding. This relationship was performing
according to its original terms at December 31, 2010. At December 31, 2010, our largest
speculative construction loan relationship was a commitment of $1.5 million, $1.5 million of which
was outstanding. This loan relationship is secured by a commercial retail development in
Sevierville, Tennessee and was not performing according to its original terms at December 31, 2010.
A specific reserve of $525,000 has been allocated to this loan as of December 31, 2010. The Bank
holds a participation interest of 7.5% of the total first mortgage. Legal action is currently
being pursued against the borrowers by the participating banks.
Land and Land Development Loans. We originate loans to individuals and developers for the
purpose of developing vacant land in our primary market area, typically for building an
individuals future residence or, in the case of a developer, residential subdivisions. At
December 31, 2010, land and land development loans totaled $14.7 million, which represented 7.2% of
our total loan portfolio. Land development loans, which are offered for terms of up to 12 months,
are generally indexed to the prime rate as reported in the Wall Street Journal plus an applicable
margin. We generally require a maximum loan-to-value ratio to 75% of the discounted market value
based upon expected cash flows upon completion of the project. We also originate loans to
individuals secured by undeveloped land held for investment purposes. At December 31, 2010, our
largest land development relationship consisted of three loans which had an aggregate outstanding
balance of $2.9 million. Each loan in this relationship was performing in accordance with its
original terms at December 31, 2010.
Multi-Family Real Estate Loans. We offer multi-family (5 or more units) mortgage loans that
are generally secured by properties in our primary market area. At December 31, 2010, multi-family
loans totaled $20.9 million, which represented 10.2% of our total loan portfolio. Multi-family
loans are secured by first mortgages and generally are originated with a maximum loan-to-value
ratio of 85% and generally require specified debt service coverage ratios depending on the
characteristics of the project. Rates and other terms on such loans generally depend on our
assessment of the credit risk after considering such factors as the borrowers financial condition
and credit history, loan-to-value ratio, debt service coverage ratio and other factors. At
December 31, 2010, our largest multi-family real estate loan had an outstanding balance of $4.1
million, was secured by an apartment complex located in Dalton, Georgia and was performing in
accordance with its original terms at December 31, 2010.
Consumer Loans. We offer a variety of consumer loans, including home equity loans and lines
of credit, automobile loans, and loans secured by deposits. At December 31, 2010, consumer loans
totaled $27.3 million, or 13.4% of our total loan portfolio. Our consumer loan portfolio consists
primarily of home equity loans, both fixed-rate amortizing term loans with terms up to 15 years and
adjustable rate lines of credit with interest rates indexed to the prime rate as published in the
Wall Street Journal. Consumer loans typically have shorter maturities and higher interest rates
than traditional one- to four-family lending. We typically do not originate home equity loans with
loan-to-value ratios exceeding 89%, including any first mortgage loan balance. The procedures for
underwriting consumer loans include an assessment of the applicants payment history on other debts
and ability to meet existing obligations and payments on the proposed loan.
Through our operating subsidiary, Southland Finance, Inc., we also offer consumer finance
loans secured by used automobiles, televisions and various other personal property to borrowers
with historically lower credit scores. These consumer finance loans are partially funded by a $1.0
million line of credit with us. At December 31, 2010, there was no outstanding balance on that
line of credit. Loans originated at Southland Finance, Inc. are generally made for terms of 12 to
36 months and have an average loan balance of approximately $3,350. We generally maintain separate
underwriting standards and more aggressive collection activity for these consumer finance loans.
Commercial Business Loans. We typically offer commercial business loans to small businesses
located in our primary market area. At December 31, 2010, commercial business loans totaled $12.8
million, which represented 6.3% of our total loan portfolio. Commercial business loans consist of
floating rate loans indexed to the prime rate as published in the Wall Street Journal plus an
applicable margin and fixed rate loans for terms of up to five years. Our commercial business loan
portfolio consists primarily of loans that are secured by land or equipment but also includes a
smaller amount of unsecured loans for purposes of financing expansion or providing working
capital for general business purposes. Key loan terms vary depending on the collateral, the
borrowers financial condition, credit history and other relevant factors.
4
Loan Underwriting
Adjustable-Rate Loans. While we anticipate that adjustable-rate loans will better offset the
adverse effects of an increase in interest rates as compared to fixed-rate mortgages, an increased
monthly mortgage payment required of adjustable-rate loan borrowers in a rising interest rate
environment could cause an increase in delinquencies and defaults. The marketability of the
underlying property also may be adversely affected in a high interest rate environment. In
addition, although adjustable-rate mortgage loans make our asset base more responsive to changes in
interest rates, the extent of this interest sensitivity is limited by the annual and lifetime
interest rate adjustment limits.
Non-Owner Occupied Residential Real Estate Loans. Loans secured by rental properties
represent a unique credit risk to us and, as a result, we adhere to special underwriting
guidelines. Of primary concern in non-owner occupied real estate lending is the consistency of
rental income of the property. Payments on loans secured by rental properties often depend on the
maintenance of the property and the payment of rent by its tenants. Payments on loans secured by
rental properties often depend on successful operation and management of the properties. As a
result, repayment of such loans may be subject to adverse conditions in the real estate market or
the economy. To monitor cash flows on rental properties, we require borrowers and loan guarantors,
if any, to provide annual financial statements and we consider and review a rental income cash flow
analysis of the borrower and consider the net operating income of the property, the borrowers
expertise, credit history and profitability, and the value of the underlying property. We generally
require collateral on these loans to be a first mortgage along with an assignment of rents and
leases.
Non-residential and Multi-Family Real Estate Loans. Loans secured by multi-family and
commercial real estate generally have larger balances and involve a greater degree of risk than
one- to four-family residential mortgage loans. Of primary concern in multi-family and commercial
real estate lending is the borrowers creditworthiness and the feasibility and cash flow potential
of the project. Payments on loans secured by income properties often depend on successful
operation and management of the properties. As a result, repayment of such loans may be subject to
adverse conditions in the real estate market or the economy. We apply what we believe to be
conservative underwriting standards when originating commercial loans and seek to limit our
exposure to lending concentrations to related borrowers, types of business and geographies, as well
as seeking to participate with other banks in both buying and selling larger loans of this nature.
Management has hired experienced lending officers and credit management personnel over the past
several years in order to safely increase this type of lending. To monitor cash flows on income
properties, we require borrowers and loan guarantors, if any, to provide annual financial
statements on multi-family and commercial real estate loans. In reaching a decision on whether to
make a multi-family or commercial real estate loan, we consider and review a global cash flow
analysis of the borrower and consider the net operating income of the property, the borrowers
expertise, credit history and profitability, and the value of the underlying property. An
environmental survey or environmental risk insurance is obtained when the possibility exists that
hazardous materials may have existed on the site, or the site may have been impacted by adjoining
properties that handled hazardous materials.
Construction, Land and Land Development Loans. Construction financing is generally considered
to involve a higher degree of risk of loss than long-term financing on improved, occupied real
estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial
estimate of the propertys value at completion of construction and the estimated cost of
construction. During the construction phase, a number of factors could result in delays and cost
overruns. If the estimate of construction costs proves to be inaccurate, we may be required to
advance funds beyond the amount originally committed to permit completion of the building. If the
estimate of value proves to be inaccurate, we may be confronted, at or before the maturity of the
loan, with a building having a value which is insufficient to assure full repayment if liquidation
is required. If we are forced to foreclose on a building before or at completion due to a default,
we may be unable to recover all of the unpaid balance of, and accrued interest on, the loan as well
as related foreclosure and holding costs. In addition, speculative construction loans, which are
loans made to home builders who, at the time of loan origination, have not yet secured an end buyer
for the home under construction, typically carry higher risks than those associated with
traditional construction loans. These increased risks arise because of the risk that there will be
inadequate demand to ensure the sale of the property within an acceptable time. As a result, in
addition to the risks associated with traditional construction
loans, speculative construction loans carry the added risk that the builder will have to pay
the property taxes and other carrying costs of the property until an end buyer is found. Land and
land development loans have substantially similar risks to speculative construction loans. To
monitor cash flows on construction properties, we require borrowers and loan guarantors, if any, to
provide annual financial statements and, in reaching a decision on whether to make a construction
or land development loan, we consider and review a global cash flow analysis of the borrower and
consider the borrowers expertise, credit history and profitability. We also generally disburse
funds on a percentage-of-completion basis following an inspection by a third party inspector.
5
Consumer Loans. Consumer loans may entail greater risk than do residential mortgage loans,
particularly in the case of consumer loans that are secured by assets that depreciate rapidly, such
as motor vehicles. In such cases, repossessed collateral for a defaulted consumer loan may not
provide an adequate source of repayment for the outstanding loan and a small remaining deficiency
often does not warrant further substantial collection efforts against the borrower. In the case of
home equity loans, real estate values may be reduced to a level that is insufficient to cover the
outstanding loan balance after accounting for the first mortgage loan balance. Consumer loan
collections depend on the borrowers continuing financial stability, and therefore are likely to be
adversely affected by various factors, including job loss, divorce, illness or personal bankruptcy.
Furthermore, the application of various federal and state laws, including federal and state
bankruptcy and insolvency laws, may limit the amount that can be recovered on such loans.
Commercial Business Loans. Unlike residential mortgage loans, which generally are made on the
basis of the borrowers ability to make repayment from his or her employment income or other
income, and which are secured by real property whose value tends to be more easily ascertainable,
commercial business loans are of higher risk and typically are made on the basis of the borrowers
ability to make repayment from the cash flow of the borrowers business. As a result, the
availability of funds for the repayment of commercial business loans may depend substantially on
the success of the business itself. Further, any collateral securing such loans may depreciate
over time, may be difficult to appraise and may fluctuate in value.
Loan Approval Procedures and Authority. Our lending activities follow written,
non-discriminatory underwriting standards and loan origination procedures established by our board
of directors and management. Certain of our employees have been granted individual lending limits,
which vary depending on the individual, the type of loan and whether the loan is secured or
unsecured. Generally, all loan requests exceeding the individual officer lending limits are
approved as follows: (i) the approval of any two members of our Loan Committee is required for
residential loans up to $250,000; (ii) the approval of any three members of our Loan Committee (one
of whom must be the President and Chief Executive Officer or Chief Credit Officer) is required for
any single transaction of between $250,000 and $1.0 million and aggregate debt to one borrower
transactions of between $250,000 and $1.0 million; and (iii) the approval of any four members of
our board of directors is required for all single transactions exceeding $1.0 million and all loans
to customers having aggregate outstanding debt to us exceeding $1.0 million. Our Loan Committee
consists of our President and Chief Executive Officer, Chief Credit Officer, Vice President, Chief
Operating Officer and Chief Financial Officer and certain other officers designated by the board of
directors.
Loans to One Borrower. The maximum amount that we may lend to one borrower and the borrowers
related entities is limited, by regulation, to generally 15% of our unimpaired capital and surplus.
At December 31, 2010, our regulatory limit on loans to one borrower was $6.2 million. At that
date, our largest lending relationship was $4.4 million and was performing according to its
original terms at that date. This loan relationship is secured primarily by commercial real estate
and equipment.
Loan Commitments. We issue commitments for residential and commercial mortgage loans
conditioned upon the occurrence of certain events. Commitments to originate mortgage loans are
legally binding agreements to lend to our customers. Generally, our loan commitments expire after
30 days. See note 15 to the notes to the consolidated financial statements beginning on page
F-1 of this annual report.
Investment Activities
We have legal authority to invest in various types of liquid assets, including U.S. Treasury
obligations, securities of various government-sponsored agencies and of state and municipal
governments, mortgage-backed securities and certificates of deposit of federally insured
institutions. Within certain regulatory limits, we also may
invest a portion of our assets in other permissible securities. As a member of the Federal
Home Loan Bank of Cincinnati, we also are required to maintain an investment in Federal Home Loan
Bank of Cincinnati stock.
6
At December 31, 2010, our investment portfolio consisted primarily of U.S. government and
agency securities, mortgage-backed securities and securities issued by government sponsored
enterprises, and municipal securities. We do not currently invest in trading account securities.
At December 31, 2010, we also maintained an investment, at cost, in Federal Home Loan Bank of
Cincinnati common stock.
Our investment objectives are: (i) to provide and maintain liquidity within the guidelines of
the Office of Thrift Supervisions regulations, (ii) to manage interest rate risk; and (iii) to
provide collateral for public unit deposits. Our board of directors has the overall responsibility
for the investment portfolio, including approval of the investment policy. Our President and Chief
Executive Officer and our Vice President, Chief Operating Officer and Chief Financial Officer are
responsible for implementation of the investment policy and monitoring our investment performance.
In addition, we have retained a third party registered investment advisor to serve as our
investment manager and execute investment transactions, perform pre-purchase analysis and provide
portfolio analysis on a quarterly basis. Our investment manager acts in a co-advisory capacity and
does not have discretionary authority to execute trades on our behalf without the pre-approval of
our President and Chief Executive Officer and/or Vice President, Chief Operating Officer and Chief
Financial Officer. Our board of directors reviews the status of our investment portfolio on a
monthly basis, or more frequently if warranted.
Deposit Activities and Other Sources of Funds
Deposits, borrowings and loan repayments are the major sources of our funds for lending and
other investment purposes. Scheduled loan repayments are a relatively stable source of funds,
while deposit inflows and outflows and loan prepayments are significantly influenced by general
interest rates and money market conditions.
Deposit Accounts. Deposits are attracted from within our primary market area through the
offering of a broad selection of deposit instruments, including non-interest-bearing demand
deposits (such as checking accounts), interest-bearing demand accounts (such as NOW and money
market accounts), regular savings accounts and certificates of deposit. Deposit account terms vary
according to the minimum balance required, the time periods the funds must remain on deposit and
the interest rate, among other factors. In determining the terms of our deposit accounts, we
consider the rates offered by our competition, our liquidity needs, profitability to us, matching
deposit and loan products and customer preferences and concerns. We generally review our deposit
mix and pricing weekly. Our deposit pricing strategy has typically been to offer competitive rates
on all types of deposit products, and to periodically offer special rates in order to attract
deposits of a specific type or term.
Borrowings. We use advances from the Federal Home Loan Bank of Cincinnati to supplement our
investable funds. The Federal Home Loan Bank functions as a central reserve bank providing credit
for member financial institutions. As a member, we are required to own capital stock in the
Federal Home Loan Bank of Cincinnati and are authorized to apply for advances on the security of
such stock and certain of our mortgage loans and other assets (principally securities which are
obligations of, or guaranteed by, the United States), provided certain standards related to
creditworthiness have been met. Advances are made under several different programs, each having
its own interest rate and range of maturities. Depending on the program, limitations on the amount
of advances are based either on a fixed percentage of an institutions net worth, the Federal Home
Loan Banks assessment of the institutions creditworthiness, collateral value and level of Federal
Home Loan Bank stock ownership. We also utilize securities sold under agreements to repurchase and
overnight repurchase agreements to supplement our supply of investable funds and to meet deposit
withdrawal requirements.
Personnel
As of December 31, 2010, we had 88 full-time employees and 12 part-time employees, none of
whom is represented by a collective bargaining unit. We believe our relationship with our
employees is good.
7
REGULATION AND SUPERVISION
General
As a savings and loan holding company, the Company is required by federal law to report to,
and otherwise comply with the rules and regulations of, the Office of Thrift Supervision. The
Bank, an insured federal savings association, is subject to extensive regulation, examination and
supervision by the Office of Thrift Supervision, as its primary federal regulator, and the Federal
Deposit Insurance Corporation, as the deposit insurer.
The Bank is a member of the Federal Home Loan Bank System and, with respect to deposit
insurance, of the Deposit Insurance Fund managed by the Federal Deposit Insurance Corporation. The
Bank must file reports with the Office of Thrift Supervision and the Federal Deposit Insurance
Corporation concerning its activities and financial condition and obtain regulatory approvals
before entering into certain transactions such as mergers with, or acquisitions of, other savings
associations. The Office of Thrift Supervision and/or the Federal Deposit Insurance Corporation
conduct periodic examinations to test the Banks safety and soundness and compliance with various
regulatory requirements. This regulation and supervision establishes a comprehensive framework of
activities in which an institution can engage and is intended primarily for the protection of the
insurance fund and depositors. The regulatory structure also gives the regulatory authorities
extensive discretion in connection with their supervisory and enforcement activities and
examination policies, including policies with respect to the classification of assets and the
establishment of adequate loan loss reserves for regulatory purposes. Any change in such
regulatory requirements and policies, whether by the Office of Thrift Supervision, the Federal
Deposit Insurance Corporation or Congress, could have a material adverse impact on the Company, the
Bank and their operations.
The Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act), signed
into law on July 21, 2010, provides for the regulation and supervision of federal savings
institutions like the Bank to be transferred from the Office of Thrift Supervision to the Office of
the Comptroller of the Currency, the agency that regulates national banks. The Office of the
Comptroller of the Currency will assume primary responsibility for examining the Bank and
implementing and enforcing many of the laws and regulations applicable to federal savings
institutions. The Office of Thrift Supervision will be eliminated. The transfer will occur one
year from July 21, 2010 enactment of the Dodd-Frank Act, subject to a possible six month extension.
At the same time, the responsibility for supervising and regulating savings and loan holding
companies will be transferred to the Federal Reserve Board, which currently supervises bank holding
companies. The Dodd-Frank Act also provides for the creation of a new agency, the Consumer
Financial Protection Bureau, as an independent bureau of the Federal Reserve Board, to take over
the implementation of federal consumer financial protection and fair lending laws from the
depository institution regulators. However, institutions of $10 billion or fewer in assets will
continue to be examined for compliance with such laws and regulations by, and subject to the
primary enforcement authority of, the prudential regulator rather than the Consumer Financial
Protection Bureau.
Certain regulatory requirements applicable to the Bank and to the Company are referred to
below or elsewhere herein. The summary of statutory provisions and regulations applicable to
savings associations and their holding companies set forth below and elsewhere in this document
does not purport to be a complete description of such statutes and regulations and their effects on
the Bank and the Company and is qualified in its entirety by reference to the actual laws and
regulations.
Holding Company Regulation
General. The Company is a unitary savings and loan holding company within the meaning of
federal law. As such, the Company is registered with the Office of Thrift Supervision and subject
to Office of Thrift Supervision regulations, examination, supervision and reporting requirements.
In addition, the Office of Thrift Supervision has enforcement authorities over the Company and its
non-savings association subsidiaries. Among other things, that authority permits the OTS to
restrict or prohibit activities that one determined to be a serious risk to the subsidiary savings
association.
The Dodd-Frank Act regulatory restructuring transfers to the Federal Reserve Board the
responsibility for regulating and supervising savings and loan holding companies. That will occur
one year from the July 21, 2010 effective date of the Dodd-Frank Act, subject to a possible six
month extension.
8
Activities Restrictions. Upon any non-supervisory acquisition by the Company of another
savings association or savings bank that meets the qualified thrift lender test and is deemed to be
a savings association by the Office of Thrift Supervision, the Company would become a multiple
savings and loan holding company (if the acquired institution is held as a separate subsidiary) and
would generally be limited to activities permissible for bank holding companies under Section 4(c)
of the Bank Holding Company Act, subject to the prior approval of the Office of Thrift Supervision,
and certain activities authorized by Office of Thrift Supervision regulation. The Dodd-Frank Act
added that any savings and loan holding company that engages in activities permissible for a
financial holding company must meet the qualitative requirements for a bank holding company to be a
financial holding company and conducts the activities in accordance with the requirements that
would apply to a financial holding companys conduct of the activity.
A savings and loan holding company is prohibited from, directly or indirectly, acquiring more
than 5% of the voting stock of another savings association or savings and loan holding company,
without prior written approval of the Office of Thrift Supervision and from acquiring or retaining
control of a depository institution that is not insured by the Federal Deposit Insurance
Corporation. In evaluating applications by holding companies to acquire savings associations, the
Office of Thrift Supervision considers, among other things, factors such as the financial and
managerial resources and future prospects of the Company and institution involved, the effect of
the acquisition on the risk to the deposit insurance funds, the convenience and needs of the
community and competitive effects.
The Office of Thrift Supervision may not approve any acquisition that would result in a
multiple savings and loan holding company controlling savings associations in more than one state,
subject to two exceptions: (i) the approval of interstate supervisory acquisitions by savings and
loan holding companies; and (ii) the acquisition of a savings association in another state if the
laws of the state of the target savings association specifically permit such acquisitions. The
states vary in the extent to which they permit interstate savings and loan holding company
acquisitions.
Capital. Savings and loan holding companies are not currently subject to specific regulatory
capital requirements. The Dodd-Frank Act, however, requires the Federal Reserve Board to
promulgate consolidated capital requirements for depository institution holding companies that are
no less stringent, both quantitatively and in terms of components of capital, than those applicable
to institutions themselves. Instruments such as cumulative preferred stock and trust preferred
securities will no longer be includable as Tier 1 capital as is currently the case with bank
holding companies. Instruments issued by May 19, 2010 will be grandfathered for companies with
consolidated assets of $15 billion or less. There is a five-year transition period (from the July
21, 2010 effective date of the Dodd-Frank Act) before the capital requirements will apply to
savings and loan holding companies.
Source of Strength. The Dodd-Frank Act also extends the source of strength doctrine to
savings and loan holding companies. The regulatory agencies must issue regulations requiring that
all bank and savings and loan holding companies serve as a source of strength to their subsidiary
depository institutions by providing capital, liquidity and other support in times of financial
stress.
Dividends. The Bank must notify the Office of Thrift Supervision thirty (30) days before
declaring any dividend to the Company. The financial impact of a holding company on its subsidiary
institution is a matter that is evaluated by the Office of Thrift Supervision and the agency has
authority to order cessation of activities or divestiture of subsidiaries deemed to pose a threat
to the safety and soundness of the institution.
Acquisition of the Company. Under the Federal Change in Control Act, a notice must be
submitted to the Office of Thrift Supervision if any person (including a company), or group acting
in concert, seeks to acquire direct or indirect control of a savings and loan holding company or
savings association. Under certain circumstances, a change of control may occur, and prior notice
is required, upon the acquisition of 10% or more of the Companys outstanding voting stock, unless
the Office of Thrift Supervision has found that the acquisition will not result in control of the
Company. A change in control definitively occurs upon the acquisition of 25% or more of the
Companys outstanding voting stock. Under the Change in Control Act, the Office of Thrift
Supervision generally has 60 days from the filing of a complete notice to act, taking into
consideration certain factors, including the financial and managerial resources of the acquirer and
the competitive effects of the acquisition. Any company that acquires control would then be
subject to regulation as a savings and loan holding company.
9
Federal Savings Association Regulation
Business Activities. The activities of federal savings banks are governed by federal laws and
regulations. Those laws and regulations delineate the nature and extent of the business activities
in which federal savings banks may engage. In particular, certain lending authority for federal
savings banks, e.g., commercial, non-residential real property loans and consumer loans, is limited
to a specified percentage of the institutions capital or assets.
The Dodd-Frank Act authorizes the payment of interest on commercial checking accounts,
effective July 21, 2011.
Capital Requirements. The Office of Thrift Supervision capital regulations require savings
associations to meet three minimum capital standards: a 1.5% tangible capital to total assets
ratio; a 4% tier 1 capital to total assets leverage ratio (3% for institutions receiving the
highest rating on the CAMELS examination rating system) and an 8% risk-based capital ratio. In
addition, the prompt corrective action standards discussed below also establish, in effect, a
minimum 2% tangible capital standard, a 4% leverage ratio (3% for institutions receiving the
highest rating on the CAMELS system) and, together with the risk-based capital standard itself, a
4% Tier 1 risk-based capital standard. The Office of Thrift Supervision regulations also require
that, in meeting the tangible, leverage and risk-based capital standards, institutions must
generally deduct investments in and loans to subsidiaries engaged in activities as principal that
are not permissible for a national bank.
The risk-based capital standard for savings associations requires the maintenance of Tier 1
(core) and total capital (which is defined as core capital and supplementary capital less certain
specified deductions from total capital such as reciprocal holdings of depository institution
capital instruments and equity investments) to risk-weighted assets of at least 4% and 8%,
respectively. In determining the amount of risk-weighted assets, all assets, including certain
off-balance sheet activities, recourse obligations, residual interests and direct credit
substitutes, are multiplied by a risk-weight factor of 0% to 100%, assigned by the Office of Thrift
Supervision capital regulation based on the risks believed inherent in the type of asset. Core
(Tier 1) capital is generally defined as common stockholders equity (including retained earnings),
certain non-cumulative perpetual preferred stock and related surplus and minority interests in
equity accounts of consolidated subsidiaries less intangibles other than certain mortgage servicing
rights and credit card relationships. The components of supplementary capital (Tier 2 Capital)
includes cumulative preferred stock, long-term perpetual preferred stock, mandatory convertible
debt securities, subordinated debt and intermediate preferred stock, the allowance for loan and
lease losses limited to a maximum of 1.25% of risk-weighted assets, and up to 45% of unrealized
gains on available-for-sale equity securities with readily determinable fair market values.
Overall, the amount of supplementary capital included as part of total capital cannot exceed 100%
of core capital.
The Office of Thrift Supervision also has authority to establish individual minimum capital
requirements in appropriate cases upon a determination that an institutions capital level is or
may become inadequate in light of the particular circumstances.
At December 31, 2010, the Bank met each of its capital requirements. See Note 9 in the
accompanying Notes to Consolidated Financial Statements.
Prompt Corrective Regulatory Action. The Office of Thrift Supervision is required to take
certain supervisory actions against undercapitalized institutions, the severity of which depends
upon the institutions degree of undercapitalization. Generally, a savings association that has a
ratio of total capital to risk weighted assets of less than 8%, a ratio of Tier 1 (core) capital to
risk-weighted assets of less than 4% or a ratio of core capital to total assets of less than 4% (3%
or less for institutions with the highest examination rating) is considered to be
undercapitalized. A savings association that has a total risk-based capital ratio less than 6%,
a Tier 1 capital ratio of less than 3% or a leverage ratio that is less than 3% is considered to be
significantly undercapitalized and a savings association that has a tangible capital to assets
ratio equal to or less than 2% is deemed to be critically undercapitalized. Subject to a narrow
exception, the Office of Thrift Supervision is required to appoint a receiver or conservator within
specified time frames for an institution that is critically undercapitalized. The regulation
also provides that a capital restoration plan must be filed with the Office of Thrift Supervision
within 45 days of the date a savings association is deemed to have received notice that it is
undercapitalized, significantly undercapitalized or critically undercapitalized. Compliance
with the plan must be guaranteed by any parent holding company up to the lesser of 5% of the
savings associations total assets when it was deemed to be
undercapitalized or the amount necessary to achieve compliance with applicable capital
requirements. In addition, numerous mandatory supervisory actions become immediately applicable to
an undercapitalized institution, including, but not limited to, increased monitoring by regulators
and restrictions on growth, capital distributions and expansion. The Office of Thrift Supervision
could also take any one of a number of discretionary supervisory actions, including the issuance of
a capital directive and the replacement of senior executive officers and directors. Significantly
and critically undercapitalized institutions are subject to additional mandatory and discretionary
measures.
10
Insurance of Deposit Accounts. The Banks deposits are insured up to applicable limits by the
Deposit Insurance Fund of the Federal Deposit Insurance Corporation. Under the Federal Deposit
Insurance Corporations risk-based assessment system, insured institutions are assigned to one of
four risk categories based on supervisory evaluations, regulatory capital levels and certain other
factors, with less risky institutions paying lower assessments. An institutions assessment rate
depends upon the category to which it is assigned, and certain adjustments specified by Federal
Deposit Insurance Corporation regulations. Assessment rates currently range from seven to 77.5
basis points of assessable deposits. The Federal Deposit Insurance Corporation may adjust the
scale uniformly, except that no adjustment can deviate more than three basis points from the base
scale without notice and comment. No institution may pay a dividend if in default of the federal
deposit insurance assessment.
On February 7, 2011, the Federal Deposit Insurance Corporation approved a final rule that
implemented changes to the deposit insurance assessment system mandated by the Dodd-Frank Act. The
final rule, which will take effect for the quarter beginning April 1, 2011, requires that the base
on which deposit insurance assessments are charged be revised from one that is based on domestic
deposits to one that is based on average consolidated total assets minus average tangible equity.
Under the final rule, insured depository institutions are required to report their average
consolidated total assets on a daily basis, using the regulatory accounting methodology established
for reporting total assets. For purposes of the final rule, tangible equity is defined as Tier 1
capital. Prior to the April 1, 2011 effective date of the final rule, the Federal Deposit
Insurance Corporation will continue to calculate the assessment base from adjusted domestic
deposits.
The Federal Deposit Insurance Corporation imposed on all insured institutions a special
emergency assessment of five basis points of total assets minus Tier 1 capital (as of June 30,
2009), capped at ten basis points of an institutions deposit assessment base, in order to cover
losses to the Deposit Insurance Fund. That special assessment was collected on September 30, 2009.
The Federal Deposit Insurance Corporation provided for similar assessments during the final two
quarters of 2009, if deemed necessary.
In lieu of further special assessments, however, the Federal Deposit Insurance Corporation
required insured institutions to prepay estimated quarterly risk-based assessments for the fourth
quarter of 2009 through the fourth quarter of 2012. The estimated assessments, which included an
assumed annual assessment base increase of 5%, were recorded as a prepaid expense asset as of
December 30, 2009. As of December 31, 2009, and each quarter thereafter, a charge to earnings is
recorded for each regular assessment with an offsetting credit to the prepaid asset.
Due to the recent difficult economic conditions, deposit insurance per account owner has been
raised to $250,000. That coverage was made permanent by the Dodd-Frank Act. In addition, the
Federal Deposit Insurance Corporation adopted an optional Temporary Liquidity Guarantee Program by
which, for a fee, noninterest-bearing transaction accounts would receive unlimited insurance
coverage until June 30, 2010, subsequently extended to December 31, 2010, and certain senior
unsecured debt issued by institutions and their holding companies between October 13, 2008 and
October 31, 2009 would be guaranteed by the Federal Deposit Insurance Corporation through June 30,
2012, or in some cases, December 31, 2012. The Bank opted to participate in the unlimited
noninterest- bearing transaction account coverage and the Bank and the Company opted not to
participate in the unsecured debt guarantee program. The Dodd-Frank Act extended the unlimited
coverage for certain noninterest-bearing transaction accounts from January 1, 2011 until December
31, 2012 without the opportunity for opt out.
In addition to the assessment for deposit insurance, institutions are required to make
payments on bonds issued in the late 1980s by the Financing Corporation to recapitalize a
predecessor deposit insurance fund. That payment is established quarterly and during the four
quarters ended December 31, 2010 averaged 1.02 basis points of assessable deposits.
11
The Dodd-Frank Act increased the minimum target Deposit Insurance Fund ratio from 1.15% of
estimated insured deposits to 1.35% of estimated insured deposits. The Federal Deposit Insurance
Corporation must seek to achieve the 1.35% ratio by September 30, 2020. Insured institutions with
assets of $10 billion or more are supposed to fund the increase. The Dodd-Frank Act eliminated the
1.5% maximum fund ratio, instead leaving it to the discretion of the Federal Deposit Insurance
Corporation and the Federal Deposit Insurance Corporation has recently exercised that discretion by
establishing a long range fund ratio of 2%.
The Federal Deposit Insurance Corporation has authority to increase insurance assessments. A
significant increase in insurance premiums would likely have an adverse effect on the operating
expenses and results of operations of the Bank. Management cannot predict what insurance
assessment rates will be in the future.
Insurance of deposits may be terminated by the Federal Deposit Insurance Corporation upon a
finding that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound
condition to continue operations or has violated any applicable law, regulation, rule, order or
regulatory condition imposed in writing. The management of the Bank does not know of any practice,
condition or violation that might lead to termination of deposit insurance.
Loans to One Borrower. Federal law provides that savings associations are generally subject
to the limits on loans to one borrower applicable to national banks. Generally, subject to certain
exceptions, a savings association may not make a loan or extend credit to a single or related group
of borrowers in excess of 15% of its unimpaired capital and surplus. An additional amount may be
lent, equal to 10% of unimpaired capital and surplus, if secured by specified readily-marketable
collateral.
QTL Test. Federal law requires savings associations to meet a qualified thrift lender test.
