Attached files

file filename
EX-32.2 - LANDMARK BANCORP INCv215004_ex32-2.htm
EX-31.1 - LANDMARK BANCORP INCv215004_ex31-1.htm
EX-23.1 - LANDMARK BANCORP INCv215004_ex23-1.htm
EX-31.2 - LANDMARK BANCORP INCv215004_ex31-2.htm
EX-32.1 - LANDMARK BANCORP INCv215004_ex32-1.htm
EX-13.1 - LANDMARK BANCORP INCv215004_ex13-10.htm
EX-21.1 - LANDMARK BANCORP INCv215004_ex21-10.htm
  
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
 
 
THE SECURITIES AND EXCHANGE ACT OF 1934
 
     
 
For fiscal year ended December 31, 2010
 

OR

¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
 
 
SECURITIES AND EXCHANGE ACT OF 1934
 
     
 
For transition period from __________ to ___________
 

Commission File Number 0-33203

LANDMARK BANCORP, INC.
(Exact name of Registrant as specified in its charter)
 
Delaware
43-1930755   
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification Number)

701 Poyntz Avenue, Manhattan, Kansas   66505
(Address of principal executive offices)         (Zip Code)
(785) 565-2000
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:     Common Stock, par value $0.01 per share
  Preferred Share Purchase Rights
Securities registered pursuant to Section 12(g) of the Act:     None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes ¨   No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.
Yes ¨    No x
Indicate by check mark whether the registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x    No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ¨    No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):  Large accelerated filer ¨  Accelerated filer  ¨
Non-accelerated filer ¨ (do not check if a smaller reporting company) Smaller Reporting Company  x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨    No x
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant, based on the last sales price quoted on the Nasdaq Global Market on June 30, 2010, the last business day of the registrant’s most recently completed second fiscal quarter, was approximately $32.9 million.  At March 16, 2011, the total number of shares of common stock outstanding was 2,639,450.
 
Portions of the Proxy Statement for the Annual Meeting of Stockholders to be held May 18, 2011, are incorporated by reference in Part III hereof, to the extent indicated herein.
 
 
 

 

LANDMARK BANCORP, INC.
2010 Form 10-K Annual Report
Table of Contents

ITEM 1.
BUSINESS
 
3
       
ITEM 1A.
RISK FACTORS
 
24
       
ITEM 1B.
UNRESOLVED STAFF COMMENTS
 
32
       
ITEM 2.
PROPERTIES
 
32
       
ITEM 3.
LEGAL PROCEEDINGS
 
32
       
ITEM 4.
REMOVED AND RESERVED
 
32
       
ITEM 5.
MARKET FOR THE COMPANY’S COMMON STOCK, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
 
33
       
ITEM 6.
SELECTED FINANCIAL DATA
 
34
       
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
    35
       
ITEM 7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
    49
       
ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
52
       
ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
    90
       
ITEM 9A.
CONTROLS AND PROCEDURES
 
90
       
ITEM 9B.
OTHER INFORMATION
 
90
       
ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
 
91
       
ITEM 11.
EXECUTIVE COMPENSATION
 
91
       
ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENTAND RELATED STOCKHOLDER MATTERS
 
92
        
ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
 
92
       
ITEM 14.
PRINCIPAL ACCOUNTANT FEES AND SERVICES
 
92
       
ITEM 15.
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
 
93
       
SIGNATURES
   
94
 
 
2

 

PART I.

ITEM 1.
BUSINESS

The Company

Landmark Bancorp, Inc. (the “Company”) is a bank holding company incorporated under the laws of the State of Delaware.  Currently, the Company’s business consists solely of the ownership of Landmark National Bank (the “Bank”), which is a wholly-owned subsidiary of the Company.  As of December 31, 2010, the Company had $561.5 million in consolidated total assets.

The Company is headquartered in Manhattan, Kansas and has expanded its geographic presence through past acquisitions.  In May 2009, the Company acquired a second branch in Lawrence, Kansas.  Effective January 1, 2006, the Company completed the acquisition of First Manhattan Bancorporation, Inc. (“FMB”), the holding company for First Savings Bank F.S.B.  In conjunction with the transaction, FMB was merged into the Bank (the “2006 Acquisition”).  In August 2005, the Company acquired 2 branches in Great Bend, Kansas. Effective April 1, 2004, the Company acquired First Kansas Financial Corporation (“First Kansas”), the holding company for First Kansas Federal Savings Association (“First Kansas Federal”).  In conjunction with the transaction, First Kansas was merged into the Bank (the “2004 Acquisition”).  In October 2001, Landmark Bancshares, Inc., the holding company for Landmark Federal Savings Bank, and MNB Bancshares, Inc., the holding company for Security National Bank, completed their merger into Landmark Merger Company, which immediately changed its name to Landmark Bancorp, Inc. (the “2001 Merger”).  In addition, Landmark Federal Savings Bank merged with Security National Bank and the resulting bank changed its name to Landmark National Bank.

As a bank holding company, the Company is subject to regulation by the Board of Governors of the Federal Reserve System (the “Federal Reserve”).  The Company is also subject to various reporting requirements of the Securities and Exchange Commission (the “SEC”).

Pursuant to the 2006 Acquisition, the 2004 Acquisition and the 2001 Merger, the Bank succeeded to all of the assets and liabilities of FMB, First Savings Bank F.S.B., First Kansas, First Kansas Federal, Landmark Federal Savings Bank and Security National Bank.  The Bank is principally engaged in the business of attracting deposits from the general public and using such deposits, together with borrowings and other funds, to originate commercial, commercial real estate, agriculture, one-to-four family residential real estate and consumer loans in the Bank’s principal market areas, as described below.  The Bank has continued to focus on originating greater numbers and amounts of commercial, commercial real estate and agricultural loans; however, weak loan demand over the past few of years has made it difficult to grow these loan portfolios.  Additionally, greater emphasis has been placed on diversification of the deposit mix through expansion of core deposit accounts such as checking, savings, and money market accounts.  The Bank has also diversified its geographical markets as a result of the 2006 Acquisition, the 2004 Acquisition and the 2001 Merger.  The Company’s main office is in Manhattan, Kansas with branch offices in central, eastern and southwestern Kansas.  The Company continues to explore opportunities to expand its banking markets through mergers and acquisitions, as well as branching opportunities.  In light of the recent turmoil in the financial industry, additional attractive opportunities may become available to the Company.

The results of operations of the Bank and the Company are dependent primarily upon net interest income and, to a lesser extent, upon other income derived from loan servicing fees and customer deposit services.  Additional expenses of the Bank include general and administrative expenses such as salaries, employee benefits, federal deposit insurance premiums, data processing, occupancy and related expenses.

Deposits of the Bank are insured by the Deposit Insurance Fund (the “DIF”) of the Federal Deposit Insurance Corporation (the “FDIC”) up to the maximum amount allowable under applicable federal law and regulation.  The Bank is regulated by the Office of the Comptroller of the Currency (the “OCC”), as the chartering authority for national banks, and the FDIC, as the administrator of the DIF.  The Bank is also subject to regulation by the Board of Governors of the Federal Reserve System with respect to reserves required to be maintained against deposits and certain other matters.  The Bank is a member of the Federal Reserve Bank of Kansas City and the Federal Home Loan Bank (the “FHLB”) of Topeka.
 
 
3

 

The Company’s executive office and the Bank’s main office are located at 701 Poyntz Avenue, Manhattan, Kansas 66502.  The telephone number is (785) 565-2000.

Market Area

The Bank’s primary deposit gathering and lending markets are geographically diversified with locations in eastern, central, and southwestern Kansas.  The primary industries within these respective markets are also diverse and dependent upon a wide array of industry and governmental activity for their economic base.  The Bank’s markets have not been immune to the effects of the economic downturn in recent years.  To varying degrees, the Bank’s markets generally have experienced either flat or declining commercial and residential real estate values, falling consumer confidence, increased unemployment, and decreased consumer spending.  However, the economic and credit crises have so far been less severe in Kansas than many markets across the U.S. have experienced.  A brief description of these three geographic areas and the communities which the Bank serves within these communities is summarized below.

Shawnee, Douglas, Miami, Osage, and Bourbon counties are located in eastern Kansas and encompass the Bank locations in Topeka, Auburn, Lawrence, Paola, Louisburg, Osawatomie, Osage City, and Fort Scott.  Shawnee County’s market, which encompasses the Bank locations in Topeka and Auburn, is strongly influenced by the State of Kansas, City of Topeka, two regional hospitals and several major private firms and public institutions.  The Bank’s Lawrence locations are located in Douglas County and are significantly impacted by the University of Kansas, the largest university in Kansas, in addition to several private industries and businesses in the community.  The communities of Paola, Louisburg, and Osawatomie, located within Miami County, are influenced by the Kansas City market resulting in housing growth and small private industries and business.  Additionally, the Osawatomie State Hospital is a major government employer within the county.  Bourbon and Osage Counties are primarily agricultural with small private industries and business firms, while Bourbon County is also influenced by a regional hospital and Fort Scott Community College.

Bank locations within central Kansas include the communities of Manhattan within Riley County, Wamego which is located within Pottawatomie County, Junction City which is located in Geary County, Great Bend and Hoisington within Barton County, and LaCrosse located in Rush County.  The Riley, Pottawatomie and Geary County economies are significantly impacted by employment at Fort Riley Military Base and Kansas State University, the second largest university in Kansas, which is located in Manhattan.  Several private industries and businesses are also located within these counties.  Agriculture, oil, and gas are the predominant industries in Barton County.  Additionally, manufacturing and service industries also play a key role within this central Kansas market.  LaCrosse, located within Rush County, is primarily an agricultural community with an emphasis on crop and livestock production.

The Bank’s southwestern Kansas branches are located in the cities of Dodge City and Garden City, which reside in Ford County and Finney County, respectively.  The counties of Ford and Finney were founded on agriculture, which continues to play a major role in the economy.  Predominant activities involve crop production, feed lot operations, and food processing.   Dodge City is known as the “Cowboy Capital of the World” and maintains a significant tourism industry.  Both Dodge City and Garden City are recognized as regional commercial centers within the state with small business, manufacturing, retail, and service industries having a significant influence upon the local economies.  Additionally, each community has a community college which also attracts a number of individuals from the surrounding area to live within the community to participate in educational programs and pursue a degree.

Competition

The Company faces strong competition both in attracting deposits and making real estate, commercial and other loans.  Its most direct competition for deposits comes from commercial banks and other savings institutions located in its principal market areas, including many large financial institutions which have greater financial and marketing resources available to them.  The ability of the Company to attract and retain deposits generally depends on its ability to provide a rate of return, liquidity and risk comparable to that offered by competing investment opportunities.  The Company competes for loans principally through the interest rates and loan fees it charges and the efficiency and quality of services it provides borrowers.
 
 
4

 

Employees

At December 31, 2010, the Bank had a total of 221 employees (207 full time equivalent employees).  The Company has no direct employees, although the Company is a party to several employment agreements with executives of the Bank.  Employees are provided with a comprehensive benefits program, including basic and major medical insurance, life and disability insurance, sick leave, and a 401(k) profit sharing plan.  Employees are not represented by any union or collective bargaining group and the Bank considers its employee relations to be good.

Lending Activities

General.  The Bank strives to provide each market area it serves a full range of financial products and services to small- and medium-sized businesses and to consumers.  The Bank targets owner-operated businesses and utilizes Small Business Administration and Farm Services Administration lending as a part of its product mix.  Each market has an established loan committee which has authority to approve credits, within established guidelines.  Concentrations in excess of those guidelines must be approved by either a corporate loan committee comprised of the Bank’s Chief Executive Officer, the Credit Risk Manager, and other senior commercial lenders or the Bank’s board of directors.  When lending to an entity, the Bank generally obtains a guaranty from the principals of the entity.  The loan mix is subject to the discretion of the Bank’s board of directors and the demands of the local marketplace.

The following is a brief description of each major category of the Bank’s lending activity.

One-to-four Family Residential Real Estate Lending.  The Bank originates one-to-four family residential real estate loans with both fixed and variable rates.  One-to-four family residential real estate loans are priced and originated following global underwriting standards that are consistent with guidelines established by the major buyers in the secondary market.  Generally, residential real estate loans retained in the Bank’s loan portfolio have variable rates with adjustment periods of five years or less and amortization periods of either 15 or 30 years.  The Bank has no potential negative amortization loans.  While the origination of fixed-rate, one-to-four family residential loans continues to be a key component of our business, the majority of these loans are sold in the secondary market.  One-to-four family residential real estate loans that exceed 80% of the appraised value of the real estate generally are required, by policy, to be supported by private mortgage insurance, although on occasion the Bank will retain non-conforming residential loans to known customers at premium pricing.  While the Bank does not intend to increase its one-to-four family residential real estate loan portfolio, the Bank may slow the runoff of the portfolio by retaining a larger percentage of new originations to offset weak commercial loan demand; however, most of the loans will continue to be sold.

Commercial Real Estate Lending.  Commercial, construction, land and multi-family real estate loans represent the largest class of loans of the Bank.  Commercial and multi-family real estate loans generally have amortization periods of 15 or 20 years.  Construction and land loans generally have terms of less than 18 months and the Bank will retain a security interest in the borrower’s real estate.  Commercial real estate, construction and multi-family loans are generally limited, by policy, to 80% of the appraised value of the property.  Land loans are generally limited, by policy, to 65% of the appraised value of the property.  Commercial real estate loans are also supported by an analysis demonstrating the borrower’s ability to repay.  The Bank’s commercial real estate loan portfolio has declined over the past few years as a result of flat or declining commercial real estate values.

Commercial Lending.  Loans in this category include loans to service, retail, wholesale and light manufacturing businesses.  Commercial loans are made based on the financial strength and repayment ability of the borrower, as well as the collateral securing the loans.  The Bank targets owner-operated businesses as its customers and makes lending decisions based upon a cash flow analysis of the borrower as well as a collateral analysis.  Accounts receivable loans and loans for inventory purchases are generally on a one-year renewable term and loans for equipment generally have a term of seven years or less.  The Bank generally takes a blanket security interest in all assets of the borrower.  Equipment loans are generally limited to 75% of the cost or appraised value of the equipment.  Inventory loans are generally limited to 50% of the value of the inventory, and accounts receivable loans are generally limited to 75% of a predetermined eligible base.  The Bank continues to focus on generating additional commercial loan relationships.
 
 
5

 

Municipal Lending.  Loans to municipalities are generally related to equipment leasing or general fund loans.  Terms are generally limited to 5 years.  Equipment leases are generally made for the purchase of municipal assets and are secured by the leased asset.  The Bank is no longer active in the origination of municipal leases; however the Bank may still originate loans or leases for municipalities in its market area.

Agriculture Lending.  Agricultural real estate loans generally have amortization periods of 20 years or less, during which time the Bank retains a security interest in the borrower’s real estate.  The Bank also provides short-term credit for operating loans and intermediate-term loans for farm product, livestock and machinery purchases and other agricultural improvements.  Farm product loans generally have a one-year term, and machinery, equipment and breeding livestock loans generally have five to seven year terms.  Extension of credit is based upon the borrower’s ability to repay, as well as the existence of federal guarantees and crop insurance coverage.  These loans are generally secured by a blanket lien on livestock, equipment, feed, hay, grain and growing crops.  Equipment and breeding livestock loans are generally limited to 75% of appraised value.  The Bank continues to focus on generating additional agriculture loan relationships.

Consumer and Other Lending.  Loans classified as consumer and other loans include automobile, boat, home improvement and home equity loans, the latter two secured principally through second mortgages.  With the exception of home improvement loans and home equity loans, the Bank generally takes a purchase money security interest in collateral for which it provides the original financing.  The terms of the loans typically range from one to five years, depending upon the use of the proceeds, and generally range from 75% to 90% of the value of the collateral.  The majority of these loans are installment loans with fixed interest rates.  Home improvement and home equity loans are generally secured by a second mortgage on the borrower’s personal residence and, when combined with the first mortgage, limited to 80% of the value of the property unless further protected by private mortgage insurance.  Home improvement loans are generally made for terms of five to seven years with fixed interest rates.  Home equity loans are generally made for terms of ten years on a revolving basis with the interest rates adjusting monthly tied to the national prime interest rate.  The Bank has experienced weak consumer loan demand and does not expect consumer loan demand to increase until the economy improves and the unemployment rate declines.

Loan Origination and Processing

Loan originations are derived from a number of sources.  Residential loan originations result from real estate broker referrals, direct solicitation by the Bank’s loan officers, present depositors and borrowers, referrals from builders and attorneys, walk-in customers and, in some instances, other lenders. Consumer and commercial real estate loan originations generally emanate from many of the same sources. Residential loan applications are underwritten and closed based upon standards which generally meet secondary market guidelines.  The average loan is less than $500,000.

The loan underwriting procedures followed by the Bank conform to regulatory specifications and are designed to assess both the borrower’s ability to make principal and interest payments and the value of any assets or property serving as collateral for the loan.  Generally, as part of the process, a loan officer meets with each applicant to obtain the appropriate employment and financial information as well as any other required loan information.  The Bank then obtains reports with respect to the borrower’s credit record, and orders, on real estate loans, and reviews an appraisal of any collateral for the loan (prepared for the Bank through an independent appraiser).

Loan applicants are notified promptly of the decision of the Bank.  Prior to closing any long-term loan, the borrower must provide proof of fire and casualty insurance on the property serving as collateral, and such insurance must be maintained during the full term of the loan.  Title insurance is required on loans collateralized by real property.
 
 
6

 

The Bank is focusing on the generation of commercial and commercial real estate loans to grow and diversify the loan portfolio, however the difficult economic environment has materially impacted commercial and commercial real estate loan origination and processing as a result of decreased loan demand that meets the Bank’s credit standards.  In several of the Bank’s markets there is an oversupply of newly constructed, speculative residential real estate properties and developed vacant lots.  As a result of these issues the Bank has severely curtailed land development and construction lending and does not expect this type of lending to be resumed until the economic outlook improves and the supply and demand of residential housing and vacant developed lots is in balance.  The economic downturn has also caused the Bank to increase underwriting requirements on other types of loans to insure borrowers can meet repayment requirements in the current economic environment.

SUPERVISION AND REGULATION
 
General

 
Financial institutions, their holding companies and their affiliates are extensively regulated under federal and state law.  As a result, the growth and earnings performance of the Company may be affected not only by management decisions and general economic conditions, but also by requirements of federal and state statutes and by the regulations and policies of various bank regulatory authorities, including the OCC, the Federal Reserve and the FDIC.  Furthermore, taxation laws administered by the Internal Revenue Service and state taxing authorities, accounting rules developed by the Financial Accounting Standards Board (the “FASB”) and securities laws administered by the SEC and state securities authorities have an impact on the business of the Company. The effect of these statutes, regulations, regulatory policies and accounting rules may be significant, and cannot be predicted with a high degree of certainty.

Federal and state banking laws impose a comprehensive system of supervision, regulation and enforcement on the operations of financial institutions, their holding companies and affiliates that is intended primarily for the protection of the FDIC-insured deposits and depositors of banks, rather than shareholders.  These federal and state laws, and the regulations of the bank regulatory authorities issued under them, affect, among other things, the scope of business, the kinds and amounts of investments banks may make, reserve requirements, capital levels relative to operations, the nature and amount of collateral for loans, the establishment of branches, the ability to merge, consolidate and acquire, dealings with insiders and affiliates and the payment of dividends.   In addition, turmoil in the credit markets in recent years prompted the enactment of unprecedented legislation that has allowed the U.S. Treasury Department to make equity capital available to qualifying financial institutions to help restore confidence and stability in the U.S. financial markets, which imposes additional requirements on institutions in which the U.S. Treasury Department invests.

The following is a summary of the material elements of the supervisory and regulatory framework applicable to the Company and the Bank.  It does not describe all of the statutes, regulations and regulatory policies that apply, nor does it restate all of the requirements of those that are described.  Moreover, Congress recently enacted fundamental reforms to our bank regulatory framework, the majority of which will be implemented over time by various regulatory agencies, making their impact difficult to predict.  See “—Financial Regulatory Reform” below.

Financial Regulatory Reform

On July 21, 2010, President Obama signed the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) into law.  The Dodd-Frank Act represents a sweeping reform of the supervisory and regulatory framework applicable to financial institutions and capital markets in the United States, certain aspects of which are described below in more detail. The Dodd-Frank Act creates new federal governmental entities responsible for overseeing different aspects of the U.S. financial services industry, including identifying emerging systemic risks. It also shifts certain authorities and responsibilities among federal financial institution regulators, including the supervision of holding company affiliates and the regulation of consumer financial services and products. In particular, and among other things, the Dodd-Frank Act: creates a Bureau of Consumer Financial Protection authorized to regulate providers of consumer credit, savings, payment and other consumer financial products and services; narrows the scope of federal preemption of state consumer laws enjoyed by national banks and federal savings associations and expands the authority of state attorneys general to bring actions to enforce federal consumer protection legislation; imposes more stringent capital requirements on bank holding companies and subjects certain activities, including interstate mergers and acquisitions, to heightened capital conditions; significantly expands underwriting requirements applicable to loans secured by 1-4 family residential real estate property; restricts the interchange fees payable on debit card transactions for issuers with $10 billion in assets or greater; requires the originator of a securitized loan, or the sponsor of a securitization, to retain at least 5% of the credit risk of securitized exposures unless the underlying exposures are qualified residential mortgages or meet certain underwriting standards to be determined by regulation; creates a Financial Stability Oversight Council as part of a regulatory structure for identifying emerging systemic risks and improving interagency cooperation; provides for enhanced regulation of advisers to private funds and of the derivatives markets; enhances oversight of credit rating agencies; and prohibits banking agency requirements tied to credit ratings.
 
 
7

 

Numerous provisions of the Dodd-Frank Act are required to be implemented through rulemaking by the appropriate federal regulatory agencies over the next few years.  It is not clear what form such regulations will ultimately take or if certain provisions of the Dodd-Frank Act will be amended prior to their implementation.  Furthermore, while the reforms primarily target systemically important financial service providers, their influence is expected to filter down in varying degrees to smaller institutions over time. As a result, in many respects, the ultimate impact of the Dodd-Frank Act will not be fully known for years, and no current assurance may be given that the Dodd-Frank Act, or any other new legislative changes, will not have a negative impact on the results of operations and financial condition of the Company and the Bank.

The Increasing Importance of Capital

While capital has historically been one of the key measures of the financial health of both holding companies and depository institutions, its role is becoming fundamentally more important in the wake of the financial crisis. Not only will capital requirements increase, but the type of instruments that constitute capital will also change, and, as a result of the Dodd-Frank Act, after a phase-in period, bank holding companies will have to hold capital under rules as stringent as those for insured depository institutions.  Moreover, the actions of the international Basel Committee on Banking Supervision, a committee of central banks and bank supervisors, to reassess the nature and uses of capital in connection with an initiative called “Basel III,” discussed below, will likely have a significant impact on the capital requirements applicable to U.S. bank holding companies and depository institutions.

Required Capital Levels.  As indicated above, the Dodd-Frank Act mandates the Federal Reserve to establish minimum capital levels for bank holding companies on a consolidated basis that are as stringent as those required for insured depository institutions.  The components of Tier 1 capital will be restricted to capital instruments that are currently considered to be Tier 1 capital for insured depository institutions.  As a result, the proceeds of trust preferred securities will be excluded from Tier 1 capital unless such securities were issued prior to May 19, 2010 by bank holding companies with less than $15 billion of assets. As the Company has assets of less than $15 billion, it will be able to maintain its trust preferred proceeds as capital but it will have to comply with new capital mandates in other respects, and it will not be able to raise Tier 1 capital in the future through the issuance of trust preferred securities.

Under current federal regulations, the Bank is subject to, and, after a phase-in period, the Company will be subject to, the following minimum capital standards: (i) a leverage requirement consisting of a minimum ratio of Tier 1 capital to total assets of 3% for the most highly-rated banks with a minimum requirement of at least 4% for all others; and (ii) a risk-based capital requirement consisting of a minimum ratio of total capital to total risk-weighted assets of 8% and a minimum ratio of Tier 1 capital to total risk-weighted assets of 4%.  For this purpose, Tier 1 capital consists primarily of common stock, noncumulative perpetual preferred stock and related surplus less intangible assets (other than certain loan servicing rights and purchased credit card relationships). Total capital consists primarily of Tier 1 capital plus Tier 2 capital, which includes other non-permanent capital items such as certain other debt and equity instruments that do not qualify as Tier 1 capital and a portion of the Bank’s allowance for loan losses.

The capital requirements described above are minimum requirements.  Federal law and regulations provide various incentives for banking organizations to maintain regulatory capital at levels in excess of minimum regulatory requirements. For example, a banking organization that is “well-capitalized” may qualify for exemptions from prior notice or application requirements otherwise applicable to certain types of activities, may qualify for expedited processing of other required notices or applications and may accept brokered deposits.  Additionally, one of the criteria that determines a bank holding company’s eligibility to operate as a financial holding company (see “—Acquisitions, Activities and Changes in Control” below) is a requirement that all of its depository institution subsidiaries be “well-capitalized.”  Under the Dodd-Frank Act, that requirement is extended such that, as of July 21, 2011, bank holding companies, as well as their depository institution subsidiaries, will have to be well-capitalized in order to operate as financial holding companies.  Under the capital regulations of the Federal Reserve, in order to be “well-capitalized” a banking organization must maintain a ratio of total capital to total risk-weighted assets of 10% or greater, a ratio of Tier 1 capital to total risk-weighted assets of 6% or greater and a ratio of Tier 1 capital to total assets of 5% or greater.
 
 
8

 

Higher capital levels may also be required if warranted by the particular circumstances or risk profiles of individual banking organizations. For example, the Federal Reserve’s capital guidelines contemplate that additional capital may be required to take adequate account of, among other things, interest rate risk, or the risks posed by concentrations of credit, nontraditional activities or securities trading activities.  Further, any banking organization experiencing or anticipating significant growth would be expected to maintain capital ratios, including tangible capital positions (i.e., Tier 1 capital less all intangible assets), well above the minimum levels.

It is important to note that certain provisions of the Dodd-Frank Act and Basel III, discussed below, will ultimately establish strengthened capital standards for banks and bank holding companies, will require more capital to be held in the form of common stock and will disallow certain funds from being included in a Tier 1 capital determination. Once fully implemented, these provisions may represent regulatory capital requirements which are meaningfully more stringent than those outlined above.

Prompt Corrective Action.   A banking organization’s capital plays an important role in connection with regulatory enforcement as well.  Federal law provides the federal banking regulators with broad power to take prompt corrective action to resolve the problems of undercapitalized institutions.  The extent of the regulators’ powers depends on whether the institution in question is “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” or “critically undercapitalized,” in each case as defined by regulation.  Depending upon the capital category to which an institution is assigned, the regulators’ corrective powers include: (i) requiring the institution to submit a capital restoration plan; (ii) limiting the institution’s asset growth and restricting its activities; (iii) requiring the institution to issue additional capital stock (including additional voting stock) or to be acquired; (iv) restricting transactions between the institution and its affiliates; (v) restricting the interest rate the institution may pay on deposits; (vi) ordering a new election of directors of the institution; (vii) requiring that senior executive officers or directors be dismissed; (viii) prohibiting the institution from accepting deposits from correspondent banks; (ix) requiring the institution to divest certain subsidiaries; (x) prohibiting the payment of principal or interest on subordinated debt; and (xi) ultimately, appointing a receiver for the institution.

As of December 31, 2010: (i) the Bank was not subject to a directive from the OCC to increase its capital to an amount in excess of the minimum regulatory capital requirements; (ii) the Bank exceeded its minimum regulatory capital requirements under OCC capital adequacy guidelines; and (iii) the Bank was “well-capitalized,” as defined by OCC regulations.  As of December 31, 2010, the Company had regulatory capital in excess of the Federal Reserve’s minimum requirements.

Basel III.   The current risk-based capital guidelines that apply to the Bank and will apply to the Company are based upon the 1988 capital accord of the international Basel Committee on Banking Supervision, a committee of central banks and bank supervisors, as implemented by the U.S. federal banking agencies on an interagency basis.  In 2008, the banking agencies collaboratively began to phase-in capital standards based on a second capital accord, referred to as “Basel II,” for large or “core” international banks (generally defined for U.S. purposes as having total assets of $250 billion or more or consolidated foreign exposures of $10 billion or more).  Basel II emphasized internal assessment of credit, market and operational risk, as well as supervisory assessment and market discipline in determining minimum capital requirements.
 
 
9

 

On September 12, 2010, the Group of Governors and Heads of Supervision, the oversight body of the Basel Committee on Banking Supervision, announced agreement to a strengthened set of capital requirements for banking organizations in the United States and around the world, known as Basel III.  The agreement is currently supported by the U.S. federal banking agencies.  As agreed to, Basel III is intended to be fully-phased in on a global basis on January 1, 2019.  However, the ultimate timing and scope of any U.S. implementation of Basel III remains uncertain.  As agreed to, Basel III would require, among other things: (i) an increase in minimum required common equity to 7% of total assets; (ii) an increase in the minimum required amount of Tier 1 capital from the current level of 4% of total assets to 8.5% of total assets; (iii) an increase in the minimum required amount of Total Capital, from the current level of 8% to 10.5%.  Each of these increased requirements includes 2.5% attributable to a capital conservation buffer to be phased in from January 2016 until January 1, 2019. The purpose of the conservation buffer is to ensure that banks maintain a buffer of capital that can be used to absorb losses during periods of financial and economic stress. There will also be a required countercyclical buffer to achieve the broader goal of protecting the banking sector from periods of excess aggregate credit growth.

Pursuant to Basel III, certain deductions and prudential filters, including minority interests in financial institutions, mortgage servicing rights and deferred tax assets from timing differences, would be deducted in increasing percentages beginning January 1, 2014, and would be fully deducted from common equity by January 1, 2018.  Certain instruments that no longer qualify as Tier 1 capital, such as trust preferred securities, also would be subject to phase-out over a 10-year period beginning January 1, 2013.

The Basel III agreement calls for national jurisdictions to implement the new requirements beginning January 1, 2013.  At that time, the U.S. federal banking agencies, including the Federal Reserve and OCC, will be expected to have implemented appropriate changes to incorporate the Basel III concepts into U.S. capital adequacy standards.  Although the Basel III changes, as implemented in the United States, will likely result in generally higher regulatory capital standards, it is difficult at this time to predict how any new standards will ultimately be applied to the Company and the Bank.

The Company

General.  The Company, as the sole shareholder of the Bank, is a bank holding company.  As a bank holding company, the Company is registered with, and is subject to regulation by, the Federal Reserve under the Bank Holding Company Act of 1956, as amended (the “BHCA”).  In accordance with Federal Reserve policy, and as now codified by the Dodd-Frank Act, the Company is legally obligated to act as a source of financial strength to the Bank and to commit resources to support the Bank in circumstances where the Company might not otherwise do so.  Under the BHCA, the Company is subject to periodic examination by the Federal Reserve.  The Company is required to file with the Federal Reserve periodic reports of the Company’s operations and such additional information regarding the Company and its subsidiaries as the Federal Reserve may require.

Acquisitions, Activities and Change in Control.  The primary purpose of a bank holding company is to control and manage banks.  The BHCA generally requires the prior approval of the Federal Reserve for any merger involving a bank holding company or any acquisition by a bank holding company of another bank or bank holding company.  Subject to certain conditions (including deposit concentration limits established by the BHCA and the Dodd-Frank Act), the Federal Reserve may allow a bank holding company to acquire banks located in any state of the United States. In approving interstate acquisitions, the Federal Reserve is required to give effect to applicable state law limitations on the aggregate amount of deposits that may be held by the acquiring bank holding company and its insured depository institution affiliates in the state in which the target bank is located (provided that those limits do not discriminate against out-of-state depository institutions or their holding companies) and state laws that require that the target bank have been in existence for a minimum period of time (not to exceed five years) before being acquired by an out-of-state bank holding company.  Furthermore, in accordance with the Dodd-Frank Act, as of July 21, 2011, bank holding companies must be well-capitalized in order to effect interstate mergers or acquisitions.  For a discussion of the capital requirements, see “—The Increasing Importance of Capital” above.

The BHCA generally prohibits the Company from acquiring direct or indirect ownership or control of more than 5% of the voting shares of any company that is not a bank and from engaging in any business other than that of banking, managing and controlling banks or furnishing services to banks and their subsidiaries.  This general prohibition is subject to a number of exceptions. The principal exception allows bank holding companies to engage in, and to own shares of companies engaged in, certain businesses found by the Federal Reserve prior to November 11, 1999 to be “so closely related to banking ... as to be a proper incident thereto.”  This authority would permit the Company to engage in a variety of banking-related businesses, including the ownership and operation of a savings association, or any entity engaged in consumer finance, equipment leasing, the operation of a computer service bureau (including software development), and mortgage banking and brokerage. The BHCA generally does not place territorial restrictions on the domestic activities of non-bank subsidiaries of bank holding companies.
 
 
10

 

Additionally, bank holding companies that meet certain eligibility requirements prescribed by the BHCA and elect to operate as financial holding companies may engage in, or own shares in companies engaged in, a wider range of nonbanking activities, including securities and insurance underwriting and sales, merchant banking and any other activity that the Federal Reserve, in consultation with the Secretary of the Treasury, determines by regulation or order is financial in nature or incidental to any such financial activity or that the Federal Reserve determines by order to be complementary to any such financial activity and does not pose a substantial risk to the safety or soundness of depository institutions or the financial system generally.  As of the date of this filing, the Company has not applied for approval to operate as a financial holding company.

Federal law also prohibits any person or company from acquiring “control” of an FDIC-insured depository institution or its holding company without prior notice to the appropriate federal bank regulator.  “Control” is conclusively presumed to exist upon the acquisition of 25% or more of the outstanding voting securities of a bank or bank holding company, but may arise under certain circumstances between 10% and 24.99% ownership.

Capital Requirements.  Bank holding companies are required to maintain minimum levels of capital in accordance with Federal Reserve capital adequacy guidelines, as affected by the Dodd-Frank Act and Basel III.  For a discussion of capital requirements, see “—The Increasing Importance of Capital” above.

Emergency Economic Stabilization Act of 2008.  Events in the U.S. and global financial markets over the past several years, including deterioration of the worldwide credit markets, have created significant challenges for financial institutions throughout the country.  In response to this crisis affecting the U.S. banking system and financial markets, on October 3, 2008, the U.S. Congress passed, and the President signed into law, the Emergency Economic Stabilization Act of 2008 (the “EESA”).  The EESA authorized the Secretary of the United States Department of Treasury (“Treasury”) to implement various temporary emergency programs designed to strengthen the capital positions of financial institutions and stimulate the availability of credit within the U.S. financial system.  Financial institutions participating in certain of the programs established under the EESA are required to adopt Treasury’s standards for executive compensation and corporate governance.
 
The TARP Capital Purchase Program.  On October 14, 2008, Treasury announced that it would provide Tier 1 capital (in the form of perpetual preferred stock) to eligible financial institutions.  This program, known as the TARP Capital Purchase Program (the “CPP”), allocated $250 billion from the $700 billion authorized by the EESA to Treasury for the purchase of senior preferred shares from qualifying financial institutions (the “CPP Preferred Stock”).  Under the program, eligible institutions were able to sell equity interests to the Treasury in amounts equal to between 1% and 3% of the institution’s risk-weighted assets.  The Preferred Stock is non-voting and pays dividends at the rate of 5% per annum for the first five years and thereafter at a rate of 9% per annum.  In conjunction with the purchase of the CPP Preferred Stock, the Treasury received warrants to purchase common stock from the participating public institutions with an aggregate market price equal to 15% of the preferred stock investment.  Participating financial institutions are required to adopt Treasury’s standards for executive compensation and corporate governance for the period during which Treasury holds equity issued under the CPP.  The Company elected not to participate in the CPP.
 