Under the test, a savings association is required to either qualify as a domestic building and
loan association under the Internal Revenue Code or maintain at least 65% of its portfolio
assets (total assets less: (i) specified liquid assets up to 20% of total assets; (ii)
intangibles, including goodwill; and (iii) the value of property used to conduct business) in
certain qualified thrift investments (primarily residential mortgages and related investments,
including certain mortgage-backed securities but also including education, credit card and small
business loans) in at least 9 months out of each 12 month period.
A savings association that fails the qualified thrift lender test is subject to certain
operating restrictions. The Dodd-Frank Act makes noncompliance with the qualified thrift lender
test also potentially subject to agency enforcement action for a violation of law. As of December
31, 2010, the Bank maintained 82.4% of its portfolio assets in qualified thrift investments and,
therefore, met the qualified thrift lender test.
Limitation on Capital Distributions. Federal regulations impose limitations upon all capital
distributions by a savings association, including cash dividends, payments to repurchase its shares
and payments to shareholders of another institution in a cash-out merger. Under the regulations,
an application to and prior approval of the Office of Thrift Supervision is required before any
capital distribution if the institution does not meet the criteria for expedited treatment of
applications under Office of Thrift Supervision regulations (i.e., generally, examination and
Community Reinvestment Act ratings in the two top categories), the total capital distributions for
the calendar year exceed net income for that year plus the amount of retained net income for the
preceding two years, the institution would be undercapitalized following the distribution or the
distribution would otherwise be contrary to a statute, regulation or agreement with the Office of
Thrift Supervision. If an application is not required, the institution must still provide prior
notice to the Office of Thrift Supervision of the capital distribution if, like the Bank, it is a
subsidiary of a holding company. If the Banks capital fell below its regulatory requirements or
the Office of Thrift Supervision notified it that it was in need of increased supervision, the
Banks ability to make capital distributions could be restricted. In addition, the Office of
Thrift Supervision could prohibit a proposed capital distribution by any institution, which would
otherwise be permitted by the regulation, if the Office of Thrift Supervision determines that such
distribution would constitute an unsafe or unsound practice.
Standards for Safety and Soundness. The federal banking agencies have adopted Interagency
Guidelines prescribing Standards for Safety and Soundness in various areas such as internal
controls and information systems, internal audit, loan documentation and credit underwriting,
interest rate exposure, asset growth and quality, earnings and compensation, fees and benefits.
The guidelines set forth the safety and soundness standards that the federal banking agencies use
to identify and address problems at insured depository institutions before capital becomes
impaired. If the Office of Thrift Supervision determines that a savings association fails to meet
any standard prescribed by the guidelines, the Office of Thrift Supervision may require the
institution to submit an acceptable plan to achieve compliance with the standard.
12
Transactions with Related Parties. The Banks authority to engage in transactions with
affiliates (e.g., any entity that controls or is under common control with the Bank, including
the Company and its other subsidiaries) is limited by federal law. The aggregate amount of covered
transactions with any individual affiliate is limited to 10% of the capital and surplus of the
savings association. The aggregate amount of covered transactions with all affiliates is limited
to 20% of the savings associations capital and surplus. Certain transactions with affiliates are
required to be secured by collateral in an amount and of a type specified by federal law. The
purchase of low quality assets from affiliates is generally prohibited. Transactions with
affiliates must generally be on terms and under circumstances, that are at least as favorable to
the institution as those prevailing at the time for comparable transactions with non-affiliated
companies. In addition, savings associations are prohibited from lending to any affiliate that is
engaged in activities that are not permissible for bank holding companies and no savings
association may purchase the securities of any affiliate other than a subsidiary.
The Sarbanes-Oxley Act of 2002 generally prohibits loans by the Company to its executive
officers and directors. However, the law contains a specific exception for loans by a depository
institution to its executive officers and directors in compliance with federal banking laws. Under
such laws, the Banks authority to extend credit to executive officers, directors and 10%
shareholders (insiders), as well as entities such persons control, is limited. The laws limit
both the individual and aggregate amount of loans that the Bank may make to insiders based, in
part, on the Banks capital level and requires that certain board approval procedures be followed.
Such loans are required to be made on terms substantially the same as those offered to unaffiliated
individuals and not involve more than the normal risk of repayment. There is an exception for
loans made pursuant to a benefit or compensation program that is widely available to all employees
of the institution and does not give preference to insiders over other employees. Loans to
executive officers are subject to additional limitations based on the type of loan involved.
Enforcement. The Office of Thrift Supervision has primary enforcement responsibility over
savings associations and has authority to bring actions against the institution and all
institution-affiliated parties, including stockholders, and any attorneys, appraisers and
accountants who knowingly or recklessly participate in wrongful action likely to have an adverse
effect on an insured institution. Formal enforcement action may range from the issuance of a
capital directive or cease and desist order to removal of officers and/or directors to institution
of receivership, conservatorship or termination of deposit insurance. Civil penalties cover a wide
range of violations and can amount to $25,000 per day, or even $1 million per day in especially
egregious cases. The Federal Deposit Insurance Corporation has the authority to recommend to the
Director of the Office of Thrift Supervision that enforcement action to be taken with respect to a
particular savings association. If action is not taken by the Director, the Federal Deposit
Insurance Corporation has authority to take such action under certain circumstances. Federal law
also establishes criminal penalties for certain violations.
The Office of the Comptroller of the Currency will assume the Office of Thrift Supervisions
enforcement authority as to federal savings associations pursuant to the Dodd-Frank Act regulatory
restructuring.
Assessments. Savings associations are required to pay assessments to the Office of Thrift
Supervision to fund the agencys operations. The general assessments, paid on a semi-annual basis,
are computed based upon the savings associations (including consolidated subsidiaries) total
assets, financial condition and complexity of its portfolio. The Office of Thrift Supervision
assessments paid by the Bank for the fiscal year ended December 31, 2010 totaled $78,000.
The Office of the Comptroller of the Currency, which will succeed to the Office of Thrift
Supervisions supervision of federal savings banks under the Dodd-Frank Act regulatory
restructuring, similarly supports its operations through assessments on regulated institutions.
13
Federal Home Loan Bank System
The Bank is a member of the Federal Home Loan Bank System, which consists of (12) regional
Federal Home Loan Banks. The Federal Home Loan Bank provides a central credit facility primarily
for member
institutions. The Bank, as a member of the Federal Home Loan Bank, is required to acquire and hold
shares of capital stock in that Federal Home Loan Bank. The Bank was in compliance with this
requirement with an investment in Federal Home Loan Bank stock at December 31, 2010 of $2.9
million.
The Federal Home Loan Banks have been required to provide funds for the resolution of
insolvent thrifts in the late 1980s and contribute funds for affordable housing programs. These
and similar requirements, or general economic conditions, could reduce the amount of dividends that
the Federal Home Loan Banks pay to their members and result in the Federal Home Loan Banks imposing
a higher rate of interest on advances to their members. If dividends were reduced, or interest on
future Federal Home Loan Bank advances increased, the Banks net interest income would likely also
be reduced.
Federal Reserve System
The Federal Reserve Board regulations require savings associations to maintain non-interest
earning reserves against their transaction accounts (primarily Negotiable Order of Withdrawal (NOW)
and regular checking accounts). For 2010, the regulations generally provided that reserves be
maintained against aggregate transaction accounts as follows: a 3% reserve ratio was assessed on
net transaction accounts up to and including $55.2 million; a 10% reserve ratio was applied above
$55.2 million. The first $10.7 million of otherwise reservable balances (subject to adjustments by
the Federal Reserve Board) were exempted from the reserve requirements. The amounts are adjusted
annually and, for 2011, require a 3% ratio for up to $58.8 million and an exemption of $10.7
million. The Bank complies with the foregoing requirements.
Regulatory Restructuring Legislation
The Dodd-Frank Act restructures the regulation of depository institutions. In addition to
eliminating the Office of Thrift Supervision and creating the Consumer Financial Protection Bureau,
the Dodd-Frank Act, among other things, requires changes in the way that institutions are assessed
for deposit insurance, mandates the imposition of consolidated capital requirements on savings and
loan holding companies, requires that originators of securitized loans retain a percentage of the
risk for the transferred loans, directs the Federal Reserve Board to regulate pricing of certain
debit card interchange fees, reduces the federal preemption afforded to federal savings
associations and contains a number of reforms related to mortgage originations. Many of the
provisions of the Dodd-Frank Act contain delayed effective dates and/or require the issuance of
regulations. As a result, it will be some time before their impact on operations can be assessed
by management. However, there is a significant possibility that the Dodd-Frank Act will, at a
minimum, result in an increased regulatory burden and higher compliance, operating, and possibly,
interest costs for the Company and the Bank.
FEDERAL AND STATE INCOME TAXATION
Federal Income Taxation
General. We report our income on a fiscal year basis using the accrual method of accounting.
The federal income tax laws apply to us in the same manner as to other corporations with some
exceptions, including particularly our reserve for bad debts discussed below. The following
discussion of tax matters is intended only as a summary and does not purport to be a comprehensive
description of the tax rules applicable to us. Our federal income tax returns have not been
audited during the last five years. For its 2010 fiscal year, the Banks maximum federal income
tax rate was 34.0%.
The Company and the Bank have entered into a tax allocation agreement because The Company and
the Bank are members of an affiliated group within the meaning of Section 1504(a) of the Internal
Revenue Code, of which group the Company is the common parent corporation. As a result of this
affiliation, the Bank may be included in the filing of a consolidated federal income tax return
with the Company and, if a decision to file a consolidated tax return is made, the parties agree to
compensate each other for their individual share of the consolidated tax liability and/or any tax
benefits provided by them in the filing of the consolidated federal income tax return.
14
Bad Debt Reserves. For fiscal years beginning before June 30, 1996, thrift institutions that
qualified under certain definitional tests and other conditions of the Internal Revenue Code were
permitted to use certain favorable
provisions to calculate their deductions from taxable income for annual additions to their bad debt
reserve. A reserve could be established for bad debts on qualifying real property loans, generally
secured by interests in real property improved or to be improved, under the percentage of taxable
income method or the experience method. The reserve for non-qualifying loans was computed using
the experience method. Federal legislation enacted in 1996 repealed the reserve method of
accounting for bad debts and the percentage of taxable income method for tax years beginning after
1995 and require savings institutions to recapture or take into income certain portions of their
accumulated bad debt reserves.
Distributions. If the Bank makes non-dividend distributions to the Company, the
distributions will be considered to have been made from the Banks unrecaptured tax bad debt
reserves, including the balance of its reserves as of December 31, 1987, to the extent of the
non-dividend distributions, and then from the Banks supplemental reserve for losses on loans, to
the extent of those reserves, and an amount based on the amount distributed, but not more than the
amount of those reserves, will be included in the Banks taxable income. Non-dividend
distributions include distributions in excess of the Banks current and accumulated earnings and
profits, as calculated for federal income tax purposes, distributions in redemption of stock, and
distributions in partial or complete liquidation. Dividends paid out of the Banks current or
accumulated earnings and profits will not be so included in the Banks taxable income.
The amount of additional taxable income triggered by a non-dividend is an amount that, when
reduced by the tax attributable to the income, is equal to the amount of the distribution.
Therefore, if the Bank makes a non-dividend distribution to the Company, approximately one and
one-half times the amount of the distribution not in excess of the amount of the reserves would be
includable in income for federal income tax purposes, assuming a 34.0% federal corporate income tax
rate. The Bank does not intend to pay dividends that would result in a recapture of any portion of
its bad debt reserves.
State Taxation
Tennessee. Tennessee imposes franchise and excise taxes. The franchise tax ($0.25 per $100)
is applied either to apportioned net income or the value of property owned and used in Tennessee,
whichever is greater, as of the close of the fiscal year. The excise tax (6.5%) is applied to net
earnings derived from business transacted in Tennessee. Under Tennessee regulations, bad debt
deductions are deductible from the excise tax. There have not been any audits of our state tax
returns during the past five years.
Any cash dividends, in excess of a certain exempt amount, that would be paid with respect to
the Companys common stock to a shareholder (including a partnership and certain other entities)
who is a resident of Tennessee will be subject to the Tennessee income tax (6%). Any distribution
by a corporation from earnings according to percentage ownership is considered a dividend, and the
definition of a dividend for Tennessee income tax purposes may not be the same as the definition of
a dividend for federal income tax purposes. A corporate distribution may be treated as a dividend
for Tennessee tax purposes if it is paid from funds that exceed the corporations earned surplus
and profits under certain circumstances.
Our concentration in non-owner occupied real estate loans may expose us to increased credit risk.
At December 31, 2010, $29.3 million, or 36.9% of our residential mortgage loan portfolio and
14.4% of our total loan portfolio, consisted of loans secured by non-owner occupied residential
properties. Loans secured by non-owner occupied properties generally expose us to greater risk of
non-payment and loss than loans secured by owner occupied properties because the repayment of such
loans depends primarily on the tenants continuing ability to pay rent to the property owner, who
is our borrower, or, if the property owner is unable to find a tenant, the property owners ability
to repay the loan without the benefit of a rental income stream. In addition, the physical
condition of non-owner occupied properties is often below that of owner occupied properties due to
lax property maintenance standards, which has a negative impact on the value of the collateral
properties. Furthermore, some of our non-owner occupied residential loan borrowers have more than
one loan outstanding with us. Consequently, an adverse development with respect to one credit
relationship may expose us to a greater risk of loss compared to an adverse development with
respect to an owner occupied residential mortgage loan. At December 31, 2010, non-performing
non-owner occupied residential mortgage loans totaled $421,000, or 1.4% of our non-owner occupied
residential
loan portfolio, of which $296,000 was attributable to a single borrower. At December 31, 2010, we
held eight, non-owner occupied residential properties with a book value of $710,000, five of which
had a book value of $401,000 and were associated with one borrower. For more information about
the credit risk we face, see Item 7. Managements Discussion and Analysis of Financial Condition
and Results of Operations Risk Management.
15
Our construction loan and land and land development loan portfolios may expose us to increased
credit risk.
At December 31, 2010, $19.8 million, or 9.7% of our loan portfolio, consisted of construction
loans and land and land development loans, and $3.6 million, or 18.2% of the construction loan
portfolio, consisted of speculative construction loans. While recently the demand for construction
loans has decreased significantly due to the decline in the housing market, historically,
construction loans, including speculative construction loans, have been a material part of our loan
portfolio. Speculative construction loans are loans made to builders who have not identified a
buyer for the completed property at the time of loan origination. Subject to market conditions, we
intend to continue to emphasize the origination of construction loans and land and land development
loans. These loan types generally expose a lender to greater risk of nonpayment and loss than
residential mortgage loans because the repayment of such loans often depends on the successful
operation or sale of the property and the income stream of the borrowers and such loans typically
involve larger balances to a single borrower or groups of related borrowers. In addition, many
borrowers of these types of loans have more than one loan outstanding with us so an adverse
development with respect to one loan or credit relationship can expose us to significantly greater
risk of non-payment and loss. Furthermore, we may need to increase our allowance for loan losses
through future charges to income as the portfolio of these types of loans grows, which would
decrease our earnings. For more information about the credit risk we face, see Item 7.
Managements Discussion and Analysis of Financial Condition and Results of Operations Risk
Management.
Our consumer loan portfolio includes consumer loans secured by rapidly depreciable assets and may
expose us to increased credit risk.
At December 31, 2010, $27.3 million, or 13.4% of our loan portfolio, consisted of consumer
loans. Included in consumer loans at that date were $4.4 million in automobile loans and $2.0
million in consumer finance loans made to borrowers by our operating subsidiary, Southland Finance,
Inc. These consumer finance loans are generally secured by used automobiles, televisions and
various other personal property and are generally offered to borrowers with historically lower
credit scores at higher risk-adjusted interest rates. At December 31, 2010, Southland Finance,
Inc.s average outstanding loan balance was approximately $3,350 and the weighted-average yield of
its loan portfolio was 25.15%. Consumer loans secured by rapidly depreciable assets such as
automobiles and other personal property may be subject to greater risk of loss than loans secured
by real estate because any repossessed collateral for a defaulted consumer loan may not provide an
adequate source of repayment of the outstanding loan balance.
Significant loan losses could require us to increase our allowance for loan losses through a charge
to earnings.
When we loan money we incur the risk that our borrowers will not repay their loans. We provide
for loan losses by establishing an allowance through a charge to earnings. The amount of this
allowance is based on our assessment of loan losses inherent in our loan portfolio. The process for
determining the amount of the allowance is critical to our financial condition and results of
operations. It requires subjective and complex judgments about the future, including forecasts of
economic or market conditions that might impair the ability of our borrowers to repay their loans.
We might underestimate the loan losses inherent in our loan portfolio and have loan losses in
excess of the amount recorded in our allowance for loan losses. We might increase the allowance
because of changing economic conditions. For example, in a rising interest rate environment,
borrowers with adjustable-rate loans could see their payments increase. There may be a significant
increase in the number of borrowers who are unable or unwilling to repay their loans, resulting in
our charging off more loans and increasing our allowance. In addition, when real estate values
decline, the potential severity of loss on a real estate-secured loan can increase significantly,
especially in the case of loans with high combined loan-to-value ratios. The recent decline in the
national economy and the local economies of the areas in which the loans are concentrated could
result in an increase in loan delinquencies, foreclosures or repossessions resulting in increased
charge-off amounts and the need for additional loan loss allowances in future periods. In addition,
our determination as to the amount of our allowance for loan losses is subject to review by our
primary regulator, the Office of Thrift Supervision, as part of its examination process, which may
result in the establishment of an additional allowance based upon the judgment of the Office of
Thrift Supervision after a review of the information available at the time of its examination.
Our allowance for loan losses amounted to $4.0 million, or 1.94% of total loans outstanding and
194.5% of non-performing loans, at December 31, 2010. Our allowance for loan losses at December
31, 2010 may not be sufficient to cover future loan losses. A large loss could deplete the
allowance and require increased provisions to replenish the allowance, which would decrease our
earnings.
16
In addition, at December 31, 2010, we had 36 loan relationships with outstanding balances that
exceeded $1.0 million. Two loans in this group were classified as substandard as of December 31,
2010. A $2.2 million commercial business loan secured by assets of radio stations and a $1.5
million construction and development loan, which is a 7.5% participation interest in a land
acquisition and development loan for a retail shopping complex in Sevierville, Tennessee. The
further deterioration of one or more of these large relationship loans could result in a
significant increase in our non-performing loans and our provision for loan losses, which would
negatively impact our results of operations.
A continuation of recent turmoil in the financial markets could have an adverse effect on our
financial position or results of operations.
Beginning in 2008, United States and global financial markets have experienced severe
disruption and volatility, and general economic conditions have declined significantly. Adverse
developments in credit quality, asset values and revenue opportunities throughout the financial
services industry, as well as general uncertainty regarding the economic, industry and regulatory
environment, have had a marked negative impact on the industry. Dramatic declines in the U.S.
housing market over the past eighteen months, with falling home prices, increasing foreclosures and
increasing unemployment, have negatively affected the credit performance of mortgage loans and
resulted in significant write-downs of asset values by many financial institutions. The United
States and the governments of other countries have taken steps to try to stabilize the financial
system, including investing in financial institutions, and have also been working to design and
implement programs to improve general economic conditions. Notwithstanding the actions of the
United States and other governments, these efforts may not succeed in restoring industry, economic
or market conditions and may result in adverse unintended consequences. Factors that could
continue to pressure financial services companies, including the Company, are numerous and include
(i) worsening credit quality, leading among other things to increases in loan losses and reserves,
(ii) continued or worsening disruption and volatility in financial markets, leading among other
things to continuing reductions in asset values, (iii) capital and liquidity concerns regarding
financial institutions generally, (iv) limitations resulting from or imposed in connection with
governmental actions intended to stabilize or provide additional regulation of the financial
system, or (v) recessionary conditions that are deeper or last longer than currently anticipated.
The current economic recession could result in increases in our level of non-performing loans
and/or reduce demand for our products and services, which would lead to lower revenue, higher loan
losses and lower earnings.
Our business activities and earnings are affected by general business conditions in the United
States and in our primary market area. These conditions include short-term and long-term interest
rates, inflation, unemployment levels, monetary supply, consumer confidence and spending,
fluctuations in both debt and equity capital markets and the strength of the economy in the United
States generally and in our primary market area in particular. In the current recession, the
national economy has experienced general economic downturns, with rising unemployment levels,
declines in real estate values and an erosion in consumer confidence. The current economic
recession has also had a negative impact on our primary market area. Based on published
statistics, our primary market area had an unemployment rate of 11.7% at December 31, 2010, which
exceeded both the national and state unemployment rates at that date. In addition, our primary
market area has experienced a softening of the local real estate market, including reductions in
local property values, and a decline in the local manufacturing industry, which employs many of our
borrowers. A prolonged or more severe economic downturn, continued elevated levels of
unemployment, further declines in the values of real estate, or other events that affect household
and/or corporate incomes could impair the ability of our borrowers to repay their loans in
accordance with their terms. Nearly all of our loans are secured by real estate or made to
businesses in our primary market area, which consists of McMinn, Monroe and Bradley Counties in
Tennessee and the surrounding areas. As a result of this concentration, a prolonged or more severe
downturn in the local economy could result in significant increases in non-performing loans, which
would negatively impact our interest income and result in higher provisions for loan losses, which
would decrease our earnings. The economic downturn could also result in reduced demand for credit
or fee-based products and services, which also would decrease our revenues.
17
Increased and/or special Federal Deposit Insurance Corporation assessments will hurt our earnings.
The recent economic recession has caused a high level of bank failures, which has dramatically
increased Federal Deposit Insurance Corporation resolution costs and led to a significant reduction
in the balance of the Deposit Insurance Fund. As a result, the Federal Deposit Insurance
Corporation has significantly increased the initial base assessment rates paid by financial
institutions for deposit insurance. Increases in the base assessment rate have increased our
deposit insurance costs and negatively impacted our earnings. In addition, in May 2009, the
Federal Deposit Insurance Corporation imposed a special assessment on all insured institutions.
Our special assessment, which was recognized in earnings for the quarter ended June 30, 2009, was
$109,000. In lieu of imposing an additional special assessment, the Federal Deposit Insurance
Corporation required all institutions to prepay their assessments for all of 2010, 2011 and 2012,
which for us totaled $1.1 million. Additional increases in the base assessment rate or additional
special assessments would negatively impact our earnings.
Changing interest rates may decrease our earnings and asset value.
Our net interest income is the interest we earn on loans and investments less the interest we
pay on our deposits and borrowings. Our net interest margin is the difference between the yield we
earn on our assets and the interest rate we pay for deposits and our other sources of funding.
Changes in interest ratesup or downcould adversely affect our net interest margin and, as a
result, our net interest income. Although the yield we earn on our assets and our funding costs
tend to move in the same direction in response to changes in interest rates, one can rise or fall
faster than the other, causing our net interest margin to expand or contract. Our liabilities tend
to be shorter in duration than our assets, so they may adjust faster in response to changes in
interest rates. As a result, when interest rates rise, our funding costs may rise faster than the
yield we earn on our assets, causing our net interest margin to contract until the yield catches
up. This contraction could be more severe following a prolonged period of lower interest rates, as
a larger proportion of our fixed rate residential loan portfolio will have been originated at those
lower rates and borrowers may be more reluctant or unable to sell their homes in a higher interest
rate environment. Changes in the slope of the yield curveor the spread between short-term and
long-term interest ratescould also reduce our net interest margin. Normally, the yield curve is
upward sloping, meaning short-term rates are lower than long-term rates. Because our liabilities
tend to be shorter in duration than our assets, when the yield curve flattens or even inverts, we
could experience pressure on our net interest margin as our cost of funds increases relative to the
yield we can earn on our assets. For further discussion of how changes in interest rates could
impact us, see Item 7. Managements Discussion and Analysis of Financial Condition and Results of
Operations Risk Management Interest Rate Risk Management.
Strong competition within our primary market area could negatively impact our profits and slow
growth.
We face intense competition both in making loans and attracting deposits. This competition
has made it more difficult for us to make new loans and attract deposits. Price competition for
loans and deposits might result in us earning less on our loans and paying more on our deposits,
which would reduce net interest income. Competition also makes it more difficult to grow loans and
deposits. At June 30, 2010, which is the most recent date for which data is available from the
Federal Deposit Insurance Corporation, we held approximately 19.84% of the deposits in McMinn
County, Tennessee, 3.48% of the deposits in Monroe County, Tennessee and 1.62% of the deposits in
Bradley County, Tennessee. Some of the institutions with which we compete have substantially
greater resources and lending limits than we have and may offer services that we do not provide.
We expect competition to increase in the future as a result of legislative, regulatory and
technological changes and the continuing trend of consolidation in the financial services industry.
Our profitability depends upon our continued ability to compete successfully in our primary market
area. See Item 1. Business Market Area and Item 1. Business Competition for more
information about our primary market area and the competition we face.
18
We operate in a highly regulated environment and we may be adversely affected by changes in laws
and regulations.
We are subject to extensive regulation, supervision and examination by the Office of Thrift
Supervision, our chartering authority, and by the Federal Deposit Insurance Corporation, as insurer
of our deposits. The
Company also will be subject to regulation and supervision by the Office of Thrift Supervision.
Such regulation and supervision governs the activities in which an institution and its holding
company may engage, and are intended primarily for the protection of the insurance fund and the
depositors and borrowers of the Bank rather than for holders of the Companys common stock.
Regulatory authorities have extensive discretion in their supervisory and enforcement activities,
including the imposition of restrictions on our operations, the classification of our assets and
determination of the level of our allowance for loan losses. If our regulators require us to
charge-off loans or increase our allowance for loan losses, our earnings would suffer. Any change
in such regulation and oversight, whether in the form of regulatory policy, regulations,
legislation or supervisory action, may have a material impact on our operations. For a further
discussion, see Item 1. Business Regulation and Supervision.
Recently enacted legislative reforms and future regulatory reforms required by such legislation
could have a significant impact on our business, financial condition and results of operations.
The Dodd-Frank Act will have a broad impact on the financial services industry, including
significant regulatory and compliance changes. Many of the requirements called for in the
Dodd-Frank Act will be implemented over time and most will be subject to implementing regulations
over the course of several years. Given the uncertainty associated with the manner in which the
provisions of the Dodd-Frank Act will be implemented by the various regulatory agencies and through
regulations, the full extent of the impact such requirements will have on our operations is
unclear. In addition, the Dodd-Frank Act restructures the existing regulatory regime for
depository institutions insured by the Federal Deposit Insurance Corporation. The Office of Thrift
Supervision will be merged into the Office of the Comptroller of the Currency over a one year
transition period (subject to a possible six month extension by the Secretary of the Treasury).
While our federal savings association charter is preserved, federal thrifts will be regulated by
the Office of the Comptroller of the Currency, along with national banks and federal branches and
agencies of foreign banks. The Federal Reserve Board will continue to supervise all bank holding
companies and will assume jurisdiction over savings and loan holding companies. The Dodd-Frank Act
codifies the Federal Reserve Boards existing source of strength policy that holding companies
act as a source of strength to their insured institution subsidiaries by providing capital,
liquidity and other support in times of distress. While it is difficult to predict at this time
what specific impact the Dodd-Frank Act and the related yet to be written implementing rules and
regulations will have on us, we expect that, at a minimum, our operating and compliance costs will
increase, and our interest expense could increase, as a result of these new rules and regulations.
|
|
|
ITEM 1B. |
|
UNRESOLVED STAFF COMMENTS |
None.
19
We conduct our business through our main office, branch offices and other offices. The
following table sets forth certain information relating to these facilities as of December 31,
2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book Value |
|
|
|
Year |
|
Owned/ |
|
at |
|
Location |
|
Opened |
|
Leased |
|
December 31, 2010 |
|
|
|
|
|
|
|
(In thousands) |
|
Main Office: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Athens Main Office
106 Washington Avenue
Athens, Tennessee 37303 |
|
1962 |
|
Owned |
|
$ |
1,109 |
|
|
|
|
|
|
|
|
|
|
Branch Offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Athens Decatur Pike Office
1103 Decatur Pike
Athens, Tennessee 37303 |
|
1980 |
|
Owned |
|
|
180 |
|
|
|
|
|
|
|
|
|
|
Cleveland Ocoee Street Office
3855 North Ocoee Street
Cleveland, Tennessee 37312 |
|
2007 |
|
Leased (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cleveland 25th Street Office
950 25th Street
Cleveland, Tennessee 37311 |
|
2007 |
|
Leased (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Etowah Office
523 Tennessee Avenue
Etowah, Tennessee 37331 |
|
1977 |
|
Owned |
|
|
655 |
|
|
|
|
|
|
|
|
|
|
Madisonville Office
4785 New Highway 68
Madisonville, Tennessee 37875 |
|
2005 |
|
Owned |
|
|
884 |
|
|
|
|
|
|
|
|
|
|
Sweetwater Office
800 Highway 68
Sweetwater, Tennessee 37874 |
|
1995 |
|
Owned |
|
|
208 |
|
|
|
|
|
|
|
|
|
|
Other Offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Athens Lending Center
106 Hornsby Street
Athens, Tennessee 37303 |
|
1998 |
|
Owned |
|
|
493 |
|
|
|
|
|
|
|
|
|
|
Southland Finance Company
516 South Congress Parkway
Athens, Tennessee 37303 |
|
1996 |
|
Leased (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Valley Title Services, LLC
d/b/a Sweetwater Valley Title
202 N. White Street
Athens, Tennessee 37303 |
|
2007 |
|
Leased (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Valley Title Services, LLC
d/b/a Title Company of Monroe County
New Highway 68
Sweetwater, Tennessee 37874 |
|
2007 |
|
Leased (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Valley Title Services, LLC
205 Decatur Pike
Athens, Tennessee 37303 |
|
2007 |
|
Owned |
|
|
216 |
|
|
|
|
|
|
|
|
|
|
Storage Facility
718 South Jackson Street
Athens, Tennessee 37303 |
|
2010 |
|
Owned |
|
|
173 |
|
|
|
|
(1) |
|
Lease expires in February 2012. |
|
(2) |
|
Lease expires in December 2017. |
|
(3) |
|
Property is leased on a month-to-month basis. |
|
(4) |
|
Lease expires in December 2011. |
20
|
|
|
Item 3. |
|
LEGAL PROCEEDINGS |
Periodically, there have been various claims and lawsuits against us, such as claims to
enforce liens, condemnation proceedings on properties in which we hold security interests, claims
involving the making and servicing of real property loans and other issues incident to our
business. We are not a party to any pending legal proceedings that we believe would have a
material adverse effect on our financial condition, results of operations or cash flows.
|
|
|
Item 4. |
|
[REMOVED AND RESERVED] |
PART II
|
|
|
Item 5. |
|
MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF
EQUITY SECURITIES |
Market for Common Equity and Related Stockholder Matters
The Companys common stock is listed on the Nasdaq Capital Market (Nasdaq) under the trading
symbol AFCB. As of March 16, 2011, the Company had approximately 339 holders of record of common
stock. The figure of shareholders of record does not reflect the number of persons whose shares
are in nominee or street name accounts through brokers.
The following table lists quarterly market price and dividend information per common share for
the years ended December 31, 2010 as reported by NASDAQ. The Company completed its initial public
offering on January 6, 2010 and commenced trading on January 7, 2010. Accordingly, there is no
information for high and low sale prices for the year ended
December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
|
Low |
|
|
|
|
|
|
Market price |
|
|
|
Sale |
|
|
Sale |
|
|
Dividends |
|
|
end of period |
|
2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
11.85 |
|
|
$ |
10.70 |
|
|
$ |
|
|
|
$ |
10.75 |
|
Second Quarter |
|
|
11.35 |
|
|
|
10.50 |
|
|
|
|
|
|
|
11.00 |
|
Third Quarter |
|
|
11.36 |
|
|
|
10.58 |
|
|
|
0.05 |
|
|
|
11.20 |
|
Fourth Quarter |
|
|
12.59 |
|
|
|
10.85 |
|
|
|
0.05 |
|
|
|
12.59 |
|
Purchase of Equity Securities
The Company did not purchase any shares of its common stock during the quarter ended December
31, 2010.