Dividends. The Company’s ability to pay dividends to its shareholders may be affected by both general corporate law considerations and policies of the Federal Reserve applicable to bank holding companies.  As a Delaware corporation, the Company is subject to the limitations of the Delaware General Corporation Law (the “DGCL”). The DGCL allows the Company to pay dividends only out of its surplus (as defined and computed in accordance with the provisions of the DGCL) or if the Company has no such surplus, out of its net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year. Additionally, policies of the Federal Reserve caution that a bank holding company should not pay cash dividends unless its net income available to common shareholders over the past year has been sufficient to fully fund the dividends and the prospective rate of earnings retention appears consistent with its capital needs, asset quality, and overall financial condition.  The Federal Reserve also possesses enforcement powers over bank holding companies and their non-bank subsidiaries to prevent or remedy actions that represent unsafe or unsound practices or violations of applicable statutes and regulations.  Among these powers is the ability to proscribe the payment of dividends by banks and bank holding companies.
 
 
11

 
 
Federal Securities Regulation.  The Company’s common stock is registered with the SEC under the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended (the “Exchange Act”).  Consequently, the Company is subject to the information, proxy solicitation, insider trading and other restrictions and requirements of the SEC under the Exchange Act.

Corporate Governance.  The Dodd-Frank Act addresses many investor protection, corporate governance and executive compensation matters that will affect most U.S. publicly traded companies.  The Dodd-Frank Act will increase stockholder influence over boards of directors by requiring companies to give stockholders a non-binding vote on executive compensation and so-called “golden parachute” payments, and authorizing the SEC to promulgate rules that would allow stockholders to nominate and solicit voters for their own candidates using a company’s proxy materials. The legislation also directs the Federal Reserve to promulgate rules prohibiting excessive compensation paid to bank holding company executives, regardless of whether the Company is publicly traded.

The Bank

General.  The Bank is a national bank, chartered by the OCC under the National Bank Act.  The deposit accounts of the Bank are insured by the FDIC’s Deposit Insurance Fund (the “DIF”) to the maximum extent provided under federal law and FDIC regulations, and the Bank is a member of the Federal Reserve System.  As a national bank, the Bank is subject to the examination, supervision, reporting and enforcement requirements of the OCC, the chartering authority for national banks. The FDIC, as administrator of the DIF, also has regulatory authority over the Bank.  The Bank is also a member of the Federal Home Loan Bank System, which provides a central credit facility primarily for member institutions.

Deposit Insurance.  As an FDIC-insured institution, the Bank is required to pay deposit insurance premium assessments to the FDIC.  The FDIC has adopted a risk-based assessment system whereby FDIC-insured depository institutions pay insurance premiums at rates based on their risk classification.  An institution’s risk classification is assigned based on its capital levels and the level of supervisory concern the institution poses to the regulators.

On November 12, 2009, the FDIC adopted a final rule that required insured depository institutions to prepay on December 30, 2009, their estimated quarterly risk-based assessments for the fourth quarter of 2009 and for all of 2010, 2011, and 2012.  On December 30, 2009, the Bank paid the FDIC $2.8 million in prepaid assessments.  An institution’s prepaid assessments were calculated based on the institution’s actual September 30, 2009 assessment base, adjusted quarterly by an estimated 5 percent annual growth rate through the end of 2012.  The FDIC also used the institution’s total base assessment rate in effect on September 30, 2009, increasing it by an annualized 3 basis points beginning in 2011.  The FDIC began offsetting prepaid assessments on March 30, 2010, representing payment of the regular quarterly risk-based deposit insurance assessment for the fourth quarter of 2009.  Any prepaid assessment not exhausted after collection of the amount due on June 30, 2013, will be returned to the institution.

Amendments to the Federal Deposit Insurance Act also revise the assessment base against which an insured depository institution’s deposit insurance premiums paid to the DIF will be calculated.  Under the amendments, the assessment base will no longer be the institution’s deposit base, but rather its average consolidated total assets less its average tangible equity.  This may shift the burden of deposit insurance premiums toward those large depository institutions that rely on funding sources other than U.S. deposits.  Additionally, the Dodd-Frank Act makes changes to the minimum designated reserve ratio of the DIF, increasing the minimum from 1.15% to 1.35% of the estimated amount of total insured deposits, and eliminating the requirement that the FDIC pay dividends to depository institutions when the reserve ratio exceeds certain thresholds.  The FDIC is given until September 3, 2020 to meet the 1.35 reserve ratio target. Several of these provisions could increase the Bank’s FDIC deposit insurance premiums.

The Dodd-Frank Act permanently increases the maximum amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per insured depositor, retroactive to January 1, 2009.  Furthermore, the legislation provides that non-interest-bearing transaction accounts have unlimited deposit insurance coverage through December 31, 2013. This temporary unlimited deposit insurance coverage replaces the Transaction Account Guarantee Program (“TAGP”) that expired on December 31, 2010.  It covers all depository institution non-interest-bearing transaction accounts, but not low interest-bearing accounts.  Unlike TAGP, there is no special assessment associated with the temporary unlimited insurance coverage, nor may institutions opt-out of the unlimited coverage.
 
 
12

 

FICO Assessments.   The Financing Corporation (“FICO”) is a mixed-ownership governmental corporation chartered by the former Federal Home Loan Bank Board pursuant to the Competitive Equality Banking Act of 1987 to function as a financing vehicle for the recapitalization of the former Federal Savings and Loan Insurance Corporation.  FICO issued 30-year noncallable bonds of approximately $8.1 billion that mature in 2017 through 2019.  FICO’s authority to issue bonds ended on December 12, 1991.  Since 1996, federal legislation has required that all FDIC-insured depository institutions pay assessments to cover interest payments on FICO’s outstanding obligations.  These FICO assessments are in addition to amounts assessed by the FDIC for deposit insurance. During the year ended December 31, 2010, the FICO assessment rate was approximately 0.01% of deposits.

Supervisory Assessments.  National banks are required to pay supervisory assessments to the OCC to fund the operations of the OCC.  The amount of the assessment is calculated using a formula that takes into account the bank’s size and its supervisory condition. During the year ended December 31, 2010, the Bank paid supervisory assessments to the OCC totaling $145,000.

Capital Requirements.  Banks are generally required to maintain capital levels in excess of other businesses.  For a discussion of capital requirements, see “—The Increasing Importance of Capital” above.

Dividend Payments.  The primary source of funds for the Company is dividends from the Bank.  Under the National Bank Act, a national bank may pay dividends out of its undivided profits in such amounts and at such times as the bank’s board of directors deems prudent.  Without prior OCC approval, however, a national bank may not pay dividends in any calendar year that, in the aggregate, exceed the bank’s year-to-date net income plus the bank’s retained net income for the two preceding years.

The payment of dividends by any financial institution is affected by the requirement to maintain adequate capital pursuant to applicable capital adequacy guidelines and regulations, and a financial institution generally is prohibited from paying any dividends if, following payment thereof, the institution would be undercapitalized.  As described above, the Bank exceeded its minimum capital requirements under applicable guidelines as of December 31, 2010.  As of December 31, 2010, approximately $2.8 million was available to be paid as dividends by the Bank.  Notwithstanding the availability of funds for dividends, however, the OCC may prohibit the payment of dividends by the Bank if it determines such payment would constitute an unsafe or unsound practice.

Insider Transactions.  The Bank is subject to certain restrictions imposed by federal law on “covered transactions” between the Bank and its “affiliates.” The Company is an affiliate of the Bank for purposes of these restrictions, and covered transactions subject to the restrictions include extensions of credit to the Company, investments in the stock or other securities of the Company and the acceptance of the stock or other securities of the Company as collateral for loans made by the Bank.  The Dodd-Frank Act enhances the requirements for certain transactions with affiliates as of July 21, 2011, including an expansion of the definition of “covered transactions” and an increase in the amount of time for which collateral requirements regarding covered transactions must be maintained.

Certain limitations and reporting requirements are also placed on extensions of credit by the Bank to its directors and officers, to directors and officers of the Company and its subsidiaries, to principal shareholders of the Company and to “related interests” of such directors, officers and principal shareholders.  In addition, federal law and regulations may affect the terms upon which any person who is a director or officer of the Company or the Bank or a principal shareholder of the Company may obtain credit from banks with which the Bank maintains a correspondent relationship.
 
Safety and Soundness Standards.  The federal banking agencies have adopted guidelines that establish operational and managerial standards to promote the safety and soundness of federally insured depository institutions.  The guidelines set forth standards for internal controls, information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, compensation, fees and benefits, asset quality and earnings.
 
 
13

 
 
In general, the safety and soundness guidelines prescribe the goals to be achieved in each area, and each institution is responsible for establishing its own procedures to achieve those goals.  If an institution fails to comply with any of the standards set forth in the guidelines, the institution’s primary federal regulator may require the institution to submit a plan for achieving and maintaining compliance. If an institution fails to submit an acceptable compliance plan, or fails in any material respect to implement a compliance plan that has been accepted by its primary federal regulator, the regulator is required to issue an order directing the institution to cure the deficiency. Until the deficiency cited in the regulator’s order is cured, the regulator may restrict the institution’s rate of growth, require the institution to increase its capital, restrict the rates the institution pays on deposits or require the institution to take any action the regulator deems appropriate under the circumstances. Noncompliance with the standards established by the safety and soundness guidelines may also constitute grounds for other enforcement action by the federal banking regulators, including cease and desist orders and civil money penalty assessments.

Branching Authority.  National banks headquartered in Kansas, such as the Bank, have the same branching rights in Kansas as banks chartered under Kansas law, subject to OCC approval.  Kansas law grants Kansas-chartered banks the authority to establish branches anywhere in the State of Kansas, subject to receipt of all required regulatory approvals.
Federal law permits state and national banks to merge with banks in other states subject to: (i) regulatory approval; (ii) federal and state deposit concentration limits; and (iii) state law limitations requiring the merging bank to have been in existence for a minimum period of time (not to exceed five years) prior to the merger.  The establishment of new interstate branches or the acquisition of individual branches of a bank in another state (rather than the acquisition of an out-of-state bank in its entirety) has historically been permitted only in those states the laws of which expressly authorize such expansion. However, the Dodd-Frank Act permits well-capitalized banks to establish branches across state lines without these impediments effective as of the day after its enactment, July 22, 2010.

Financial Subsidiaries.  Under federal law and OCC regulations, national banks are authorized to engage, through “financial subsidiaries,” in any activity that is permissible for a financial holding company and any activity that the Secretary of the Treasury, in consultation with the Federal Reserve, determines is financial in nature or incidental to any such financial activity, except (i) insurance underwriting, (ii) real estate development or real estate investment activities (unless otherwise permitted by law), (iii) insurance company portfolio investments and (iv) merchant banking.  The authority of a national bank to invest in a financial subsidiary is subject to a number of conditions, including, among other things, requirements that the bank must be well-managed and well-capitalized (after deducting from capital the bank’s outstanding investments in financial subsidiaries).  The Bank has not applied for approval to establish any financial subsidiaries.

Transaction Account Reserves.  Federal Reserve regulations, as presently in effect, require depository institutions to maintain reserves against their transaction accounts (primarily NOW and regular checking accounts), as follows: for transaction accounts aggregating more than $10.7 million to $58.8 million, the reserve requirement is 3% of total transaction accounts; and for transaction accounts aggregating in excess of $58.8 million, the reserve requirement is $1.443 million plus 10% of the aggregate amount of total transaction accounts in excess of $58.8 million.  The first $10.7 million of otherwise reservable balances are exempted from the reserve requirements. These reserve requirements are subject to annual adjustment by the Federal Reserve.  The Bank is in compliance with the foregoing requirements.

Consumer Financial Services.  There are numerous developments in federal and state laws regarding consumer financial products and services that impact the Bank’s business.  Importantly, the current structure of federal consumer protection regulation applicable to all providers of consumer financial products and services will change on July 21, 2011.  In this regard, the Dodd-Frank Act creates a new Consumer Financial Protection Bureau (the “Bureau”) with extensive powers to supervise and enforce consumer protection laws. The Bureau has broad rule-making authority for a wide range of consumer protection laws that apply to all providers of consumer products and services, including the Bank, as well as the authority to prohibit “unfair, deceptive or abusive” acts and practices. The Bureau has examination and enforcement authority over providers with more than $10 billion in assets.  Banks and savings institutions with $10 billion or less in assets, like the Bank, will continue to be examined by their applicable bank regulators.  The Dodd-Frank Act also generally weakens the federal preemption available for national banks and federal savings associations, and gives state attorneys general the ability to enforce applicable federal consumer protection laws.  It is unclear what changes will be promulgated by the Bureau and what effect, if any, such changes would have on the Bank.
 
 
14

 

The Dodd-Frank Act contains additional provisions that affect consumer mortgage lending.  First, the new law significantly expands underwriting requirements applicable to loans secured by one-to-four family residential real estate property and augments federal law combating predatory lending practices.  In addition to numerous new disclosure requirements, the Dodd-Frank Act imposes new standards for mortgage loan originations on all lenders, including banks and savings associations, in an effort to strongly encourage lenders to verify a borrower’s ability to repay.  Most significantly, the new standards limit the total points and fees that the Bank and/or a broker may charge on conforming and jumbo loans to 3% of the total loan amount. Also, the Dodd-Frank Act, in conjunction with the Federal Reserve’s final rule on loan originator compensation effective April 1, 2011, prohibits certain compensation payments to loan originators and prohibits steering consumers to loans not in their interest because it will result in greater compensation for a loan originator.  These standards may result in a myriad of new system, pricing and compensation controls in order to ensure compliance and to decrease repurchase requests and foreclosure defenses.  In addition, the Dodd-Frank Act generally requires lenders or securitizers to retain an economic interest in the credit risk relating to loans the lender sells and other asset-backed securities that the securitizer issues if the loans have not complied with the ability to repay standards.  The risk retention requirement generally will be 5%, but could be increased or decreased by regulation.

Federal and state laws further impact foreclosures and loan modifications, many of which laws have the effect of delaying or impeding the foreclosure process. Moreover, legislation has been introduced in the U.S. Senate that would amend the Bankruptcy Code to permit bankruptcy courts to compel servicers and homeowners to enter mediation before initiating foreclosure. While legislation compelling loan modifications in Chapter 13 bankruptcies was approved by the House in 2010, the legislation was not approved by the Senate, and the requirement was not included in the Dodd-Frank Act or any other legislative or regulatory reforms. The scope, duration and terms of potential future legislation with similar effect continue to be discussed. The Bank cannot predict whether any such legislation will be passed or the impact, if any, it would have on the Bank’s business.

Company Website

The Company maintains a corporate website at www.banklandmark.com.  In addition, the Company has an investor relations website available through the investor relations link at the Company’s corporate website or at   http://irsolutions.snl.com/corporateprofile.aspx?iid=102409.  The Company makes available free of charge on or through its website its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after the Company electronically files such material with, or furnishes it to, the SEC.  Many of the Company’s policies, including its code of ethics, committee charters and other investor information are available on the website.  The Company will also provide copies of its filings free of charge upon written request to our Corporate Secretary at the address listed on the front of this Form 10-K.
 
 
15

 

STATISTICAL DATA

The Company has a fiscal year ending on December 31.  The information presented in this Annual Report on Form 10-K presents information on behalf of the Company as of and for the year ended December 31, 2010.

The statistical data required by Guide 3 of the Guides for Preparation and Filing of Reports and Registration Statements under the Exchange Act is set forth in the following pages.  This data should be read in conjunction with the consolidated financial statements, related notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

I.  Distribution of Assets, Liabilities, and Stockholders’ Equity; Interest Rates and Interest Differential

The following table describes the extent to which changes in tax equivalent interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities affected the Company’s interest income and expense during the periods indicated.  The table distinguishes between (i) changes attributable to rate (changes in rate multiplied by prior volume), (ii) changes attributable to volume (changes in volume multiplied by prior rate), and (iii) net change (the sum of the previous columns).  The net changes attributable to the combined effect of volume and rate, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.

   
Years Ended December 31,
 
   
2010 vs 2009
   
2009 vs 2008
 
   
Increase/(decrease) attributable to
   
Increase/(decrease) attributable to
 
   
Volume
   
Rate
   
Net
   
Volume
   
Rate
   
Net
 
   
(Dollars in thousands)
 
Interest income:
                                   
Investment securities
  $ (551 )   $ (1,033 )   $ (1,584 )   $ 979     $ (1,402 )   $ (423 )
Loans
    (1,166 )     (144 )     (1,310 )     (1,144 )     (2,700 )     (3,844 )
Total
    (1,717 )     (1,177 )     (2,894 )     (165 )     (4,102 )     (4,267 )
Interest expense:
                                               
Deposits
    (245 )     (1,789 )     (2,034 )     194       (4,271 )     (4,077 )
Other borrowings
    (503 )     (244 )     (747 )     (452 )     -       (452 )
Total
    (748 )     (2,033 )     (2,781 )     (258 )     (4,271 )     (4,529 )
Net interest income
  $ (969 )   $ 856     $ (113 )   $ 93     $ 169     $ 262  
 
 
16

 

The following table sets forth information relating to average balances of interest-earning assets and interest-bearing liabilities for the years ended December 31, 2010, 2009 and 2008.  This table reflects the average yields on assets and average costs of liabilities for the periods indicated (derived by dividing income or expense by the monthly average balance of assets or liabilities, respectively) as well as the "net interest margin" (which reflects the effect of the net earnings balance) for the periods shown.
 
    
Year ended December 31, 2010
   
Year ended December 31, 2009
   
Year ended December 31, 2008
 
   
Average
balance
   
Interest
   
Average
yield/rate
   
Average
balance
   
Interest
   
Average
yield/rate
   
Average
balance
   
Interest
   
Average
yield/rate
 
   
 
(Dollars in thousands)
 
Assets
                                                     
Interest-earning assets:
                                                     
Investment securities (1)
  $ 172,028     $ 6,292       3.66 %   $ 185,578     $ 7,876       4.24 %   $ 170,011     $ 8,299       4.88 %
Loans receivable, net (2)
    339,698       19,380       5.71 %     359,940       20,690       5.75 %     378,208       24,534       6.49 %
Total interest-earning assets
    511,726       25,672       5.02 %     545,518       28,566       5.24 %     548,219       32,833       5.99 %
Non-interest-earning assets
    65,877                       61,135                       59,715                  
Total
  $ 577,603                     $ 606,653                     $ 607,934                  
                                                                         
Liabilities and Stockholders' Equity
                                                                       
Interest-bearing liabilities:
                                                                       
Certificates of deposit
  $ 187,236     $ 3,249       1.74 %   $ 215,159     $ 5,101       2.37 %   $ 221,412     $ 8,075       3.65 %
Money market and NOW accounts
    162,437       471       0.29 %     155,142       643       0.41 %     142,968       1,741       1.22 %
Savings accounts
    31,754       66       0.21 %     28,684       76       0.26 %     27,081       81       0.30 %
Total deposits
    381,427       3,786       0.99 %     398,985       5,820       1.46 %     391,461       9,897       2.53 %
FHLB advances and other borrowings
    77,645       2,519       3.24 %     92,855       3,266       3.52 %     105,544       3,718       3.52 %
Total interest-bearing liabilities
    459,072       6,305       1.37 %     491,840       9,086       1.85 %     497,005       13,615       2.74 %
Non-interest-bearing liabilities
    63,797                       61,852                       60,211                  
Stockholders' equity
    54,734                       52,961                       50,718                  
Total
  $ 577,603                     $ 606,653                     $ 607,934                  
                                                                         
Interest rate spread (3)
                    3.65 %                     3.39 %                     3.25 %
Net interest margin (4)
          $ 19,367       3.78 %           $ 19,480       3.57 %           $ 19,218       3.51 %
Tax equivalent interest - imputed
            1,321                       1,300                       1,186          
Net interest income
          $ 18,046                     $ 18,180                     $ 18,032          
                                                                         
Ratio of average interest-earning assets to average interest-bearing liabilities
            111 %                     110 %                     110 %        

 
(1)
Income on investment securities includes all securities and interest-bearing deposits in other financial institutions.  Income on tax-exempt investment securities is presented on a fully taxable equivalent basis, using a 34% federal tax rate.
 
(2)
Includes loans classified as non-accrual.  Income on tax-exempt loans is presented on a fully taxable equivalent basis, using a 34% federal tax rate.
 
(3)
Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
 
(4)
Net interest margin represents net interest income divided by average interest-earning assets.
 
 
17

 

II.  Investment Portfolio

Investment Securities.  The following table sets forth the carrying value of the Company’s investment securities at the dates indicated.  None of the investment securities held as of December 31, 2010 were issued by an individual issuer in excess of 10% of the Company’s stockholders’ equity, excluding the securities of U.S. federal agency obligations.  The Company’s federal agency obligations consist of obligations of U.S. government-sponsored enterprises, primarily the FHLB.  The Company’s mortgage-backed securities portfolio consisted of securities predominantly underwritten to the standards and guaranteed by the government-sponsored agencies of FHLMC, FNMA and GNMA.  The Company’s investments in certificates of deposits consisted of FDIC-insured certificates of deposits with other financial institutions.

   
As of December 31,
 
   
2010
   
2009
   
2008
 
   
(Dollars in thousands)
 
Investment securities:
                 
U.S. federal agency obligations
  $ 22,187     $ 19,090     $ 29,514  
Municipal obligations tax-exempt
    65,287       68,859       64,309  
Municipal obligations taxable
    4,188       1,343       -  
Mortgage-backed securities
    60,804       64,695       56,582  
Common stock
    828       805       1,014  
Pooled trust preferred securities
    236       261       740  
Certificates of deposits
    14,159       6,515       10,026  
Total available-for-sale, at fair value
  $ 167,689     $ 161,568     $ 162,185  
                         
FHLB stock
    6,364       6,237       7,303  
FRB stock
    1,759       1,754       1,749  
Correspondent bank common stock
    60       60       60  
Total other securities, at cost
  $ 8,183     $ 8,051     $ 9,112  

The following table sets forth certain information regarding the carrying values, weighted average yields, and maturities of the Company's investment securities portfolio, excluding common stocks, as of December 31, 2010.  Yields on tax-exempt obligations have been computed on a tax equivalent basis, using a 34% federal tax rate.  The table includes scheduled principal payments and estimated prepayments for mortgage-backed securities, where actual prepayments will differ from contractual maturities because borrowers have the right to prepay obligations with or without prepayment penalties.

    
As of December 31, 2010
 
   
One year or less
   
One to five years
   
Five to ten years
   
More than ten years
   
Total
 
   
Carrying
   
Average
   
Carrying
   
Average
   
Carrying
   
Average
   
Carrying
   
Average
   
Carrying
   
Average
 
   
value
   
yield
   
value
   
yield
   
value
   
yield
   
value
   
yield
   
value
   
yield
 
   
(Dollars in thousands)
 
Investment securities:
                                                     
U.S. federal agency obligations
  $ 14,743       1.14 %   $ 6,393       1.14 %   $ 1,051       5.50 %   $ -       0.00 %   $ 22,187       1.35 %
Municipal obligations tax-exempt
    1,414       5.36 %     21,713       5.06 %     28,201       5.93 %     13,959       6.20 %     65,287       5.69 %
Municipal obligations taxable
    251       1.35 %     3,651       1.68 %     286       2.26 %     -       0.00 %     4,188       1.70 %
Mortgage-backed securities
    7,945       4.79 %     50,814       2.64 %     1,344       3.11 %     701       2.72 %     60,804       2.93 %
Pooled trust preferred securities
    -       0.00 %     -       0.00 %     -       0.00 %     236       0.00 %     236       0.00 %
Certificates of deposits
    11,999       1.12 %     2,160       0.79 %     -       0.00 %     -       0.00 %     14,159       1.07 %
Total
  $ 36,352       2.10 %   $ 84,731       3.06 %   $ 30,882       5.76 %   $ 14,896       5.94 %   $ 166,861       3.61 %
 
 
18

 

III.  Loan Portfolio

Loan Portfolio Composition.  The following table sets forth the composition of the loan portfolio by type of loan at the dates indicated.

   
As of December 31,
 
   
2010
   
2009
   
2008
   
2007
   
2006
 
   
(Dollars in thousands)
 
Balance
                                       
One-to-four family residential real estate
  $ 79,631     $ 89,295     $ 104,369     $ 118,160     $ 141,876  
Construction and land
    23,652       36,864       41,107       46,260       50,617  
Commercial real estate
    92,124       99,459       98,320       88,011       74,250  
Commercial loans
    57,286       61,347       63,387       66,292       63,392  
Agriculture loans
    38,836       38,205       43,144       41,292       33,234  
Municipal loans
    5,393       5,672       2,613       2,388       1,180  
Consumer loans
    14,385       16,922       16,383       17,464       19,019  
Total gross loans
    311,307       347,764       369,323       379,867       383,568  
Net deferred loan costs (fees) and loans in process
    328       442       320       462       (214 )
Allowance for loan losses
    (4,967 )     (5,468 )     (3,871 )     (4,172 )     (4,030 )
Loans, net
  $ 306,668     $ 342,738     $ 365,772     $ 376,157     $ 379,324  
                                         
Percent of total
                                       
One-to-four family residential real estate
    25.6 %     25.7 %     28.3 %     31.1 %     37.0 %
Construction and land
    7.6 %     10.6 %     11.1 %     12.2 %     13.2 %
Commercial real estate
    29.6 %     28.6 %     26.6 %     23.2 %     19.4 %
Commercial loans
    18.4 %     17.6 %     17.2 %     17.4 %     16.5 %
Agriculture loans
    12.5 %     11.0 %     11.7 %     10.9 %     8.7 %
Municipal loans
    1.7 %     1.6 %     0.7 %     0.6 %     0.3 %
Consumer loans
    4.6 %     4.9 %     4.4 %     4.6 %     4.9 %
Total gross loans
    100.0 %     100.0 %     100.0 %     100.0 %     100.0 %
 
The following table sets forth the contractual maturities of loans as of December 31, 2010.  The table does not include unscheduled prepayments.

   
As of December 31, 2010
 
   
< 1 year
   
1-5 years
   
> 5 years
   
Total
 
   
(Dollars in thousands)
 
                         
One-to-four family residential real estate
  $ 12,949     $ 36,539     $ 30,143     $ 79,631  
Construction and land
    16,192       5,957       1,503       23,652  
Commercial real estate
    9,944       51,648       30,532       92,124  
Commercial loans
    34,527       20,056       2,703       57,286  
Agriculture loans
    28,160       7,999       2,677       38,836  
Municipal loans
    1,499       3,536       358       5,393  
Consumer loans
    4,618       9,101       666       14,385  
Total gross loans
  $ 107,889     $ 134,836     $ 68,582     $ 311,307  
 
 
19

 

The following table sets forth the dollar amount of all loans due after December 31, 2011 and whether such loans had fixed interest rates or adjustable interest rates:

   
As of December 31, 2010
 
   
Fixed
   
Adjustable
   
Total
 
   
(Dollars in thousands)
 
                   
One-to-four family residential real estate
  $ 23,174     $ 43,508     $ 66,682  
Construction and land
    1,372       6,088       7,460  
Commercial real estate
    25,964       56,216       82,180  
Commercial loans
    10,581       12,178       22,759  
Agriculture loans
    5,116       5,560       10,676  
Municipal loans
    3,794       100       3,894  
Consumer loans
    2,529       7,238       9,767  
Total gross loans
  $ 72,530     $ 130,888     $ 203,418  

Nonperforming Assets. The following table sets forth information with respect to nonperforming assets, including non-accrual loans and real estate acquired through foreclosure or by deed in lieu of foreclosure (“real estate owned”).  Under the original terms of the Company’s non-accrual loans as of December 31, 2010, interest earned on such loans for the years ended December 31, 2010, 2009 and 2008 would have increased interest income by $217,000, $794,000 and $252,000, respectively.

   
As of December 31,
 
   
2010
   
2009
   
2008
   
2007
   
2006
 
   
(Dollars in thousands)
 
                               
Total non-accrual loans
  $ 4,817     $ 11,830     $ 5,748     $ 10,037     $ 3,567  
Accruing loans over 90 days past due
    -       -       -       -       -  
Nonperforming investments
    1,125       1,528       -       -       -  
Real estate owned
    3,194       1,129       1,934       492       456  
Total nonperforming assets
  $ 9,136     $ 14,487     $ 7,682     $ 10,529     $ 4,023  
                                         
Total nonperforming loans to total gross loans
    1.55 %     3.45 %     1.56 %     2.64 %     0.93 %
Total nonperforming assets to total assets
    1.63 %     2.48 %     1.28 %     1.74 %     0.68 %
Allowance for loan losses to non-performing loans
    103.11 %     46.22 %     67.35 %     41.57 %     112.98 %

The Company’s non-accrual loans decreased $7.0 million during 2010 primarily as a result of the charge-off of two loans which were placed on non-accrual during 2009.  These two loans consisted of a $4.3 million construction loan and a $2.4 million commercial agriculture loan and were primarily responsible for the increase in the Company’s non-accrual loans during 2009.  During 2010, the Company charged off the remaining balance of $2.3 million on the commercial agriculture loan and $3.3 million of the construction loan.  The decline in non-accrual loans during 2008 was primarily the result of the collection of the outstanding balances of two loan relationships totaling $3.0 million and increased charge-offs on balances in non-accrual status at December 31, 2007.  During 2010, real estate owned increased by $2.1 million primarily as the result of foreclosure on loans that were nonperforming at December 31, 2009.  The increase was primarily the result of the foreclosure on a residential subdivision development as the Company took possession of the real estate after the development slowed and the borrower was unable to comply with the contractual terms of the loan and a loan settlement where the Company took possession of a commercial real estate building.  The remaining increase in other real estate owned was from foreclosures on residential properties.  As part of the Company’s credit risk management, the Company continues to aggressively manage the loan portfolio to identify problem loans and has placed additional emphasis on its commercial real estate relationships.  As discussed in more detail in the “Asset Quality and Distribution” section, the Company believes its allowance for loan losses is adequate based on the evaluation of the loan portfolio’s inherent risk as of December 31, 2010.
 
 
20

 

IV. Summary of Loan Loss Experience

The following table sets forth information with respect to the Company’s allowance for loan losses at the dates indicated:

   
As of December 31,
 
   
2010
   
2009
   
2008
   
2007
   
2006
 
   
(Dollars in thousands)
 
                               
Balances at beginning of year
  $ 5,468     $ 3,871     $ 4,172     $ 4,030     $ 3,151  
Provision for loan losses
    5,900       3,300       2,400       255       235  
Allowance of merged bank
    -       -       -       -       891  
Charge-offs:
                                       
One-to-four family residential real estate
    (387 )     (153 )     (1,439 )     (16 )     (23 )
Construction and land
    (3,474 )     (330 )     (453 )     (29 )     -  
Commercial real estate
    (96 )     (17 )     -       -       (55 )
Commercial loans
    (8 )     (1,404 )     (728 )     (12 )     (3 )
Agriculture loans
    (2,327 )     -       -       -       -  
Consumer loans
    (178 )     (122 )     (149 )     (147 )     (258 )
Total charge-offs
    (6,470 )     (2,026 )     (2,769 )     (204 )     (339 )
Recoveries:
                                       
One-to-four family residential real estate
    10       6       2       3       5  
Construction and land
    -       200       -       -       -  
Commercial real estate
    -       -       -       -       1  
Commercial loans
    17       72       9       25       25  
Agriculture loans
    10       -       -       -       -  
Consumer loans
    32       45       57       63       61  
Total recoveries
    69       323       68       91       92  
Net charge-offs
    (6,401 )     (1,703 )     (2,701 )     (113 )     (247 )
Balances at end of year
  $ 4,967     $ 5,468     $ 3,871     $ 4,172     $ 4,030  
                                         
Allowance for loan losses as a  percent
                                       
of total gross loans outstanding
    1.60 %     1.57 %     1.05 %     1.10 %     1.05 %
Net loans charged off as a percent of
                                       
average net loans outstanding
    1.93 %     0.48 %     0.72 %     0.03 %     0.06 %

During 2010, the Company had net loan charge-offs of $6.4 million as compared to $1.7 million during 2009.  The increased net loan charge-offs in 2010 were primarily related to a previously identified and impaired construction loan totaling $4.3 million, which experienced a significant decline in the appraised value of the collateral securing the loan and resulted in a $3.3 million charge-off.  While it was necessary to recognize the loss associated with this decline in value, the Company continues to pursue the guarantor for payment due.  Also during 2010, the Company charged-off the remaining $2.3 million balance on a commercial agriculture loan after exhausting attempts for collection.  The 2009 charge-offs were primarily related to a commercial loan relationship that was liquidated in bankruptcy.  The increase in the 2008 one-to-four family residential real estate charge-offs is primarily from the liquidation of a pool of non-owner occupied, one-to-four family residential loans, made to a single entity in the Kansas City, Missouri area.  The loans were secured by houses located in deteriorating neighborhoods and originally obtained as part of an acquisition and are not representative of the quality and performance of the remaining one-to-four family residential mortgage loan portfolio.  The loans were sold in early 2009.
 
 
21

 

The distribution of the Company’s allowance for losses on loans at the dates indicated and the percent of loans in each category to total loans is summarized in the following table.  This allocation reflects management’s judgment as to risks inherent in the types of loans indicated, but in general, the Company’s total allowance for loan losses included in the table is not restricted and is available to absorb all loan losses.  The amount allocated in the following table to any category should not be interpreted as an indication of expected actual charge-offs in that category.

    
As of December 31,
 
   
2010
   
2009
   
2008
   
2007
   
2006
 
   
Amount
   
% Loan
type to
total loans
   
Amount
   
% Loan
type to
total loans
   
Amount
   
% Loan
type to
total loans
   
Amount
   
% Loan
type to
total loans
   
Amount
   
% Loan
type to
total loans
 
   
(Dollars in thousands)
 
                                                             
One-to-four family residential real estate
  $ 395       25.6 %   $ 625       25.7 %   $ 672       28.3 %   $ 1,189       31.1 %   $ 827       37.0 %
Construction and land
    1,193       7.6 %     1,326       10.6 %     833       11.1 %     879       12.2 %     834       13.2 %
Commercial real estate
    1,571       29.6 %     705       28.6 %     701       26.6 %     574       23.2 %     755       19.4 %
Commercial loans
    1,173       18.4 %     623       17.6 %     1,121       17.2 %     859       17.5 %     1,056       16.5 %
Agriculture loans
    397       12.5 %     2,103       11.0 %     415       11.7 %     398       10.9 %     320       8.7 %
Municipal loans
    99       1.7 %     -       1.6 %     -       0.7 %     -       0.6 %     -       0.3 %
Consumer loans
    139       4.6 %     86       4.9 %     129       4.4 %     273       4.5 %     238       4.9 %
Total
  $ 4,967       100.0 %   $ 5,468       100.0 %   $ 3,871       100.0 %   $ 4,172       100.0 %   $ 4,030       100.0 %

The decline in the allocation of the allowance for loan losses on one-to-four family residential real estate loans since December 31, 2007 is primarily the result of the decline in the outstanding balances in our one-to-four family residential loan portfolio and also from the 2008 charge-off associated with one loan relationship on a pool of non-owner occupied, one-to-four family residential real estate loans in the Kansas City, Missouri area which had a specific reserve associated with the balance at December 31, 2007.  The increase in the 2009 and decline in the 2010 allocation of the allowance for loan losses on agriculture loans was primarily related to a $2.3 million commercial agriculture loan that was impaired during 2009 and charged off in 2010.  The increases in the allocation for construction and land, commercial real estate and commercial allowance for loan losses was related primarily to declines in the estimated fair value of certain collateral dependent impaired loans, increased historical charge-offs and management’s judgment to increase the risk factors used to determine the allowance for loan losses.  The allowance for loan losses is discussed in more detail in the “Nonperforming Assets” and “Asset Quality and Distribution” sections.  We believe the Company’s allowance for loan losses continues to be adequate based on the Company’s evaluation of the loan portfolio’s inherent risk as of December 31, 2010.
 