21
|
|
|
Item 6. |
|
SELECTED FINANCIAL DATA |
The following tables contain certain information concerning our consolidated financial
position and results of operations, which is derived in part from our consolidated financial
statements. The following is only a summary and should be read in conjunction with the
consolidated financial statements and notes beginning on page F-1 of this annual report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
278,015 |
|
|
$ |
276,458 |
|
|
$ |
251,000 |
|
|
$ |
230,505 |
|
|
$ |
212,383 |
|
Cash and cash equivalents |
|
|
14,316 |
|
|
|
40,707 |
|
|
|
4,547 |
|
|
|
9,284 |
|
|
|
8,989 |
|
Securities available-for-sale |
|
|
41,538 |
|
|
|
23,585 |
|
|
|
30,509 |
|
|
|
22,967 |
|
|
|
21,440 |
|
Securities held-to-maturity |
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
14 |
|
|
|
25 |
|
Investments, at cost |
|
|
2,899 |
|
|
|
2,899 |
|
|
|
2,899 |
|
|
|
4,746 |
|
|
|
6,076 |
|
Loans receivable, net |
|
|
199,386 |
|
|
|
191,404 |
|
|
|
196,520 |
|
|
|
178,603 |
|
|
|
157,013 |
|
Deposits |
|
|
215,687 |
|
|
|
236,064 |
|
|
|
206,493 |
|
|
|
197,344 |
|
|
|
171,214 |
|
Securities sold under agreements to
repurchase |
|
|
795 |
|
|
|
899 |
|
|
|
912 |
|
|
|
1,151 |
|
|
|
1,681 |
|
Advances from Federal Home Loan Bank |
|
|
8,214 |
|
|
|
10,324 |
|
|
|
16,310 |
|
|
|
5,532 |
|
|
|
15,630 |
|
Stockholders equity (total equity
before December 31, 2010) |
|
|
49,577 |
|
|
|
25,722 |
|
|
|
24,212 |
|
|
|
23,271 |
|
|
|
21,879 |
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
14,529 |
|
|
$ |
14,668 |
|
|
$ |
15,580 |
|
|
$ |
15,457 |
|
|
$ |
12,775 |
|
Interest expense |
|
|
4,360 |
|
|
|
5,657 |
|
|
|
7,133 |
|
|
|
7,101 |
|
|
|
5,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
10,169 |
|
|
|
9,011 |
|
|
|
8,447 |
|
|
|
8,356 |
|
|
|
7,498 |
|
Provision for loan losses |
|
|
1,711 |
|
|
|
1,024 |
|
|
|
761 |
|
|
|
443 |
|
|
|
704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan
losses |
|
|
8,458 |
|
|
|
7,987 |
|
|
|
7,686 |
|
|
|
7,913 |
|
|
|
6,794 |
|
Non-interest income |
|
|
4,406 |
|
|
|
4,670 |
|
|
|
4,161 |
|
|
|
4,030 |
|
|
|
2,682 |
|
Non-interest expense |
|
|
12,027 |
|
|
|
10,668 |
|
|
|
10,251 |
|
|
|
10,431 |
|
|
|
8,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
837 |
|
|
|
1,989 |
|
|
|
1,596 |
|
|
|
1,512 |
|
|
|
1,232 |
|
Income taxes (benefit) |
|
|
(6 |
) |
|
|
644 |
|
|
|
487 |
|
|
|
392 |
|
|
|
348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
843 |
|
|
$ |
1,345 |
|
|
$ |
1,109 |
|
|
$ |
1,120 |
|
|
$ |
884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share basic |
|
$ |
0.34 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share diluted |
|
$ |
0.34 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share |
|
$ |
0.10 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
Performance Ratios (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
0.30 |
% |
|
|
0.54 |
% |
|
|
0.45 |
% |
|
|
0.50 |
% |
|
|
0.44 |
% |
Return on average equity |
|
|
1.71 |
|
|
|
5.29 |
|
|
|
4.72 |
|
|
|
5.02 |
|
|
|
4.07 |
|
Interest rate spread (1) |
|
|
3.59 |
|
|
|
3.67 |
|
|
|
3.51 |
|
|
|
3.79 |
|
|
|
3.79 |
|
Net interest margin (2) |
|
|
3.92 |
|
|
|
3.89 |
|
|
|
3.74 |
|
|
|
4.05 |
|
|
|
4.07 |
|
Other expenses to average assets |
|
|
3.77 |
|
|
|
4.28 |
|
|
|
4.18 |
|
|
|
4.64 |
|
|
|
4.13 |
|
Efficiency ratio (3) |
|
|
82.52 |
|
|
|
77.98 |
|
|
|
81.30 |
|
|
|
84.22 |
|
|
|
80.98 |
|
Dividend payout ratio (4) |
|
|
29.41 |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
Average interest-earning assets to
average interest-bearing liabilities |
|
|
119.59 |
|
|
|
109.18 |
|
|
|
107.20 |
|
|
|
107.67 |
|
|
|
109.99 |
|
Average equity to average assets |
|
|
17.67 |
|
|
|
10.20 |
|
|
|
9.58 |
|
|
|
9.92 |
|
|
|
10.87 |
|
|
Capital Ratios (Bank only): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted assets) |
|
|
20.8 |
% |
|
|
15.3 |
% |
|
|
14.0 |
% |
|
|
14.8 |
% |
|
|
15.6 |
% |
Tier 1 capital (to risk-weighted assets) |
|
|
19.6 |
|
|
|
14.1 |
|
|
|
12.8 |
|
|
|
13.5 |
|
|
|
14.4 |
|
Tier 1 capital (to adjusted total assets) |
|
|
13.5 |
|
|
|
9.1 |
|
|
|
9.4 |
|
|
|
9.8 |
|
|
|
10.3 |
|
|
Asset Quality Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses as a percent of
total loans |
|
|
1.94 |
% |
|
|
1.75 |
% |
|
|
1.52 |
% |
|
|
1.37 |
% |
|
|
1.58 |
% |
Allowance for loan losses as a percent of
non-performing loans |
|
|
194.46 |
|
|
|
169.54 |
|
|
|
73.87 |
|
|
|
704.52 |
|
|
|
1,457.43 |
|
Net charge-offs to average outstanding
loans during the period |
|
|
0.59 |
|
|
|
0.36 |
|
|
|
0.12 |
|
|
|
0.29 |
|
|
|
0.13 |
|
Non-performing loans as a percent
of total loans |
|
|
1.00 |
|
|
|
1.03 |
|
|
|
2.08 |
|
|
|
0.20 |
|
|
|
0.11 |
|
Non-performing assets as a percent
of total assets |
|
|
1.13 |
|
|
|
1.01 |
|
|
|
1.76 |
|
|
|
0.17 |
|
|
|
0.11 |
|
Total non-performing assets and troubled
debt restructurings as a percent of total
assets |
|
|
3.31 |
|
|
|
2.28 |
|
|
|
1.87 |
|
|
|
0.27 |
|
|
|
0.21 |
|
|
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of offices |
|
|
7 |
|
|
|
7 |
|
|
|
7 |
|
|
|
7 |
|
|
|
5 |
|
Number of deposit accounts |
|
|
16,144 |
|
|
|
15,837 |
|
|
|
15,296 |
|
|
|
14,769 |
|
|
|
13,482 |
|
Number of loans |
|
|
3,534 |
|
|
|
3,696 |
|
|
|
3,297 |
|
|
|
3,442 |
|
|
|
3,292 |
|
|
|
|
(1) |
|
Represents the difference between the weighted average yield on average interest-earning
assets and the weighted average cost on average interest-bearing liabilities. Tax exempt
income is reported on a tax equivalent basis using a federal marginal tax rate of 34.0%. |
|
(2) |
|
Represents net interest income as a percent of average interest-earning assets. Tax exempt
income is reported on a tax equivalent basis using a federal marginal tax rate of 34.0%. |
|
(3) |
|
Represents other expenses divided by the sum of net interest income and other income. |
|
(4) |
|
Dividends declared per share divided by net income per share. |
23
|
|
|
Item 7. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION |
Operating Strategy
Our primary objective is to operate and grow a profitable community-oriented financial
institution serving customers in our primary market areas. We have sought to achieve this through
the adoption of a business strategy designed to maintain a strong capital position and high asset
quality. Most of our senior management team has been in place for the past ten years. We have
implemented a plan to diversify our product offerings by expanding our commercial deposit and
lending products, expanding our branch network into nearby communities, and emphasizing high asset
quality standards. Our operating strategy includes the following:
|
|
|
remaining a community-oriented financial institution; |
|
|
|
continuing our historical focus on residential mortgage lending; |
|
|
|
expanding our commercial real estate and multi-family lending activities; |
|
|
|
emphasizing lower cost core deposits to maintain low funding costs; and |
|
|
|
expanding our market share within our primary market area. |
Overview
Income. Our primary source of pre-tax income is net interest income. Net interest income is
the difference between interest income, which is the income that we earn on our loans and
investments, and interest expense, which is the interest that we pay on our deposits and
borrowings. Other significant sources of pre-tax income are service charges (mostly from service
charges on deposit accounts and loan servicing fees), fees from the sale of mortgage loans
originated for sale in the secondary market, and commissions on sales of securities and investment
products. We also recognize income from the sale of securities.
Allowance for Loan Losses. The allowance for loan losses is a valuation allowance for
probable losses inherent in the loan portfolio. We evaluate the need to establish allowances
against losses on loans on a monthly basis. When additional allowances are necessary, a provision
for loan losses is charged to earnings.
Expenses. The non-interest expense we incur in operating our business consists of salaries
and employee benefits expenses, occupancy expenses, federal deposit insurance premiums and
assessments, data processing expenses and other miscellaneous expenses. Our non-interest expenses
are likely to increase as a result of expenses of shareholder communications and meetings, stock
exchange listing fees, and expenses related to additional public company accounting services.
Critical Accounting Policies
We consider accounting policies involving significant judgments and assumptions by management
that have, or could have, a material impact on the carrying value of certain assets or on income to
be critical accounting policies. The following represent our critical accounting policies:
Allowance for Loan Losses. The allowance for loan losses is the amount estimated by
management as necessary to cover losses inherent in the loan portfolio at the balance sheet date.
The allowance is established through the provision for loan losses, which is charged to income.
Determining the amount of the allowance for loan losses necessarily involves a high degree of
judgment. Among the material estimates required to establish the allowance are: loss exposure at
default; the amount and timing of future cash flows on impacted loans; value of collateral; and
determination of loss factors to be applied to the various elements of the portfolio. All of these
estimates are susceptible to significant change. Management reviews the level of the allowance
monthly and establishes the provision for loan losses based upon an evaluation of the portfolio,
past loss experience, current economic conditions and other factors related to the collectability
of the loan portfolio. Although we believe that we use the best information available to establish
the allowance for loan losses, future adjustments to the allowance may
be necessary if economic or other conditions differ substantially from the assumptions used in
making the evaluation. In addition, the Office of Thrift Supervision, as an integral part of its
examination process, periodically reviews our allowance for loan losses and may require us to
recognize adjustments to the allowance based on its judgments about information available to it at
the time of its examination. A large loss could deplete the allowance and require increased
provisions to replenish the allowance, which would adversely affect earnings. See note 4 of the
notes to the consolidated financial statements beginning on page F-1 of this annual report.
24
Fair Value of Investments. Securities are characterized as available for sale or held to
maturity based on managements ability and intent regarding such investment at acquisition. On an
ongoing basis, management must estimate the fair value of its investment securities based on
information and assumptions it deems reliable and reasonable, which may be quoted market prices or
if quoted market prices are not available, fair values extrapolated from the quoted prices of
similar instruments. Based on this information, an assessment must be made as to whether any
decline in the fair value of an investment security should be considered an other-than-temporary
impairment and recorded in non-interest income as a loss on investments. The determination of such
impairment is subject to a variety of factors, including managements judgment and experience. See
note 3 of the notes to the consolidated financial statements beginning on page F-1 of this annual
report.
Deferred Compensation and Executive Benefit Plans. We have several deferred compensation
arrangements for key executive officers and directors as well as certain executive benefit plans.
Each plan has unique characteristics management must consider when recording the related
liabilities and expenses at each reporting date of the consolidated financial statements and during
the reporting period. The related liabilities are considered accounting estimates and are subject
to judgments and assumptions by management which affect the recorded amounts of liabilities and
expenses recorded during the period as well as disclosure of contingent liabilities. Actual
results could differ from those estimates. See notes 11 and 12 of the notes to the consolidated
financial statements beginning on page F-1 of this annual report.
Balance Sheet Analysis
Assets. At December 31, 2010, our total assets were $278.0 million, an increase of $1.6
million from December 31, 2009. The increase during the year ended December 31, 2010 was primarily
the result of a $17.4 million increase in investment securities and interest bearing deposits. Net
loans, accrued interest receivable, cash surrender value of life insurance and foreclosed real
estate increased $8.0 million, $123,000, $2.5 million and $323,000, respectively, while cash and
cash equivalents, net premises and equipment and other assets decreased $26.4 million $93,000 and
$265,000, respectively. At December 31, 2009, cash and cash equivalents included funds on deposit
in connection with stock subscription orders. Funds returned to subscribers for unfilled
subscription orders and interest was $7.0 million.
Loans. Our primary lending activity is the origination of loans secured by real estate. We
originate primarily residential mortgage loans and, to a lesser extent, non-residential real estate
loans, construction loans, land and land development loans, multi-family real estate loans,
consumer loans and commercial business loans.
Residential mortgage loans and residential construction loans totaled $79.4 million, or 38.9%,
and $3.7 million, or 1.8% of the total loan portfolio, at December 31, 2010, respectively. At
December 31, 2009, these loans totaled $79.6 million, or 40.8%, and $5.5 million, or 2.8% of the
total loan portfolio, respectively. The decrease in residential construction loans was primarily a
result of the completion of construction projects and loans being converted to permanent financing.
Commercial real estate loans, including non-residential, multi-family, land and construction
loans on these types of properties, comprised $80.7 million, or 39.6% of the total loan portfolio,
at December 31, 2010. At December 31, 2009, these loans totaled $70.6 million, or 36.1% of the
total loan portfolio. The increase was primarily due to an increase of $5.6 million in
multi-family loans. During the year ended December 31, 2010, non-residential and non-residential
construction loans increased $4.6 million, while multi-family real estate loans increased $5.6
million and land and land development loans decreased $32,000. The primary reason for the increase
in multi-family loans was the funding of a loan to refinance an existing assisted living facility
located in Rome, Georgia from another lender along with an additional $300,000 advanced for
improvements.
Commercial business loans increased to $12.8 million, or 6.3% of the total loan portfolio, and
consumer loans decreased to $27.3 million, or 13.4% of the total loan portfolio at December 31,
2010 as compared to $12.0 million, or 6.2% of the total loan portfolio, and $27.6 million, or 14.2%
of the total loan portfolio, respectively, at December 31, 2009. The increase in commercial
business loans was primarily due to the purchase of six loans from a third party totaling $1.4
million. The decrease in consumer loans was primarily due to repayments in unsecured loans.
25
The following table sets forth the composition of our loan portfolio at the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
(Dollars in thousands) |
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential one- to four-family |
|
$ |
79,374 |
|
|
|
38.93 |
% |
|
$ |
79,573 |
|
|
|
40.75 |
% |
|
$ |
75,297 |
|
|
|
37.62 |
% |
|
$ |
71,629 |
|
|
|
39.38 |
% |
|
$ |
65,586 |
|
|
|
40.89 |
% |
Non-residential |
|
|
43,734 |
|
|
|
21.45 |
|
|
|
37,905 |
|
|
|
19.41 |
|
|
|
32,295 |
|
|
|
16.14 |
|
|
|
33,710 |
|
|
|
18.53 |
|
|
|
30,699 |
|
|
|
19.14 |
|
Multi-family |
|
|
20,851 |
|
|
|
10.23 |
|
|
|
14,625 |
|
|
|
7.49 |
|
|
|
11,255 |
|
|
|
5.62 |
|
|
|
6,841 |
|
|
|
3.76 |
|
|
|
3,925 |
|
|
|
2.45 |
|
Residential construction |
|
|
3,680 |
|
|
|
1.80 |
|
|
|
5,489 |
|
|
|
2.81 |
|
|
|
13,059 |
|
|
|
6.52 |
|
|
|
10,296 |
|
|
|
5.66 |
|
|
|
8,262 |
|
|
|
5.15 |
|
Multi-family construction |
|
|
|
|
|
|
|
|
|
|
624 |
|
|
|
0.32 |
|
|
|
3,865 |
|
|
|
1.93 |
|
|
|
1,252 |
|
|
|
0.69 |
|
|
|
|
|
|
|
|
|
Non-residential construction |
|
|
1,499 |
|
|
|
0.74 |
|
|
|
2,709 |
|
|
|
1.39 |
|
|
|
11,390 |
|
|
|
5.69 |
|
|
|
8,011 |
|
|
|
4.40 |
|
|
|
6,077 |
|
|
|
3.79 |
|
Land |
|
|
14,658 |
|
|
|
7.19 |
|
|
|
14,690 |
|
|
|
7.52 |
|
|
|
10,893 |
|
|
|
5.44 |
|
|
|
12,095 |
|
|
|
6.65 |
|
|
|
8,559 |
|
|
|
5.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
163,796 |
|
|
|
80.34 |
|
|
|
155,615 |
|
|
|
79.69 |
|
|
|
158,054 |
|
|
|
78.96 |
|
|
|
143,834 |
|
|
|
79.07 |
|
|
|
123,108 |
|
|
|
76.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial business |
|
|
12,766 |
|
|
|
6.26 |
|
|
|
12,001 |
|
|
|
6.15 |
|
|
|
14,565 |
|
|
|
7.28 |
|
|
|
9,940 |
|
|
|
5.46 |
|
|
|
14,027 |
|
|
|
8.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity loans and lines
of credit |
|
|
16,887 |
|
|
|
8.28 |
|
|
|
16,552 |
|
|
|
8.48 |
|
|
|
14,671 |
|
|
|
7.33 |
|
|
|
13,130 |
|
|
|
7.22 |
|
|
|
10,227 |
|
|
|
6.38 |
|
Auto loans |
|
|
4,394 |
|
|
|
2.15 |
|
|
|
4,725 |
|
|
|
2.42 |
|
|
|
4,905 |
|
|
|
2.45 |
|
|
|
5,133 |
|
|
|
2.82 |
|
|
|
4,710 |
|
|
|
2.94 |
|
Loans secured by deposits |
|
|
1,728 |
|
|
|
0.85 |
|
|
|
1,367 |
|
|
|
0.70 |
|
|
|
1,546 |
|
|
|
0.77 |
|
|
|
2,331 |
|
|
|
1.28 |
|
|
|
1,203 |
|
|
|
0.75 |
|
Consumer finance loans |
|
|
1,992 |
|
|
|
0.98 |
|
|
|
1,970 |
|
|
|
1.01 |
|
|
|
2,600 |
|
|
|
1.30 |
|
|
|
3,367 |
|
|
|
1.85 |
|
|
|
3,505 |
|
|
|
2.19 |
|
Other |
|
|
2,333 |
|
|
|
1.14 |
|
|
|
3,023 |
|
|
|
1.55 |
|
|
|
3,815 |
|
|
|
1.91 |
|
|
|
4,179 |
|
|
|
2.30 |
|
|
|
3,593 |
|
|
|
2.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
27,334 |
|
|
|
13.40 |
|
|
|
27,637 |
|
|
|
14.16 |
|
|
|
27,537 |
|
|
|
13.76 |
|
|
|
28,140 |
|
|
|
15.47 |
|
|
|
23,238 |
|
|
|
14.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
203,896 |
|
|
|
100 |
% |
|
|
195,253 |
|
|
|
100 |
% |
|
|
200,156 |
|
|
|
100.00 |
% |
|
|
181,914 |
|
|
|
100 |
% |
|
|
160,373 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: unearned interest and fees |
|
|
(324 |
) |
|
|
|
|
|
|
(271 |
) |
|
|
|
|
|
|
(361 |
) |
|
|
|
|
|
|
(544 |
) |
|
|
|
|
|
|
(588 |
) |
|
|
|
|
Less: net deferred loan origination
fees |
|
|
(221 |
) |
|
|
|
|
|
|
(165 |
) |
|
|
|
|
|
|
(192 |
) |
|
|
|
|
|
|
(231 |
) |
|
|
|
|
|
|
(198 |
) |
|
|
|
|
Less: allowance for loan losses |
|
|
(3,965 |
) |
|
|
|
|
|
|
(3,413 |
) |
|
|
|
|
|
|
(3,083 |
) |
|
|
|
|
|
|
(2,536 |
) |
|
|
|
|
|
|
(2,574 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable, net |
|
|
199,386 |
|
|
|
|
|
|
$ |
191,404 |
|
|
|
|
|
|
$ |
196,520 |
|
|
|
|
|
|
$ |
178,603 |
|
|
|
|
|
|
$ |
157,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
Loan Maturity
The following table sets forth certain information at December 31, 2010 regarding the dollar
amount of loan principal repayments becoming due during the periods indicated. The table does not
include any estimate of prepayments which significantly shorten the average life of all loans and
may cause our actual repayment experience to differ from that shown below. Demand loans having no
stated schedule of repayments and no stated maturity are reported as due in one year or less.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010 |
|
|
|
Residential |
|
|
Non-residential |
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
Total |
|
(Dollars in thousands) |
|
Real Estate |
|
|
Real Estate (1) |
|
|
Construction (2) |
|
|
Land |
|
|
Business |
|
|
Consumer |
|
|
Loans |
|
Amounts due in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year or less |
|
$ |
6,151 |
|
|
$ |
15,590 |
|
|
$ |
3,623 |
|
|
$ |
7,310 |
|
|
$ |
4,051 |
|
|
$ |
4,630 |
|
|
$ |
41,355 |
|
More than one year
through two years |
|
|
2,680 |
|
|
|
10,236 |
|
|
|
|
|
|
|
1,426 |
|
|
|
1,459 |
|
|
|
3,759 |
|
|
|
19,560 |
|
More than two years
through three years |
|
|
5,696 |
|
|
|
21,683 |
|
|
|
|
|
|
|
510 |
|
|
|
4,637 |
|
|
|
3,539 |
|
|
|
36,065 |
|
More than three years
through five years |
|
|
10,208 |
|
|
|
3,933 |
|
|
|
|
|
|
|
2,670 |
|
|
|
668 |
|
|
|
3,582 |
|
|
|
21,061 |
|
More than five years
through ten years |
|
|
6,548 |
|
|
|
5,632 |
|
|
|
|
|
|
|
376 |
|
|
|
1,951 |
|
|
|
2,834 |
|
|
|
17,341 |
|
More than ten years
through fifteen years |
|
|
6,629 |
|
|
|
3,270 |
|
|
|
|
|
|
|
701 |
|
|
|
|
|
|
|
8,732 |
|
|
|
19,332 |
|
More than fifteen years |
|
|
41,462 |
|
|
|
4,241 |
|
|
|
1,556 |
|
|
|
1,665 |
|
|
|
|
|
|
|
258 |
|
|
|
49,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
79,374 |
|
|
$ |
64,585 |
|
|
$ |
5,179 |
|
|
$ |
14,658 |
|
|
$ |
12,766 |
|
|
$ |
27,334 |
|
|
$ |
203,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes multi-family real estate loans. |
|
(2) |
|
Includes residential real estate construction loans, non-residential real estate
construction loans and multi-family real estate construction loans. |
Fixed vs. Adjustable Rate Loans
The following table sets forth the dollar amount of all loans at December 31, 2010 that are
due after December 31, 2011, and that have either fixed interest rates or floating or adjustable
interest rates. The amounts shown below exclude unearned loan origination fees.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating or |
|
|
|
|
(In thousands) |
|
Fixed Rates |
|
|
Adjustable Rates |
|
|
Total |
|
Residential real estate |
|
$ |
13,583 |
|
|
$ |
59,495 |
|
|
$ |
73,078 |
|
Non-residential real estate |
|
|
18,429 |
|
|
|
30,510 |
|
|
|
48,939 |
|
Construction |
|
|
|
|
|
|
1,540 |
|
|
|
1,540 |
|
Land |
|
|
1,434 |
|
|
|
5,915 |
|
|
|
7,349 |
|
Commercial business |
|
|
7,088 |
|
|
|
1,627 |
|
|
|
8,715 |
|
Consumer |
|
|
7,982 |
|
|
|
14,425 |
|
|
|
22,407 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
48,516 |
|
|
$ |
113,512 |
|
|
$ |
162,028 |
|
Most of our adjustable rate loans contain floor rates. Some adjustable rate loan products
contain floor rates equal to the initial interest rate on the loan. When market interest rates
fall below the floor rate, as has occurred in recent months, loan rates do not adjust further
downward. As market interest rates rise in the future, the interest rates on these loans may rise
based on the contract rate (index plus the margin) exceeding the initial interest floor rate;
however, contract interest rates will only increase when the index plus margin exceed the imposed
floor rate.
27
Loan Activity
The following table shows loans originated, purchased and sold during the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Total loans at beginning of period |
|
$ |
194,817 |
|
|
$ |
199,603 |
|
|
$ |
181,139 |
|
|
|
|
|
|
|
|
|
|
|
Loans originated: |
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate |
|
|
57,456 |
|
|
|
66,650 |
|
|
|
30,813 |
|
Non-residential real estate |
|
|
18,990 |
|
|
|
12,281 |
|
|
|
10,163 |
|
Land |
|
|
2,219 |
|
|
|
6,529 |
|
|
|
4,046 |
|
Construction |
|
|
8,783 |
|
|
|
10,286 |
|
|
|
23,562 |
|
Commercial business |
|
|
8,227 |
|
|
|
5,834 |
|
|
|
14,087 |
|
Consumer |
|
|
18,398 |
|
|
|
18,782 |
|
|
|
22,650 |
|
|
|
|
|
|
|
|
|
|
|
Total loans originated |
|
|
114,073 |
|
|
|
120,362 |
|
|
|
105,321 |
|
|
|
|
|
|
|
|
|
|
|
Loans purchased: |
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate |
|
|
38 |
|
|
|
|
|
|
|
|
|
Non-residential real estate |
|
|
530 |
|
|
|
|
|
|
|
1,009 |
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial business |
|
|
1,383 |
|
|
|
|
|
|
|
|
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans purchased |
|
|
1,951 |
|
|
|
|
|
|
|
1,009 |
|
|
|
|
|
|
|
|
|
|
|
Deduct: |
|
|
|
|
|
|
|
|
|
|
|
|
Loan principal repayments |
|
|
82,103 |
|
|
|
77,574 |
|
|
|
77,131 |
|
Loan sales |
|
|
25,387 |
|
|
|
47,574 |
|
|
|
10,735 |
|
|
|
|
|
|
|
|
|
|
|
Total repayments and sales |
|
|
107,490 |
|
|
|
125,148 |
|
|
|
87,866 |
|
|
|
|
|
|
|
|
|
|
|
Net loan activity |
|
|
8,534 |
|
|
|
(4,786 |
) |
|
|
18,464 |
|
|
|
|
|
|
|
|
|
|
|
Total loans at end of period |
|
$ |
203,351 |
|
|
$ |
194,817 |
|
|
$ |
199,603 |
|
|
|
|
|
|
|
|
|
|
|
Loan originations come from a number of sources. The primary sources of loan originations are
existing customers, walk-in traffic, advertising and referrals from customers. We generally sell
in the secondary market long-term fixed-rate residential mortgage loans that we originate. Our
decision to sell loans is based on prevailing market interest rate conditions, interest rate
management and liquidity needs. Occasionally, we have purchased participation interests in
commercial real estate loans to supplement our loan portfolio. We underwrite participation
interests using the same underwriting standards for loans that we originate for our portfolio. At
December 31, 2010, our participation interests totaled $10.4 million, most of which were secured by
properties outside of our primary market area but within a 75-mile radius of it.
Securities
At December 31, 2010, our securities portfolio consisted of securities of U.S. government
agencies and corporations, securities of various government-sponsored agencies and of state and
municipal governments and mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie
Mae. At December 31, 2010, we also held an investment in the common stock of the Federal Home Loan
Bank of Cincinnati. A portion of this investment is required in order to collateralize borrowings
from the Federal Home Loan Bank of Cincinnati and the investment is periodically increased by stock
dividends paid by the Federal Home Loan Bank. Our securities portfolio is used to invest excess
funds for increased yield, manage interest rate risk and as collateralization for public unit
deposits.
At December 31, 2010, $41.5 million of our securities portfolio was classified as available
for sale. In addition, at December 31, 2010, we had $2.9 million of other investments, at cost,
which consisted solely of Federal Home Loan Bank of Cincinnati common stock.
28
Total securities increased by $18.0 million, or 67.8%, for the year ended December 31, 2010
primarily as a result of purchases of municipal and agency securities of $24.1 million partially
offset by $3.8 million in repayments on mortgage backed securities, $2.2 million in calls and
repayments on agency securities and a decrease in net unrealized gain of $100,000. Our securities
portfolio decreased by $6.9 million, or 20.7%, for the year ended
December 31, 2009 primarily as a result of $4.2 million in repayments on mortgage backed
securities and $8.0 million in calls on agency securities partially offset by $5.0 million in
purchases of agency securities. We hold no stock in Fannie Mae or Freddie Mac and have not held
stock in these entities throughout the periods presented. In addition, for all periods presented,
our mortgage-backed and related securities did not include any private label issues or real estate
mortgage investment conduits.
At December 31, 2010, we had no investments in securities of an issuer (except for investments
in securities issued by the U.S. Government or by U.S. Government agencies and corporations), the
aggregate book value of which exceeded 10% of our consolidated stockholders equity at that date.