 
22

 

V.   Deposits

The following table presents the maturities of jumbo certificates of deposit (amounts of $100,000 or more) at December 31, 2010 and 2009:

(Dollars in thousands)
 
As of December 31,
 
   
2010
   
2009
 
Three months or less
  $ 15,641     $ 15,799  
Over three months through six months
    8,461       8,214  
Over six months through 12 months
    10,166       13,925  
Over 12 months
    15,122       10,484  
Total
  $ 49,390     $ 48,422  

VI.   Return on Equity and Assets

   
As of or for the years ended December 31,
 
   
2010
   
2009
   
2008
 
Return on average assets
    0.35 %     0.54 %     0.75 %
Return on average equity
    3.73 %     6.18 %     8.98 %
Equity to total assets
    9.58 %     9.23 %     8.54 %
Dividend payout ratio
    92.31 %     55.27 %     38.10 %
 
 
23

 

ITEM 1A.
RISK FACTORS

In addition to the other information in this Annual Report on Form 10-K, stockholders or prospective investors should carefully consider the following risk factors:

Difficult economic and market conditions have adversely affected our industry.

Dramatic declines in the housing market over the past few years, with decreased home prices and increased delinquencies and foreclosures, have negatively impacted the credit performance of mortgage and commercial real estate loans and resulted in significant write-downs of assets by many financial institutions across the United States.  General downward economic trends, reduced availability of commercial credit and heightened levels of unemployment have negatively impacted the credit performance of commercial and consumer credit, resulting in additional write-downs.  Concerns over the economy have resulted in decreased lending by many financial institutions to their customers and to each other.  These economic conditions have led to increased commercial and consumer delinquencies, lack of customer confidence, increased market volatility and reductions in general business activity.  Financial institutions have also generally experienced decreased access to certain liquidity sources.  The resulting economic pressure on consumers and businesses has adversely affected our industry and may adversely affect our business, results of operations and financial condition.  If these conditions worsen, or fail to improve, they would likely exacerbate the adverse effects of these difficult market conditions on us and others in the financial institutions industry.  In particular, we may face the following risks in connection with these events:
 
 
·
We may face further increased regulation of our industry, especially in light of the myriad regulations yet to be passed pursuant to The Dodd-Frank Act, and compliance with such regulation may increase our costs and limit our ability to pursue business opportunities.
 
·
Customer demand for loans secured by real estate could be reduced due to weaker economic conditions, an increase in unemployment, a decrease in real estate values or an increase in interest rates.
 
·
The process we use to estimate losses inherent in our credit exposure requires difficult, subjective and complex judgments, including forecasts of economic conditions and how these economic conditions might impair the ability of our borrowers to repay their loans.  The level of uncertainty concerning economic conditions may adversely affect the accuracy of our estimates which may, in turn, impact the reliability of the process.
 
·
The value of the portfolio of investment securities that we hold may be adversely affected.
 
·
We may be required to pay significantly higher FDIC premiums because market developments have significantly depleted the insurance fund of the FDIC and reduced the ratio of reserves to insured deposits.
 
·
Our ability to assess the creditworthiness of our customers may be impaired if the models and approaches we use to select, manage and underwrite the loans become less predictive of future behaviors.
 
·
Our ability to borrow from other financial institutions or to engage in sales of mortgage loans to third parties on favorable terms, or at all, could be adversely affected by further disruptions in the capital markets or other events, including deteriorating investor expectations.
 
·
We expect to face increased capital requirements, both at the Company level and at the Bank level.  In this regard, the Collins Amendment to the Dodd-Frank Act requires the federal banking agencies to establish minimum leverage and risk-based capital requirements that will apply to both insured banks and their holding companies.  Furthermore, the Group of Governors and Heads of Supervision, the oversight body of the Basel Committee on Banking Supervision, recently announced an agreement to a strengthened set of capital requirements for internationally active banking organizations, known as Basel III.  We expect U.S. banking authorities to follow the lead of Basel III and require all U.S. banking organizations to maintain significantly higher levels of capital, which may limit our ability to pursue business opportunities and adversely affect our results of operations and growth prospects.
 
·
Declines in our stock price, as well as changes to other risk factors discussed herein, could result in impairment of our goodwill which would have an adverse effect on our earnings.
 
 
24

 

Legislative and regulatory actions taken now or in the future may increase our costs and impact our business, governance structure, financial condition or results of operations.
 
The Company and the Bank are subject to extensive regulation by multiple regulatory bodies.  These regulations may affect the manner and terms of delivery of our services.  If we do not comply with governmental regulations, we may be subject to fines, penalties, lawsuits or material restrictions on our businesses in the jurisdiction where the violation occurred, which may adversely affect our business operations.  Changes in these regulations can significantly affect the services that we provide, as well as our costs of compliance with such regulations. In addition, adverse publicity and damage to our reputation arising from the failure or perceived failure to comply with legal, regulatory or contractual requirements could affect our ability to attract and retain customers.
 
Current economic conditions, particularly in the financial markets, have resulted in government regulatory agencies and political bodies placing increased focus and scrutiny on the financial services industry.  The U.S. government has intervened on an unprecedented scale by temporarily enhancing the liquidity support available to financial institutions, establishing a commercial paper funding facility, temporarily guaranteeing money market funds and certain types of debt issuances and increasing insurance on bank deposits.
 
These programs have subjected financial institutions to additional restrictions, oversight and costs.  In addition, new proposals for legislation continue to be introduced in the U.S. Congress that could further substantially increase regulation of the financial services industry, impose restrictions on the operations and general ability of firms within the industry to conduct business consistent with historical practices, including in the areas of compensation, interest rates, financial product offerings and disclosures, and have an effect on bankruptcy proceedings with respect to consumer residential real estate mortgages, among other things.  Federal and state regulatory agencies also frequently adopt changes to their regulations or change the manner in which existing regulations are applied.
 
In recent years, regulatory oversight and enforcement have increased substantially, imposing additional costs and increasing the potential risks associated with our operations. If these regulatory trends continue, they could adversely affect our business and, in turn, our consolidated results of operations.
 
Monetary policies and regulations of the Federal Reserve could adversely affect our business, financial condition and results of operations.
 
In addition to being affected by general economic conditions, our earnings and growth are affected by the policies of the Federal Reserve.  An important function of the Federal Reserve is to regulate the money supply and credit conditions.  Among the instruments used by the Federal Reserve to implement these objectives are open market operations in U.S. government securities, adjustments of the discount rate and changes in reserve requirements against bank deposits.  These instruments are used in varying combinations to influence overall economic growth and the distribution of credit, bank loans, investments and deposits.  Their use also affects interest rates charged on loans or paid on deposits.
 
The monetary policies and regulations of the Federal Reserve have had a significant effect on the operating results of commercial banks in the past and are expected to continue to do so in the future.  The effects of such policies upon our business, financial condition and results of operations cannot be predicted.
 
Legislative and regulatory reforms applicable to the financial services industry may, if enacted or adopted, have a significant impact on our business, financial condition and results of operations.
 
On July 21, 2010, the Dodd-Frank Act was signed into law, which significantly changes the regulation of financial institutions and the financial services industry.  The Dodd-Frank Act, together with the regulations to be developed thereunder, includes provisions affecting large and small financial institutions alike, including several provisions that will affect how community banks, thrifts and small bank and thrift holding companies will be regulated in the future.
 
 
25

 

The Dodd-Frank Act, among other things, imposes new capital requirements on bank holding companies; changes the base for FDIC insurance assessments to a bank’s average consolidated total assets minus average tangible equity, rather than upon its deposit base, and permanently raises the current standard deposit insurance limit to $250,000; and expands the FDIC’s authority to raise insurance premiums.  The legislation also calls for the FDIC to raise the ratio of reserves to deposits from 1.15% to 1.35% for deposit insurance purposes by September 30, 2020 and to “offset the effect” of increased assessments on insured depository institutions with assets of less than $10 billion.  The Dodd-Frank Act also authorizes the Federal Reserve to limit interchange fees payable on debit card transactions, establishes the Bureau of Consumer Financial Protection as an independent entity within the Federal Reserve, which will have broad rulemaking, supervisory and enforcement authority over consumer financial products and services, including deposit products, residential mortgages, home-equity loans and credit cards, and contains provisions on mortgage-related matters, such as steering incentives, determinations as to a borrower’s ability to repay and prepayment penalties.  The Dodd-Frank Act also includes provisions that affect corporate governance and executive compensation at all publicly-traded companies.
 
The Collins Amendment to the Dodd-Frank Act, among other things, eliminates certain trust preferred securities from Tier 1 capital, but permits trust preferred securities issued prior to May 19, 2010 by bank holding companies with total consolidated assets of $15 billion or less to continue to be includible in Tier 1 capital.  This provision also requires the federal banking agencies to establish minimum leverage and risk-based capital requirements that will apply to both insured banks and their holding companies.  Regulations implementing the Collins Amendment must be issued within 18 months of July 21, 2010.
 
These provisions, or any other aspects of current or proposed regulatory or legislative changes to laws applicable to the financial industry, if enacted or adopted, may impact the profitability of our business activities or change certain of our business practices, including the ability to offer new products, obtain financing, attract deposits, make loans, and achieve satisfactory interest spreads, and could expose us to additional costs, including increased compliance costs.  These changes also may require us to invest significant management attention and resources to make any necessary changes to operations in order to comply, and could therefore also materially and adversely affect our business, financial condition and results of operations.  Our management is actively reviewing the provisions of the Dodd-Frank Act, many of which are to be phased-in over the next several months and years, and assessing its probable impact on our operations.  However, the ultimate effect of the Dodd-Frank Act on the financial services industry in general, and us in particular, is uncertain at this time.
 
The U.S. Congress has also recently adopted additional consumer protection laws such as the Credit Card Accountability Responsibility and Disclosure Act of 2009, and the Federal Reserve has adopted numerous new regulations addressing banks’ credit card, overdraft and mortgage lending practices.  Additional consumer protection legislation and regulatory activity is anticipated in the near future.
 
Such proposals and legislation, if finally adopted, would change banking laws and our operating environment and that of our subsidiaries in substantial and unpredictable ways.  We cannot determine whether such proposals and legislation will be adopted, or the ultimate effect that such proposals and legislation, if enacted, or regulations issued to implement the same, would have upon our business, financial condition or results of operations.
 
Our allowance for loan losses may prove to be insufficient to absorb losses in our loan portfolio.

We established our allowance for loan losses and maintain it at a level considered adequate by management to absorb loan losses that are inherent in the portfolio.  Additionally, our Board of Directors regularly monitors the adequacy of our allowance for loan loses.  The amount of future loan losses is susceptible to changes in economic, operating and other conditions, including changes in interest rates, which may be beyond our control, and such losses may exceed current estimates.  At December 31, 2010 and 2009, our allowance for loan losses as a percentage of total loans was 1.60% and 1.57%, respectively, and as a percentage of total non-performing loans was 103.1% and 46.2%, respectively.  Although management believes that the allowance for loan losses is adequate to absorb losses on any existing loans that may become uncollectible, we cannot predict loan losses with certainty nor can we assure you that our allowance for loan losses will prove sufficient to cover actual loan losses in the future.  Loan losses in excess of our reserves will adversely affect our business, financial condition and results of operations.  The increased levels of provision for loan losses experienced during recent years, as compared to historical levels, may continue for some period of time.
 
 
26

 

Declines in value may adversely impact the carrying amount of our investment portfolio and result in other-than-temporary impairment charges.

As of December 31, 2010, we had two investments in pooled trust preferred securities with an aggregate par value of $2.0 million and a book value of $1.1 million after recording other-than-temporary impairment charges of $854,000 in 2009.  The remaining unrealized non-credit related losses on these two securities totaled approximately $889,000 at December 31, 2010.  We may be required to record additional impairment charges on our investment securities if they suffer further declines in value that are considered other-than-temporary.  If the credit quality of the securities in our investment portfolio further deteriorates, we may also experience a loss in interest income from the suspension of either interest or dividend payments.  Numerous factors, including lack of liquidity for resales of certain investment securities, absence of reliable pricing information for investment securities, adverse changes in business climate or adverse actions by regulators could have a negative effect on our investment portfolio in future periods.

Our concentration of one-to-four family residential mortgage loans may result in lower yields and profitability.

One-to-four family residential mortgage loans comprised $79.6 million and $89.3 million, or 25.6% and 25.7%, of our loan portfolio at December 31, 2010 and 2009, respectively. These loans are secured primarily by properties located in the state of Kansas.  Our concentration of these loans results in lower yields relative to other loan categories within our loan portfolio.  While these loans generally possess higher yields than investment securities, their repayment characteristics are not as well defined and they generally possess a higher degree of interest rate risk versus other loans and investment securities within our portfolio.  This increased interest rate risk is due to the repayment and prepayment options inherent in residential mortgage loans which are exercised by borrowers based upon the overall level of interest rates.  These residential mortgage loans are generally made on the basis of the borrower’s ability to make repayments from his or her employment and the value of the property securing the loan.  Thus, as a result, repayment of these loans is also subject to general economic and employment conditions within the communities and surrounding areas where the property is located.

The effects of ongoing mortgage market challenges, combined with the correction in residential real estate market prices and reduced levels of home sales, has the potential to adversely affect our one-to-four family residential mortgage portfolio in several ways, each of which could adversely affect our operating results and/or financial condition.
 
Commercial loans make up a significant portion of our loan portfolio.

Commercial loans comprised $57.3 million and $61.3 million, or 18.4% and 17.6%, of our loan portfolio at December 31, 2010 and 2009, respectively.  Our commercial loans are primarily made based on the identified cash flow of the borrower and secondarily on the underlying collateral provided by the borrower.  Most often, this collateral is accounts receivable, inventory, or machinery.  Credit support provided by the borrower for most of these loans and the probability of repayment is based on the liquidation of the pledged collateral and enforcement of a personal guarantee, if any exists.  As a result, in the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.  The collateral securing other loans may depreciate over time, may be difficult to appraise and may fluctuate in value based on the success of the business.  Due to the larger average size of each commercial loan as compared with other loans such as residential loans, as well as collateral that is generally less readily-marketable, losses incurred on a small number of commercial loans could have a material adverse impact on our financial condition and results of operations.

Our agricultural loans involve a greater degree of risk than other loans, and the ability of the borrower to repay may be affected by many factors outside of the borrower’s control.

At December 31, 2010 and 2009, agricultural real estate loans totaled $5.4 million and $7.0 million, or 1.8% and 2.0% of our total loan portfolio, respectively.  Agricultural real estate lending involves a greater degree of risk and typically involves larger loans to single borrowers than lending on single-family residences. Payments on agricultural real estate loans are dependent on the profitable operation or management of the farm property securing the loan. The success of the farm may be affected by many factors outside the control of the farm borrower, including adverse weather conditions that prevent the planting of a crop or limit crop yields (such as hail, drought and floods), loss of livestock due to disease or other factors, declines in market prices for agricultural products (both domestically and internationally) and the impact of government regulations (including changes in price supports, subsidies and environmental regulations). In addition, many farms are dependent on a limited number of key individuals whose injury or death may significantly affect the successful operation of the farm.  If the cash flow from a farming operation is diminished, the borrower’s ability to repay the loan may be impaired. The primary crops in our market areas are wheat, corn and soybean.  Accordingly, adverse circumstances affecting wheat, corn and soybean crops could have an adverse effect on our agricultural real estate loan portfolio.
 
 
27

 

We also originate agricultural operating loans. At December 31, 2010 and 2009, these loans totaled $33.4 million and $31.2 million, respectively, or 10.7% and 9.0% respectively, of our total loan portfolio. As with agricultural real estate loans, the repayment of operating loans is dependent on the successful operation or management of the farm property.  Likewise, agricultural operating loans involve a greater degree of risk than lending on residential properties, particularly in the case of loans that are unsecured or secured by rapidly depreciating assets such as farm equipment, livestock or crops.  We generally secure agricultural operating loans with a blanket lien on livestock, equipment, food, hay, grain and crops.  Nevertheless, any repossessed collateral for a defaulted loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation.

Our business is concentrated in and dependent upon the continued growth and welfare of the markets in which we operate, including eastern, central and southwestern Kansas.

We operate primarily in eastern, central and southwestern Kansas, and as a result, our financial condition, results of operations and cash flows are subject to changes in the economic conditions in those areas.  Although each market we operate in is geographically and economically diverse, our success depends upon the business activity, population, income levels, deposits and real estate activity in each of these markets.  Although our customers’ business and financial interests may extend well beyond our market area, adverse economic conditions that affect our specific market area could reduce our growth rate, affect the ability of our customers to repay their loans to us and generally affect our financial condition and results of operations. Because of our geographic concentration, we are less able than other regional or national financial institutions to diversify our credit risks across multiple markets.

We may experience difficulties in managing our growth and our growth strategy involves risks that may negatively impact our net income.

As part of our general strategy, we may acquire banks, branches and related businesses that we believe provide a strategic fit with our business.  In the past, we have acquired a number of local banks and branches and, to the extent that we continue to grow through future acquisitions, we cannot assure you that we will be able to adequately and profitably manage this growth. Acquiring other banks and businesses will involve risks commonly associated with acquisitions, including:
 
·
potential exposure to unknown or contingent liabilities of banks and businesses we acquire;
 
·
exposure to potential asset quality issues of the acquired bank or related business;
 
·
difficulty and expense of integrating the operations and personnel of banks and businesses we acquire;
 
·
potential disruption to our business;
 
·
potential diversion of our management’s time and attention; and
 
·
the possible loss of key employees and customers of the banks and businesses we acquire.

In addition to acquisitions, we may expand into additional communities or attempt to strengthen our position in our current markets by undertaking additional branch openings.  We believe that it generally takes several years for new banking facilities to first achieve operational profitability, due to the impact of organization and overhead expenses and the start-up phase of generating loans and deposits.  To the extent that we undertake additional branch openings, we are likely to experience the effects of higher operating expenses relative to operating income from the new operations, which may have an adverse effect on our levels of reported net income, return on average equity and return on average assets.
 
 
28

 

We face intense competition in all phases of our business from other banks and financial institutions.

The banking and financial services business in our market is highly competitive.  Our competitors include large regional banks, local community banks, savings and loan associations, securities and brokerage companies, mortgage companies, insurance companies, finance companies, money market mutual funds, credit unions and other non-bank financial service providers, many of which have greater financial, marketing and technological resources than us.  Increased competition in our market may result in a decrease in the amounts of our loans and deposits, reduced spreads between loan rates and deposit rates or loan terms that are more favorable to the borrower.  Any of these results could have a material adverse effect on our ability to grow and remain profitable.  If increased competition causes us to significantly discount the interest rates we offer on loans or increase the amount we pay on deposits, our net interest income could be adversely impacted.  If increased competition causes us to relax our underwriting standards, we could be exposed to higher losses from lending activities.  Additionally, many of our competitors are much larger in total assets and capitalization, have greater access to capital markets and offer a broader range of financial services than we can offer.

Interest rates and other conditions impact our results of operations.

Our profitability is in part a function of the spread between the interest rates earned on investments and loans and the interest rates paid on deposits and other interest-bearing liabilities.  Like most banking institutions, our net interest spread and margin will be affected by general economic conditions and other factors, including fiscal and monetary policies of the federal government, that influence market interest rates and our ability to respond to changes in such rates.  At any given time, our assets and liabilities will be such that they are affected differently by a given change in interest rates.  As a result, an increase or decrease in rates, the length of loan terms or the mix of adjustable and fixed rate loans in our portfolio could have a positive or negative effect on our net income, capital and liquidity.  We measure interest rate risk under various rate scenarios and using specific criteria and assumptions.  A summary of this process, along with the results of our net interest income simulations is presented in the section entitled “Management’s Discussion and Analysis of Financial Conditions and Results of Operations.”  Although we believe our current level of interest rate sensitivity is reasonable and effectively managed, significant fluctuations in interest rates may have an adverse effect on our business, financial condition and results of operations.

We must effectively manage our credit risk.

There are risks inherent in making any loan, including risks inherent in dealing with individual borrowers, risks of nonpayment, risks resulting from uncertainties as to the future value of collateral and risks resulting from changes in economic and industry conditions.  We attempt to minimize our credit risk through prudent loan application approval procedures, careful monitoring of the concentration of our loans within specific industries and periodic independent reviews of outstanding loans by our credit review department.  However, we cannot assure you that such approval and monitoring procedures will reduce these credit risks.  If the overall economic climate in the United States, generally, and our market areas, specifically, fails to improve, or even if it does, our borrowers may experience difficulties in repaying their loans, and the level of nonperforming loans, charge-offs and delinquencies could rise and require further increases in the provision for loan losses, which would cause our net income and return on equity to decrease.

Most of our loans are commercial, real estate, or agriculture loans, each of which is subject to distinct types of risk.  To reduce the lending risks we face, we generally take a security interest in borrowers’ property for all three types of loans.  In addition, we sell certain residential real estate loans to third parties.  Nevertheless, the risk of non-payment is inherent in all three types of loans and if we are unable to collect amounts owed, it may materially affect our operations and financial performance.

For a more complete discussion of our lending activities see Part 1 of Item 1 of this Annual Report on Form 10-K.

Our loan portfolio has a large concentration of real estate loans, which involve risks specific to real estate value.

Real estate lending (including commercial, construction, land and residential) is a large portion of our loan portfolio. These categories were $195.4 million, or approximately 62.8% of our total loan portfolio as of December 31, 2010, as compared to $225.6 million, or approximately 64.9%, as of December 31, 2009.  The market value of real estate can fluctuate significantly in a short period of time as a result of market conditions in the geographic area in which the real estate is located.  Although a significant portion of such loans are secured by a secondary form of collateral, adverse developments affecting real estate values in one or more of our markets could increase the credit risk associated with our loan portfolio.  Additionally, real estate lending typically involves higher loan principal amounts and the repayment of the loans generally is dependent, in large part, on sufficient income from the properties securing the loans to cover operating expenses and debt service. Economic events or governmental regulations outside of the control of the borrower or lender could negatively impact the future cash flow and market values of the affected properties.
 
 
29

 

If the loans that are collateralized by real estate become troubled during a time when market conditions are declining or have declined, then we may not be able to realize the amount of security that we anticipated at the time of originating the loan, which could cause us to increase our provision for loan losses and adversely affect our operating results and financial condition.  In particular, if the declines in values that have occurred in the residential and commercial real estate markets worsen, particularly within our market area, the value of collateral securing our real estate loans could decline further.  In light of the uncertainty that exists in the economy and credit markets nationally, there can be no guarantee that we will not experience additional deterioration resulting from the downturn in credit performance by our real estate loan customers.

Our anticipated pace of growth may require us to raise additional capital in the future, but that capital may not be available when it is needed.

We are required by federal and state regulatory authorities to maintain adequate levels of capital to support our operations.  We anticipate that our existing capital resources will satisfy our capital requirements for the foreseeable future and this is a major reason why we did not participate in the U.S. Department of Treasury’s Capital Purchase Program.  However, we may at some point need to raise additional capital to support continuing growth.  Our ability to raise additional capital is particularly important to our strategy of continual growth through acquisitions.  Our ability to raise additional capital depends on conditions in the capital markets, economic conditions and a number of other factors, including investor perceptions regarding the banking industry, market conditions and governmental activities, and on our financial condition and performance.  Accordingly, we cannot assure you of our ability to raise additional capital if needed on terms acceptable to us.  If we cannot raise additional capital when needed, our ability to further expand our operations through internal growth and acquisitions could be materially impaired.

Attractive acquisition opportunities may not be available to us in the future.

We expect that other banking and financial service companies, many of which have significantly greater resources than us, will compete with us in acquiring other financial institutions if we pursue such acquisitions.  This competition could increase prices for potential acquisitions that we believe are attractive. Also, acquisitions are subject to various regulatory approvals.  If we fail to receive the appropriate regulatory approvals, we will not be able to consummate an acquisition that we believe is in our best interests.  Among other things, our regulators consider our capital, liquidity, profitability, regulatory compliance and levels of goodwill and intangibles when considering acquisition and expansion proposals.  Any acquisition could be dilutive to our earnings and stockholders' equity per share of our common stock.

Our community banking strategy relies heavily on our management team, and the unexpected loss of key managers may adversely affect our operations.

Much of our success to date has been influenced strongly by our ability to attract and to retain senior management experienced in banking and financial services and familiar with the communities in our market area.  Our ability to retain executive officers, the current management teams, branch managers and loan officers of our operating subsidiaries will continue to be important to the successful implementation of our strategy.  It is also critical, as we grow, to be able to attract and retain qualified additional management and loan officers with the appropriate level of experience and knowledge about our market area to implement our community-based operating strategy.  The unexpected loss of services of any key management personnel, or the inability to recruit and retain qualified personnel in the future, could have an adverse effect on our business, financial condition and results of operations.

We have a continuing need for technological change and we may not have the resources to effectively implement new technology.

The financial services industry is undergoing rapid technological changes with frequent introductions of new technology-driven products and services.  In addition to better serving customers, the effective use of technology increases efficiency as well as enables financial institutions to reduce costs.  Our future success will depend in part upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy customer demands for convenience as well as to create additional efficiencies in our operations as we continue to grow and expand our market area.  Many of our larger competitors have substantially greater resources to invest in technological improvements.  As a result, they may be able to offer additional or superior products to those that we will be able to offer, which would put us at a competitive disadvantage.  Accordingly, we cannot provide you with assurance that we will be able to effectively implement new technology-driven products and services or be successful in marketing such products and services to our customers.
 
 
30

 

There is a limited trading market for our common shares, and you may not be able to resell your shares at or above the price you paid for them.

Although our common shares are listed for trading on the Nasdaq Global Market under the symbol “LARK”, the trading in our common shares has substantially less liquidity than many other publicly traded companies.  A public trading market having the desired characteristics of depth, liquidity and orderliness depends on the presence in the market of willing buyers and sellers of our common shares at any given time.  This presence depends on the individual decisions of investors and general economic and market conditions over which we have no control.  We cannot assure you that volume of trading in our common shares will increase in the future.

System failure or breaches of our network security could subject us to increased operating costs as well as litigation and other liabilities.

The computer systems and network infrastructure we use could be vulnerable to unforeseen problems.  Our operations are dependent upon our ability to protect our computer equipment against damage from physical theft, fire, power loss, telecommunications failure or a similar catastrophic event, as well as from security breaches, denial of service attacks, viruses, worms and other disruptive problems caused by hackers.  Any damage or failure that causes an interruption in our operations could have a material adverse effect on our financial condition and results of operations.  Computer break-ins, phishing and other disruptions could also jeopardize the security of information stored in and transmitted through our computer systems and network infrastructure, which may result in significant liability to us and may cause existing and potential customers to refrain from doing business with us.  Although we, with the help of third-party service providers, intend to continue to implement security technology and establish operational procedures to prevent such damage, there can be no assurance that these security measures will be successful. In addition, advances in computer capabilities, new discoveries in the field of cryptography or other developments could result in a compromise or breach of the algorithms we and our third-party service providers use to encrypt and protect customer transaction data.  A failure of such security measures could have a material adverse effect on our financial condition and results of operations.

We are subject to certain operational risks, including, but not limited to, customer or employee fraud and data processing system failures and errors.

Employee errors and misconduct could subject us to financial losses or regulatory sanctions and seriously harm our reputation. Misconduct by our employees could include hiding unauthorized activities from us, improper or unauthorized activities on behalf of our customers or improper use of confidential information. It is not always possible to prevent employee errors and misconduct, and the precautions we take to prevent and detect this activity may not be effective in all cases. Employee errors could also subject us to financial claims for negligence.

We maintain a system of internal controls and insurance coverage to mitigate against operational risks, including data processing system failures and errors and customer or employee fraud. Should our internal controls fail to prevent or detect an occurrence, or if any resulting loss is not insured or exceeds applicable insurance limits, it could have a material adverse effect on our business, financial condition and results of operations.

Failure to pay interest on our debt may adversely impact our ability to pay dividends.

Our $16.5 million of subordinated debentures are held by two business trusts that we control.  Interest payments on the debentures must be paid before we pay dividends on our capital stock, including our common stock.  We have the right to defer interest payments on the debentures for up to 20 consecutive quarters.  However, if we elect to defer interest payments, all deferred interest must be paid before we may pay dividends on our capital stock.  Deferral of interest payments could also cause a decline in the market price of our common stock.
 
 
31

 

ITEM 1B.
UNRESOLVED STAFF COMMENTS

None

ITEM 2.
PROPERTIES

The Company has 21 locations in 16 communities across Kansas: Manhattan (2), Auburn, Dodge City (2), Fort Scott, Garden City, Great Bend (2), Hoisington, Junction City, LaCrosse, Lawrence (2), Louisburg, Osage City, Osawatomie, Paola, Topeka (2) and Wamego, Kansas.  The Company owns its main office in Manhattan, Kansas and 18 branch offices and leases two branch offices.  The Company leases one of the two Topeka, Kansas locations and the Wamego, Kansas branch.  The Company also leases a parking lot for one of the branch offices it owns.

ITEM 3.
LEGAL PROCEEDINGS

There are no pending legal proceedings to which the Company or the Bank is a party, other than ordinary routine litigation incidental to the Bank’s business.  While the ultimate outcome of current legal proceedings cannot be predicted with certainty, it is the opinion of management that the resolution of these legal actions should not have a material effect on the Company’s consolidated financial position or results of operations.

ITEM 4.
REMOVED AND RESERVED
 
 
32

 

PART II.

ITEM 5.
MARKET FOR THE COMPANY’S COMMON STOCK, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Our common stock has traded on the Nasdaq Global Market under the symbol "LARK" since 2001. At December 31, 2010, the Company had approximately 1,055 stockholders, consisting of approximately 365 owners of record and approximately 690 beneficial owners of our common stock.  Set forth below are the reported high and low sale prices of our common stock and dividends paid during the past two years.  Information presented below has been adjusted to give effect to the 5% stock dividends declared in December 2010 and 2009.

Year ended December 31, 2010
 
High
   
Low
   
Cash dividends paid
 
First Quarter
  $ 17.14     $ 13.70     $ 0.1810  
Second Quarter
    17.60       15.10       0.1810  
Third Quarter
    16.48       14.37       0.1810  
Fourth Quarter
  $ 17.23     $ 14.40     $ 0.1810  
                         
Year ended December 31, 2009
 
High
   
Low
   
Cash dividends paid
 
First Quarter
  $ 18.58     $ 12.01     $ 0.1723  
Second Quarter
    15.63       13.10       0.1723  
Third Quarter
    14.73       13.62       0.1723  
Fourth Quarter
  $ 14.77     $ 13.34     $ 0.1723  

The Company’s ability to pay dividends is largely dependent upon the dividends it receives from the Bank.  The Company and the Bank are subject to regulatory limitations on the amount of cash dividends they may pay.  See “Business – Supervision and Regulation – The Company – Dividend Payments” and “Business - Supervision and Regulation – The Bank – Dividend Payments” for a more detailed description of these limitations.

In May 2008, our Board of Directors announced the approval of a stock repurchase program permitting us to repurchase up to 113,400 shares, or 5% of our outstanding common stock.  Unless terminated earlier by resolution of the Board of Directors, the May 2008 Repurchase Program will expire when we have repurchased all shares authorized for repurchase thereunder.  As of December 31, 2010, there were 108,006 shares remaining to repurchase under the plan.  The Company did not repurchase any shares pursuant to Section 12 of the Exchange Act during the quarter ended December 31, 2010.
 
 
33

 

ITEM 6.
SELECTED FINANCIAL DATA

   
At or for the years ended December 31,
 
   
2010
   
2009
   
2008
   
2007
   
2006
 
   
(Dollars in thousands, except per share amounts)
 
Selected Financial Data:
                             
Total assets
  $ 561,506     $ 584,167     $ 602,214     $ 606,455     $ 590,568  
Loans, net
    306,668       342,738       365,772       376,157       379,324  
Investment securities
    175,872       169,619       171,297       164,724       145,884  
Cash and cash equivalents
    9,735       12,379       13,788       14,739       14,752  
Deposits
    431,314       438,595       439,546       452,652       444,485  
Borrowings
    70,301       82,183       104,366       93,088       90,416  
Stockholders’ equity
  $ 53,817     $ 53,895     $ 51,406     $ 52,296     $ 49,236  
                                         
Selected Operating Data:
                                       
Interest income
  $ 24,351     $ 27,266     $ 31,647     $ 35,551     $ 34,395  
Interest expense
    6,305       9,086       13,615       17,868       15,639  
Net interest income
    18,046       18,180       18,032       17,683       18,756  
Provision for loan losses
    5,900       3,300       2,400       255       235  
Net interest income after
                                       
provision for loan losses
    12,146       14,880       15,632       17,428       18,521  
Non-interest income
    9,140       8,436       7,045       5,916       7,213  
Investment securities gains (losses), net
    172       (952 )     497       -       (300 )
Non-interest expense
    20,030       18,946       17,511       16,639       17,345  
Earnings before income taxes
    1,428       3,418       5,663       6,705       8,089  
Income tax (benefit) expense
    (615 )     146       1,110       1,303       2,079  
Net earnings
  $ 2,043     $ 3,272     $ 4,553     $ 5,402     $ 6,010  
Earnings per share (1):
                                       
Basic
  $ 0.78     $ 1.25     $ 1.72     $ 1.92     $ 2.11  
Diluted
    0.78       1.25       1.71       1.90       2.10  
Dividends per share (1)
    0.72       0.69       0.66       0.63       0.54  
Book value per common share outstanding (1)
  $ 20.41     $ 20.62     $ 19.66     $ 18.81     $ 17.35  
                                         
Other Data:
                                       
Return on average assets
    0.35 %     0.54 %     0.75 %     0.90 %     1.01 %
Return on average equity
    3.73 %     6.18 %     8.98 %     10.78 %     13.01 %
Equity to total assets
    9.58 %     9.23 %     8.54 %     8.62 %     8.34 %
Net interest rate spread (2)
    3.65 %     3.39 %     3.25 %     3.15 %     3.35 %
Net interest margin (2)
    3.78 %     3.57 %     3.51 %     3.47 %     3.62 %
Non-performing assets to total assets
    1.63 %     2.48 %     1.28 %     1.74 %     0.68 %
Non-performing loans to total gross loans
    1.55 %     3.45 %     1.56 %     2.64 %     0.93 %
Allowance for loan losses to total gross loans
    1.60 %     1.57 %     1.05 %     1.10 %     1.05 %
Dividend payout ratio
    92.31 %     55.27 %     38.10 %     32.70 %     26.17 %
Number of full service banking offices
    21       21       20       20       20  

 
**
Our selected consolidated financial data should be read in conjunction with, and is qualified in its entirety by, our consolidated financial statements, including the related notes.
 
(1)
All per share amounts have been adjusted to give effect to the 5% stock dividends paid in December 2010, 2009, 2008, 2007 and 2006.
 
(2)
Presented on a taxable equivalent basis, using a 34% federal tax rate.
 
 
34

 

ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
CORPORATE PROFILE AND OVERVIEW

Landmark Bancorp, Inc. is a one-bank holding company incorporated under the laws of the State of Delaware and is engaged in the banking business through its wholly-owned subsidiary, Landmark National Bank.  Landmark Bancorp is listed on the Nasdaq Global Market under the symbol “LARK”.  Landmark National Bank is dedicated to providing quality financial and banking services to its local communities.  Our strategy includes continuing a tradition of quality assets while growing our commercial and commercial real estate loan portfolios.  We are committed to developing relationships with our borrowers and providing a total banking service.