The following table sets forth the amortized costs and fair values of our investment
securities at the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
Amortized |
|
|
Fair |
|
|
Amortized |
|
|
Fair |
|
|
Amortized |
|
|
Fair |
|
(In thousands) |
|
Cost |
|
|
Value |
|
|
Cost |
|
|
Value |
|
|
Cost |
|
|
Value |
|
U.S. government agencies and corporations |
|
$ |
29,389 |
|
|
$ |
29,339 |
|
|
$ |
8,612 |
|
|
$ |
8,603 |
|
|
$ |
10,545 |
|
|
$ |
10,649 |
|
States and political subdivisions |
|
|
5,674 |
|
|
|
5,528 |
|
|
|
4,532 |
|
|
|
4,449 |
|
|
|
5,544 |
|
|
|
5,276 |
|
Mortgage-backed and related securities |
|
|
6,269 |
|
|
|
6,671 |
|
|
|
10,080 |
|
|
|
10,533 |
|
|
|
14,332 |
|
|
|
14,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities available for sale and held to maturity |
|
|
41,332 |
|
|
|
41,538 |
|
|
|
23,224 |
|
|
|
23,585 |
|
|
|
30,421 |
|
|
|
30,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank of Cincinnati common stock |
|
|
2,899 |
|
|
|
2,899 |
|
|
|
2,899 |
|
|
|
2,899 |
|
|
|
2,899 |
|
|
|
2,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments, at cost |
|
|
2,899 |
|
|
|
2,899 |
|
|
|
2,899 |
|
|
|
2,899 |
|
|
|
2,899 |
|
|
|
2,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
44,231 |
|
|
$ |
44,437 |
|
|
$ |
26,123 |
|
|
$ |
26,484 |
|
|
$ |
33,320 |
|
|
$ |
33,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the activity in our investment securities portfolio
during the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
December 31, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Mortgage-backed and related securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed and related securities, beginning of period (1) |
|
$ |
10,534 |
|
|
$ |
14,589 |
|
|
$ |
12,621 |
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
|
|
|
|
|
|
|
|
4,527 |
|
Sales |
|
|
|
|
|
|
|
|
|
|
|
|
Repayments and prepayments |
|
|
(3,806 |
) |
|
|
(4,203 |
) |
|
|
(2,727 |
) |
Increase (decrease) in net unrealized gain |
|
|
(57 |
) |
|
|
148 |
|
|
|
168 |
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in mortgage-backed
securities |
|
|
(3,863 |
) |
|
|
(4,055 |
) |
|
|
1,968 |
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed and related securities,
end of period (1) |
|
|
6,671 |
|
|
|
10,534 |
|
|
$ |
14,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities, beginning of period (1) |
|
|
13,051 |
|
|
|
15,925 |
|
|
$ |
12,320 |
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
24,115 |
|
|
|
5,000 |
|
|
|
12,051 |
|
Sales |
|
|
|
|
|
|
|
|
|
|
(2,160 |
) |
Maturities |
|
|
(2,231 |
) |
|
|
(8,039 |
) |
|
|
(6,254 |
) |
Increase (decrease) in net unrealized gain |
|
|
(68 |
) |
|
|
165 |
|
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in investment securities |
|
|
21,816 |
|
|
|
(2,874 |
) |
|
|
3,605 |
|
|
|
|
|
|
|
|
|
|
|
Investment securities, end of period (1) |
|
$ |
34,867 |
|
|
$ |
13,051 |
|
|
$ |
15,925 |
|
|
|
|
|
|
|
|
|
|
|
29
The following tables set forth the stated maturities and weighted average yields of
securities at December 31, 2010. Weighted average yields on tax-exempt securities are presented on
a tax equivalent basis using a federal marginal tax rate of 34.0%. Certain mortgage-backed
securities have adjustable interest rates and will reprice annually within the various maturity
ranges. These repricing schedules are not reflected in the table below. Weighted average yield
calculations on investments available for sale do not give effect to changes in fair value that are
reflected as a component of equity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than |
|
|
More than |
|
|
|
|
|
|
|
|
|
One Year |
|
|
One Year to |
|
|
Five Years to |
|
|
More than |
|
|
|
|
|
|
or Less |
|
|
Five Years |
|
|
Ten Years |
|
|
Ten Years |
|
|
Total |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
Carrying |
|
|
Average |
|
|
Carrying |
|
|
Average |
|
|
Carrying |
|
|
Average |
|
|
Carrying |
|
|
Average |
|
|
Carrying |
|
|
Average |
|
(Dollars in thousands) |
|
Value |
|
|
Yield |
|
|
Value |
|
|
Yield |
|
|
Value |
|
|
Yield |
|
|
Value |
|
|
Yield |
|
|
Value |
|
|
Yield |
|
U.S. government agencies
and corporations |
|
$ |
7,056 |
|
|
|
1.64 |
% |
|
$ |
20,257 |
|
|
|
2.72 |
% |
|
$ |
2,026 |
|
|
|
5.00 |
% |
|
$ |
|
|
|
|
|
% |
|
$ |
29,339 |
|
|
|
2.62 |
% |
States and political subdivisions |
|
|
301 |
|
|
|
5.53 |
|
|
|
458 |
|
|
|
5.53 |
|
|
|
1,154 |
|
|
|
5.07 |
|
|
|
3,615 |
|
|
|
5.52 |
|
|
|
5,528 |
|
|
|
5.43 |
% |
Mortgage-backed and related securities |
|
|
2,118 |
|
|
|
5.32 |
|
|
|
3,499 |
|
|
|
5.12 |
|
|
|
809 |
|
|
|
4.57 |
|
|
|
245 |
|
|
|
3.22 |
|
|
|
6,671 |
|
|
|
5.05 |
% |
Federal Home Loan Bank of Cincinnati
common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,899 |
|
|
|
4.00 |
|
|
|
2,899 |
|
|
|
4.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
9,475 |
|
|
|
2.59 |
% |
|
$ |
24,214 |
|
|
|
3.12 |
% |
|
$ |
3,989 |
|
|
|
4.93 |
% |
|
$ |
6,759 |
|
|
|
4.79 |
% |
|
$ |
44,437 |
|
|
|
3.42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
Bank Owned Life Insurance. We invest in bank owned life insurance to provide us with a
funding source for our benefit plan obligations. Bank owned life insurance also generally provides
us non-interest income that is non-taxable. Federal regulations generally limit our investment in
bank owned life insurance to 25% of our Tier 1 capital plus our allowance for loan losses at the
time of investment. This investment is accounted for using the cash surrender value method and is
recorded at the amount that can be realized under the insurance policies at the balance sheet date.
At December 31, 2010 and December 31, 2009, the aggregate cash surrender value of these policies
was $8.9 million and $6.5 million, respectively. The increase in bank owned life insurance was
primarily due to the purchase of additional life insurance on two executive officers in 2010 in the
amount of $2.0 million. These policies were purchased to offset costs incurred in connection with
employee benefit plans.
Deposits. We accept deposits primarily from individuals and businesses who are located in our
primary market area or who have a pre-existing lending relationship with us. We rely on
competitive pricing, customer service, account features and the location of our branch offices to
attract and retain deposits. Deposits serve as the primary source of funds for our lending and
investment activities. Deposit accounts offered include individual and business checking accounts,
money market accounts, individual NOW accounts, savings accounts and certificates of deposit.
Non-interest-bearing accounts consist of free checking and commercial checking accounts.
The following table sets forth the balances of our deposit accounts at the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Non-interest-bearing accounts |
|
$ |
10,808 |
|
|
$ |
7,320 |
|
|
$ |
7,289 |
|
Demand and NOW accounts |
|
|
45,396 |
|
|
|
72,539 |
|
|
|
38,408 |
|
Money market accounts |
|
|
49,761 |
|
|
|
41,715 |
|
|
|
22,130 |
|
Passbook savings accounts |
|
|
12,633 |
|
|
|
11,002 |
|
|
|
10,505 |
|
Certificates of deposit |
|
|
97,089 |
|
|
|
103,488 |
|
|
|
128,161 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
215,687 |
|
|
$ |
236,064 |
|
|
$ |
206,493 |
|
|
|
|
|
|
|
|
|
|
|
Demand deposit and NOW accounts decreased $27.1 million or 37.4% for the year ended
December 31, 2010 and increased $34.1 million or 88.9% for the year ended December 31, 2009. The
decrease in demand deposit and NOW accounts at December 31, 2010 is primarily due to funds on
deposit for stock subscription orders being refunded in connection with unfilled subscriptions
relating to the Banks conversion, which was completed in January 2010.
Money market accounts increased $8.0 million or 19.3% for the year ended December 31, 2010 and
increased $19.6 million or 88.5% for the year ended December 31, 2009. The increase in money
market accounts at December 31, 2010 is primarily due to movement of funds from certificates of
deposit as a result of customers reluctance to lock rates on a certificate of deposit during a
time of low market interest rates.
Certificates of deposit decreased by $6.4 million or 6.2% during the year ended December 31,
2010. A portion of these funds were moved to other types of interest-bearing deposits with us
including money market accounts. Lower levels of market interest rates, as well as competitor
pricing significantly above prevailing market rates, has contributed to the decline in certificates
of deposit. Our need for loan funding, ability to invest these funds for a positive return and
consideration of other customer relationships influences our willingness to match above market
rates to retain these accounts.
The following table indicates the amount of jumbo certificates of deposit by time remaining
until maturity as of December 31, 2010, none of which are brokered deposits. Jumbo certificates of
deposit require minimum deposits of $100,000.
|
|
|
|
|
Maturity Period |
|
Amount |
|
|
|
(In thousands) |
|
Three months or less |
|
$ |
5,769 |
|
Over three through six months |
|
|
1,704 |
|
Over six through twelve months |
|
|
6,018 |
|
Over twelve months |
|
|
28,275 |
|
|
|
|
|
Total |
|
$ |
41,766 |
|
|
|
|
|
31
The following table sets forth time deposits classified by rates at the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
0.00 - 1.00% |
|
$ |
20,546 |
|
|
$ |
2,157 |
|
|
$ |
548 |
|
1.01 - 2.00% |
|
|
12,501 |
|
|
|
34,667 |
|
|
|
9,109 |
|
2.01 - 3.00% |
|
|
22,027 |
|
|
|
16,806 |
|
|
|
13,122 |
|
3.01 - 4.00% |
|
|
20,004 |
|
|
|
11,402 |
|
|
|
37,146 |
|
4.01 - 5.00% |
|
|
9,589 |
|
|
|
20,332 |
|
|
|
41,344 |
|
5.01 - 6.00% |
|
|
12,347 |
|
|
|
18,049 |
|
|
|
26,762 |
|
6.01 - 7.00% |
|
|
|
|
|
|
|
|
|
|
55 |
|
7.01 - 8.00% |
|
|
75 |
|
|
|
75 |
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
97,089 |
|
|
$ |
103,488 |
|
|
$ |
128,161 |
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the amount and maturities of time deposits at December 31,
2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount Due |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
|
More Than |
|
|
More Than |
|
|
|
|
|
|
|
|
|
|
Total Time |
|
|
|
Less Than |
|
|
One Year to |
|
|
Two Years to |
|
|
More Than |
|
|
|
|
|
|
Deposit |
|
(Dollars in thousands) |
|
One Year |
|
|
Two Years |
|
|
Three Years |
|
|
Three Years |
|
|
Total |
|
|
Accounts |
|
0.00 - 1.00% |
|
$ |
17,313 |
|
|
$ |
3,057 |
|
|
$ |
126 |
|
|
$ |
50 |
|
|
$ |
20,546 |
|
|
|
21.16 |
% |
1.01 - 2.00% |
|
|
8,696 |
|
|
|
2,076 |
|
|
|
1,157 |
|
|
|
572 |
|
|
|
12,501 |
|
|
|
12.88 |
|
2.01 - 3.00% |
|
|
2,398 |
|
|
|
2,845 |
|
|
|
9,142 |
|
|
|
7,642 |
|
|
|
22,027 |
|
|
|
22.69 |
|
3.01 - 4.00% |
|
|
1,737 |
|
|
|
444 |
|
|
|
4,152 |
|
|
|
13,671 |
|
|
|
20,004 |
|
|
|
20.60 |
|
4.01 - 5.00% |
|
|
4,875 |
|
|
|
2,788 |
|
|
|
1,651 |
|
|
|
275 |
|
|
|
9,589 |
|
|
|
9.88 |
|
5.01 - 6.00% |
|
|
5,582 |
|
|
|
6,439 |
|
|
|
326 |
|
|
|
|
|
|
|
12,347 |
|
|
|
12.72 |
|
6.01 - 7.00% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.01 - 8.00% |
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75 |
|
|
|
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
40,676 |
|
|
$ |
17,649 |
|
|
$ |
16,554 |
|
|
$ |
22,210 |
|
|
|
97,089 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth deposit activity for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Beginning balance |
|
$ |
236,064 |
|
|
$ |
206,493 |
|
|
$ |
197,344 |
|
Increase (decrease) before interest credited |
|
|
(21,104 |
) |
|
|
28,479 |
|
|
|
4,161 |
|
Interest credited |
|
|
727 |
|
|
|
1,092 |
|
|
|
4,988 |
|
Net increase (decrease) in deposits |
|
|
(20,377 |
) |
|
|
29,571 |
|
|
|
9,149 |
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
215,687 |
|
|
$ |
236,064 |
|
|
$ |
206,493 |
|
|
|
|
|
|
|
|
|
|
|
32
Borrowings. We use borrowings from the Federal Home Loan Bank of Cincinnati and
repurchase agreements to supplement our supply of funds for loans and investments and for interest
rate risk management.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Maximum balance outstanding at any month-end during period: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank advances |
|
$ |
10,315 |
|
|
$ |
14,422 |
|
|
$ |
16,310 |
|
Securities sold under agreements to repurchase |
|
|
1,377 |
|
|
|
1,292 |
|
|
|
2,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance outstanding during period: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan bank advances |
|
$ |
8,457 |
|
|
$ |
10,955 |
|
|
$ |
9,690 |
|
Securities sold under agreements to repurchase |
|
|
2,140 |
|
|
|
1,052 |
|
|
|
1,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest rate during period: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan bank advances |
|
|
4.32 |
% |
|
|
3.89 |
% |
|
|
3.78 |
% |
Securities sold under agreements to repurchase |
|
|
0.19 |
% |
|
|
0.76 |
% |
|
|
1.62 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance outstanding at end of period: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan bank advances |
|
$ |
8,214 |
|
|
$ |
10,324 |
|
|
$ |
16,310 |
|
Securities sold under agreements to repurchase |
|
|
795 |
|
|
|
899 |
|
|
|
912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average interest rate at end of period: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan bank advances |
|
|
4.35 |
% |
|
|
4.06 |
% |
|
|
3.25 |
% |
Securities sold under agreements to repurchase |
|
|
0.10 |
% |
|
|
0.49 |
% |
|
|
0.99 |
% |
Results of Operations for the Years Ended December 31, 2010 and 2009
Overview. Net income decreased $502,000, or 37.3%, to $843,000 for the year ended
December 31, 2010 compared to the year ended December 31, 2009. Our primary source of income
during each of the years ended December 31, 2010 and 2009 was net interest income, which increased
from $9.0 million at December 31, 2009 to $10.2 million at December 31, 2010. Non-interest income
decreased by $265,000 during the year ended December 31, 2010 while non-interest expense increased
by $1.4 million during fiscal 2010 primarily due to the contribution of $1.1 million in stock and
cash to the Athens Federal Foundation.
Net Interest Income. Net interest income increased by $1.2 million, or 12.9%, for the year
ended December 31, 2010 as compared to the year ended December 31, 2009, primarily due to the
extended low interest rate environment and the use of interest rate floors in many of our variable
rate loans. Total interest income decreased by $139,000, or 0.9%, and loan interest income
decreased by $203,000, or 1.5%, during the year ended December 31, 2010, due primarily to a
decrease in market interest rates. Total interest expense decreased by $1.3 million, or 22.9%,
during the year ended December 31, 2010, while average interest-bearing liabilities increased $5.1
million, or 2.4%, due primarily to the repricing of deposits throughout the year to lower market
interest rates. Federal Home Loan Bank of Cincinnati advances at December 31, 2010 totaled $8.2
million as compared to $10.3 million at December 31, 2009 as we utilized favorable rates to fund
lending.
Provision for Loan Losses. The provision for loan losses was $1.7 million for the year ended
December 31, 2010 as compared to $1.0 million for the year ended December 31, 2009. The increase
in the provision was attributable to increases in substandard classified assets, increases in
specific reserves and increases in evaluated qualitative risk factors, primarily related to
prevailing economic conditions, used to determine the overall risk inherent in our loan portfolio
during the year ended December 31, 2010. In evaluating these qualitative risk factors, loans are
grouped by category among residential real estate loans, non-residential real estate and land
loans, commercial business loans and consumer loans in order to determine estimated loss
percentages for each category. The qualitative risk factors that we consider in determining the
loss percentages include current industry conditions, unemployment rates, home permits, home price
index, the levels and trends of delinquencies, percentage of classified loans to total loans,
charge-offs, bankruptcy filings and collateral values in our primary market area. The evaluation
of these qualitative risk factors and its application to the non-residential loan portfolio and the
commercial business loan portfolio primarily contributed to the increase in the provision for loan
losses from 2009 to 2010. The allowance for loan losses for residential real estate loans,
commercial business loans, and consumer loans decreased from 28.90% to 26.83%, 17.73% to 13.22% and
15.00% to 8.05%, respectively, of the total allowance, while non-residential real estate loans
increased from 37.47% to 51.27% of the total allowance when comparing December 31, 2010 to December
31, 2009. The primary reason for the increase in the allowance attributed to non-residential real
estate loans was the substandard classification of a $1.5 million commercial development loan
participation in Sevierville, Tennessee and the substandard classification of a $478,000 loan
relationship on a restaurant operation in Etowah, Tennessee.
33
Average Balances and Yields
The following tables present information regarding average balances of assets and
liabilities, the total dollar amounts of interest income and dividends from average
interest-earning assets, the total dollar amounts of interest expense on average interest-bearing
liabilities, and the resulting annualized average yields and costs. The yields and costs for the
periods indicated are derived by dividing income or expense by the average balances of assets or
liabilities, respectively, for the periods presented. Average balances have been calculated using
daily balances. Nonaccrual loans are included in average balances only. Loan fees are included in
interest income on loans and are not material. Tax exempt income on loans and on investment and
mortgage-backed securities has been calculated on a tax equivalent basis using a federal marginal
tax rate of 34.0%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
Average |
|
|
and |
|
|
Yield/ |
|
|
Average |
|
|
and |
|
|
Yield/ |
|
|
Average |
|
|
and |
|
|
Yield/ |
|
(Dollars in thousands) |
|
Balance |
|
|
Dividends |
|
|
Cost |
|
|
Balance |
|
|
Dividends |
|
|
Cost |
|
|
Balance |
|
|
Dividends |
|
|
Cost |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits at other
financial institutions |
|
$ |
21,591 |
|
|
$ |
65 |
|
|
|
0.30 |
% |
|
$ |
7,705 |
|
|
$ |
49 |
|
|
|
0.64 |
% |
|
$ |
5,125 |
|
|
$ |
133 |
|
|
|
2.60 |
% |
Loans |
|
|
195,525 |
|
|
|
13,166 |
|
|
|
6.73 |
|
|
|
192,804 |
|
|
|
13,369 |
|
|
|
6.93 |
|
|
|
185,292 |
|
|
|
13,824 |
|
|
|
7.46 |
|
Investment securities |
|
|
27,658 |
|
|
|
881 |
|
|
|
3.19 |
|
|
|
15,035 |
|
|
|
625 |
|
|
|
4.16 |
|
|
|
18,667 |
|
|
|
832 |
|
|
|
4.46 |
|
Mortgage-backed and related securities |
|
|
8,369 |
|
|
|
401 |
|
|
|
4.79 |
|
|
|
11,919 |
|
|
|
615 |
|
|
|
5.16 |
|
|
|
14,382 |
|
|
|
725 |
|
|
|
5.04 |
|
Other interest-earning assets |
|
|
6,361 |
|
|
|
16 |
|
|
|
0.25 |
|
|
|
3,897 |
|
|
|
10 |
|
|
|
0.26 |
|
|
|
2,662 |
|
|
|
66 |
|
|
|
2.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
259,504 |
|
|
|
14,529 |
|
|
|
5.60 |
|
|
|
231,360 |
|
|
|
14,668 |
|
|
|
6.34 |
|
|
|
226,128 |
|
|
|
15,580 |
|
|
|
6.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-earning assets |
|
|
19,886 |
|
|
|
|
|
|
|
|
|
|
|
17,843 |
|
|
|
|
|
|
|
|
|
|
|
19,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
279,390 |
|
|
|
|
|
|
|
|
|
|
$ |
249,203 |
|
|
|
|
|
|
|
|
|
|
$ |
245,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand and NOW accounts |
|
$ |
46,322 |
|
|
$ |
339 |
|
|
|
0.73 |
% |
|
$ |
43,469 |
|
|
$ |
362 |
|
|
|
0.83 |
% |
|
$ |
40,821 |
|
|
$ |
517 |
|
|
|
1.27 |
% |
Money market accounts |
|
|
46,142 |
|
|
|
524 |
|
|
|
1.14 |
|
|
|
29,456 |
|
|
|
537 |
|
|
|
1.82 |
|
|
|
20,726 |
|
|
|
541 |
|
|
|
2.61 |
|
Passbook savings accounts |
|
|
11,587 |
|
|
|
29 |
|
|
|
0.25 |
|
|
|
11,190 |
|
|
|
48 |
|
|
|
0.43 |
|
|
|
11,350 |
|
|
|
82 |
|
|
|
0.72 |
|
Certificates of deposit |
|
|
102,349 |
|
|
|
3,099 |
|
|
|
3.03 |
|
|
|
115,786 |
|
|
|
4,276 |
|
|
|
3.69 |
|
|
|
126,950 |
|
|
|
5,604 |
|
|
|
4.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
206,400 |
|
|
|
3,991 |
|
|
|
1.93 |
|
|
|
199,901 |
|
|
|
5,223 |
|
|
|
2.61 |
|
|
|
199,847 |
|
|
|
6,744 |
|
|
|
3.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank advances |
|
|
8,457 |
|
|
|
365 |
|
|
|
4.32 |
|
|
|
10,960 |
|
|
|
426 |
|
|
|
3.89 |
|
|
|
9,690 |
|
|
|
366 |
|
|
|
3.78 |
|
Securities sold under agreements
to repurchase |
|
|
2,140 |
|
|
|
4 |
|
|
|
0.19 |
|
|
|
1,046 |
|
|
|
8 |
|
|
|
0.76 |
|
|
|
1,400 |
|
|
|
23 |
|
|
|
1.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
216,997 |
|
|
|
4,360 |
|
|
|
2.01 |
|
|
|
211,907 |
|
|
|
5,657 |
|
|
|
2.67 |
|
|
|
210,937 |
|
|
|
7,133 |
|
|
|
3.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing deposits |
|
|
9,374 |
|
|
|
|
|
|
|
|
|
|
|
8,340 |
|
|
|
|
|
|
|
|
|
|
|
7,710 |
|
|
|
|
|
|
|
|
|
Other non-interest-bearing liabilities |
|
|
3,637 |
|
|
|
|
|
|
|
|
|
|
|
3,526 |
|
|
|
|
|
|
|
|
|
|
|
3,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
230,008 |
|
|
|
|
|
|
|
|
|
|
|
223,773 |
|
|
|
|
|
|
|
|
|
|
|
221,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
49,382 |
|
|
|
|
|
|
|
|
|
|
|
25,430 |
|
|
|
|
|
|
|
|
|
|
|
23,511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
279,390 |
|
|
|
|
|
|
|
|
|
|
$ |
249,203 |
|
|
|
|
|
|
|
|
|
|
$ |
245,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
10,169 |
|
|
|
|
|
|
|
|
|
|
$ |
9,011 |
|
|
|
|
|
|
|
|
|
|
$ |
8,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
3.59 |
|
|
|
|
|
|
|
|
|
|
|
3.67 |
|
|
|
|
|
|
|
|
|
|
|
3.51 |
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
3.92 |
|
|
|
|
|
|
|
|
|
|
|
3.89 |
|
|
|
|
|
|
|
|
|
|
|
3.74 |
|
Average interest-earning assets to average
interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
119.59 |
% |
|
|
|
|
|
|
|
|
|
|
109.18 |
% |
|
|
|
|
|
|
|
|
|
|
107.20 |
% |
34
Rate/Volume Analysis. The following table sets forth the effects of changing rates and
volumes on our net interest income. The rate column shows the effects attributable to changes in
rate (changes in rate multiplied by prior volume). The volume column shows the effects
attributable to changes in volume (changes in volume multiplied by prior rate). The net column
represents the sum of the prior columns. Changes attributable to changes in both rate and volume
have been allocated proportionally based on the absolute dollar amounts of change in each.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010 |
|
|
Year Ended December 31, 2009 |
|
|
|
Compared to |
|
|
Compared to |
|
|
|
Year Ended December 31, 2009 |
|
|
Year Ended December 31, 2008 |
|
|
|
Increase (Decrease) |
|
|
|
|
|
|
Increase (Decrease) |
|
|
|
|
|
|
Due to |
|
|
|
|
|
|
Due to |
|
|
|
|
(In thousands) |
|
Volume |
|
|
Rate |
|
|
Net |
|
|
Volume |
|
|
Rate |
|
|
Net |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits at other financial institutions |
|
$ |
89 |
|
|
$ |
(73 |
) |
|
$ |
16 |
|
|
$ |
67 |
|
|
$ |
(151 |
) |
|
$ |
(84 |
) |
Loans receivable |
|
|
189 |
|
|
|
(392 |
) |
|
|
(203 |
) |
|
|
560 |
|
|
|
(1,015 |
) |
|
|
(455 |
) |
Investment securities |
|
|
525 |
|
|
|
(269 |
) |
|
|
256 |
|
|
|
(162 |
) |
|
|
(45 |
) |
|
|
(207 |
) |
Mortgage-backed and related securities |
|
|
(183 |
) |
|
|
(31 |
) |
|
|
(214 |
) |
|
|
(124 |
) |
|
|
14 |
|
|
|
(110 |
) |
Other interest-earning assets |
|
|
6 |
|
|
|
|
|
|
|
6 |
|
|
|
31 |
|
|
|
(87 |
) |
|
|
(56 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
626 |
|
|
|
(765 |
) |
|
|
(139 |
) |
|
|
372 |
|
|
|
(1,284 |
) |
|
|
(912 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
(167 |
) |
|
|
(1,065 |
) |
|
|
(1,232 |
) |
|
|
(232 |
) |
|
|
(1,289 |
) |
|
|
(1,521 |
) |
Federal Home Loan Bank advances |
|
|
(97 |
) |
|
|
36 |
|
|
|
(61 |
) |
|
|
48 |
|
|
|
12 |
|
|
|
60 |
|
Securities sold under agreement to
repurchase |
|
|
8 |
|
|
|
(12 |
) |
|
|
(4 |
) |
|
|
(6 |
) |
|
|
(9 |
) |
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
(256 |
) |
|
|
(1,041 |
) |
|
|
(1,297 |
) |
|
|
(190 |
) |
|
|
(1,286 |
) |
|
|
(1,476 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in interest income |
|
$ |
882 |
|
|
$ |
276 |
|
|
$ |
1,158 |
|
|
$ |
562 |
|
|
$ |
2 |
|
|
$ |
564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest Income. During the year ended December 31, 2010, total non-interest income
decreased $265,000, or 5.7%, as compared to the year ended December 31, 2009. The decrease in
non-interest income was primarily the result of a $267,000 decrease in income related to TiServe
and Valley Title Services, LLC, as well as a decrease of $243,000 in income related to the sale of
mortgage loans on the secondary market. Decreases in both of these areas were primarily a result
of lower volumes of loan originations due to reduced real estate purchase activity and stable
market interest rates during 2010, in contrast to a decline in interest rates during the same
period in 2009. Income from debit card usage increased $127,000, primarily due to increased levels
of checking accounts with debit cards and efforts to encourage use of debit cards over checks.
Miscellaneous income increased $93,000, primarily due to one-time proceeds from life insurance
benefit payments relating to a former director. Investment sales commission income increased
$30,000, primarily due to increased sales of investment products as a result of partial recovery of
investment markets. All other non-interest income changes decreased $5,000, net.
Non-interest Expense. Non-interest expense increased by $1.4 million, or 12.7%, for the year
ended December 31, 2010 as compared to the year ended December 31, 2009. The primary factor
effecting the change was the $1.1 million contribution of stock and cash to the Athens Federal
Foundation. Federal Deposit Insurance Corporation insurance premium costs decreased $72,000 during
the year ended December 31, 2010 due to a $109,000 special assessment paid in 2009. Salary and
employee benefits expense increased $159,000 primarily due to costs associated with the ESOP
implemented in connection with the Banks conversion. Data processing costs increased $54,000
during the year ended December 31, 2010 primarily due to increases in use of electronic banking
products. Occupancy and equipment expense decreased $96,000 primarily due to reductions in
amortized cost of current equipment. Advertising expenses increased by $41,000 during the year
ended December 31, 2010 due to increased marketing efforts. All other expenses increased
approximately $174,000 primarily due to expenses related to regulatory and professional fees of the
Company.
Income Tax Expense. The income tax benefit for the year ended December 31, 2010 was ($7,000)
primarily due to the benefit received from the contribution to the Athens Federal Foundation. The
income tax expense for the year ended December 31, 2009 was $644,000.
35
Total Comprehensive Income. Total comprehensive income for the periods presented consists of
net income and the change in unrealized gains (losses) on securities available for sale, net of
tax. Total comprehensive income was $747,000 and $1.5 million for the years ended December 31,
2010 and 2009, respectively. The decrease in total comprehensive income resulted from a $502,000
decrease in net income and $261,000 decrease in unrealized gain on securities available for sale,
net of tax.
Risk Management
Overview. Managing risk is an essential part of successfully managing a financial
institution. Our most prominent risk exposures are credit risk, interest rate risk and market
risk. Credit risk is the risk of not collecting the interest and/or the principal balance of a
loan or investment when it is due. Interest rate risk is the potential reduction of interest
income as a result of changes in interest rates. Market risk arises from fluctuations in interest
rates that may result in changes in the values of financial instruments, such as available-for-sale
securities that are accounted for on a mark-to-market basis. Other risks that we face are
operational risk, liquidity risks and reputation risk. Operational risks include risks related to
fraud, regulatory compliance, processing errors, technology and disaster recovery. Liquidity risk
is the possible inability to fund obligations to depositors, lenders or borrowers. Reputation risk
is the risk that negative publicity or press, whether true or not, could cause a decline in our
customer base or revenue.
Credit Risk Management. Our strategy for credit risk management focuses on having
well-defined credit policies and uniform underwriting criteria and providing prompt attention to
potential problem loans. We do not offer, and have not offered, Alt-A, sub-prime or
no-documentation mortgage loans.
When a borrower fails to make a required loan payment, we take a number of steps to have the
borrower cure the delinquency and restore the loan to current status. When the loan becomes 15 day
past due, a late notice is sent to the borrower. When the loan becomes 30 days past due, a more
formal letter is sent. Between 15 and 30 days past due, telephone calls are also made to the
borrower. After 30 days, we regard the borrower in default. At 60 days delinquent, the borrower
may be sent a letter from our attorney and we may commence collection proceedings. If a
foreclosure action is instituted and the loan is not brought current, paid in full, or refinanced
before the foreclosure sale, the real property securing the loan generally is sold at foreclosure.
Generally, when a consumer loan becomes 60 days past due, we institute collection proceedings and
attempt to repossess any personal property that secures the loan. Management informs the board of
directors monthly of the amount of loans delinquent more than 30 days, all loans in foreclosure and
repossessed property that we own.
Analysis of Non-performing and Classified Assets. We consider repossessed assets and loans
that are 90 days or more past due to be non-performing assets. Loans are generally placed on
nonaccrual status when they become 90 days delinquent at which time the accrual of interest ceases
and the allowance for any uncollectible accrued interest is established and charged against
operations. Typically, payments received on a nonaccrual loan are first applied to the outstanding
principal balance.
Real estate that we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is
classified as real estate owned until it is sold. When property is acquired it is recorded at the
lower of its cost, which is the unpaid balance of the loan plus foreclosure costs, or fair market
value at the date of foreclosure. Any holding costs and declines in fair value after acquisition
of the property result in charges against income.
36
The following table provides information with respect to our non-performing assets at the
dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Non-accrual loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate |
|
$ |
569 |
|
|
$ |
1,377 |
|
|
$ |
688 |
|
|
$ |
149 |
|
|
$ |
93 |
|
Non-residential real estate |
|
|
273 |
|
|
|
410 |
|
|
|
2,882 |
|
|
|
|
|
|
|
|
|
Construction |
|
|
974 |
|
|
|
0 |
|
|
|
270 |
|
|
|
144 |
|
|
|
|
|
Commercial business |
|
|
38 |
|
|
|
36 |
|
|
|
280 |
|
|
|
|
|
|
|
|
|
Consumer |
|
|
58 |
|
|
|
174 |
|
|
|
19 |
|
|
|
23 |
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,912 |
|
|
|
1,997 |
|
|
|
4,139 |
|
|
|
316 |
|
|
|
137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 90 days or more: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate |
|
|
64 |
|
|
|
1 |
|
|
|
3 |
|
|
|
|
|
|
|
27 |
|
Non-residential real estate |
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
9 |
|
|
|
15 |
|
|
|
30 |
|
|
|
43 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
127 |
|
|
|
16 |
|
|
|
33 |
|
|
|
43 |
|
|
|
43 |
|
Total of non-accrual and 90 days or
more past due loans |
|
|
2,039 |
|
|
|
2,013 |
|
|
|
4,172 |
|
|
|
359 |
|
|
|
180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate owned |
|
|
1,087 |
|
|
|
779 |
|
|
|
230 |
|
|
|
|
|
|
|
|
|
Other non-performing assets |
|
|
16 |
|
|
|
10 |
|
|
|
26 |
|
|
|
36 |
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets |
|
|
3,142 |
|
|
|
2,802 |
|
|
|
4,428 |
|
|
|
395 |
|
|
|
228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troubled debt restructurings |
|
|
6,057 |
|
|
|
3,515 |
|
|
|
267 |
|
|
|
219 |
|
|
|
210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troubled debt restructurings and
total non-performing assets |
|
$ |
9,199 |
|
|
$ |
6,317 |
|
|
$ |
4,695 |
|
|
$ |
614 |
|
|
$ |
438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans to total loans |
|
|
1.00 |
% |
|
|
1.03 |
% |
|
|
2.08 |
% |
|
|
0.20 |
% |
|
|
0.11 |
% |
Total non-performing loans to total assets |
|
|
0.73 |
% |
|
|
0.73 |
% |
|
|
1.66 |
% |
|
|
0.16 |
% |
|
|
0.08 |
% |
Total non-performing assets and troubled
debt restructurings to total assets |
|
|
3.31 |
% |
|
|
2.28 |
% |
|
|
1.87 |
% |
|
|
0.27 |
% |
|
|
0.21 |
% |
The increase in non-performing loans from December 31, 2009 to December 31, 2010 was
attributable to troubled debt restructurings.