Landmark National Bank is principally engaged in the business of attracting deposits from the general public and using such deposits, together with Federal Home Loan Bank borrowings and funds from operations, to originate commercial real estate and non-real estate loans, as well as one-to-four family residential mortgage loans.  Landmark National Bank also originates small business, multi-family residential mortgage, home equity and consumer loans.  Although not our primary business function, we do invest in certain investment and mortgage-related securities using deposits and other borrowings as funding sources.

Our results of operations depend generally on net interest income, which is the difference between interest income from interest-earning assets and interest expense on interest-bearing liabilities.  While net interest income has remained relatively flat for the past three years, our results have been affected by certain non-interest related items, including increases in the provision for loan losses.  Net interest income is affected by regulatory, economic and competitive factors that influence interest rates, loan demand and deposit flows.  In addition, we are subject to interest rate risk to the degree that our interest-earning assets mature or reprice at different times, or at different speeds, than our interest-bearing liabilities.  Our results of operations are also affected by non-interest income, such as service charges, loan fees and gains from the sale of newly originated loans and gains or losses on investments.  Our principal operating expenses, aside from interest expense, consist of compensation and employee benefits, occupancy costs, federal deposit insurance costs, data processing expenses and provision for loan losses.

We are significantly impacted by prevailing economic conditions including federal monetary and fiscal policies and federal regulations of financial institutions.  Deposit balances are influenced by numerous factors such as competing investments, the level of income and the personal rate of savings within our market areas.  Factors influencing lending activities include the demand for housing and the interest rate pricing competition from other lending institutions.

Currently, our business consists of ownership of Landmark National Bank, with its main office in Manhattan, Kansas and twenty branch offices in eastern, central and southwestern Kansas.

CRITICAL ACCOUNTING POLICIES

Critical accounting policies are those that are both most important to the portrayal of our financial condition and results of operations, and require our management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.  Our critical accounting policies relate to the allowance for loan losses, the valuation of other real estate, the valuation of investment securities, accounting for income taxes and the accounting for goodwill and other intangible assets, all of which involve significant judgment by our management.

We perform periodic and systematic detailed reviews of our lending portfolio to assess overall collectability.  The level of the allowance for loan losses reflects our estimate of the collectability of the loan portfolio.  While these estimates are based on substantive methods for determining allowance requirements, nevertheless, actual outcomes may differ significantly from estimated results.  Additional explanation of the methodologies used in establishing this reserve are provided in the “Asset Quality and Distribution” section.
 
 
35

 

Assets acquired through, or in lieu of, foreclosure are to be sold and are initially recorded at the date of foreclosure at fair value of the collateral less estimated selling costs through a gain or a charge to the allowance for loan losses, establishing a new cost basis.  Subsequent to foreclosure, the Company records a charge to earnings if the carrying value of a property exceeds the fair value less estimated costs to sell.  Revenue and expenses from operations and subsequent declines in fair value are included in other non-interest expense in the statement of earnings.
 
The Company has classified its investment securities portfolio as available-for-sale, with the exception of certain investments held for regulatory purposes.  The Company carries its available-for-sale investment securities at fair value and employs valuation techniques which utilize observable inputs when those inputs are available.  These observable inputs reflect assumptions market participants would use in pricing the security, developed based on market data obtained from sources independent of the Company.  When such information is not available, the Company employs valuation techniques which utilize unobservable inputs, or those which reflect the Company’s own assumptions about market participants, based on the best information available in the circumstances.  These valuation methods typically involve estimated cash flows and other financial modeling techniques.  Changes in underlying factors, assumptions, estimates, or other inputs to the valuation techniques could have a material impact on the Company’s future financial condition and results of operations.  Fair value measurements are classified as Level 1 (quoted prices), Level 2 (based on observable inputs) or Level 3 (based on unobservable inputs).  Available-for-sale securities are recorded at fair value with unrealized gains and losses excluded from earnings and reported as a separate component of stockholders’ equity until realized.  Purchased premiums and discounts on investment securities are amortized/accreted into interest income over the estimated lives of the securities using the interest method.  Gains and losses on sales of available-for-sale securities are recorded on a trade date basis and are calculated using the specific identification method.
 
The Company performs quarterly reviews of the investment portfolio to determine if any investment securities have any declines in fair value which might be considered other-than-temporary.  The initial review begins with all securities in an unrealized loss position.  The Company’s assessment of other-than-temporary impairment is based on its reasonable judgment of the specific facts and circumstances impacting each individual security at the time such assessments are made.  The Company reviews and considers factual information, including expected cash flows, the structure of the security, the credit quality of the underlying assets and the current and anticipated market conditions.  As of January 1, 2009, the Company adopted the guidance on other-than-temporary impairments in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 320 “Investments - Debt and Equity Securities,” which changed the accounting for other-than-temporary impairments of debt securities and separates the impairment into credit-related and other factors for debt securities.  Any credit-related impairments are realized through a charge to earnings.  If an equity security is determined to be other-than-temporarily impaired, the entire impairment is realized through a charge to earnings.
 
We have completed several business and asset acquisitions, which have generated significant amounts of goodwill and intangible assets and related amortization.  The values assigned to goodwill and intangibles, as well as their related useful lives, are subject to judgment and estimation by our management.  Goodwill and intangibles related to acquisitions are determined and based on purchase price allocations.  The initial value assigned to goodwill is the residual of the purchase price over the fair value of all identifiable assets acquired and liabilities assumed.  Valuation of intangible assets is generally based on the estimated cash flows related to those assets.  Performing such a discounted cash flow analysis involves the use of estimates and assumptions.  Useful lives are determined based on the expected future period of the benefit of the asset, the assessment of which considers various characteristics of the asset, including the historical cash flows.  Due to the number of estimates involved related to the allocation of purchase price and determining the appropriate useful lives of intangible assets, we have identified purchase accounting, and the subsequent impairment testing of goodwill and intangible assets, as a critical accounting policy.

Goodwill is not amortized; however, it is tested for impairment at each calendar year end or more frequently when events or circumstances dictate.  The impairment test compares the carrying value of goodwill to an implied fair value of the goodwill, which is based on a review of the Company’s market capitalization adjusted for appropriate control premiums as well as an analysis of valuation multiples of recent, comparable acquisitions.  The Company considers the result from each these valuation methods in determining the implied fair value of its goodwill.  A goodwill impairment would be recorded for the amount that the carrying value exceeds the implied fair value.  The Company performed a step one impairment test as of December 31, 2010 by comparing the implied fair value of the Company’s single reporting unit to its carrying value.  Fair value was determined using observable market data, including the Company’s market capitalization, with control premiums and valuation multiples, compared to recent financial industry acquisition multiples for similar institutions to estimate the fair value of the Company’s single reporting unit.  The Company’s step one impairment test indicated that its goodwill was not impaired.  The Company can make no assurances that future impairment tests will not result in goodwill impairments.
 
 
36

 

Intangible assets include core deposit intangibles and mortgage servicing rights.  Core deposit intangible assets are amortized over their estimated useful life of ten years on an accelerated basis. When facts and circumstances indicate potential impairment, the Company will evaluate the recoverability of the intangible asset carrying value, using estimates of undiscounted future cash flows over the remaining asset life. Any impairment loss is measured by the excess of carrying value over fair value.  Mortgage servicing assets are recognized as separate assets when rights are acquired through the sale of financial assets, primarily one-to-four family real estate loans, and are recorded at the lower of amortized cost or estimated fair value.  Mortgage servicing rights are amortized into non-interest expense in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.  Servicing assets are recorded at the lower of amortized cost or estimated fair value, and are evaluated for impairment based upon the fair value of the retained rights as compared to amortized cost.
 
The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity’s financial statements or tax returns.  Judgment is required in assessing the future tax consequences of events that have been recognized in financial statements or tax returns.  The Company recognizes an income tax position only if it is more likely than not that it will be sustained upon IRS examination, based upon its technical merits.  Once that status is met, the amount recorded will be the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement.  The Company recognizes interest and penalties related to unrecognized tax benefits as a component of income tax expense in our consolidated statements of earnings.  The Company assesses it deferred tax assets to determine if the items are more likely than not be realized and a valuation allowance is established for any amounts that are not more likely than not to be realized.  Changes in estimates regarding the actual outcome of these future tax consequences, including the effects of IRS examinations and examinations by other state agencies, could materially impact our financial position and results of operations.
 
COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 2010 AND DECEMBER 31, 2009

SUMMARY OF PERFORMANCE.  Net earnings for 2010 decreased $1.2 million, or 37.6%, to $2.0 million as compared to 2009.  The decline in earnings was primarily the result of a $2.6 million increase in our provision for loan losses and a $1.1 million increase in non-interest expenses.  Partially offsetting the higher expense was a favorable change of $1.1 million in our net gains and losses on investment securities and a $704,000 increase in our non-interest income.  Our provision for loan losses increased to $5.9 million in 2010 as compared to $3.3 million in 2009.  The provision for loan losses reflected the increased charge-offs that occurred in 2010, primarily related to a significant decline in appraised value of the collateral securing a previously identified and impaired construction loan. While it was necessary to recognize the loss based on appraised value, we continue to pursue payment from the guarantor.  The increased non-interest expense was primarily related to a $355,000 increase in our foreclosure and other real estate expense as a result of provisions to record valuation allowances to reflect declines in the fair value of certain real estate owned assets, as well as higher compensation and benefits, professional fees and advertising expenses.  We recorded credit-related, other-than-temporary impairment losses on our investment securities portfolio during both 2010 and 2009, but the net impairment loss declined from $961,000 during 2009 to $391,000 during 2010.  Also, we realized a $563,000 gain on the sale of investments in 2010 due to the sale of a portion of our mortgage-backed investment securities portfolio, compared to a gain of only $9,000 during 2009.  Our increased non-interest income in 2010 was a result of higher gains on sales of loans and higher fees and service charges.

Our net interest margin, on a tax equivalent basis, increased from 3.57% for 2009 to 3.78% for 2010.  The increase in net interest margin was primarily a result of maintaining the yields on our loan portfolio while our deposits and FHLB advances repriced lower in the current low rate environment.  While our net interest margin increased, our average interest-earning asset balances declined over the same periods.  The decline in average interest-earning assets was a result of a decline in our outstanding loan balances and our decision not to reinvest excess liquidity into lower yielding investments and instead reducing higher cost liabilities.  The decline in our loan balances was the result of multiple factors, including our decision to reduce exposure to construction and land loans, reduced loan demand from our customers, increased loan charge-offs and normal run-off in our one-to-four-family residential real estate loans.  It is unlikely that we will continue to increase our net interest margin from current levels in the near term and instead may see declines in net interest margin as we currently expect to reinvest some of our future excess liquidity and future cash flows into lower yielding investments.
 
 
37

 

The following table summarizes earnings and key performance measures for 2010 and 2009:

(Dollars in thousands, except per share amounts)
 
Years ended December 31,
 
   
2010
   
2009
 
Net earnings:
           
Net earnings
  $ 2,043     $ 3,272  
Basic earnings per share
  $ 0.78     $ 1.25  
Diluted earnings per share
  $ 0.78     $ 1.25  
Earnings ratios:
               
Return on average assets
    0.35 %     0.54 %
Return on average equity
    3.73 %     6.18 %
Equity to total assets
    9.58 %     9.23 %
Net interest margin (1)
    3.78 %     3.57 %
Dividend payout ratio
    92.31 %     55.27 %

(1) Net interest margin is presented on a fully taxable equivalent basis, using a 34% federal tax rate.

We distributed a 5% stock dividend for the tenth consecutive year in December 2010.  All per share and average share data in this section reflect the 2010 and 2009 stock dividends.

INTEREST INCOME.  Interest income for 2010 decreased $2.9 million, or 10.7%, to $24.4 million from $27.3 million for 2009.  The decline in interest income was primarily the result of a decline in average interest-earning assets and lower yields on our investment securities as a result of reinvesting the portfolio’s cash flows into the lower yielding investment securities that were available in the current low interest rate environment.  Interest income on loans decreased $1.3 million, or 6.5%, to $19.2 million for 2010, due to lower average balances, which decreased from $359.9 million in 2009 to $339.7 million in 2010 and to a lesser extent, a decrease in the average tax equivalent yield on loans from 5.75% during 2009 to 5.71% during 2010.  Interest income on investment securities decreased $1.6 million, or 23.7%, to $5.1 million for 2010 due to lower yields and average balances.  The average tax equivalent yield on our investment securities decreased from 4.24% during 2009 to 3.66% during 2010.  Average investment securities decreased from $185.6 million for 2009, to $172.0 million for 2010 as we used some of our investment portfolio cash flows to reduce higher cost FHLB borrowings during 2010.

INTEREST EXPENSE.  Interest expense for 2010 decreased $2.8 million, or 30.6%, to $6.3 million from $9.1 million for 2009.  Interest expense on deposits decreased $2.0 million to $3.8 million, or 35.0%, from $5.8 million in 2009, primarily as a result of lower rates on our maturing certificates of deposit and lower rates on savings, money market and NOW accounts.  Our total cost of deposits declined from 1.46% during 2009 to 0.99% during 2010 while our average interest-bearing deposit balances decreased from $399.0 million in 2009 to $381.4 million in 2010.  The low interest rate environment has allowed us to reduce the rates on savings, money market and NOW accounts while generally maintaining our balances.  Our higher cost certificate of deposit balances declined during 2010 as we priced our offering rates on new or maturing certificates of deposit to reflect our reduced need for funding.  Average certificate of deposit balances declined from $215.2 million in 2009 to $187.2 million in 2010.  During 2010, interest expense on borrowings decreased $747,000, or 22.9%, due to lower rates and average outstanding borrowings.  Our cost of borrowing declined from 3.52% in 2009 to 3.24% in 2010, while our average outstanding borrowings declined from $92.9 million during 2009 to $77.6 million during 2010.

NET INTEREST INCOME.  Net interest income represents the difference between income derived from interest-earning assets and the expense incurred on interest-bearing liabilities.  Net interest income is affected by both the difference between the rates of interest earned on interest-earnings assets and the rates paid on interest-bearing liabilities (“interest rate spread”) as well as the relative amounts of interest-earning assets and interest-bearing liabilities.
 
 
38

 

Net interest income for 2010 decreased $134,000, to $18.0 million, while our net interest income, on a tax equivalent basis, decreased $113,000 over the same periods.  Our net interest margin increased from 3.57% in 2009 to 3.78% for 2010.  The increase in net interest margin occurred primarily because we were able to reduce our costs of funding by more than our yields declined on our interest earning assets as our interest earning assets and liabilities continue to reprice lower in this low interest rate environment.  During 2010 we were generally able to maintain yields on our loans while the yields on our investment securities and costs of deposits declined.  Our cost of borrowings also declined as some of our higher cost FHLB borrowings matured during 2010.  However, the improvement in net interest margin was not enough to offset our lower levels of average interest-earning assets which declined from $545.5 million in 2009 to $511.7 million in 2010.

PROVISION FOR LOAN LOSSES. We maintain, and our Board of Directors monitors, an allowance for losses on loans.  The allowance is established based upon management's periodic evaluation of known and inherent risks in the loan portfolio, review of significant individual loans and collateral, review of delinquent loans, past loss experience, adverse situations that may affect the borrowers’ ability to repay, current and expected market conditions, and other factors management deems important.  Determining the appropriate level of reserves involves a high degree of management judgment and is based upon historical and projected losses in the loan portfolio and the collateral value of specifically identified problem loans.  Additionally, allowance strategies and policies are subject to periodic review and revision in response to a number of factors, including current market conditions, actual loss experience and management's expectations.

Our provision for loan losses during 2010 increased $2.6 million to $5.9 million, compared to a provision of $3.3 million during 2009, primarily as a result of a $4.7 million increase in our net loan charge-offs during 2010.  The increased net loan charge-offs in 2010 were primarily related to a previously identified and impaired construction loan totaling $4.3 million, which experienced a significant decline in the appraised value of the collateral securing the loan.  While it was necessary to recognize the $3.3 million loss associated with this decline in value, we continue to pursue the guarantor for payment due.  Also during 2010, we charged-off the remaining $2.3 million balance on a commercial agriculture loan after exhausting our collection attempts.  The commercial agriculture loan charge-off exceeded the reserves in the allowance for loan losses by $242,000.  Our provision for loan losses was higher in both 2010 and 2009, as compared to historical levels, due to the difficult economic conditions over the past few years and their impact on our loan portfolio which increased our levels of charge-offs and nonperforming loans over the same period.  We have been working diligently to identify and address the credit weaknesses in our loan portfolio.  While it is difficult to forecast future events, we believe that our current allowance for loan losses, coupled with our capital levels, loan portfolio management and underlying fundamental earnings before the provision for loan losses, positions us to deal with this challenging environment.  For further discussion of the allowance for loan losses, refer to the “Asset Quality and Distribution” section.

NON-INTEREST INCOME.  Non-interest income increased $704,000, or 8.4%, for 2010, to $9.1 million, as compared to $8.4 million in 2009.  The increase was primarily attributable to increases of $355,000 in gains on sales of loans and $284,000 in fees and service charges.  Our gains on sales of loans remained elevated in 2010 primarily due to refinancing activity as a result of low mortgage rates, as well as our expansion of the mortgage lending activities over the past few years.  Typically, we sell most of our residential real estate loan originations into the secondary market which results in gains on sales of loans.  We anticipate that higher mortgage rates will likely lead to lower origination volumes of residential real estate loans than we experienced in 2009 and 2010 and correspondingly expect lower amounts of gains on sales of loans.  Our fees and service charges increased as a result of higher fees and service charges on our deposit accounts and increased servicing fee income related to the residential real loans that were sold with servicing retained.  During 2010, we introduced a rewards program for our deposit customers that promoted debit card usage and other customer activity which generated additional non-interest income.  We anticipate our rewards program will offset some of the reductions in future non-interest income projected as a result of recent changes in debit card and overdraft regulations.