We periodically modify loans to extend the term or make other concessions to help borrowers
stay current on their loan and to avoid foreclosure. We do not forgive principal or interest on
loans or modify the interest rates on loans to rates that are below market rates. At December 31,
2010, we had $6.1 million of these modified loans, which are also referred to as troubled debt
restructurings, as compared to $3.5 million at December 31, 2009. The increase in troubled debt
restructurings during the year ended December 31, 2010 was primarily the result of restructuring
two multi-family real estate loans and one non-residential real estate loan. An $893,000 loan
secured by twelve unit and seven unit residential rental properties located in Cleveland,
Tennessee, was modified to allow for interest only payments for six-months to allow the borrower to
make improvements to the property. Improvements are now completed and occupancy is at 100%. A
$1.0 million loan secured by two, four-dwelling unit buildings in LaFayette, Georgia, was modified
to interest only payments for a six -month period to provide the borrower sufficient time to make
improvements to the property due to water damage sustained to the properties. The improvements
have now been completed and occupancy is at 100%. The non-residential real estate loan has a
balance of $207,000 and is secured by a retail tire store and related equipment located in
Englewood, Tennessee. The loan was refinanced to combine the real estate and equipment loan and
lower the monthly payment where the borrower had demonstrated an ability to service the new payment
amount. At December 31, 2010, $469,000 of the total $6.1 million of troubled debt restructurings
were not current and $321,000 were in non-accrual status at December 31, 2010 and included in the
non-accrual amounts in the table above.
Interest income that would have been recorded for the year ended December 31, 2010 and the
year ended December 31, 2009, had non-accruing loans and troubled debt restructurings been current
according to their original terms, amounted to $99,000 and $107,000, respectively. Interest income
of $503,000 and $310,000 related to non-accrual loans and troubled debt restructurings was included
in interest income for the year ended December 31, 2010 and the year ended December 31, 2009,
respectively.
37
Federal regulations require us to review and classify our assets on a regular basis. In
addition, the Office of Thrift Supervision has the authority to identify problem assets and, if
appropriate, require them to be classified. There are three classifications for problem assets;
substandard, doubtful and loss. Substandard assets must have one or more defined weakness and
are characterized by the distinct possibility that we will sustain some loss if the deficiencies
are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional
characteristic that the weaknesses make collection or liquidation in full on the basis of currently
existing facts, conditions and values questionable, and there is a high possibility of loss. An
asset classified loss is considered uncollectible and of such little value that continuance as an
asset of the institution is not warranted. The regulations also provide for a special mention
category, described as assets which do not currently expose an institution to a sufficient degree
of risk to warrant classification but do possess credit deficiencies or potential weaknesses
deserving close attention. When we classify an asset as substandard or doubtful we may establish a
specific allowance for loan losses. If we classify an asset as loss, we charge off an amount equal
to 100% of the portion of the asset classified loss.
The following table shows the aggregate amounts of our classified assets at the dates
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Special mention assets |
|
$ |
2,527 |
|
|
$ |
4,070 |
|
|
$ |
2,299 |
|
Substandard assets |
|
|
10,556 |
|
|
|
7,732 |
|
|
|
6,514 |
|
Doubtful assets |
|
|
|
|
|
|
|
|
|
|
|
|
Loss assets |
|
|
275 |
|
|
|
144 |
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
Total classified assets |
|
$ |
13,358 |
|
|
$ |
11,946 |
|
|
$ |
8,847 |
|
|
|
|
|
|
|
|
|
|
|
Classified assets include loans that are classified due to factors other than payment
delinquencies, such as lack of current financial statements and other required documentation,
insufficient cash flows or other deficiencies, and, therefore are not included as non-performing
assets. Other than as disclosed in the above tables, there are no other loans where management has
serious doubts about the ability of the borrowers to comply with the present loan repayment terms.
Delinquencies. The following table provides information about delinquencies (excluding
non-accrual loans) in our loan portfolio at the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2010 |
|
|
|
30-89 Days |
|
|
90 Days or More |
|
|
|
Number |
|
|
Principal |
|
|
Number |
|
|
Principal |
|
|
|
of |
|
|
Balance |
|
|
of |
|
|
Balance |
|
(Dollars n thousands) |
|
Loans |
|
|
of Loans |
|
|
Loans |
|
|
of Loans |
|
Residential real estate |
|
|
14 |
|
|
$ |
689 |
|
|
|
1 |
|
|
$ |
64 |
|
Non-residential real estate |
|
|
2 |
|
|
|
132 |
|
|
|
1 |
|
|
|
54 |
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial business |
|
|
1 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
Consumer |
|
|
33 |
|
|
|
164 |
|
|
|
4 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
50 |
|
|
$ |
992 |
|
|
|
6 |
|
|
$ |
127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
30-89 Days |
|
|
90 Days or More |
|
|
30-89 Days |
|
|
90 Days or More |
|
|
|
Number |
|
|
Principal |
|
|
Number |
|
|
Principal |
|
|
Number |
|
|
Principal |
|
|
Number |
|
|
Principal |
|
|
|
of |
|
|
Balance |
|
|
of |
|
|
Balance |
|
|
of |
|
|
Balance |
|
|
of |
|
|
Balance |
|
(Dollars in thousands) |
|
Loans |
|
|
of Loans |
|
|
Loans |
|
|
of Loans |
|
|
Loans |
|
|
of Loans |
|
|
Loans |
|
|
of Loans |
|
Residential real estate |
|
|
11 |
|
|
$ |
1,085 |
|
|
|
1 |
|
|
$ |
1 |
|
|
|
10 |
|
|
$ |
537 |
|
|
|
2 |
|
|
$ |
3 |
|
Non-residential real estate |
|
|
1 |
|
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
176 |
|
|
|
|
|
|
|
|
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial business |
|
|
3 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
Consumer |
|
|
55 |
|
|
|
227 |
|
|
|
4 |
|
|
|
15 |
|
|
|
69 |
|
|
|
273 |
|
|
|
8 |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
70 |
|
|
$ |
1,426 |
|
|
|
5 |
|
|
$ |
16 |
|
|
|
82 |
|
|
$ |
1,006 |
|
|
|
10 |
|
|
$ |
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
Analysis and Determination of the Allowance for Loan Losses
The allowance for loan losses is a valuation allowance for probable losses inherent in the
loan portfolio. We evaluate the need to establish allowances against losses on loans on a monthly
basis. When additional allowances are necessary, a provision for loan losses is charged to
earnings. Our methodology for assessing the appropriateness of the allowance for loan losses is
reviewed periodically by the board of directors. The board of directors also reviews the allowance
for loan losses established on a quarterly basis.
General Valuation Allowance. We establish a general valuation allowance for loans that should
be adequate to reserve for the estimated credit losses inherent in each segment of our loan
portfolio, given the facts and circumstances as of the valuation date for all loans in the
portfolio that have not been classified. The allowance is based on our average annual rate of net
charge offs experienced over the previous three years on each segment of the portfolio and is
adjusted for current qualitative factors. If historical loss data is not available for a segment,
the estimates used will be no less than the industry average for that segment. For purposes of
determining the estimated credit losses, the loan portfolio is segmented as follows: (i)
residential real estate loans (one- to four-family); (ii) commercial real estate loans; (iii)
commercial loans (secured); (iv) commercial loans (unsecured and leases); and (v) consumer loans.
Qualitative factors that are considered in determining the adequacy of the allowance for loan
losses are as follows: (i) trends of delinquent and non-accrual loans; (ii) economic factors; (iii)
concentrations of credit; (iv) changes in the nature and volume of the loan portfolio; and (v)
changes in lending staff and loan policies.
Specific Valuation Allowance. In accordance with Accounting Standards Codification Topic 310,
Receivables all adversely classified loans meeting the following loan balance thresholds will be
individually reviewed: (i) residential loans greater than $100,000; (ii) commercial real estate
loans and land loans greater than $50,000; (iii) consumer loans greater than $25,000; and (iv) all
other commercial loans. Any portion of the recorded investment in excess of the fair value of the
collateral that can be identified as uncollectible will be charged off against the allowance for
loan losses.
We establish a specific allowance for loan losses for 100% of the assets or portions thereof
classified as loss. The amount of the loss will be the excess of the recorded investment in the
loan over the fair value of collateral estimated on the date that a probable loss is identified.
Lending management will use updated appraisals, National Automobile Dealers Association values, or
other prudent sources for determining collateral value.
All other adversely classified loans as well as special mention and watch loans will be
reviewed in accordance with Accounting Standards Codification Topic 450, Contingencies. Our
historical loss experience in each category of loans will be utilized in determining the allowance
for that group. The loss history will be based on the average actual loss sustained from the sale
of real estate owned. If we have not experienced any losses in a particular category, the factor
will be determined from either the loss history of a reasonably similar category or the peer group
industry average. The determined loss factor in each loan category may be adjusted for qualitative
factors as determined by management.
Unallocated Valuation Allowance. Our allowance for loan losses methodology also includes an
unallocated component to reflect the margin of imprecision inherent in the underlying assumptions
used in the methodologies for estimating specific and general losses in the loan portfolio.
39
The following table sets forth the breakdown of the allowance for loan losses by loan category
at the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
|
% of |
|
|
Loans in |
|
|
|
|
|
|
% of |
|
|
Loans in |
|
|
|
|
|
|
|
Allowance |
|
|
Category |
|
|
|
|
|
|
Allowance |
|
|
Category |
|
|
|
|
|
|
|
to Total |
|
|
to Total |
|
|
|
|
|
|
to Total |
|
|
to Total |
|
(Dollars in thousands) |
|
Amount |
|
|
Allowance |
|
|
Loans |
|
|
Amount |
|
|
Allowance |
|
|
Loans |
|
Residential real estate (1) |
|
$ |
1,064 |
|
|
|
26.83 |
% |
|
|
49.09 |
% |
|
$ |
986 |
|
|
|
28.90 |
% |
|
|
52.11 |
% |
Non-residential real estate (1) |
|
|
2,033 |
|
|
|
51.27 |
|
|
|
39.67 |
|
|
|
1,279 |
|
|
|
37.47 |
|
|
|
36.18 |
|
Commercial business |
|
|
524 |
|
|
|
13.22 |
|
|
|
6.27 |
|
|
|
605 |
|
|
|
17.73 |
|
|
|
6.16 |
|
Consumer |
|
|
319 |
|
|
|
8.05 |
|
|
|
4.97 |
|
|
|
512 |
|
|
|
15.00 |
|
|
|
5.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
3,940 |
|
|
|
99.37 |
% |
|
|
100.00 |
% |
|
|
3,382 |
|
|
|
99.10 |
% |
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated |
|
|
25 |
|
|
|
0.63 |
|
|
|
|
|
|
|
31 |
|
|
|
0.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses |
|
$ |
3,965 |
|
|
|
|
|
|
|
|
|
|
$ |
3,413 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
|
% of |
|
|
Loans in |
|
|
|
|
|
|
% of |
|
|
Loans in |
|
|
|
|
|
|
% of |
|
|
Loans in |
|
|
|
|
|
|
|
Allowance |
|
|
Category |
|
|
|
|
|
|
Allowance |
|
|
Category |
|
|
|
|
|
|
Allowance |
|
|
Category |
|
|
|
|
|
|
|
to Total |
|
|
to Total |
|
|
|
|
|
|
to Total |
|
|
to Total |
|
|
|
|
|
|
to Total |
|
|
to Total |
|
(Dollars in thousands) |
|
Amount |
|
|
Allowance |
|
|
Loans |
|
|
Amount |
|
|
Allowance |
|
|
Loans |
|
|
Amount |
|
|
Allowance |
|
|
Loans |
|
Residential real estate (1) |
|
$ |
906 |
|
|
|
29.39 |
% |
|
|
51.58 |
% |
|
$ |
989 |
|
|
|
39.00 |
% |
|
|
52.41 |
% |
|
$ |
220 |
|
|
|
8.53 |
% |
|
|
52.61 |
% |
Non-residential real estate (1) |
|
|
1,221 |
|
|
|
39.61 |
|
|
|
34.89 |
|
|
|
777 |
|
|
|
30.62 |
|
|
|
34.13 |
|
|
|
504 |
|
|
|
19.58 |
|
|
|
30.83 |
|
Commercial business |
|
|
545 |
|
|
|
17.69 |
|
|
|
7.30 |
|
|
|
278 |
|
|
|
10.96 |
|
|
|
5.48 |
|
|
|
1,060 |
|
|
|
41.19 |
|
|
|
8.78 |
|
Consumer |
|
|
398 |
|
|
|
12.90 |
|
|
|
6.23 |
|
|
|
413 |
|
|
|
16.30 |
|
|
|
7.98 |
|
|
|
369 |
|
|
|
14.34 |
|
|
|
7.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
3,070 |
|
|
|
99.59 |
|
|
|
100.00 |
% |
|
|
2,457 |
|
|
|
96.88 |
|
|
|
100.00 |
% |
|
|
2,153 |
|
|
|
83.64 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated |
|
|
13 |
|
|
|
0.41 |
|
|
|
|
|
|
|
79 |
|
|
|
3.12 |
|
|
|
|
|
|
|
421 |
|
|
|
16.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses |
|
$ |
3,083 |
|
|
|
100.00 |
% |
|
|
|
|
|
$ |
2,536 |
|
|
|
100.00 |
% |
|
|
|
|
|
$ |
2,574 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes construction loans. |
Although we believe that we use the best information available to establish the
allowance for loan losses, future adjustments to the allowance for loan losses may be necessary and
our results of operations could be adversely affected if circumstances differ substantially from
the assumptions used in making the determinations. Furthermore, while we believe we have
established our allowance for loan losses in conformity with generally accepted accounting
principles, there can be no assurance that the Office of Thrift Supervision, in reviewing our loan
portfolio, will not require us to increase our allowance for loan losses. The Office of Thrift
Supervision may require us to increase our allowance for loan losses based on judgments different
from ours. In addition, because future events affecting borrowers and collateral cannot be
predicted with certainty, there can be no assurance that the existing allowance for loan losses is
adequate or that increases will not be necessary should the quality of any loans deteriorate as a
result of the factors discussed above. Any material increase in the allowance for loan losses may
adversely affect our financial condition and results of operation.
40
Analysis of Loan Loss Experience. The following table sets forth an analysis of the allowance
for loan losses for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Allowance for loan losses at beginning of period |
|
$ |
3,413 |
|
|
$ |
3,083 |
|
|
$ |
2,536 |
|
|
$ |
2,574 |
|
|
$ |
2,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
1,711 |
|
|
|
1,024 |
|
|
|
761 |
|
|
|
443 |
|
|
|
704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate |
|
|
545 |
|
|
|
60 |
|
|
|
30 |
|
|
|
20 |
|
|
|
1 |
|
Non-residential real estate |
|
|
198 |
|
|
|
196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
Commercial business |
|
|
119 |
|
|
|
228 |
|
|
|
5 |
|
|
|
244 |
|
|
|
10 |
|
Consumer |
|
|
411 |
|
|
|
274 |
|
|
|
258 |
|
|
|
265 |
|
|
|
234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs |
|
|
1,273 |
|
|
|
758 |
|
|
|
324 |
|
|
|
529 |
|
|
|
245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate |
|
|
1 |
|
|
|
20 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
Non-residential real estate |
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial business |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
79 |
|
|
|
43 |
|
|
|
108 |
|
|
|
48 |
|
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
114 |
|
|
|
64 |
|
|
|
110 |
|
|
|
48 |
|
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs (recoveries) |
|
|
1,159 |
|
|
|
694 |
|
|
|
214 |
|
|
|
481 |
|
|
|
189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses at end of period |
|
$ |
3,965 |
|
|
$ |
3,413 |
|
|
$ |
3,083 |
|
|
$ |
2,536 |
|
|
$ |
2,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to non-performing
loans |
|
|
194.46 |
% |
|
|
169.54 |
% |
|
|
73.87 |
% |
|
|
704.52 |
% |
|
|
1,457.43 |
% |
Allowance for loan losses to total loans
outstanding at the end of the period |
|
|
1.94 |
% |
|
|
1.75 |
% |
|
|
1.52 |
% |
|
|
1.37 |
% |
|
|
1.58 |
% |
Net charge-offs (recoveries) to average
loans outstanding during the period |
|
|
0.59 |
% |
|
|
0.36 |
% |
|
|
0.12 |
% |
|
|
0.29 |
% |
|
|
0.13 |
% |
Interest Rate Risk Management. Our goal is to manage asset and liability positions to
moderate the effects of interest rate fluctuations on net interest and net income. Deposit
accounts typically react more quickly to changes in market interest rates than mortgage loans
because of the shorter maturities of deposits. As a result, sharp increases in interest rates may
adversely affect our earnings while decreases in interest rates may beneficially affect our
earnings. To reduce the potential volatility of our earnings, we have sought to improve the match
between asset and liability maturities and rates, while maintaining an acceptable interest rate
spread. Our strategy for managing interest rate risk emphasizes: adjusting the maturities of
borrowings; adjusting the investment portfolio mix and duration and generally selling in the
secondary market substantially all newly originated fixed rate one-to-four-family residential real
estate loans. We currently do not participate in hedging programs, interest rate swaps or other
activities involving the use of derivative financial instruments.
We have an Asset/Liability Management Committee, which includes members of management selected
by the board of directors, to communicate, coordinate and control all aspects involving
asset/liability management. The committee establishes and monitors the volume, maturities, pricing
and mix of assets and funding sources with the objective of managing assets and funding sources to
provide results that are consistent with liquidity, growth, risk limits and profitability goals.
Net Portfolio Value Analysis. We use the net portfolio value analysis prepared by the Office
of Thrift Supervision to review our level of interest rate risk. This analysis measures interest
rate risk by capturing changes in net portfolio value of our cash flows from assets, liabilities
and off-balance sheet items, based on a range of assumed changes in market interest rates. Net
portfolio value represents the market value of portfolio equity and is equal to the market value of
assets minus the market value of liabilities, with adjustments made for off-balance sheet items.
These analyses assess the risk of loss in market risk-sensitive instruments in the event of a
sudden and sustained 100 to 300 basis point increase or 100 basis point decrease in market interest
rates, with no effect given to any steps that we might take to counter the effect of that interest
rate movement.
41
The following table, which is based on information that we provide to the Office of Thrift
Supervision, presents the change in our net portfolio value at December 31, 2010 that would occur
in the event of an immediate change in interest rates based on Office of Thrift Supervision
assumptions, with no effect given to any steps that we might take to counteract that change.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Portfolio Value |
|
|
Net Portfolio Value as % of |
|
Basis Point (bp) |
|
(Dollars in thousands) |
|
|
Portfolio Value of Assets |
|
Change in Rates |
|
$ Amount |
|
|
$ Change |
|
|
% Change |
|
|
NPV Ratio |
|
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300bp |
|
$ |
49,921 |
|
|
$ |
2,012 |
|
|
|
4 |
% |
|
|
17.35 |
% |
|
93 |
bp |
200 |
|
|
49,582 |
|
|
|
1,674 |
|
|
|
3 |
|
|
|
17.14 |
% |
|
|
72 |
|
100 |
|
|
49,079 |
|
|
|
1,171 |
|
|
|
2 |
|
|
|
16.88 |
% |
|
|
46 |
|
0 |
|
|
47,908 |
|
|
|
|
|
|
|
|
|
|
|
16.42 |
% |
|
|
|
|
(100) |
|
|
46,559 |
|
|
|
(1,349 |
) |
|
|
(3 |
) |
|
|
15.93 |
% |
|
|
(49 |
) |
The Office of Thrift Supervision uses various assumptions in assessing interest rate risk.
These assumptions relate to interest rates, loan prepayment rates, deposit decay rates and the
market values of certain assets under differing interest rate scenarios, among others. As with any
method of measuring interest rate risk, certain shortcomings are inherent in the methods of
analysis presented in the foregoing tables. For example, although certain assets and liabilities
may have similar maturities or periods to repricing, they may react in different degrees to changes
in market interest rates. Also, the interest rates on certain types of assets and liabilities may
fluctuate in advance of changes in market interest rates, while interest rates on other types may
lag behind changes in market rates. Additionally, certain assets, such as adjustable-rate mortgage
loans, have features that restrict changes in interest rates on a short-term basis and over the
life of the asset. Further, if there is a change in interest rates, expected rates of prepayments
on loans and early withdrawals from certificates could deviate significantly from those assumed in
calculating the table. Prepayment rates can have a significant impact on interest income. Because
of the large percentage of loans and mortgage-backed securities we hold, rising or falling interest
rates have a significant impact on the prepayment speeds of our earning assets that in turn affect
the rate sensitivity position. When interest rates rise, prepayments tend to slow. When interest
rates fall, prepayments tend to rise. Our asset sensitivity would be reduced if prepayments slow
and vice versa. While we believe these assumptions to be reasonable, there can be no assurance
that assumed prepayment rates will approximate actual future mortgage-backed security and loan
repayment activity.
Liquidity Management. Liquidity is the ability to meet current and future financial
obligations of a short-term nature. The Banks primary sources of funds consist of deposit
inflows, loan repayments, maturities and sales of investment securities and borrowings from the
Federal Home Loan Bank of Cincinnati. While maturities and scheduled amortization of loans and
securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly
influenced by general interest rates, economic conditions and competition.
The Bank regularly adjusts its investments in liquid assets based upon its assessment of (i)
expected loan demand, (ii) expected deposit flows, (iii) yields available on interest-earning
deposits and securities and (iv) the objectives of its asset/liability management policy.
The Banks most liquid assets are cash and cash equivalents and interest-bearing deposits.
The level of these assets depends on operating, financing, lending and investing activities during
any given period. At December 31, 2010, cash and cash equivalents totaled $14.3 million.
Securities classified as available-for-sale, amounting to $41.5 million and interest-bearing
deposits in banks of $747,000 at December 31, 2010, provide additional sources of liquidity. In
addition, at December 31, 2010, the Bank had the ability to borrow a total of approximately $21.7
million from the Federal Home Loan Bank of Cincinnati. At December 31, 2010, the Bank had $8.2
million in Federal Home Loan Bank advances outstanding and $12.8 million in letters of credit to
secure public funds deposits.
At December 31, 2010, the Bank had $23.6 million in commitments to extend credit outstanding.
Certificates of deposit due within one year of December 31, 2010 totaled $40.7 million, or 41.9% of
certificates of deposit. The Bank believes that the large percentage of certificates of deposit
that mature within one year reflects customers hesitancy to invest their funds for long periods
due to the recent low interest rate environment and local
competitive pressure. If these maturing deposits do not remain with the Bank, the Bank will be
required to seek other sources of funds, including other certificates of deposit and borrowings.
Depending on market conditions, the Bank may be required to pay higher rates on such deposits or
other borrowings than it currently pays on the certificates of deposit due on or before December
31, 2011. The Bank believes, however, based on past experience, that a significant portion of
those certificates of deposit will remain with the Bank. The Bank has the ability to attract and
retain deposits by adjusting the interest rates offered.
42
The Company is a separate legal entity from the Bank and must provide for its own liquidity.
In addition to its operating expenses, the Company requires its own funds to pay any dividends to
its shareholders and to pay any repurchases of shares of its common stock. The Companys primary
source of income is dividends received from the Bank. The amount of dividends the Bank may declare
and pay to the Company in any calendar year, without the receipt of prior approval from the Office
of the Thrift Supervision but with prior notice to the Office of Thrift Supervision, cannot exceed
net income for that year to date plus retained net income (as defined) for the preceding two
calendar years. At December 31, 2010, the Company (on an unconsolidated basis) had liquid assets
of $9.0 million.
The following tables present certain of our contractual obligations as of December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period |
|
|
|
|
|
|
|
Less than |
|
|
One to |
|
|
Three to |
|
|
More Than |
|
Contractual Obligations |
|
Total |
|
|
One Year |
|
|
Three Years |
|
|
Five Years |
|
|
Five Years |
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
Deferred director fee arrangements |
|
$ |
737 |
|
|
$ |
68 |
|
|
$ |
181 |
|
|
$ |
182 |
|
|
$ |
306 |
|
Deferred compensation arrangements |
|
|
929 |
|
|
|
35 |
|
|
|
71 |
|
|
|
70 |
|
|
|
753 |
|
Operating lease obligations |
|
|
450 |
|
|
|
204 |
|
|
|
116 |
|
|
|
90 |
|
|
|
40 |
|
Federal Home Loan Bank advances |
|
|
8,214 |
|
|
|
5,125 |
|
|
|
3,089 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
10,330 |
|
|
$ |
5,432 |
|
|
$ |
3,457 |
|
|
$ |
342 |
|
|
$ |
1,099 |
|
Our primary investing activities are the origination of loans and the purchase of
securities. Our primary financing activities consist of activity in deposit accounts and Federal
Home Loan Bank advances. Deposit flows are affected by the overall level of interest rates, the
interest rates and product offered by us and our local competitors and other factors. We generally
manage the pricing of our deposits to be competitive. Occasionally, we offer promotional rates on
certain deposit products to attract deposits.
Financing and Investing Activities
The following table presents our primary investing and financing activities during the periods
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Loan purchases |
|
$ |
1,951 |
|
|
$ |
|
|
|
$ |
1,009 |
|
Loan originations |
|
|
114,073 |
|
|
|
120,362 |
|
|
|
105,321 |
|
Loan principal repayments |
|
|
82,103 |
|
|
|
77,574 |
|
|
|
77,131 |
|
Loan sales |
|
|
25,387 |
|
|
|
47,574 |
|
|
|
10,735 |
|
Proceeds from calls, maturities and principal repayments of investment securities |
|
|
2,231 |
|
|
|
8,039 |
|
|
|
6,254 |
|
Proceeds from calls, maturities and principal repayments of mortgage-backed and related
Securities |
|
|
3,806 |
|
|
|
4,203 |
|
|
|
2,727 |
|
Proceeds from sales of investment securities available- for-sale |
|
|
|
|
|
|
|
|
|
|
2,160 |
|
Proceeds from sales of mortgage-backed
and related securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of investment securities |
|
|
24,115 |
|
|
|
5,000 |
|
|
|
12,051 |
|
Purchases of mortgage-backed
and related securities |
|
|
|
|
|
|
|
|
|
|
4,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in deposits |
|
$ |
(20,377 |
) |
|
$ |
29,571 |
|
|
$ |
9,149 |
|
Increase (decrease) in Federal Home Loan Bank
advances |
|
|
(2,110 |
) |
|
|
(5,986 |
) |
|
|
10,778 |
|
Increase (decrease) in securities sold under
agreements to repurchase |
|
|
(105 |
) |
|
|
(12 |
) |
|
|
(239 |
) |
43
Capital Management. We are subject to various regulatory capital requirements
administered by the Office of Thrift Supervision, including a risk-based capital measure. The
risk-based capital guidelines include both a definition of capital and a framework for calculating
risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk
categories. At December 31, 2010, we exceeded all of our regulatory capital requirements and were
considered well capitalized under regulatory guidelines. See Item 1. Business Regulation and
Supervision Regulation of Federal Savings AssociationsCapital Requirements and note 9 of the
notes to consolidated financial statements beginning on page F-1 of this annual report.
Off-Balance Sheet Arrangements. In the normal course of operations, we engage in a variety of
financial transactions that, in accordance with generally accepted accounting principles, are not
recorded in our financial statements. These transactions involve, to varying degrees, elements of
credit, interest rate and liquidity risk. Such transactions are used primarily to manage
customers requests for funding and take the form of loan commitments, unused lines of credit and
letters of credit. For information about our loan commitments, unused lines of credit and letters
of credit, see note 15 of the notes to consolidated financial statements.
For the year ended December 31, 2010, we did not engage in any off-balance sheet transactions
reasonably likely to have a material effect on our financial condition, results of operations or
cash flows.
Impact of Recent Accounting Pronouncements
For a discussion of the impact of recent accounting pronouncements, see note 1 of the notes to
consolidated financial statements beginning on page F-1 of this annual report.
Effect of Inflation and Changing Prices
The consolidated financial statements and related financial data presented in this prospectus
have been prepared according to generally accepted accounting principles in the United States,
which require the measurement of financial positions and operating results in terms of historical
dollars without considering the change in the relative purchasing power of money over time due to
inflation. The primary impact of inflation on our operations is reflected in increased operating
costs. Unlike most industrial companies, virtually all the assets and liabilities of a financial
institution are monetary in nature. As a result, interest rates generally have a more significant
impact on a financial institutions performance than do general levels of inflation. Interest
rates do not necessarily move in the same direction or to the same extent as the prices of goods
and services.
|
|
|
Item 7A. |
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The information required by this item is incorporated herein by reference to Part II, Item 7.
Managements Discussion and Analysis of Financial Condition and Results of Operation.
|
|
|
Item 8. |
|
FINANCIAL STATEMENTS |
The information required by this item is included herein beginning on page F-1.
|
|
|
Item 9. |
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE. |
None.
44
|
|
|
Item 9A. |
|
CONTROLS AND PROCEDURES |
Disclosure Controls and Procedures
The Companys management, including the Companys principal executive officer and
principal financial officer, have evaluated the effectiveness of the Companys disclosure controls
and procedures, as such term is defined in Rule 13a-15(e) promulgated under the Securities
Exchange Act of 1934, as amended (the Exchange Act). Based upon their evaluation, the principal
executive officer and principal financial officer concluded that, as
of the end of the period covered by this report, the Companys disclosure controls and procedures
were effective for the purpose of ensuring that the information required to be disclosed in the
reports that the Company files or submits under the Exchange Act with the Securities and Exchange
Commission (the SEC): (1) is recorded, processed, summarized and reported within the time periods
specified in the SECs rules and forms, and (2) is accumulated and communicated to the Companys
management, including its principal executive and principal financial officers, as appropriate to
allow timely decisions regarding required disclosure. In addition, based on that evaluation, no
change in the Companys internal control over financial reporting occurred during the quarter or
year ended December 31, 2010 that has materially affected, or is reasonably likely to materially
affect, the Companys internal control over financial reporting.
Internal Control Over Financial Reporting
The management of the Company is responsible for establishing and maintaining adequate
internal control over financial reporting. The internal control process has been designed under
our supervision to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of the Companys financial statements for external reporting purposes in
accordance with accounting principles generally accepted in the United States of America.
Management conducted an assessment of the effectiveness of the Companys internal control over
financial reporting as of December 31, 2010, utilizing the framework established in Internal
Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). Based on this assessment, management has determined that the Companys internal
control over financial reporting as of December 31, 2010 is effective.
Our internal control over financial reporting includes policies and procedures that pertain to
the maintenance of records that accurately and fairly reflect, in reasonable detail, transactions
and dispositions of assets; and provide reasonable assurances that: (1) transactions are recorded
as necessary to permit preparation of financial statements in accordance with accounting principles
generally accepted in the United States; (2) receipts and expenditures are being made only in
accordance with authorizations of management and the directors of the Company; and (3) unauthorized
acquisition, use, or disposition of the Companys assets that could have a material effect on the
Companys financial statements are prevented or timely detected.
All internal control systems, no matter how well designed, have inherent limitations.
Therefore, even those systems determined to be effective can provide only reasonable assurance with
respect to financial statement preparation and presentation. Also, projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate
because of changes in conditions, or that the degree of compliance with the policies or procedures
may deteriorate.
There have been no changes in the Companys internal control over financial reporting during
the quarter ended December 31, 2010 that have materially affected, or are reasonably likely to
materially affect, the Companys internal control over financial reporting.
|
|
|
Item 9B. |
|
OTHER INFORMATION |
45
PART III
|
|
|
Item 10. |
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
Board of Directors
The information relating to the directors of the Company, information regarding compliance
with Section 16(a) of the Exchange Act and information regarding the audit committee and audit
committee financial expert is incorporated herein by reference to the Companys Proxy Statement for
the 2011 Annual Meeting of Shareholders.
Executive Officers
The executive officers of the Company and the Bank are elected annually by the board of
directors and serve at the boards discretion. The executive officers of the Company and the Bank
are:
|
|
|
Name |
|
Position |
Jeffrey L. Cunningham
|
|
President and Chief Executive Officer of both
Athens Bancshares Corporation and Athens
Federal Community Bank |
|
|
|
Michael R. Hutsell
|
|
Treasurer and Chief Financial Officer of Athens
Bancshares Corporation; and Vice President,
Chief Operating Officer and Chief Financial
Officer of Athens Federal Community Bank |
|
|
|
Jay Leggett, Jr.
|
|
City PresidentCleveland of Athens Federal
Community Bank |
|
|
|
Ross A. Millsaps
|
|
Vice President and Chief Credit Officer of
Athens Federal Community Bank |
Below is information regarding our other executive officers who are not also directors. Each
individual has held his current position for at least the last five years, unless otherwise stated.
Ages presented are as of December 31, 2010.
Michael R. Hutsell is Treasurer and Chief Financial Officer of the Company and Vice President,
Chief Operating Officer and Chief Financial Officer of the Bank. Mr. Hutsell joined the Bank in
August 1998. Age 44.
Jay Leggett, Jr. has served as City President of the Banks Cleveland Division since March
2006. From November 2003 to March 2006, Mr. Leggett was Senior Vice President of Lending for
Bradley and Hamilton Counties, Tennessee at First Citizens Bank. Age 46.
Ross A. Millsaps has served as Vice President and Chief Credit Officer of the Bank since April
2006. Before that time, Mr. Millsaps was a bank regulatory examiner with the Office of Thrift
Supervision. Age 44.
Code of Ethics
The Company has adopted a code of ethics and business conduct which applies to all of the
Companys and the Banks directors, officers and employees. A copy of the code of ethics and
business conduct is available to stockholders on the Investor Relations portion of the Banks
website at www.athensfederal.com.
|
|
|
Item 11. |
|
EXECUTIVE COMPENSATION |
The information regarding executive compensation, compensation committee interlocks and
insider participation is incorporated herein by reference to the Companys Proxy Statement for the
2011 Annual Meeting of Shareholders.
|
|
|
Item 12. |
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
MATTERS |
|
(a) |
|
Security Ownership of Certain Beneficial Owners. |
|
|
|
|
Information required by this item is incorporated herein by reference to the section
captioned Stock Ownership in the Companys Proxy Statement for the 2011 Annual
Meeting of Shareholders. |
46
|
(b) |
|
Security Ownership of Management |
|
|
|
|
Information required by this item is incorporated herein by reference to the section
captioned Stock Ownership in the Companys Proxy Statement for the 2011 Annual
Meeting of Shareholders. |
|
|
(c) |
|
Changes in Control |
|
|
|
|
Management of the Company knows of no arrangements, including any pledge by any
person or securities of the Company, the operation of which may at a subsequent date
result in a change in control of the registrant. |
|
|
(d) |
|
Equity Compensation Plan Information |
Equity Compensation Plan Information as of December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of securities |
|
|
|
|
|
|
|
|
|
|
|
remaining available for |
|
|
|
|
|
|
|
|
|
|
|
future issuance under |
|
|
|
Number of securities to |
|
|
Weighted-average |
|
|
equity compensation |
|
|
|
be issued upon exercise |
|
|
exercise price of |
|
|
plans (excluding |
|
|
|
of outstanding options, |
|
|
outstanding options, |
|
|
securities reflected in |
|
|
|
warrants and rights |
|
|
warrants and rights |
|
|
column (a)) |
|
Plan category |
|
(a) |
|
|
(b) |
|
|
(c) |
|
Equity compensation
plans approved by
security holders |
|
|
236,062 |
|
|
$ |
11.50 |
|
|
|
152,753 |
|
Equity compensation
plans not approved
by security holders |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Total |
|
|
236,062 |
|
|
|
11.50 |
|
|
|
152,753 |
|
The Company does not maintain any equity compensation plans that have not been approved by its
security holders.
|
|
|
Item 13. |
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
The information relating to certain relationships and related transactions and director
independence is incorporated herein by reference to the Companys Proxy Statement for the 2011
Annual Meeting of Shareholders.
|
|
|
ITEM 14. |
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES |
The information relating to the principal accountant fees and expenses is incorporated herein
by reference to the Companys Proxy Statement for the 2011 Annual Meeting of Shareholders.
|
|
|
Item 15. |
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
|
(1) |
|
The financial statements required in response to this item are incorporated by
reference from Item 8 of this Annual Report on Form 10-K. |
|
|
(2) |
|
All financial statement schedules are omitted because they are not required or
applicable, or the required information is shown in the consolidated financial
statements or the notes thereto. |
47
|
|
|
|
|
No. |
|
Description |
|
|
3.1 |
|
|
Amended and Restated Charter of Athens Bancshares Corporation (1) |
|
3.2 |
|
|
Amended and Restated Bylaws of Athens Bancshares Corporation (2) |
|
4.1 |
|
|
Specimen Stock Certificate of Athens Bancshares Corporation (3) |
|
10.1 |
|
|
Employment Agreement between Athens Federal Community Bank and Jeffrey L.
Cunningham* (4) |
|
10.2 |
|
|
Employment Agreement between Athens Federal Community Bank and Michael R. Hutsell*
(4) |
|
10.3 |
|
|
Employment Agreement between Athens Federal Community Bank and Jay Leggett, Jr* (5) |
|
10.4 |
|
|
Employment Agreement between Athens Bancshares Corporation and Jeffrey L. Cunningham* (4) |
|
10.5 |
|
|
Employment Agreement between Athens Bancshares Corporation and Michael R. Hutsell* (4) |
|
10.6 |
|
|
Supplemental Executive Retirement Plan Agreement between Athens Federal Community
Bank and Jeffrey L. Cunningham* (4) |
|
10.7 |
|
|
Supplemental Executive Retirement Plan Agreement between Athens Federal Community
Bank and Michael R. Hutsell*(5) |
|
10.8 |
|
|
Supplemental Executive Retirement Plan Agreement between Athens Federal
Community Bank and Jay Leggett, Jr*(5) |
|
10.9 |
|
|
2010 Equity Incentive Plan (6) |
|
21.0 |
|
|
Subsidiaries |
|
23.0 |
|
|
Consent of Hazlett, Lewis & Bieter, PLLC |
|
31.1 |
|
|
Rule 13a-14(a)/15d-14(a) Certificate of Chief Executive Officer |
|
31.2 |
|
|
Rule 13a-14(a)/15d-14(a) Certificate of Chief Financial Officer |
|
32.0 |
|
|
Section 1350 Certificate of Chief Executive Officer and Chief Financial Officer |
|
|
|
* |
|
Management contract or compensatory plan, contract or arrangement |
|
(1) |
|
Incorporated herein by reference to the exhibit to the Companys Current Report on
Form 8-K filed with the Securities and Exchange Commission on December 10, 2009. |
|
(2) |
|
Incorporated herein by reference to the exhibit to the Companys Current Report on
Form 8-K filed with the Securities and Exchange Commission on November 23, 2009. |
|
(3) |
|
Incorporated herein by reference to the exhibits to the Companys Registration
Statement on Form S-1 (File No. 333-144454), as amended, initially filed with the Securities
and Exchange Commission on September 17, 2009. |
|
(4) |
|
Incorporated herein by reference to the exhibits to the Companys Current Report on
Form 8-K filed with the Securities and Exchange Commission on April 6, 2010. |
|
(5) |
|
Incorporated herein by reference to the exhibits of the Companys Current Report on
Form 8-K filed with the Securities and Exchange Commission on July 27, 2010. |
|
(6) |
|
Incorporated herein by reference to the Companys Definitive Proxy Statement filed
with the Securities and Exchange Commission on June 7, 2010. |
48
Report of Independent Registered Public Accounting Firm
To the Board of Directors
Athens Bancshares Corporation
Athens, Tennessee
We have audited the accompanying consolidated balance sheets of Athens Bancshares Corporation
and subsidiary (Company) as of December 31, 2010 and 2009, and the related consolidated statements
of income, changes in stockholders equity and cash flows for the years then ended. These
financial statements are the responsibility of the Companys management. Our responsibility is to
express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. The Company is not required to have, nor were we engaged to perform an audit of its
internal control over financial reporting. Our audit included consideration of internal control
over financial reporting as a basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Companys internal control over financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements, assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Athens Bancshares Corporation and subsidiary as of
December 31, 2010 and 2009, and the results of their operations and their cash flows for the years
then ended in conformity with U.S. generally accepted accounting principles.
/s/ HAZLETT, LEWIS & BIETER, PLLC
Chattanooga, Tennessee
March 17, 2011
F-1
ATHENS
BANCSHARES CORPORATION AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
December 31, 2010 and 2009
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
2,422,881 |
|
|
$ |
2,496,157 |
|
Federal funds sold |
|
|
4,825,000 |
|
|
|
6,400,000 |
|
Interest-bearing deposits in banks |
|
|
7,068,418 |
|
|
|
31,811,177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
14,316,299 |
|
|
|
40,707,334 |
|
|
|
|
|
|
|
|
|
|
Interest-bearing time deposits in banks |
|
|
747,000 |
|
|
|
1,279,000 |
|
Securities available for sale |
|
|
41,537,586 |
|
|
|
23,584,627 |
|
Securities held to maturity (fair value approximates $26 and
$61 at December 31, 2010 and December 31, 2009,
respectively) |
|
|
25 |
|
|
|
61 |
|
Federal Home Loan Bank stock, at cost |
|
|
2,898,800 |
|
|
|
2,898,800 |
|
Loans, net of allowance for loan losses of $3,965,395 and
$3,412,963 at December 31, 2010 and December 31,
2009, respectively |
|
|
199,386,478 |
|
|
|
191,403,719 |
|
Premises and equipment, net |
|
|
4,701,660 |
|
|
|
4,794,831 |
|
Accrued interest receivable |
|
|
1,111,043 |
|
|
|
988,232 |
|
Cash surrender value of bank owned life insurance |
|
|
8,924,120 |
|
|
|
6,468,054 |
|
Foreclosed real estate |
|
|
1,102,527 |
|
|
|
779,642 |
|
Other assets |
|
|
3,289,029 |
|
|
|
3,553,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
278,014,567 |
|
|
$ |
276,458,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
10,808,127 |
|
|
$ |
7,320,547 |
|
Interest-bearing |
|
|
204,879,217 |
|
|
|
228,743,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
215,687,344 |
|
|
|
236,063,888 |
|
|
|
|
|
|
|
|
|
|
Accrued interest payable |
|
|
224,890 |
|
|
|
263,006 |
|
Securities sold under agreements to repurchase |
|
|
794,732 |
|
|
|
899,421 |
|
Federal Home Loan Bank advances |
|
|
8,213,861 |
|
|
|
10,324,189 |
|
Accrued expenses and other liabilities |
|
|
3,516,545 |
|
|
|
3,185,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
228,437,372 |
|
|
|
250,736,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value; authorized 10,000,000; none issued |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 50,000,000 shares authorized;
2,777,250 shares issued and 2,475,082 outstanding at December 31, 2010 |
|
|
27,773 |
|
|
|
|
|
Additional paid-in capital |
|
|
26,494,832 |
|
|
|
|
|
Common stock acquired by benefit plans: |
|
|
|
|
|
|
|
|
Restricted stock |
|
|
(1,085,423 |
) |
|
|
|
|
Unallocated common stock held by: |
|
|
|
|
|
|
|
|
Employee Stock Ownership Plan Trust |
|
|
(2,073,680 |
) |
|
|
|
|
Retained earnings |
|
|
26,086,719 |
|
|
|
25,498,921 |
|
Accumulated other comprehensive income |
|
|
126,974 |
|
|
|
223,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
49,577,195 |
|
|
|
25,722,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
278,014,567 |
|
|
$ |
276,458,198 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-2
ATHENS
BANCSHARES CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
Years Ended December 31, 2010 and 2009
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Interest and dividend income: |
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
13,166,064 |
|
|
$ |
13,368,827 |
|
Dividends |
|
|
131,935 |
|
|
|
142,465 |
|
Securities and interest-bearing deposits in other banks |
|
|
1,230,922 |
|
|
|
1,156,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
14,528,921 |
|
|
|
14,667,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
Deposits |
|
|
3,991,269 |
|
|
|
5,223,431 |
|
Federal funds purchased and securities sold under
agreements to repurchase |
|
|
3,759 |
|
|
|
8,176 |
|
Federal Home Loan Bank advances |
|
|
365,278 |
|
|
|
425,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
4,360,306 |
|
|
|
5,657,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
10,168,615 |
|
|
|
9,010,458 |
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
1,711,030 |
|
|
|
1,023,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
8,457,585 |
|
|
|
7,986,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
Customer service fees |
|
|
1,797,547 |
|
|
|
1,712,016 |
|
Other charges and fees |
|
|
1,455,116 |
|
|
|
1,762,052 |
|
Investment sales commissions |
|
|
282,790 |
|
|
|
252,394 |
|
Increase in cash surrender value of life insurance |
|
|
320,163 |
|
|
|
258,767 |
|
Other noninterest income |
|
|
550,269 |
|
|
|
684,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
|
|
4,405,885 |
|
|
|
4,670,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expenses: |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
6,078,328 |
|
|
|
5,919,339 |
|
Occupancy and equipment |
|
|
1,382,186 |
|
|
|
1,478,239 |
|
Federal deposit insurance premiums |
|
|
319,531 |
|
|
|
391,155 |
|
Data processing |
|
|
646,080 |
|
|
|
592,511 |
|
Advertising |
|
|
184,695 |
|
|
|
144,140 |
|
Other operating expenses |
|
|
3,415,952 |
|
|
|
2,142,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expenses |
|
|
12,026,772 |
|
|
|
10,667,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
836,698 |
|
|
|
1,989,338 |
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense |
|
|
(6,607 |
) |
|
|
644,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
843,305 |
|
|
$ |
1,345,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.34 |
|
|
|
N/A |
|
Diluted |
|
$ |
0.34 |
|
|
|
N/A |
|
Dividends per common share |
|
$ |
0.10 |
|
|
|
N/A |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-3
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
Years Ended December 31, 2010 and 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Stock |
|
|
Other |
|
|
|
|
|
|
Comprehensive |
|
|
Common |
|
|
Paid-In |
|
|
Retained |
|
|
Acquired By |
|
|
Comprehensive |
|
|
|
|
|
|
Income (Loss) |
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
Benefit Plans |
|
|
Income |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008 |
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
24,153,843 |
|
|
$ |
|
|
|
$ |
58,054 |
|
|
$ |
24,211,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,345,078 |
|
|
|
|
|
|
|
|
|
|
|
1,345,078 |
|
|
|
|
|
|
|
|
|
|
|
1,345,078 |
|
Other comprehensive income, net
of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains
(losses) on securities
available for sale, net of
tax effect of $101,233 |
|
|
165,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165,161 |
|
|
|
165,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
1,510,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,498,921 |
|
|
|
|
|
|
|
223,215 |
|
|
|
25,722,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
843,305 |
|
|
|
|
|
|
|
|
|
|
|
843,305 |
|
|
|
|
|
|
|
|
|
|
|
843,305 |
|
Other comprehensive income, net
of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains
(losses) on securities
available for sale, net of
tax effect of $(58,986) |
|
|
(96,241 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(96,241 |
) |
|
|
(96,241 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
747,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends $.10 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(255,507 |
) |
|
|
|
|
|
|
|
|
|
|
(255,507 |
) |
Issuance of common stock, net of
expense of $1,258,300 |
|
|
|
|
|
|
27,773 |
|
|
|
26,479,427 |
|
|
|
|
|
|
|
(2,221,800 |
) |
|
|
|
|
|
|
24,285,400 |
|
Shares released by ESOP trust |
|
|
|
|
|
|
|
|
|
|
15,405 |
|
|
|
|
|
|
|
148,120 |
|
|
|
|
|
|
|
163,525 |
|
Purchase of restricted stock plan shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,085,423 |
) |
|
|
|
|
|
|
(1,085,423 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010 |
|
|
|
|
|
$ |
27,773 |
|
|
$ |
26,494,832 |
|
|
$ |
26,086,719 |
|
|
$ |
(3,159,103 |
) |
|
$ |
126,974 |
|
|
$ |
49,577,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-4
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 2010 and 2009
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
843,305 |
|
|
$ |
1,345,078 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
551,196 |
|
|
|
654,230 |
|
Amortization of securities and other assets |
|
|
316,951 |
|
|
|
199,334 |
|
Provision for loan losses |
|
|
1,711,030 |
|
|
|
1,023,540 |
|
Deferred income taxes |
|
|
(713,470 |
) |
|
|
(236,293 |
) |
Other gains and losses, net |
|
|
(74,905 |
) |
|
|
15,257 |
|
ESOP compensation expense |
|
|
163,525 |
|
|
|
|
|
Net change in: |
|
|
|
|
|
|
|
|
Cash surrender value of life insurance |
|
|
(256,066 |
) |
|
|
(222,264 |
) |
Loans held for sale |
|
|
115,350 |
|
|
|
(381,250 |
) |
Accrued interest receivable |
|
|
(122,811 |
) |
|
|
161,781 |
|
Accrued interest payable |
|
|
(38,116 |
) |
|
|
(155,175 |
) |
Prepaid FDIC assessment |
|
|
284,248 |
|
|
|
(1,063,792 |
) |
Other assets and liabilities |
|
|
1,008,097 |
|
|
|
(293,270 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
3,788,334 |
|
|
|
1,047,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net change in interest-bearing time deposits in banks |
|
|
532,000 |
|
|
|
602,000 |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
Purchases |
|
|
(24,390,964 |
) |
|
|
(5,148,500 |
) |
Maturities, prepayments and calls |
|
|
6,041,794 |
|
|
|
12,278,487 |
|
Securities held to maturity: |
|
|
|
|
|
|
|
|
Principal repayments received |
|
|
36 |
|
|
|
4,900 |
|
Loan originations and principal collections, net |
|
|
(11,736,081 |
) |
|
|
875,969 |
|
Purchases of premises and equipment |
|
|
(458,025 |
) |
|
|
(105,697 |
) |
Proceeds from sale of foreclosed real estate |
|
|
1,678,962 |
|
|
|
3,033,271 |
|
Purchase of bank owned life insurance |
|
|
(2,200,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(30,532,278 |
) |
|
|
11,540,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net (decrease) increase in deposits |
|
|
(20,376,544 |
) |
|
|
29,570,570 |
|
Net decrease in securities sold under agreements to repurchase |
|
|
(104,689 |
) |
|
|
(12,237 |
) |
Proceeds from Federal Home Loan Bank advances |
|
|
|
|
|
|
7,150,000 |
|
Repayment of Federal Home Loan Bank advances |
|
|
(2,110,328 |
) |
|
|
(13,136,083 |
) |
Proceeds from issuance of common stock |
|
|
24,285,400 |
|
|
|
|
|
Dividends paid |
|
|
(255,507 |
) |
|
|
|
|
Stock purchased by restricted stock trust |
|
|
(1,085,423 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
352,909 |
|
|
|
23,572,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (DECREASE) INCREASE IN CASH AND
CASH EQUIVALENTS |
|
|
(26,391,035 |
) |
|
|
36,159,856 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
|
|
40,707,334 |
|
|
|
4,547,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF YEAR |
|
$ |
14,316,299 |
|
|
$ |
40,707,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION: |
|
|
|
|
|
|
|
|
Interest paid on deposits and borrowed funds |
|
$ |
4,398,422 |
|
|
$ |
5,812,587 |
|
Income taxes paid |
|
|
765,477 |
|
|
|
1,023,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF NONCASH
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Acquisition of real estate acquired through foreclosure |
|
$ |
1,913,659 |
|
|
$ |
3,597,679 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-5
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
|
|
|
Note 1.
Summary of Significant Accounting Policies |
The accounting and reporting policies of Athens Bancshares Corporation and subsidiary
conform with United States generally accepted accounting principles (GAAP) and
practices within the banking industry. The Financial Accounting Standards Board (FASB)
has adopted the FASB Accounting Standards Codification (ASC) as the single source of
authoritative nongovernmental GAAP. Rules and interpretive releases of the Securities
and Exchange Commission (SEC) are also sources of authoritative GAAP for SEC
registrants.
The policies that materially affect financial position and results of operations are
summarized as follows:
Mutual to Stock Conversion and Change in Corporate Form
Athens Bancshares Corporation (Company) was incorporated in September 2009 to serve as
the holding company for Athens Federal Community Bank (Bank). On January 6, 2010, in
accordance with a Plan of Conversion adopted by its Board of Directors and approved by
its members, the Bank converted from a mutual savings bank to a stock savings bank and
became the wholly-owned subsidiary of the Company. In connection with the conversion,
the Company issued an aggregate of 2,677,250 shares of common stock at an offering
price of $10.00 per share. In connection with the conversion, Athens Community
Foundation was formed, to which the Company contributed 100,000 shares of common stock
and $100,000 in cash. In addition, the Banks Board of Directors adopted an employee
stock ownership plan (ESOP) which subscribed for 8 percent of the sum of the common
stock sold in the offering and contributed to the foundation. Accordingly, the
reported results for the year ended December 31, 2009, related solely to the operations
of the Bank and its wholly-owned subsidiaries: Southland, Inc. (Southland) and
Ti-Serve, Inc.
Principles of consolidation
The consolidated financial statements include the Company and its wholly-owned
subsidiary. All material intercompany accounts and transactions have been eliminated
in consolidation.
Nature of operations
The Company is a holding company whose principal activity is the ownership and
management of its wholly owned subsidiary, the Bank. The Bank provides a variety of
financial services to individuals and corporate customers through its seven branches
located in Athens, Sweetwater, Etowah, Madisonville, and Cleveland, Tennessee. The
Banks primary deposit products include checking, savings, certificates of deposit, and
IRA accounts. Its primary lending products are one-to-four family residential,
commercial real estate, and consumer loans. Southland is a consumer finance company
with one branch located in Athens, Tennessee. Ti-Serv, Inc. maintains the Banks
investment in Valley Title Services, LLC and provides title insurance services.
F-6
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
|
|
|
Note 1. Summary of Significant Accounting Policies (Continued) |
Use of estimates
The preparation of consolidated financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the
consolidated financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
Material estimates that are particularly susceptible to significant change in the near
term relate to the determination of the allowance for loan losses, the valuation of
deferred tax assets, other-than-temporary impairment of securities, and the fair value
of financial instruments.
Cash and cash equivalents
For purposes of the consolidated statements of cash flows, cash and cash equivalents
include cash and balances due from banks, money market mutual funds and federal funds
sold and securities purchased under agreements to resell, all of which mature within
ninety days.
Interest-bearing time deposits in banks
Interest-bearing time deposits in banks have a maturity of one year or less and are
carried at cost.
Securities
Debt securities are classified as held to maturity when the Bank has the intent and
ability to hold the securities to maturity. Securities held to maturity are carried at
amortized cost. The amortization of premiums and accretion of discounts are recognized
in interest income using the interest method over the period to maturity.
Securities available for sale are carried at fair value, with unrealized gains and
losses excluded from earnings and reported in other comprehensive income. Realized
gains and losses on securities available for sale are included in other income and,
when applicable, are reported as a reclassification adjustment, net of tax, in other
comprehensive income. Gains and losses on sales of securities are determined on the
specific-identification method. Purchase premiums and discounts are recognized in
interest income using the interest method over the terms of the securities.
The Company conducts a regular assessment of its securities portfolio to determine
whether any are other-than-temporarily impaired. In estimating other-than-temporary
impairment losses, management considers, among other factors, the length of time and
extent to which the fair value has been less than cost, the financial condition and
near term prospects of the issuer, and the intent and ability of the Company to retain
its investment for a period of time sufficient to allow for any anticipated recovery.
The term other-than-temporary is not intended to indicate that the decline is
permanent, but indicates that the prospects for a near-term recovery of value is not
necessarily favorable, or that there is a lack of evidence to support a realizable
value equal to or greater than the carrying value of the investment. Once a decline in
value for a debt security is determined to be other-than-temporary, the
other-than-temporary impairment is separated into (a) the amount of the total
other-than-temporary impairment related to a decrease in cash flows
expected to be collected from the debt security (the credit loss) and (b) the amount of the total
other-than-temporary impairment related to all other factors. The amount of the total
other-than-temporary impairment related to the credit loss is recognized in earnings.
The amount of the total other-than-temporary impairment related to all other factors is
recognized in other comprehensive income.
F-7
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
|
|
|
Note 1. Summary of Significant Accounting Policies (Continued) |
Loans
The Bank grants mortgage, commercial and consumer loans to
customers. A substantial portion of the loan portfolio is represented by mortgage and
commercial real estate loans located primarily in the East Tennessee area. The ability
of the Banks debtors to honor their contracts is dependent upon the real estate and
general economic conditions in this area.
Loans that management has the intent and ability to hold for the foreseeable future or
until maturity or pay-off generally are stated at unpaid principal balances, less the
allowance for loan losses, net deferred loan origination fees and costs, and unearned
interest and fees.
Loan fees, net of estimated initial direct cost relating to initiating and closing
mortgage loans, have been deferred and are being amortized into interest income over
the remaining contractual lives of the loans as an adjustment of yield using the level
yield method.
Unearned interest on consumer finance loans is recognized as income over the terms of
the loans using a declining balance method. Interest on other loans is calculated
using the simple interest method on the principal outstanding.
The accrual of interest on mortgage and commercial loans is discontinued at the time
the loan is 90 days past due unless the credit is well-secured and in process of
collection. Other personal loans are typically charged off no later than 120 days past
due. Past due status is based on contractual terms of the loan. In all cases, loans
are placed on nonaccrual or charged off at an earlier date if collection of principal
or interest is considered doubtful.
All interest accrued but not collected for loans that are placed on non-accrual or
charged off is reversed against interest income. The interest on these loans is
accounted for on the cash-basis or cost-recovery method, until qualifying for return to
accrual. Loans are returned to accrual status when all the principal and interest
amounts contractually due are brought current and future payments are reasonably
assured.
Allowance for loan losses
The allowance for loan losses is established as losses are estimated to have occurred
through a provision for loan losses charged to earnings. Loan losses are charged
against the allowance when management believes the uncollectibility of a loan balance
is confirmed. Subsequent recoveries, if any, are credited to the allowance.
F-8
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
|
|
|
Note 1. Summary of Significant Accounting Policies (Continued) |
Allowance for loan losses (Continued)
The allowance for loan losses is evaluated on a regular basis by management and is
based upon managements periodic review of the collectibility of the loans in light of
historical experience, the nature and volume of the loan portfolio, adverse situations
that may affect the borrowers ability to repay, estimated value of any underlying
collateral, and prevailing economic conditions. This evaluation is inherently
subjective as it requires estimates that are susceptible to significant revision as
more information becomes available.
The allowance consists of allocated and general components. The allocated component
relates to loans that are classified as impaired. For those loans that are classified
as impaired, an allowance is established when the discounted cash flows (or collateral
value or observable market price) of the impaired loan is lower than the carrying value
of that loan. The general component covers non-classified loans and is based on
historical charge-off experience and expected loss given default derived from the
Banks internal risk rating process. Other adjustments may be made to the allowance
for pools of loans after an assessment of internal or external influences on credit
quality that are not fully reflected in the historical loss or risk rating data.
For all loan classes, a loan is considered impaired when, based on current information
and events, it is probable the Bank will be unable to collect the scheduled payments of
principal or interest when due according to contractual terms of the loan agreement.
Factors considered by management in determining impairment include payment status,
collateral value, and the probability of collecting scheduled principal and interest
payments when due. Loans that experience insignificant payment delays and payment
shortfalls are not classified as impaired. Management determines the significance of
payment delays and payment shortfalls on a case-by-case basis, taking into
consideration all of the circumstances surrounding the loan and the borrower, including
the length of the delay, the reasons for the delay, the borrowers prior payment
record, and the amount of the shortfall in relation to the principal and interest owed.
Impairment is measured on a loan-by-loan basis by either the present value of future
cash flows discounted at the loans effective interest rate, the loans obtainable
market price, or the fair value of the collateral if the loan is collateral dependent.
Large groups of smaller balance homogeneous loans are collectively evaluated for
impairment. Accordingly, the Bank does not separately identify individual consumer
loans for impairment disclosures, unless such loans are the subject of a restructuring
agreement due to financial difficulties of the borrower.
Significant group concentrations of credit risk
Most of the Companys activities are with customers located in East Tennessee. The
types of securities that the Company invests in are included in Note 3. The types of
lending the Company engages in are included in Note 4. The Company does not have any
significant concentrations to any one industry or customer.
Commercial real estate, including commercial construction loans, represented 32.42
percent of the loan portfolio at December 31, 2010, and 28.61 percent of the loan
portfolio at December 31, 2009.
F-9
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
|
|
|
Note 1. Summary of Significant Accounting Policies (Continued) |
Servicing
Generally, servicing assets are recognized as separate assets when rights are
acquired through purchase or through sale of financial assets. For sales of mortgage
loans, a portion of the cost of originating the loan is allocated to the servicing
right based on fair value. Fair value is based on market prices for comparable
mortgage servicing contracts, when available, or alternatively, is based on a valuation
model that calculates the present value of estimated future net servicing income. The
valuation model incorporates assumptions that market participants would use in
estimating future net servicing income, such as the cost to service, the discount rate,
the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds,
and default rates and losses.
The Company has not recorded any servicing assets or liabilities in accordance
with ASC Topic 860, Transfers and Servicing, because the benefits received for
servicing approximate the costs incurred by the Company for its servicing
responsibilities.
Servicing fee income is recorded for fees earned for servicing loans. The fees
are based on a contractual percentage of the outstanding principal; or a fixed amount
per loan and are recorded as income when earned.
Foreclosed real estate
Foreclosed real estate is held for sale and is initially recorded at fair value less
estimated selling cost at the date of foreclosure, establishing a new cost basis.
Subsequent to foreclosure, valuations are periodically performed and any write-downs
are recorded as a charge to operations, if necessary, to reduce the carrying value of a
property to the lower of its cost or fair value less cost to sell. Costs of
significant property improvements are capitalized, whereas costs relating to holding
property are expensed. The portion of interest costs relating to development of real
estate (if any) is capitalized.
Premises and equipment
Land is carried at cost. Other premises and equipment are stated at cost less
accumulated depreciation. Depreciation, computed using a combination of accelerated
and straight-line methods, is based on estimated useful lives of three to forty years.
Maintenance and repairs are expensed as incurred while major additions and improvements
are capitalized. Gains and losses on dispositions are included in current operations.
Federal Home Loan Bank stock
The Bank, as a member of the Federal Home Loan Bank (FHLB) of Cincinnati, is required
to maintain an investment in capital stock of the FHLB. Based on redemption provisions
of the FHLB, the stock has no quoted market value and is carried at cost. Management
reviews for impairment based on the ultimate recoverability of the cost basis in the
FHLB stock.
F-10
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
|
|
|
Note 1. Summary of Significant Accounting Policies (Continued) |
Cash surrender value of bank owned life insurance
The Company maintains life insurance policies (BOLI) on certain key executives and
directors to help offset the rising cost of employee benefits and to assist in the
funding of deferred compensation and other employee benefits. BOLI is accounted for
using the cash surrender value method and is recorded at the amount that can be
realized under the insurance policies at the balance sheet date. At December 31, 2010
and 2009, the aggregate cash surrender value of these policies was $8,924,120 and
$6,468,054, respectively.
Income taxes
The Company accounts for income taxes in accordance with income tax accounting guidance
in ASC Topic 740. The income tax accounting guidance results in two components of
income tax expense current and deferred. Current income tax expense reflects taxes
to be paid or refunded for the current period by applying the provisions of the enacted
tax law to taxable income or loss. The Company determines deferred income taxes using
the liability method. Under this method, the net deferred tax asset or liability is
based on the tax effects of the differences between the book and tax bases of assets
and liabilities. The Companys deferred taxes relate primarily to differences between
the basis of the allowance for loan losses and accumulated depreciation. Deferred tax
assets and liabilities are reflected at income tax rates applicable to the period in
which the deferred tax assets or liabilities are expected to be realized or settled.
As changes in tax laws or rates are enacted, deferred tax assets and liabilities are
adjusted through the provision for income taxes. The Company files consolidated income
tax returns with its subsidiary. With few exceptions, the Company is no longer subject
to tax examinations by tax authorities for years before 2007.
The Company recognizes deferred tax assets if it is more likely than not, based on the
technical merits, that the tax position will be realized or sustained upon examination.
The Company follows the statutory requirements for its income tax accounting and
generally avoids risks associated with potentially problematic tax positions that may
be challenged upon examination. The Company recognizes interest and penalties on
income taxes as a component of income tax expense.
Advertising costs
Advertising costs are expensed as incurred.
Variable interest entities
An entity is referred to as a variable interest entity (VIE) if it meets the criteria
outlined in ASC Topic 810, which are: (1) the entity has equity that is insufficient to
permit the entity to finance its activities without additional subordinated financial
support from other parties, or (2) the entity has equity investors that cannot make
significant decisions about the entitys operations or that do not absorb the expected
losses or receive the expected returns of the entity. A VIE must be consolidated by
the Company if it is deemed to be the primary beneficiary of the VIE, which is the
party involved with the VIE that has a majority of the expected losses, expected
residual returns, or both. At December 31, 2010, the Company was not involved with any
entity that is deemed to be a VIE.
F-11
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
|
|
|
Note 1. Summary of Significant Accounting Policies (Continued) |
Securities sold under agreements to repurchase
The Bank enters into sales of securities under agreements to repurchase identical
securities the next day.
Segment reporting
ASC Topic 280, Segment Reporting, provides for the identification of reportable
segments on the basis of discrete business units and their financial information to the
extent such units are reviewed by an entitys chief decision maker (which can be an
individual or group of management persons). The Statement permits aggregation or
combination of segments that have similar characteristics. In the operations of the
Bank and its subsidiaries, each bank branch is viewed by management as being a
separately identifiable business or segment from the perspective of monitoring
performance and allocation of financial resources. Although the branches operate
independently and are managed and monitored separately, each is substantially similar
in terms of business focus, type of customers, products, and services. Further, the
results of Southland and Ti-Serv, Inc. for the years ended December 31, 2010 and 2009,
were not significant for separate disclosure. Accordingly, the Companys consolidated
financial statements reflect the presentation of segment information on an aggregated
basis in one reportable segment.
Transfers of financial assets
Transfers of financial assets are accounted for as sales, when control over the assets
has been surrendered. Control over transferred assets is deemed to be surrendered when
(1) the assets have been isolated from the Company, (2) the transferee obtains the
right (free of conditions that constrain it from taking advantage of that right) to
pledge or exchange the transferred assets, and (3) the Company does not maintain
effective control over the transferred assets through an agreement to repurchase them
before their maturity or the ability to unilaterally cause the holder to return
specific assets.
The Company originates fixed-rate mortgage loans for sale to secondary market investors
subject to contractually specified and limited recourse provisions. The Company may be
required to repurchase a previously sold mortgage loan if there is major noncompliance
with defined loan origination or documentation standards, including fraud, negligence
or material misstatement in the loan documents. The Company has been notified by FHLMC
that four loans previously sold to them may not have qualified under their terms of
purchase, and the Company may be required to repurchase these loans in the future. At
December 31, 2010 and December 31, 2009, the aggregate outstanding balance of loans
subject to this recourse obligation was approximately $143,000 and $226,000,
respectively. For the years ended December 31, 2010 and 2009, the Company was not
required to repurchase any loans and realized no gains or losses. Recourse
obligations, if any, are determined based upon an estimate of probable credit losses
over the term of the loan, and are not significant to the consolidated financial
statements.
F-12
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
|
|
|
Note 1. Summary of Significant Accounting Policies (Continued) |
Stock option plan
The Company recognizes compensation cost relating to share-based payment transactions
in accordance with ASC Topic 718, Compensation Stock Compensation. Compensation cost
has been measured based on the grant date fair value of the equity instruments issued.
Compensation cost is calculated and recognized over the employee service period,
generally defined as the vesting period. The Company uses a stock option pricing model
to determine the fair value of the award on the grant date.
Earnings per share
Basic earnings per share represents income available to common stockholders divided by
the weighted-average number of common shares outstanding during the period. Diluted
earnings per share reflects additional common shares that would have been outstanding
if dilutive potential common shares had been issued, as well as any adjustment to
income that would result from the assumed issuance. Potential common shares that may
be issued by the Company relate solely to outstanding stock options, and are determined
using the treasury stock method. Unallocated common shares held by the ESOP are shown
as a reduction in stockholders equity and are included in the weighted-average number
of common shares outstanding for both basic and diluted earnings per share calculations
as they are committed to be released.
Comprehensive income
Comprehensive income consists of net income and other comprehensive income. Other
comprehensive income includes unrealized gains on securities available for sale, and
unrealized losses related to factors other than credit losses on debt securities.
Recent accounting pronouncements
In January 2010, the FASB issued Accounting Standards Update No. 2010-06 (ASU
2010-06), Fair Value Measurements and Disclosures (Topic 820, Improving Disclosures
about Fair Value Measurements). ASU 2010-06 requires certain new disclosures and
clarification of existing fair value disclosures. ASU 2010-06 is effective for interim
and annual reporting periods beginning after December 15, 2009, except the disclosures
about purchases, sales, issuances and settlements in the rollforward of activity in
Level 3 fair value measurements. Those disclosures are effective for fiscal years
beginning after December 15, 2010, and for interim periods within those fiscal years.
F-13
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
|
|
|
Note 1. Summary of Significant Accounting Policies (Continued) |
Recent accounting pronouncements (Continued)
In July 2010, the FASB issued Accounting Standards Update No. 2010-20 (ASU 2010-20),
Disclosures about the Credit Quality of Financing Receivables and the Allowance for
Credit Losses (ASC Topic 310, Receivables). ASU 2010-20 improves transparency by
requiring expanded disclosures about the credit quality of loans and the related
reserves against them. ASU 2010-20 is effective for interim and annual reporting
periods ending on or after December 15, 2010 for public entities. ASU 2011-01 has
temporarily delayed the effective date of the disclosures about troubled debt
restructuring in ASU 2010-20 for public entities. The delay is intended to allow the
FASB to complete its deliberations on what constitutes a troubled debt restructuring.
The effective date of the new disclosures about troubled debt restructurings for public
entities and the guidance for determining what constitutes a troubled debt
restructuring will then be coordinated. The amendments in ASU 2011-01 do not defer the
effective date for the disclosures required of public entities by ASU 2010-20. The
Company adopted this standard for the year ended December 31, 2010, and its adoption
did not have a material impact on its consolidated financial statements.
Other than disclosures contained within these statements, the Company has determined
that all other recently issued accounting pronouncements will not have a material
impact on its consolidated financial statements or do not apply to its operations.
Subsequent events
The Company has evaluated subsequent events for potential recognition and disclosures
in the consolidated financial statements and accompanying notes included in this annual
report.
Reclassifications
Certain amounts in the 2009 consolidated financial statements have been reclassified to
conform to the 2010 presentation.
|
|
|
Note 2. Cash and Cash Equivalents |
Restrictions on cash and due from banks
The Company is required to maintain average balances on hand or with the Federal
Reserve Bank. At December 31, 2010 and 2009, these reserve balances amounted to
$350,000.
F-14
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
The amortized cost and estimated fair value of securities classified as available for
sale and held to maturity at December 31, 2010 and December 31, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S.
Government agencies
and corporations |
|
$ |
29,389,077 |
|
|
$ |
206,789 |
|
|
$ |
(257,160 |
) |
|
$ |
29,338,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed and
related securities (1) |
|
|
6,269,479 |
|
|
|
402,284 |
|
|
|
(624 |
) |
|
|
6,671,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal
securities |
|
|
5,674,233 |
|
|
|
443 |
|
|
|
(146,935 |
) |
|
|
5,527,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
41,332,789 |
|
|
$ |
609,516 |
|
|
$ |
(404,719 |
) |
|
$ |
41,537,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Held to Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed and
related securities (1) |
|
$ |
25 |
|
|
$ |
1 |
|
|
$ |
|
|
|
$ |
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S.
Government agencies
and corporations |
|
$ |
8,612,168 |
|
|
$ |
81,170 |
|
|
$ |
(90,912 |
) |
|
$ |
8,602,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed and
related securities (1) |
|
|
10,079,939 |
|
|
|
455,459 |
|
|
|
(1,912 |
) |
|
|
10,533,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal
securities |
|
|
4,532,497 |
|
|
|
11,325 |
|
|
|
(95,107 |
) |
|
|
4,448,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,224,604 |
|
|
$ |
547,954 |
|
|
$ |
(187,931 |
) |
|
$ |
23,584,627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Held to Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed and
related securities (1) |
|
$ |
61 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Collateralized by residential mortgages and guaranteed by U.S. Government
sponsored entities. |
F-15
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
|
|
|
Note 3. Securities (Continued) |
The amortized cost and estimated fair value of securities at December 31, 2010, by
contractual maturity, are shown below. Expected maturities will differ from
contractual maturities because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
Securities Available for Sale |
|
|
Securities Held to Maturity |
|
|
|
Amortized |
|
|
Fair |
|
|
Amortized |
|
|
Fair |
|
|
|
Cost |
|
|
Value |
|
|
Cost |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
7,376,700 |
|
|
$ |
7,356,405 |
|
|
$ |
|
|
|
$ |
|
|
Due after one year through
five years |
|
|
20,774,132 |
|
|
|
20,715,338 |
|
|
|
|
|
|
|
|
|
Due five years to ten years |
|
|
3,217,241 |
|
|
|
3,179,863 |
|
|
|
|
|
|
|
|
|
Due after ten years |
|
|
3,695,237 |
|
|
|
3,614,841 |
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
|
6,269,479 |
|
|
|
6,671,139 |
|
|
|
25 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
41,332,789 |
|
|
$ |
41,537,586 |
|
|
$ |
25 |
|
|
$ |
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No realized gains or losses were recognized for the years ended December 31, 2010
and 2009.
The Company has pledged securities with carrying values of approximately $18,177,000 and
$16,310,000 (which approximates market values) to secure deposits of public and private
funds as of December 31, 2010 and December 31, 2009.
Securities with gross unrealized losses at December 31, 2010 and 2009, aggregated by
investment category and length of time that individual securities have been in a
continuous loss position, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
Less than 12 Months |
|
|
12 Months or Greater |
|
|
Total |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S.
Government agencies
and corporations |
|
$ |
12,803 |
|
|
$ |
(257 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
12,803 |
|
|
$ |
(257 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed and
related securities |
|
|
46 |
|
|
|
(1 |
) |
|
|
53 |
|
|
|
|
|
|
|
99 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal
securities |
|
|
4,896 |
|
|
|
(102 |
) |
|
|
332 |
|
|
|
(45 |
) |
|
|
5,228 |
|
|
|
(147 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,745 |
|
|
$ |
(360 |
) |
|
$ |
385 |
|
|
$ |
(45 |
) |
|
$ |
18,130 |
|
|
$ |
(405 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-16
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
|
|
|
Note 3. Securities (Continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
Less than 12 Months |
|
|
12 Months or Greater |
|
|
Total |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S.
Government agencies
and corporations |
|
$ |
5,045 |
|
|
$ |
(91 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
5,045 |
|
|
$ |
(91 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed and
related securities |
|
|
722 |
|
|
|
(1 |
) |
|
|
299 |
|
|
|
(1 |
) |
|
|
1,021 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal
securities |
|
|
3,263 |
|
|
|
(26 |
) |
|
|
874 |
|
|
|
(69 |
) |
|
|
4,137 |
|
|
|
(95 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,030 |
|
|
$ |
(118 |
) |
|
$ |
1,173 |
|
|
$ |
(70 |
) |
|
$ |
10,203 |
|
|
$ |
(188 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management performs periodic reviews for impairment in accordance with ASC Topic
320, Investment Debt and Equity Securities.
At December 31, 2010, the 19 securities with unrealized losses had depreciated 2.19
percent from the Companys amortized cost basis. At December 31, 2009, the 22
securities with unrealized losses had depreciated 1.84 percent from the Companys
amortized cost basis. Most of these securities are guaranteed by either U.S.
government corporations or agencies or had investment grade ratings upon purchase.
Further, the issuers of these securities have not established any cause for default.
The unrealized losses associated with these investment securities are primarily driven
by changes in interest rates and are not due to the credit quality of the securities.
These securities will continue to be monitored as a part of the Companys ongoing
impairment analysis, but are expected to perform even if the rating agencies reduce the
credit rating of the bond insurers. Management evaluates the financial performance of
each issuer on a quarterly basis to determine if it is probable that the issuers can
make all contractual principal and interest payments.
ASC Topic 320 requires an entity to assess whether the entity has the intent to sell
the debt security or more likely than not will be required to sell the debt security
before its anticipated recovery. Management does not intend to sell these securities
and it is not more likely than not that management will be required to sell the
investments before the recovery of its amortized cost bases. In making this
determination, management has considered its cash flow and liquidity requirements,
capital requirements, economic factors, and contractual or regulatory obligations for
indication that these securities will be required to be sold before a forecasted
recovery occurs. Therefore, in managements opinion, all securities that have been in
a continuous unrealized loss position for the past 12 months or longer as of December
31, 2010, are not other-than-temporarily impaired, and therefore, no impairment charges
as of December 31, 2010 are warranted.
F-17
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
|
|
|
Note 4. Loans and Allowance for Loan Losses |
The Bank and Southland provide mortgage, consumer, and commercial lending services to
individuals and businesses primarily in the East Tennessee area.
At December 31, 2010 and 2009, the Companys loans consist of the following:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Mortgage loans on real estate: |
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
$ |
79,373,610 |
|
|
$ |
79,572,745 |
|
Residential multifamily (5 or more units) |
|
|
20,851,097 |
|
|
|
14,624,421 |
|
Commercial |
|
|
43,733,879 |
|
|
|
37,905,281 |
|
Construction and land |
|
|
19,837,210 |
|
|
|
23,512,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163,795,796 |
|
|
|
155,614,534 |
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
12,765,618 |
|
|
|
12,001,374 |
|
|
|
|
|
|
|
|
|
|
Consumer and equity lines of credit |
|
|
27,335,361 |
|
|
|
27,637,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
203,896,775 |
|
|
|
195,253,080 |
|
|
|
|
|
|
|
|
|
|
Less: Allowance for loan losses |
|
|
(3,965,395 |
) |
|
|
(3,412,963 |
) |
Unearned interest and fees |
|
|
(323,515 |
) |
|
|
(271,072 |
) |
Net deferred loan origination fees |
|
|
(221,387 |
) |
|
|
(165,326 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net |
|
$ |
199,386,478 |
|
|
$ |
191,403,719 |
|
|
|
|
|
|
|
|
Activity in the allowance for loan losses for 2010 and 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
3,412,963 |
|
|
$ |
3,082,602 |
|
Provision for loan losses |
|
|
1,711,030 |
|
|
|
1,023,540 |
|
Loans charged-off |
|
|
(1,272,953 |
) |
|
|
(758,193 |
) |
Recoveries |
|
|
114,355 |
|
|
|
65,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
3,965,395 |
|
|
$ |
3,412,963 |
|
|
|
|
|
|
|
|
Loan impairment and any related valuation allowance is determined under the provisions
established by ASC Topic 310. For all periods presented above, impaired loans without
a valuation allowance represent loans for which management believes that the collateral
value of the loan is higher than the carrying value of that loan.
F-18
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
|
|
|
Note 4. Loans and Allowance for Loan Losses (Continued) |
The allocation of the allowance for loan losses and recorded investment in loans
by portfolio segment at December 31, 2010 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
and Multi- |
|
|
Construction |
|
|
Consumer |
|
|
|
|
|
|
|
|
|
Commercial |
|
|
1-4 Family |
|
|
Family |
|
|
and Land |
|
|
and Other |
|
|
Unallocated |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specified reserves-impaired loans |
|
$ |
317,562 |
|
|
$ |
321,604 |
|
|
$ |
492,369 |
|
|
$ |
534,737 |
|
|
$ |
93,462 |
|
|
$ |
|
|
|
$ |
1,759,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General reserves |
|
|
206,428 |
|
|
|
742,610 |
|
|
|
807,249 |
|
|
|
198,709 |
|
|
|
225,809 |
|
|
|
24,856 |
|
|
|
2,205,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reserves |
|
$ |
523,990 |
|
|
$ |
1,064,214 |
|
|
$ |
1,299,618 |
|
|
$ |
733,446 |
|
|
$ |
319,271 |
|
|
$ |
24,856 |
|
|
$ |
3,965,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans individually
evaluated for
impairment |
|
$ |
2,641,736 |
|
|
$ |
2,445,307 |
|
|
$ |
2,648,507 |
|
|
$ |
1,701,657 |
|
|
$ |
241,627 |
|
|
|
|
|
|
$ |
9,678,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans collectively
evaluated for
impairment |
|
|
10,123,882 |
|
|
|
76,928,303 |
|
|
|
61,936,469 |
|
|
|
18,135,553 |
|
|
|
27,093,734 |
|
|
|
|
|
|
|
194,217,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
12,765,618 |
|
|
$ |
79,373,610 |
|
|
$ |
64,584,976 |
|
|
$ |
19,837,210 |
|
|
$ |
27,335,361 |
|
|
|
|
|
|
$ |
203,896,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents loans individually evaluated for impairment by
class of loans as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
and Multi- |
|
|
Construction |
|
|
Consumer |
|
|
|
|
|
|
Commercial |
|
|
1-4 Family |
|
|
Family |
|
|
and Land |
|
|
and Other |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans individually
evaluated for
impairment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Without a valuation
allowance |
|
$ |
29,662 |
|
|
$ |
807,6l6 |
|
|
$ |
729,037 |
|
|
$ |
154,035 |
|
|
$ |
|
|
|
$ |
1,720,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With a valuation
allowance |
|
|
2,612,074 |
|
|
|
1,637,691 |
|
|
|
1,919,470 |
|
|
|
1,547,622 |
|
|
|
241,627 |
|
|
|
7,958,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired
loans |
|
$ |
2,641,736 |
|
|
$ |
2,445,307 |
|
|
$ |
2,648,507 |
|
|
$ |
1,701,657 |
|
|
$ |
241,627 |
|
|
$ |
9,678,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation
allowance
related to
impaired
loans |
|
$ |
317,562 |
|
|
$ |
321,604 |
|
|
$ |
492,369 |
|
|
$ |
534,737 |
|
|
$ |
93,462 |
|
|
$ |
1,759,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a summary of information pertaining to impaired loans as of
December 31, 2009:
|
|
|
|
|
Impaired loans without a valuation allowance |
|
$ |
2,090,046 |
|
Impaired loans with a valuation allowance |
|
|
5,735,999 |
|
|
|
|
|
|
|
|
|
|
Total impaired loans |
|
$ |
7,826,045 |
|
|
|
|
|
|
|
|
|
|
Valuation allowance related to impaired loans |
|
$ |
1,037,069 |
|
|
|
|
|
F-19
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
|
|
|
Note 4. Loans and Allowance for Loan Losses (Continued) |
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31 |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Average investment in impaired loans |
|
$ |
9,022,095 |
|
|
$ |
4,480,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income recognized on impaired
loans |
|
$ |
600,000 |
|
|
$ |
310,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income recognized on a cash basis
on impaired loans |
|
$ |
600,000 |
|
|
$ |
310,000 |
|
|
|
|
|
|
|
|
At December 31, 2010 and 2009, the Company has loans of $6,057,000 and $3,515,000,
respectively, that were modified in troubled debt restructuring and impaired.
The following table presents an aged analysis of past due loans as of December 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment ≥ |
|
|
|
|
|
|
|
Greater Than |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90 |
|
|
|
30-89 Days |
|
|
90 Days |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
Days and |
|
|
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Current Loans |
|
|
Total Loans |
|
|
Accruing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
$ |
689,195 |
|
|
$ |
632,421 |
|
|
$ |
1,321,616 |
|
|
$ |
78,051,994 |
|
|
$ |
79,373,610 |
|
|
$ |
63,740 |
|
Commercial real estate and
multifamily |
|
|
131,849 |
|
|
|
326,635 |
|
|
|
458,484 |
|
|
|
64,126,492 |
|
|
|
64,584,976 |
|
|
|
53,515 |
|
Construction and land |
|
|
|
|
|
|
974,445 |
|
|
|
974,445 |
|
|
|
18,862,765 |
|
|
|
19,837,210 |
|
|
|
|
|
Commercial |
|
|
6,618 |
|
|
|
38,000 |
|
|
|
44,618 |
|
|
|
12,721,000 |
|
|
|
12,765,618 |
|
|
|
|
|
Consumer and other |
|
|
164,427 |
|
|
|
67,509 |
|
|
|
231,936 |
|
|
|
27,103,425 |
|
|
|
27,335,361 |
|
|
|
9,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
992,089 |
|
|
$ |
2,039,010 |
|
|
$ |
3,031,099 |
|
|
$ |
200,865,676 |
|
|
$ |
203,896,775 |
|
|
$ |
126,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a summary of information pertaining to past due and non-accrual
loans as of December 31, 2009:
|
|
|
|
|
Total non-accrual loans |
|
$ |
1,996,455 |
|
|
|
|
|
|
|
|
|
|
Total loans past-due ninety days or more and
still accruing |
|
$ |
15,644 |
|
|
|
|
|
Credit quality indicators:
Federal regulations require us to review and classify our assets on a regular basis.
There are three classifications for problem assets: substandard, doubtful, and loss.
Substandard assets must have one or more defined weaknesses and are characterized by
the distinct possibility that we will sustain some loss if the deficiencies are not
corrected. Doubtful assets have the weaknesses of substandard assets with the
additional characteristic that the weaknesses make collection or liquidation in full on
the basis of currently existing facts, conditions and values questionable, and there is
a high possibility of loss. An asset classified loss is considered uncollectible and
of such little value that continuance as an asset of the institution is not warranted.
The regulations also provide for a special mention category, described as assets
which do not currently expose an institution to a sufficient degree of risk to warrant
classification but do possess credit deficiencies or potential weaknesses deserving
close attention. When we classify an asset as substandard or doubtful, we may
establish a specific allowance for loan losses.
F-20
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
Note 4. Loans and Allowance for Loan Losses (Continued)
|
|
The following table outlines the amount of each loan classification and the amount
categorized into each risk rating class as of December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
Special |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
Mention |
|
|
Substandard |
|
|
Doubtful |
|
|
Loss |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential 1-4 family |
|
$ |
74,953,467 |
|
|
$ |
1,974,836 |
|
|
$ |
2,445,307 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
79,373,610 |
|
Commercial real estate and
multifamily |
|
|
61,936,469 |
|
|
|
|
|
|
|
2,648,507 |
|
|
|
|
|
|
|
|
|
|
|
64,584,976 |
|
Construction and land |
|
|
17,714,246 |
|
|
|
421,307 |
|
|
|
1,701,657 |
|
|
|
|
|
|
|
|
|
|
|
19,837,210 |
|
Commercial |
|
|
10,104,402 |
|
|
|
19,481 |
|
|
|
2,431,504 |
|
|
|
|
|
|
|
210,231 |
|
|
|
12,765,618 |
|
Consumer and other |
|
|
26,982,454 |
|
|
|
111,279 |
|
|
|
226,622 |
|
|
|
|
|
|
|
15,006 |
|
|
|
27,335,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
191,691,038 |
|
|
$ |
2,526,903 |
|
|
$ |
9,453,597 |
|
|
$ |
|
|
|
$ |
225,237 |
|
|
$ |
203,896,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 5. Premises and Equipment
|
|
A summary of the Companys premises and equipment is as follows: |
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Land |
|
$ |
1,075,880 |
|
|
$ |
1,060,880 |
|
Buildings |
|
|
5,420,219 |
|
|
|
5,181,517 |
|
Leasehold improvements |
|
|
92,127 |
|
|
|
88,987 |
|
Equipment |
|
|
4,738,938 |
|
|
|
4,585,384 |
|
Automobiles |
|
|
22,494 |
|
|
|
22,494 |
|
Construction in progress |
|
|
47,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,397,287 |
|
|
|
10,939,262 |
|
Less accumulated depreciation |
|
|
(6,695,627 |
) |
|
|
(6,144,431 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,701,660 |
|
|
$ |
4,794,831 |
|
|
|
|
|
|
|
|
|
|
Depreciation expense amounted to $551,196 and $654,230 for the years ended December 31,
2010 and 2009, respectively. |
Note 6. Deposits
|
|
The aggregate amount of time deposits in denominations of $100,000 or more were
$41,766,429 and $40,273,857 at December 31, 2010 and 2009, respectively. Deposit
accounts are federally insured up to $250,000 per depositor. |
|
|
At December 31, 2010, the scheduled maturities of time deposits are as follows: |
|
|
|
|
|
2011 |
|
$ |
40,675,973 |
|
2012 |
|
|
17,648,482 |
|
2013 |
|
|
16,554,631 |
|
2014 |
|
|
5,032,520 |
|
2015 |
|
|
17,177,062 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
97,088,668 |
|
|
|
|
|
F-21
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
Note 6. Deposits (Continued)
|
|
Deposit interest expense for the years ended December 31, 2010 and 2009 is as follows: |
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Demand deposit and NOW accounts |
|
$ |
338,610 |
|
|
$ |
361,611 |
|
Money market accounts |
|
|
524,306 |
|
|
|
537,376 |
|
Savings accounts |
|
|
29,466 |
|
|
|
48,266 |
|
IRA accounts |
|
|
1,084,952 |
|
|
|
1,339,559 |
|
Certificates of deposit |
|
|
2,013,935 |
|
|
|
2,936,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,991,269 |
|
|
$ |
5,223,431 |
|
|
|
|
|
|
|
|
Note 7. Securities Sold Under Agreements to Repurchase
|
|
Securities sold under agreements to repurchase averaged approximately $2,140,000 and
$1,046,000 for the years ended December 31, 2010 and 2009, respectively. |
Note 8. Federal Home Loan Bank Advances
|
|
The schedule of advances from the Federal Home Loan Bank (FHLB) at December 31, 2010
and 2009, are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
Final |
|
|
|
|
|
|
|
Date of Advance |
|
Rate |
|
|
Maturity Date |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 6, 2002 |
|
|
3.93 |
% |
|
October 1, 2012 |
|
$ |
213,861 |
|
|
$ |
324,189 |
|
November 30, 2006 |
|
|
4.39 |
% |
|
November 30, 2011 |
|
|
5,000,000 |
|
|
|
5,000,000 |
|
February 5, 2008 |
|
|
2.85 |
% |
|
February 5, 2010 |
|
|
|
|
|
|
2,000,000 |
|
July 11, 2008 |
|
|
4.37 |
% |
|
July 11, 2013 |
|
|
1,500,000 |
|
|
|
1,500,000 |
|
July 31, 2008 |
|
|
4.28 |
% |
|
September 6, 2013 |
|
|
1,500,000 |
|
|
|
1,500,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,213,861 |
|
|
$ |
10,324,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pursuant to collateral agreements with the FHLB, the advances and letters of
credit described below are secured by the Banks FHLB stock and qualifying first
mortgage loans, totaling approximately $29,104,000 and $33,745,000 as of December 31,
2010 and 2009, respectively. |
|
|
The Bank also has a Standby Letter of Credit for Public Unit Deposit Collateralization
Line with the FHLB which provides an alternative for the Bank instead of pledging
securities to public depositors up to a maximum credit line of approximately
$18,000,000. This line of credit is also secured by the same collateral described
above. The FHLB issues irrevocable letters of credit on behalf of the Bank to certain
public entities which are depositors of the Bank. Letters of credit outstanding as of
December 31, 2010 and 2009, were $12,750,000 and $14,350,000, respectively. |
F-22
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
Note 8. Federal Home Loan Bank Advances (Continued)
|
|
At December 31, 2010, the scheduled maturities of the FHLB advances are as follows: |
|
|
|
|
|
2011 |
|
$ |
5,124,509 |
|
2012 |
|
|
89,352 |
|
2013 |
|
|
3,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,213,861 |
|
|
|
|
|
Note 9. Minimum Regulatory Capital Requirements
|
|
The Bank is subject to various regulatory capital requirements administered by the
federal banking agencies. Failure to meet minimum capital requirements can initiate
certain mandatory and possibly additional discretionary actions by regulators that, if
undertaken, could have a direct material affect on the Bank and the consolidated
financial statements. Under capital adequacy guidelines and the regulatory framework
for prompt corrective action, the Bank must meet specific capital guidelines that
involve quantitative measures of the Banks assets, liabilities, and certain
off-balance sheet items as calculated under regulatory accounting practices. The
Banks capital amounts and classification are also subject to qualitative judgments by
the regulators about components, risk weightings, and other factors. |
|
|
Quantitative measures established by regulation to ensure capital adequacy require the
Bank to maintain minimum amounts and ratios (set forth in the table below) of total and
Tier I capital (as defined in the regulations) to risk-weighted assets (as defined),
and of Tier I capital (as defined) to average assets (as defined). Management
believes, as of December 31, 2010 and December 31, 2009, that the Bank met all capital
adequacy requirements to which it was subject. |
|
|
As of December 31, 2010, the most recent notification from the OTS categorized the Bank
as well capitalized under the regulatory framework for prompt corrective action. There
are no conditions or events since that notification that management believes have
changed the institutions prompt corrective action category. |
|
|
The Banks actual capital amounts and ratios are presented in the following table.
Dollar amounts are presented in thousands. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
For Capital |
|
|
Prompt Corrective |
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Action Provisions |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital
(to risk-weighted assets) |
|
$ |
39,659 |
|
|
|
20.78 |
% |
|
$ |
15,266 |
|
|
|
8.00 |
% |
|
$ |
19,082 |
|
|
|
10.00 |
% |
Tier I capital
(to risk-weighted assets) |
|
|
37,453 |
|
|
|
19.63 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
|
11,449 |
|
|
|
6.00 |
% |
Tier I capital
(to adjusted total assets) |
|
|
37,453 |
|
|
|
13.53 |
% |
|
|
11,070 |
|
|
|
4.00 |
% |
|
|
13,838 |
|
|
|
5.00 |
% |
Tangible capital
(to adjusted total assets) |
|
|
37,453 |
|
|
|
13.53 |
% |
|
|
4,151 |
|
|
|
1.50 |
% |
|
|
N/A |
|
|
|
N/A |
|
F-23
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
Note 9. Minimum Regulatory Capital Requirements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
|
For Capital |
|
|
Prompt Corrective |
|
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Action Provisions |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital
(to risk-weighted assets) |
|
$ |
27,223 |
|
|
|
15.33 |
% |
|
$ |
14,202 |
|
|
|
8.00 |
% |
|
$ |
17,753 |
|
|
|
10.00 |
% |
Tier I capital
(to risk-weighted assets) |
|
|
25,002 |
|
|
|
14.08 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
|
10,652 |
|
|
|
6.00 |
% |
Tier I capital
(to adjusted total assets) |
|
|
25,002 |
|
|
|
9.07 |
% |
|
|
11,020 |
|
|
|
4.00 |
% |
|
|
13,776 |
|
|
|
5.00 |
% |
Tangible capital
(to adjusted total assets) |
|
|
25,002 |
|
|
|
9.07 |
% |
|
|
4,133 |
|
|
|
1.50 |
% |
|
|
N/A |
|
|
|
N/A |
|
Note 10. Income Taxes
|
|
Net deferred tax assets consist of the following components as of December 31, 2010 and
December 31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
766,610 |
|
|
$ |
555,084 |
|
Deferred compensation |
|
|
683,449 |
|
|
|
637,177 |
|
Executive benefit plan |
|
|
145,739 |
|
|
|
159,746 |
|
Other |
|
|
529,391 |
|
|
|
114,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,125,189 |
|
|
|
1,466,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
FHLB stock dividends |
|
|
375,510 |
|
|
|
375,510 |
|
Depreciable assets |
|
|
165,285 |
|
|
|
214,657 |
|
Other |
|
|
442,334 |
|
|
|
507,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
983,129 |
|
|
|
1,097,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets |
|
$ |
1,142,060 |
|
|
$ |
369,605 |
|
|
|
|
|
|
|
|
|
|
The provision for income taxes charged to income for the years ended December 31, 2010
and 2009, consists of the following: |
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Current tax expense |
|
$ |
706,863 |
|
|
$ |
880,553 |
|
Deferred benefit |
|
|
(713,470 |
) |
|
|
(236,293 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Benefit) provision for income taxes |
|
$ |
(6,607 |
) |
|
$ |
644,260 |
|
|
|
|
|
|
|
|
F-24
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
Note 10. Income Taxes (Continued)
|
|
The income tax (benefit) provision is less than the expected tax provision computed by
multiplying income before income taxes by the statutory federal income tax rates. The
reasons for this difference are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
% |
|
|
2009 |
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected tax at statutory rates |
|
$ |
284,500 |
|
|
|
34.00 |
% |
|
$ |
676,400 |
|
|
|
34.00 |
% |
Tax-exempt earnings on
life insurance policies |
|
|
(122,600 |
) |
|
|
(14.65 |
) |
|
|
(99,100 |
) |
|
|
(4.98 |
) |
Tax-exempt interest |
|
|
(76,500 |
) |
|
|
(9.14 |
) |
|
|
(82,650 |
) |
|
|
(4.15 |
) |
State income taxes, net of federal
income tax benefit |
|
|
35,900 |
|
|
|
4.29 |
|
|
|
85,350 |
|
|
|
4.29 |
|
Other |
|
|
(127,907 |
) |
|
|
(15.29 |
) |
|
|
64,260 |
|
|
|
3.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Benefit) provision for income taxes |
|
$ |
(6,607 |
) |
|
|
(.79 |
)% |
|
$ |
644,260 |
|
|
|
32.39 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 11. Employee Benefits
|
|
The Bank has adopted a 401(k) plan covering substantially all employees. Employees are
allowed to contribute up to 75% of earnings and, in addition, the Bank will match a
portion of the employees contributions. The expenses incurred by the Bank for the plan
totaled $318,988 and $305,935 for the years ended December 31, 2010 and 2009,
respectively. |
|
|
2010 Equity Incentive Plan |
|
|
The Athens Bancshares Corporation 2010 Equity Incentive Plan (the 2010 Plan) was
approved by the stockholders at the annual meeting of stockholders held on July 14,
2010. Under the terms of the 2010 Plan, the Company may grant restricted stock awards
and stock options to its employees, officers, and directors. The purpose of the 2010
Plan is to promote the success of the Company by linking the personal interests of its
employees, officers, and directors to the interest of the Companys shareholders, and by
providing participants with an incentive for remarkable performance. All of the
Companys employees, officers and directors are eligible to participate in the 2010
Plan. |
|
|
Under terms of the 2010 Plan, the Company is authorized to issue up to 277,725 stock
options. The Company granted stock options to its directors, officers, and employees on
December 15, 2010. |
F-25
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
Note 11. Employee Benefits (Continued)
|
|
2010 Equity Incentive Plan (Continued) |
|
|
Both incentive stock options and non-qualified stock options were granted under the 2010
Plan. The exercise price for each option was equal to the market price of the Companys
stock on the date of grant and the maximum term of each option is ten years. The
vesting period for all options is five years from the date of grant. The Company
recognizes compensation expense over the vesting period, based on the
grant-date fair value of the options granted. The fair value of each option granted is
estimated on the date of grant using the Black-Scholes option-pricing model. No
compensation expense was recognized for stock options in 2010. At December 31, 2010,
the total remaining compensation cost to be recognized on non-vested options is
approximately $271,000. |
|
|
A summary of the activity in the 2010 Plan as of December 31, 2010, is presented in the
following table: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010 |
|
|
|
|
|
|
|
Average |
|
|
Aggregate |
|
|
|
|
|
|
|
Exercise |
|
|
Intrinsic |
|
|
|
Shares |
|
|
Price |
|
|
Value(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of year |
|
|
|
|
|
|
N/A |
|
|
|
|
|
Granted |
|
|
236,062 |
|
|
$ |
11.50 |
|
|
|
|
|
Exercised |
|
|
|
|
|
|
N/A |
|
|
|
|
|
Forfeited |
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year |
|
|
236,062 |
|
|
|
11.50 |
|
|
$ |
233,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at year-end |
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average fair value of options granted
during the year |
|
$ |
1.27 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The aggregate intrinsic value of a stock option in the table above
represents the total pre-tax intrinsic value (the amount by which the current
market value of the underlying stock exceeds the exercise price of the option) that
would have been received by the option holders had all option holders exercised
their options on December 31, 2010. This amount changes based on changes in the
market value of the Companys stock. |
|
|
Other information regarding options outstanding and exercisable as of December
31, 2010, is as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
|
Options Exercisable |
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Remaining |
|
|
|
|
|
|
Weighted- |
|
|
|
Number |
|
|
Average |
|
|
Contractual |
|
|
Number |
|
|
Average |
|
Exercise |
|
of |
|
|
Exercise |
|
|
Life |
|
|
of |
|
|
Exercise |
|
Price |
|
Shares |
|
|
Price |
|
|
In Years |
|
|
Shares |
|
|
Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$11.50 |
|
|
236,062 |
|
|
$ |
11.50 |
|
|
|
10.0 |
|
|
|
|
|
|
$ |
|
|
F-26
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
Note 11. Employee Benefits (Continued)
|
|
2010 Equity Incentive Plan (Continued) |
|
|
Information pertaining to non-vested options for the year ended December 31, 2010, is as
follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
Number of Shares |
|
|
Grant Date Fair Value |
|
|
|
|
|
|
|
|
|
|
Non-vested options, December 31, 2009 |
|
|
|
|
|
$ |
|
|
Granted |
|
|
236,062 |
|
|
|
1.27 |
|
Vested |
|
|
|
|
|
|
|
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested options, December 31, 2010 |
|
|
236,062 |
|
|
$ |
1.27 |
|
|
|
|
|
|
|
|
|
|
The weighted-average assumptions used to determine the fair value of options granted are
detailed in the table below: |
|
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
Risk-free interest rate |
|
|
3.18 |
% |
Dividend yield |
|
|
2.00 |
% |
Expected volatility |
|
|
7.23 |
% |
Expected life |
|
8.00 Years |
|
|
|
The expected volatility is based upon historical volatility. The risk-free interest
rates for periods within the contractual life of the awards are based on the U.S.
Treasury yield curve in effect at the time of the grant. The expected life is based on
industry trends and managements expectations. The dividend yield assumption is based
on the Companys history and expectation of dividend payouts. |
|
|
Employee Stock Ownership Plan (ESOP) |
|
|
The Company sponsors a leveraged ESOP that covers substantially all employees who meet
certain age and eligibility requirements. As part of the initial public offering, the
ESOP purchased 222,180 shares, or approximately 8% of the 2,777,250 shares issued with
the proceeds of a 15 year loan from the Company which is payable in annual installments
and bears interest at 3.25%. |
|
|
The Bank has committed to make contributions to the ESOP sufficient to support the debt
service of the loan. The loan is secured by the unallocated shares, which are held in a
suspense account, and are allocated among the participants as the loan is repaid. Cash
dividends paid on allocated shares are distributed to the participants and cash
dividends paid on unallocated shares are used to repay the outstanding debt of the ESOP. |
F-27
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
Note 11. Employee Benefits (Continued)
|
|
Employee Stock Ownership Plan (ESOP) (Continued) |
|
|
ESOP shares are held by the plan trustee in a suspense account until allocated to
participant accounts. Shares released from the suspense account are allocated to
participants on the basis of their relative compensation in the year of allocation.
Participants become vested in the allocated shares upon four years of employment with
the Company. Any forfeited shares are allocated to other participants in the same
proportion as contributions. |
|
|
As ESOP shares are allocated to participants, the Company recognizes compensation
expense equal to the fair value of the earned ESOP shares. Total compensation expense
for the year ended December 31, 2010 was $163,525. A detail of ESOP shares as of
December 31, 2010, is as follows: |
|
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
Allocated shares |
|
|
14,812 |
|
Unallocated shares |
|
|
207,368 |
|
|
|
|
|
|
|
|
|
|
Total ESOP shares |
|
|
222,180 |
|
|
|
|
|
|
|
|
|
|
Fair value of unreleased shares at
December 31, 2010 |
|
$ |
2,590,026 |
|
|
|
|
|
|
|
The Bank has adopted a noncontributory executive salary continuation agreement and an
executive salary continuation plan for its former president. The following is a summary
of the plans funded status: |
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Projected benefit obligation at beginning of period |
|
$ |
417,200 |
|
|
$ |
449,863 |
|
Service cost and net periodic benefit cost |
|
|
23,077 |
|
|
|
26,996 |
|
Payments to former president |
|
|
(59,659 |
) |
|
|
(59,659 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net benefit liability at end of period |
|
$ |
380,618 |
|
|
$ |
417,200 |
|
|
|
|
|
|
|
|
|
|
The weighted-average discount rate used in determining the present value of the benefit
liability is 6%. |
|
|
Also, the Company has employment agreements with three of its executive officers for
post-retirement compensation and other related benefits. As of December 31, 2010 and
December 31, 2009, the net present value liability of these benefits was approximately
$568,000 and $341,000, respectively. The expenses incurred by the Bank for these
executive benefits totaled $226,944 and $172,592 for the years ended December 31, 2010
and 2009, respectively. |
F-28
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
Note 12. Deferred Compensation
|
|
The Bank has established deferred compensation plans for the benefit of its board of
directors. Under the plans, any director electing to defer directors fees will be
entitled to receive the accumulated benefits, including interest earned, over a period
of five to fifteen years following retirement. The Bank recognizes the liability for
these benefits over the service period. As of December 31, 2010 and December 31, 2009,
the liability for these benefits was $736,789 and $888,142, respectively. The expenses
incurred by the Bank for these plans totaled $19,413 and $21,991 for the years ended
December 31, 2010 and 2009, respectively. The Bank, utilizing bank owned life
insurance, has insured the lives of certain directors who participate in the deferred
compensation plans to assist in the funding of the deferred compensation liability. The
Bank is the owner and beneficiary of the insurance policies. |
Note 13. Fair Value Disclosures
|
|
The Company uses fair value measurements to record fair value adjustments to certain
assets and liabilities and to determine fair value disclosures. In accordance with
ASC Topic 820, Fair Value Measurements and Disclosures, the fair value of a financial
instrument is the price that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants at the measurement date.
Fair value is best determined based upon quoted market prices. In cases where quoted
market prices are not available, fair values are based on estimates using present value
or other valuation techniques. Those techniques are significantly affected by the
assumptions used, including the discount rate and estimates of future cash flows.
Accordingly, the fair value estimates may not be realized in an immediate settlement of
the instrument. |
|
|
ASC Topic 820 provides a consistent definition of fair value, which focuses on exit
price in an orderly transaction between market participants at the measurement date
under current market conditions. If there has been a significant decrease in the volume
and level of activity for the asset or liability, a change in valuation technique or the
use of multiple valuation techniques may be appropriate. In such instances, determining
the price at which willing market participants would transact at the measurement date
under current market conditions depends on the facts and circumstances and requires the
use of significant judgment. The fair value is a reasonable point within the range that
is most representative of fair value under current market conditions. |
|
|
ASC Topic 820 also establishes a three-tier fair value which requires an entity to
maximize the use of observable inputs and minimize the use of unobservable inputs when
measuring fair value, as follows: |
|
|
|
Level 1 Quoted prices (unadjusted) in active markets for identical assets or
liabilities that the Bank has the ability to access. |
|
|
|
Level 2 Significant other observable inputs other than Level 1 prices, such as quoted
prices for similar assets or liabilities in active markets, quoted prices in markets
that are not active and other inputs that are observable or can be corroborated by
observable market data. |
|
|
|
Level 3 Significant unobservable inputs that reflect a companys own assumptions
about the assumptions that market participants would use in pricing an asset or
liability. |
F-29
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
Note 13. Fair Value Disclosures (Continued)
|
|
A financial instruments categorization within the valuation hierarchy is based upon the
lowest level of input that is significant to the fair value measurement. There have
been no changes in the methodologies used at December 31, 2010 and 2009. |
|
|
The following methods and assumptions were used by the Company in estimating fair value
disclosures for financial instruments: |
|
|
Cash, cash equivalents, and interest-bearing time deposits in banks: |
|
|
The carrying amounts of cash, cash equivalents, and interest-bearing time deposits in
banks approximate fair values based on the short-term nature of the assets. |
|
|
Fair values are estimated using pricing models and discounted cash flows that consider
standard input factors such as observable market data, benchmark yields, interest rate
volatilities, broker/dealer quotes, and credit spreads. Securities classified as
available for sale are reported at fair value utilizing Level 2 inputs. |
|
|
Federal Home Loan Bank stock, at cost: |
|
|
The carrying value of FHLB stock approximates fair value based on the redemption
provisions of the FHLB. |
|
|
For variable-rate loans that reprice frequently and with no significant change in credit
risk, fair values are based on carrying values. Fair value for fixed-rate loans are
estimated using discounted cash flow analyses, using market interest rates for
comparable loans. The Company does not record loans at fair value on a recurring basis.
However, from time to time, a loan is considered impaired and an allowance for loan
losses is established. Loans for which it is probable that payment of interest and
principal will not be made in accordance with the contractual terms of the loan
agreement are considered impaired. Once a loan is identified as individually impaired,
management measures impairment in accordance with ASC Topic 310, Receivables. The fair
value of impaired loans is estimated using several methods including collateral value,
liquidation value and discounted cash flows. Those impaired loans not requiring an
allowance represent loans for which the fair value of the expected repayments or
collateral exceed the recorded investments in such loans. At December 31, 2010,
substantially all of the total impaired loans were evaluated based on the fair value of
collateral. In accordance with ASC Topic 310, impaired loans where an allowance is
established based on the fair value of collateral require classification in the fair
value hierarchy. When the fair value of the collateral is based on the observable
market price or a current, independent appraised value, the Company records the impaired
loan as nonrecurring Level 2. The Company records the impaired loan as nonrecurring
Level 3 when management has become aware of events that have significantly impacted the
condition or marketability of the collateral since the most recent appraisal. In this
case, management will reduce the appraisal value based on factors determined by their
judgment and collective knowledge of the collateral and market conditions. |
F-30
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
Note 13. Fair Value Disclosures (Continued)
|
|
Cash surrender value of bank owned life insurance: |
|
|
The carrying amounts of cash surrender value of bank owned life insurance approximate
their fair value. The carrying amount is based on information received from the
insurance carriers indicating the financial performance of the policies and the amount
the Company would receive should the policies be surrendered. The Company reflects
these assets within Level 2 of the valuation hierarchy. |
|
|
Foreclosed real estate consisting of properties obtained through foreclosure or in
satisfaction of loans is initially recorded at fair value, determined on the basis of
current appraisals, comparable sales, and other estimates of value obtained principally
from independent sources, adjusted for estimated selling costs. At the time of
foreclosure, any excess of the loan balance over the fair value of the real estate held
as collateral is treated as a charge against the allowance for loan losses. Gains or
losses on sale and any subsequent adjustments to the fair value are recorded as a
component of foreclosed real estate expense. Foreclosed real estate is included in
Level 2 of the valuation hierarchy. |
|
|
The fair value of deposits with no stated maturity, such as noninterest-bearing demand
deposits and NOW, money market, and savings accounts, is equal to the amount payable on
demand at the reporting date. The fair value of time deposits is based on the
discounted value of contractual cash flows. The discount rate is estimated using the
rates currently offered for deposits of similar remaining maturities. |
|
|
Securities sold under agreements to repurchase: |
|
|
The estimated fair value of these liabilities, which are extremely short term,
approximates their carrying value. |
|
|
Federal Home Loan Bank advances: |
|
|
Rates currently available to the Bank for debt with similar terms and remaining
maturities are used to estimate the fair value of existing debt. |
|
|
The carrying amounts of accrued interest approximate fair value. |
|
|
Commitments to extend credit, letters of credit and lines of credit: |
|
|
The fair value of commitments is estimated using the fees currently charged to enter
into similar agreements, taking into account the remaining terms of the agreements and
the present creditworthiness of the counterparties. For fixed-rate loan commitments,
fair value also considers the difference between current levels of interest rates and
the committed rates. |
F-31
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
Note 13. Fair Value Disclosures (Continued)
|
|
The tables below present the recorded amount of assets and liabilities measured at fair
value on a recurring basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
Significant |
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Other |
|
|
|
Balance as of |
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
December 31, |
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
2010 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available
for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S.
Government agencies
and corporations |
|
$ |
29,338,706 |
|
|
$ |
|
|
|
$ |
29,338,706 |
|
|
$ |
|
|
Mortgage-backed
securities |
|
|
6,671,139 |
|
|
|
|
|
|
|
6,671,139 |
|
|
|
|
|
State and municipal
securities |
|
|
5,527,741 |
|
|
|
|
|
|
|
5,527,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities
available for sale |
|
$ |
41,537,586 |
|
|
|
|
|
|
$ |
41,537,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash surrender value
of bank owned life
insurance |
|
$ |
8,924,120 |
|
|
$ |
|
|
|
$ |
8,924,120 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
Significant |
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Other |
|
|
|
Balance as of |
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
December 31, |
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
2009 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available
for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S.
Government agencies
and corporations |
|
$ |
8,602,426 |
|
|
$ |
|
|
|
$ |
8,602,426 |
|
|
$ |
|
|
Mortgage-backed
securities |
|
|
10,533,486 |
|
|
|
|
|
|
|
10,533,486 |
|
|
|
|
|
State and municipal
securities |
|
|
4,448,715 |
|
|
|
|
|
|
|
4,448,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities
available for sale |
|
$ |
23,584,627 |
|
|
$ |
|
|
|
$ |
23,584,627 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash surrender value
of bank owned life
insurance |
|
$ |
6,468,054 |
|
|
$ |
|
|
|
$ |
6,468,054 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has no assets or liabilities whose fair values are measured on a
recurring basis using Level 3 inputs. |
F-32
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
Note 13. |
|
Fair Value Disclosures (Continued) |
|
|
The tables below present information about assets and liabilities for which a
nonrecurring change in fair value was recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
Significant |
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Other |
|
|
|
Balance as of |
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
December 31, |
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
2010 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
6,198,750 |
|
|
$ |
|
|
|
$ |
6,126,747 |
|
|
$ |
72,003 |
|
Foreclosed real estate |
|
|
1,102,527 |
|
|
|
|
|
|
|
1,102,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
Significant |
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Other |
|
|
|
Balance as of |
|
|
for Identical |
|
|
Observable |
|
|
Unobservable |
|
|
|
December 31, |
|
|
Assets |
|
|
Inputs |
|
|
Inputs |
|
|
|
2009 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
4,698,930 |
|
|
$ |
|
|
|
$ |
4,687,430 |
|
|
$ |
11,500 |
|
Foreclosed real estate |
|
|
779,642 |
|
|
|
|
|
|
|
779,642 |
|
|
|
|
|
|
|
The carrying amount and estimated fair value of the Banks financial instruments
at December 31, 2010 and 2009, are as follows (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
|
|
Amount |
|
|
Fair Value |
|
|
Amount |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
14,316 |
|
|
$ |
14,316 |
|
|
$ |
40,707 |
|
|
$ |
40,707 |
|
Interest-bearing time deposits in banks |
|
|
747 |
|
|
|
747 |
|
|
|
1,279 |
|
|
|
1,279 |
|
Securities |
|
|
41,538 |
|
|
|
41,538 |
|
|
|
23,585 |
|
|
|
23,585 |
|
Federal Home Loan Bank stock, at cost |
|
|
2,899 |
|
|
|
2,899 |
|
|
|
2,899 |
|
|
|
2,899 |
|
Loans, net |
|
|
199,386 |
|
|
|
201,211 |
|
|
|
191,404 |
|
|
|
193,362 |
|
Cash surrender value of bank
owned life insurance |
|
|
8,924 |
|
|
|
8,924 |
|
|
|
6,468 |
|
|
|
6,468 |
|
Accrued interest receivable |
|
|
1,111 |
|
|
|
1,111 |
|
|
|
988 |
|
|
|
988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
215,687 |
|
|
|
223,788 |
|
|
|
236,064 |
|
|
|
242,097 |
|
Securities sold under agreements
to repurchase |
|
|
795 |
|
|
|
795 |
|
|
|
899 |
|
|
|
899 |
|
Federal Home Loan Bank advances |
|
|
8,214 |
|
|
|
8,486 |
|
|
|
10,324 |
|
|
|
10,553 |
|
Accrued interest payable |
|
|
225 |
|
|
|
225 |
|
|
|
263 |
|
|
|
263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized financial
instruments (net of contract amount): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letter of credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lines of credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-33
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
Note 14. Related Party Transactions
|
|
In the ordinary course of business, the Bank grants loans to principal officers and
directors and their affiliates. The Bank is prohibited from making loans or extensions
of credit to executive officers and directors at different rates or terms than those
offered to the general public. Notwithstanding this rule, federal regulations permit
the Bank to make loans to executive officers at reduced interest rates if the loan is
made under a benefit program generally available to all other employees and does not
give preference to any executive officer over any other employee. All Bank employees
are provided a reduction in their interest rate of approximately 1.00%. Other than a
reduced interest rate, the loans are made on substantially the same terms as those
prevailing at the time for comparable transactions with other persons. Directors do not
participate in this benefit program. Loans to directors are substantially on the same
rates and terms offered to the general public. Further, in managements opinion, these
loans did not involve more than normal risk of collectability or present other
unfavorable features. |
|
|
Activity for the years ended December 31, 2010 and 2009, consisted of the following: |
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
1,179,130 |
|
|
$ |
1,066,209 |
|
|
|
|
|
|
|
|
|
|
New loans |
|
|
1,016,453 |
|
|
|
2,106,042 |
|
Repayments |
|
|
(592,368 |
) |
|
|
(1,993,121 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
1,603,215 |
|
|
$ |
1,179,130 |
|
|
|
|
|
|
|
|
|
|
The Bank held related party deposits of $5,394,935 and $5,337,406 at December 31, 2010
and 2009, respectively. |
Note 15. Financial Instruments With Off-Balance Sheet Risk
|
|
The Company is party to financial instruments with off-balance sheet risk in the normal
course of business to meet the financing needs of its customers. These financial
instruments include commitments to extend credit and standby letters of credit. These
instruments involve, to varying degrees, elements of credit and interest rate risk in
excess of the amount recorded in the accompanying consolidated balance sheets. Such
financial instruments are recorded when they are funded. |
|
|
The Companys exposure to credit loss in the event of nonperformance by the counterparty
to the financial instruments for commitments to extend credit and standby letters of
credit is represented by the contractual amount of those instruments. The Company uses
the same credit policies in making such commitments as it does for instruments that are
included in the balance sheet. |
F-34
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
Note 15. Financial Instruments With Off-Balance Sheet Risk (Continued)
|
|
At December 31, 2010 and 2009, commitments under standby letters of credit were
approximately $2,494,000 and $2,571,000, respectively. Undisbursed loan commitments
aggregated approximately $21,130,000 and $14,248,000 at December 31, 2010 and 2009,
respectively. Approximately $1,879,000 of the $21,130,000 and $479,000 of the
$14,248,000 undisbursed loan commitments at December 31, 2010 and December 31, 2009,
respectively, represented fixed rate loan commitments for which the interest rates
committed ranged from 2.05% to 18.00% at December 31, 2010 and 3.98% to 21.00% at
December 31, 2009. |
|
|
Commitments to extend credit are agreements to lend to a customer as long as there is no
violation of any condition established in the contract. Commitments generally have
fixed expiration dates or other termination clauses and may require payment of a fee.
Since many of the commitments are expected to expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash requirements. The Company
evaluates each customers creditworthiness on a case-by-case basis. The amount of
collateral obtained, if deemed necessary by the Company upon extension of credit, is
based on managements credit evaluation. Collateral held varies but may include
accounts receivable, inventory, property and equipment, and income-producing commercial
properties. |
|
|
Standby letters of credit are conditional commitments issued by the Company to guarantee
the performance of a customer to a third party. Standby letters of credit generally
have fixed expiration dates or other termination clauses and may require payment of a
fee. The credit risk involved in issuing letters of credit is essentially the same as
that involved in extending loan facilities to customers. The Companys policy for
obtaining collateral, and the nature of such collateral, is essentially the same as that
involved in making commitments to extend credit. |
|
|
The Company has not been required to perform on any financial guarantees during any of
the periods presented. The Company has not incurred any losses on its commitments for
the years ended December 31, 2010 and 2009. |
Note 16. Earnings Per Common Share
|
|
Earnings per common share have been computed based on the following: |
|
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
Net income |
|
$ |
843,305 |
|
|
|
|
|
|
|
|
|
|
Average number of common shares outstanding |
|
|
2,511,543 |
|
|
|
|
|
|
Effect of dilutive stock options |
|
|
206 |
|
|
|
|
|
|
|
|
|
|
Average number of common shares outstanding used
to calculate diluted earnings per common share |
|
|
2,511,749 |
|
|
|
|
|
F-35
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
Note 17. Quarterly Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Fourth |
|
|
Third |
|
|
Second |
|
|
First |
|
|
Fourth |
|
|
Third |
|
|
Second |
|
|
First |
|
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
3,695,757 |
|
|
$ |
3,647,510 |
|
|
$ |
3,629,285 |
|
|
$ |
3,556,369 |
|
|
$ |
3,547,950 |
|
|
$ |
3,608,877 |
|
|
$ |
3,719,076 |
|
|
$ |
3,791,967 |
|
Interest expense |
|
|
963,361 |
|
|
|
1,097,356 |
|
|
|
1,144,009 |
|
|
|
1,155,580 |
|
|
|
1,286,428 |
|
|
|
1,367,696 |
|
|
|
1,450,273 |
|
|
|
1,553,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income |
|
|
2,732,396 |
|
|
|
2,550,154 |
|
|
|
2,485,276 |
|
|
|
2,400,789 |
|
|
|
2,261,522 |
|
|
|
2,241,181 |
|
|
|
2,268,803 |
|
|
|
2,238,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan
losses |
|
|
603,419 |
|
|
|
423,925 |
|
|
|
473,910 |
|
|
|
209,776 |
|
|
|
477,537 |
|
|
|
428,270 |
|
|
|
48,059 |
|
|
|
69,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income after
provision for
loan losses |
|
|
2,128,977 |
|
|
|
2,126,229 |
|
|
|
2,011,366 |
|
|
|
2,191,013 |
|
|
|
1,783,985 |
|
|
|
1,812,911 |
|
|
|
2,220,744 |
|
|
|
2,169,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
1,190,152 |
|
|
|
1,103,729 |
|
|
|
1,167,943 |
|
|
|
944,061 |
|
|
|
1,104,898 |
|
|
|
1,076,823 |
|
|
|
1,271,053 |
|
|
|
1,217,345 |
|
Noninterest
expenses |
|
|
2,666,885 |
|
|
|
2,743,625 |
|
|
|
2,765,271 |
|
|
|
3,850,991 |
|
|
|
2,648,619 |
|
|
|
2,629,979 |
|
|
|
2,790,488 |
|
|
|
2,598,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss)
before income
taxes |
|
|
652,244 |
|
|
|
486,333 |
|
|
|
414,038 |
|
|
|
(715,917 |
) |
|
|
240,264 |
|
|
|
259,755 |
|
|
|
701,309 |
|
|
|
788,010 |
|
Income taxes |
|
|
52,099 |
|
|
|
136,985 |
|
|
|
114,281 |
|
|
|
(309,972 |
) |
|
|
186,451 |
|
|
|
52,119 |
|
|
|
118,425 |
|
|
|
287,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
600,145 |
|
|
$ |
349,348 |
|
|
$ |
299,757 |
|
|
$ |
(405,945 |
) |
|
$ |
53,813 |
|
|
$ |
207,636 |
|
|
$ |
582,884 |
|
|
$ |
500,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per
common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.24 |
|
|
$ |
0.13 |
|
|
$ |
0.11 |
|
|
$ |
(0.15 |
) |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.24 |
|
|
$ |
0.13 |
|
|
$ |
0.11 |
|
|
$ |
(0.15 |
) |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-36
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
Note 18. Condensed Financial Statements of Parent Company
|
|
Financial information pertaining only to Athens Bancshares Corporation is as follows: |
Balance Sheet
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
8,982,678 |
|
Investment in wholly owned subsidiary |
|
|
38,001,035 |
|
Other assets |
|
|
2,625,188 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
49,608,901 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
Accrued expenses |
|
$ |
31,706 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
31,706 |
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
Preferred stock, $0.01 par value; authorized 10,000,000;
none issued |
|
|
|
|
Common stock, $0.01 par value; 50,000,000 shares
authorized; 2,777,250 shares issued and 2,475,082
outstanding at December 31, 2010 |
|
|
27,773 |
|
Additional paid-in capital |
|
|
26,494,832 |
|
Common stock acquired by benefit plans: |
|
|
|
|
Restricted stock |
|
|
(1,085,423 |
) |
Unallocated common stock held by: |
|
|
|
|
Employee Stock Ownership Plan Trust |
|
|
(2,073,680 |
) |
Retained earnings |
|
|
26,086,719 |
|
Accumulated other comprehensive income |
|
|
126,974 |
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
49,577,195 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
49,608,901 |
|
|
|
|
|
F-37
ATHENS BANCSHARES CORPORATION AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2010 and 2009
Note 18. Condensed Financial Statements of Parent Company (Continued)
Statement of Income
|
|
|
|
|
|
|
Year Ended December 31, 2010 |
|
|
|
|
|
|
Income |
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
103,657 |
|
|
|
|
|
|
Equity in undistributed earnings of subsidiary |
|
|
1,657,597 |
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
1,761,254 |
|
Operating expenses |
|
|
1,439,739 |
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
321,515 |
|
Applicable income tax (benefit) |
|
|
(521,790 |
) |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
843,305 |
|
|
|
|
|
|
|
|
|
|
Statement of Cash Flows
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
Net income |
|
$ |
843,305 |
|
Adjustments to reconcile net income to net
cash used in operating activities: |
|
|
|
|
Equity in undistributed income of subsidiary |
|
|
(1,657,597 |
) |
Increase in other assets and liabilities |
|
|
(393,900 |
) |
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(1,208,192 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
Capital contribution to subsidiary |
|
|
(12,753,600 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
Proceeds from issuance of common stock |
|
|
24,285,400 |
|
Dividends paid |
|
|
(255,507 |
) |
Stock purchased by restricted stock trust |
|
|
(1,085,423 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
22,944,470 |
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
8,982,678 |
|
Cash and cash equivalents at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
8,982,678 |
|
|
|
|
|
F-38
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
ATHENS BANCSHARES CORPORATION
|
|
Date: March 18, 2011 |
By: |
/s/ Jeffrey L. Cunningham
|
|
|
|
Jeffrey L. Cunningham |
|
|
|
President, Chief Executive Officer and Director |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
Name |
|
Title |
|
Date |
|
|
|
|
|
/s/ Jeffrey L. Cunningham
Jeffrey L. Cunningham
|
|
President, Chief Executive Officer
and Director
(principal executive officer)
|
|
March 18, 2011 |
|
|
|
|
|
/s/ Michael R. Hutsell
Michael R. Hutsell
|
|
Treasurer and Chief Financial Officer
(principal accounting and financial officer)
|
|
March 18, 2011 |
|
|
|
|
|
/s/ Dr. James L. Carter, Jr.
Dr. James L. Carter, Jr.
|
|
Director
|
|
March 18, 2011 |
|
|
|
|
|
/s/ Elaine M. Cathcart
Elaine M. Cathcart
|
|
Director
|
|
March 18, 2011 |
|
|
|
|
|
|
|
Director
|
|
March 18, 2011 |
G. Scott Hannah |
|
|
|
|
|
|
|
|
|
/s/ G. Timothy Howard
G. Timothy Howard
|
|
Director
|
|
March 18, 2011 |
|
|
|
|
|
/s/ Myra NanDora Jenne
Myra NanDora Jenne
|
|
Director
|
|
March 18, 2011 |
|
|
|
|
|
|
|
Director
|
|
March 18, 2011 |
M. Darrell Murray |
|
|
|
|
|
|
|
|
|
/s/ Lyn B. Thompson
Lyn B. Thompson
|
|
Director
|
|
March 18, 2011 |
|
|
|
|
|
|
|
Director
|
|
March 18, 2011 |
Larry D. Wallace |
|
|
|
|