INVESTMENT SECURITIES GAINS (LOSSES).  Net gains and losses on investment securities experienced a favorable change of $1.1 million between 2010 and 2009.  We recorded credit-related, other-than-temporary impairment losses on our investment securities portfolio during both 2010 and 2009, but the net impairment loss declined from $961,000 during 2009 to $391,000 during 2010.  Also, we realized a $563,000 gain on the sale of investments in 2010 due to the sale of a portion of our mortgage-backed investment securities portfolio, compared to a gain on the sale of investments of only $9,000 during 2009.
 
 
39

 

NON-INTEREST EXPENSE.  Non-interest expense increased $1.1 million, or 5.7%, to $20.0 million during 2010, as compared to $18.9 million during 2009.  The increase in non-interest expense was primarily due to increases of $452,000 in compensation and benefits, $355,000 in foreclosure and real estate owned expense, $153,000 in professional fees, $137,000 in advertising and $101,000 in data processing.  Annual increases in salary and the May 2009 acquisition of a branch in Lawrence, Kansas contributed to the increase in compensation and benefits expense in 2010 compared to 2009.  Our increase in foreclosure and real estate owned expense was a result of higher real estate owned balances and from a $135,000 increase in our provision to record valuation allowances to reflect declines in the fair value of certain real estate owned assets from 2009 to 2010.  The increase in professional fees was primarily the result of legal action to pursue the guarantor of a construction loan which was partially charged-off in 2010.  The higher advertising and data processing costs reflect costs associated with customer rewards program.
 
INCOME TAXES.  During 2010, we recorded an income tax benefit of $615,000 compared to income tax expense of $146,000, or an effective tax rate of 4.3%, during 2009.  The decline in effective tax rate was driven by lower taxable income while our tax-exempt investment income and bank owned life insurance income remained similar between the years.
 
COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 2009 AND DECEMBER 31, 2008

SUMMARY OF PERFORMANCE.  Net earnings for 2009 decreased $1.3 million, or 28.1%, to $3.3 million as compared to net earnings of $4.6 million in 2008.  The decline in earnings was primarily the result of an increase in our provision for loan losses, impairment charges to our investment security portfolio and increases in FDIC premiums.  We increased our provision for loan losses by $900,000 in 2009, as compared to 2008, due to the impact of declining residential and commercial real estate values impacting the underlying collateral in our loan portfolio, increased levels of non-accrual and past due loans and the impact of the current economic environment on our loan customers.  Also during 2009, we identified our portfolio of pooled trust preferred securities as other-than-temporarily impaired, which resulted in net credit-related impairment charges of $961,000.  Our non-interest expenses increased by $1.4 million, to $18.9 million, during 2009 as compared to 2008, primarily as a result of an increase in FDIC insurance premiums.  Our FDIC insurance premiums increased by $772,000 as the result of a $277,000 special assessment, higher assessment rates and the depletion of our previously unused FDIC credits.  We also experienced increases in expenses relating to the acquisition and operation of a second branch in Lawrence, Kansas and higher foreclosure and other real estate costs.  Offsetting the increased expenses was a $1.4 million increase in non-interest income, which was primarily attributable to a $1.6 million increase in gains on sale of loans driven by higher origination volumes of residential real estate loans that were sold in the secondary market.  Results for 2008 included a $270,000 gain from the prepayment of a FHLB advance, which represented the remaining unamortized fair value adjustment recorded in purchase accounting and $497,000 of gains on sales of investment securities.

Our net interest margin, on a tax equivalent basis, increased from 3.51% for 2008 to 3.57% for 2009.  During 2009 we were able to reduce our cost of deposits and borrowings enough to offset the lower yields earned on loans and investment securities as our interest earning assets and liabilities repriced in markets that experienced a dramatic decline in benchmark interest rates that began in late 2007 and continued throughout 2008 and 2009.  The lower cost of funding allowed us to increase our net interest margin in a market that, as of December 31, 2009, still exhibited interest rates that were very low compared to historical levels.
 
 
40

 
 
The following table summarizes earnings and key performance measures for 2009 and 2008:

(Dollars in thousands, except per share amounts)
 
Years ended December 31,
 
   
2009
   
2008
 
Net earnings:
           
Net earnings
  $ 3,272     $ 4,553  
Basic earnings per share
  $ 1.25     $ 1.72  
Diluted earnings per share
  $ 1.25     $ 1.71  
Earnings ratios:
               
Return on average assets
    0.54 %     0.75 %
Return on average equity
    6.18 %     8.98 %
Equity to total assets
    9.23 %     8.54 %
Net interest margin (1)
    3.57 %     3.51 %
Dividend payout ratio
    55.27 %     38.10 %

(1) Net interest margin is presented on a fully taxable equivalent basis, using a 34% federal tax rate.

INTEREST INCOME.  Interest income for 2009 decreased $4.4 million, or 13.8%, to $27.3 million from $31.6 million for 2008.  The decline in interest income was a result of lower yields on interest-earning assets as loans and investments mature and typically reprice lower in a low interest rate environment such as 2009, an increase in non-accrual loans and a decline in average interest earning assets.  Interest income on loans decreased $3.9 million, or 15.8%, to $20.6 million for 2009, due to a decrease in the average yield on loans from 6.49% during 2008 to 5.75% during 2009 and lower average balances, which decreased to $359.9 million in 2009 from $375.2 million in 2008.  Average investment securities increased from $170.0 million for 2008, to $185.6 million for 2009.  The average yield on our investment securities decreased to 4.24% during 2009 from 4.88% during 2008.  Interest income on investment securities decreased $518,000, or 7.2%, to $6.7 million for 2009 as the lower yields more than offset the higher average balances.  The increased levels of investments were the result of the increased liquidity primarily from lower outstanding loan balances.

INTEREST EXPENSE.  Interest expense for 2009 decreased $4.5 million, or 33.3%, to $9.1 million from $13.6 million for 2008.  Interest expense on deposits decreased $4.1 million to $5.8 million, or 41.2%, from $9.9 million in 2008 primarily as a result of lower rates on our maturing certificates of deposit and lower rates on money market and NOW accounts due to the decline in interest rates.  Our total cost of deposits declined from 2.53% during 2008 to 1.46% during 2009.  While our average interest bearing deposit balances increased from $391.5 million in 2008 to $399.0 million in 2009, the mix of average deposit balances shifted from higher cost certificate of deposit balances to lower cost money market, NOW and savings accounts contributing to lower cost of deposits.  During 2009 interest expense on borrowings decreased $452,000, or 12.2%, due to lower outstanding borrowings.  Our average outstanding borrowings declined from $105.5 million during 2008 to $92.9 million during 2009, while our cost of borrowing was 3.52% in both years.

NET INTEREST INCOME.  Net interest income for 2009 increased $148,000, to $18.2 million, from $18.0 million in 2008.  On a tax equivalent basis, net interest income increased $262,000 and net interest margin increased to 3.57% from 3.51% for 2009 and 2008, respectively.  The increase in net interest margin occurred primarily because we were able to reduce our costs of funding by more than our yields declined on our interest-earning assets as our interest-earning assets and liabilities continue to reprice lower in this low interest rate environment.  The average cost of our liabilities declined 33.3% while our average yield on assets only declined 13.8% during 2009 as compared to 2008.  The improvement in net interest margin from interest rates more than offset the lower average balances of interest earning assets which declined from $548.2 million in 2008 to $545.5 million in 2009.

PROVISION FOR LOAN LOSSES. The provision for loan losses for 2009 was $3.3 million, compared to a provision of $2.4 million during 2008.  Our provision for loan losses increased $900,000 in 2009 based on the analysis of our loan portfolio, which indicated the additional provision for loan losses was warranted given the impact of declining residential and commercial real estate values impacting the underlying collateral in our loan portfolio, increased levels of non-accrual and past due loans and the impact of the current economic environment on our loan customers.
 
 
41

 

NON-INTEREST INCOME.  Non-interest income increased $1.4 million, or 19.7%, for 2009, to $8.4 million, as compared to $7.0 million in 2008.  The increase was primarily attributable to an increase of $1.6 million, or 112.2%, in gains on sale of loans.  The increased gains on sales of loans were driven by higher origination volumes of residential real estate loans as a result of low mortgage rates and tax incentives to homebuyers that were available in 2009, as well as our expansion of the mortgage lending activities over the past few years.  These residential real estate loans were primarily sold in the secondary market.  Partially offsetting the increased gains on sales of loans, was a $270,000 gain that was recognized during 2008 from the prepayment of a FHLB advance, which represented the remaining unamortized fair value adjustment required by purchase accounting.

INVESTMENT SECURITIES GAINS (LOSSES).  During 2009, each of our three investments in pooled trust preferred securities, with original par values totaling $2.5 million, were identified as other-than-temporarily impaired as a result of increased levels of deferrals and defaults on the debt obligations of the financial companies underlying securities, which exceeded our previous expectations.  The increased levels of non-performing assets in the collateral pools resulted in the recognition of $961,000 of estimated credit losses associated with these investments during 2009, while the non-credit related losses of $1.3 million were recognized in other comprehensive income.  In 2008, we recorded $497,000 of gains on sales of investment securities as compared to $9,000 during 2009.

NON-INTEREST EXPENSE.  Non-interest expense increased $1.4 million, or 8.2%, to $18.9 million during 2009, as compared to 2008.  This increase was primarily driven by increases of $772,000 in FDIC insurance premiums, $267,000, or 3.0%, in compensation and benefits, $209,000, or 44.6%, in professional fees and $201,000, or 97.1%, in foreclosure and other real estate expenses.  The increase in FDIC insurance premiums was the result of a $277,000 special assessment, which affected all FDIC insured institutions, as well as higher assessment rates which have been imposed on all deposit institutions, and the depletion of our previously unused FDIC assessment credits.  The increase in compensation and benefits was driven by higher salary costs and the addition of employees resulting from the acquisition of a branch in Lawrence, Kansas.  The increases in professional fees are primarily associated with our branch acquisition, but were also elevated due to costs associated with outsourcing part of our IT management and future compliance with Section 404 of the Sarbanes-Oxley Act.  The increase in foreclosure and other real estate expenses, which is included in other non-interest expense, was the result of increased foreclosure activity and other real estate balances as we address our nonperforming loans.

INCOME TAXES.  Income tax expense decreased $964,000, to $146,000 for 2009, from $1.1 million for 2008.  Our effective tax rate declined from 19.6% during 2008 to 4.3% for 2009.  The decrease in income tax expense and the effective tax rate for 2009 resulted primarily from a decrease in taxable income, as a percentage of earnings before income taxes, while our tax exempt investment income and bank owned life insurance remained similar between 2009 and 2008.
 
 
42

 

QUARTERLY RESULTS OF OPERATIONS

(Dollars in thousands, except per share amounts)

   
2010 Quarters Ended
 
   
March 31
   
June 30
   
September 30
   
December 31
 
Interest income
  $ 6,292     $ 6,219     $ 6,039     $ 5,801  
Interest expense
    1,724       1,647       1,570       1,364  
Net interest income
    4,568       4,572       4,469       4,437  
Provision for loan losses
    700       4,000       500       700  
Net interest income after provision for loan losses
    3,868       572       3,969       3,737  
Non-interest income
    1,765       2,276       2,388       2,711  
Investment securities gains (losses), net
    563       (140 )     (251 )     -  
Non-interest expense
    4,808       4,772       4,762       5,688  
Earnings before income taxes
    1,388       (2,064 )     1,344       760  
Income tax expense
    245       (1,017 )     241       (84 )
Net earnings
  $ 1,143     $ (1,047 )   $ 1,103     $ 844  
Earnings per share (1):
                               
Basic
  $ 0.44     $ (0.40 )   $ 0.42     $ 0.32  
Diluted
  $ 0.44     $ (0.40 )   $ 0.42     $ 0.32  
                                 
   
2009 Quarters Ended
 
   
March 31
   
June 30
   
September 30
   
December 31
 
Interest income
  $ 6,910     $ 6,928     $ 6,802     $ 6,626  
Interest expense
    2,518       2,369       2,194       2,005  
Net interest income
    4,392       4,559       4,608       4,621  
Provision for loan losses
    300       800       1,900       300  
Net interest income after provision for loan losses
    4,092       3,759       2,708       4,321  
Non-interest income
    1,900       2,639       2,110       1,787  
Investment securities gains (losses), net
    (327 )     (249 )     (133 )     (243 )
Non-interest expense
    4,455       4,945       4,826       4,720  
Earnings before income taxes
    1,210       1,204       (141 )     1,145  
Income tax expense
    201       192       (254 )     7  
Net earnings
  $ 1,009     $ 1,012     $ 113     $ 1,138  
Earnings per share (1):
                               
Basic
  $ 0.39     $ 0.39     $ 0.04     $ 0.43  
Diluted
  $ 0.39     $ 0.39     $ 0.04     $ 0.43  

(1) All per share amounts have been adjusted to give effect to the 5% stock dividend paid during December 2010 and 2009.
 
 
43

 

FINANCIAL CONDITION.  The Company’s asset quality and performance have been affected by the slow economy, difficult credit markets, declines in residential and commercial real estate values, low consumer confidence, high unemployment and decreased consumer spending.  Even though the geographic markets in which the Company operates have been impacted by the economic slowdown, the effect has not been as severe as those experienced in some areas of the U.S.  In addition, the Company’s loan portfolio is diversified across various types of loans and collateral throughout the markets in which we operate.  Outside of the identified problem assets, management believes that it continues to have a high quality asset base and solid core earnings and anticipates that its efforts to run a high quality financial institution with a sound asset base will continue to create a strong foundation for continued growth and profitability in the future.

ASSET QUALITY AND DISTRIBUTION.  Our primary investing activities are the origination of commercial real estate, commercial and consumer loans and the purchase of investment and mortgage-backed securities.  Total assets decreased to $561.5 million at December 30, 2010, compared to $584.2 million at December 31, 2009.  Net loans, excluding loans held for sale, decreased to $306.7 million at December 31, 2010 from $342.7 million at December 31, 2009.  The $36.0 million decline in net loans was primarily the result of declines of $13.2 million in construction and land loans, $7.3 million in commercial real estate loans and $4.1 million in commercial loans.  The decline in these loan balances is the result of multiple factors, including management decisions to reduce exposure to construction and land loans, declines in loan demand from our customers and $6.4 million of net loan charge-offs during 2010.  Our one-to-four family residential real estate loan portfolio also declined by $9.7 million during 2010 due to normal runoff related to principal payments and prepayments.  The outstanding balances in our one-to-four family residential real estate loan portfolio typically decline as we sell most of our newly originated loans.  Generally, we originate fixed-rate, residential mortgage loans with maturities in excess of ten years for sale in the secondary market.  These loans are typically sold soon after the loan closing.  While we do not intend to increase our one-to-four family residential real estate loan portfolio, we may slow the runoff of the portfolio by retaining some of the new loan originations to offset weak commercial loan demand, however most of the new loan originations will still be sold.  We do not originate and warehouse these fixed-rate residential loans for resale in order to speculate on interest rates.

The allowance for loan losses is established through a provision for loan losses based on our evaluation of the risk inherent in the loan portfolio and changes in the nature and volume of our loan activity.  This evaluation, which includes a review of all loans with respect to which full collectability may not be reasonably assured, considers the fair value of the underlying collateral, economic conditions, historical loan loss experience, level of classified loans and other factors that warrant recognition in providing for an adequate allowance for losses on loans.  At December 31, 2010, our allowance for loan losses totaled $5.0 million, or 1.60% of gross loans outstanding, as compared to $5.5 million, or 1.57% of gross loans outstanding, at December 31, 2009.  Our provision for loan losses during 2010 was $5.9 million, compared to a provision of $3.3 million during 2009.  Our provision for loan losses was higher in both 2010 and 2009, as compared to historical levels, due to the difficult economic conditions over the past few years and its impact on our loan portfolio as well as increased levels of charge-offs and nonperforming loans over the same periods.  We have been working diligently to identify and address the credit weaknesses in our loan portfolio.  While it is difficult to forecast future events, we believe that our current allowance for loan losses, coupled with our capital levels, loan portfolio management and underlying fundamental earnings before the provision for loan losses, positions us to deal with this challenging environment.

Loans past due 30-89 days and still accruing interest totaled $1.4 million, or 0.44% of gross loans, at December 31, 2010, compared to $2.5 million, or 0.73% of gross loans, at December 31, 2009.  At December 31, 2010, $4.8 million in loans were on non-accrual status, or 1.55% of gross loans, compared to a balance of $11.8 million, or 3.45% of gross loans, at December 31, 2009.  Non-accrual loans consist of loans 90 or more days past due and impaired loans that are not past due.  There were no loans 90 days or more delinquent and still accruing interest at December 31, 2010 or December 31, 2009.  Our impaired loans totaled $5.3 million at December 31, 2010 compared to $11.8 million at December 31, 2009.  The difference in our non-accrual balance and impaired loan balance at December 31, 2010 was a $531,000 real estate loan that was classified as a troubled debt restructuring during 2010 which is current and accruing interest, but still classified as impaired due to the below market interest rate on the loan.  The $7.0 million decline in non-accrual loans during 2010 was primarily the result of $6.4 million of net loan charge-offs.
 
 
44

 

At December 31, 2010, we had two loan relationships totaling $1.4 million that were classified as troubled debt restructurings.  One of the relationships was an $853,000 real estate loan which was secured by real estate whose value was deficient based on a recent appraisal.  The relationship consisted of two restructured one-to-four family residential real estate loans to a borrower who was experiencing financial difficulty and granted concessions at renewal.  The value of the real estate supports $531,000 of the loan relationship.  The $531,000 loan was returned to accrual status during 2010 after a payment history was established while the remainder of the relationship was charged-off.  The loan was current and accruing interest at December 31, 2010, but still classified as impaired.  A second loan relationship totaling $527,000 to a municipal sanitary and improvement district was restructured in 2010 to extend the maturity and lower the interest rate.  The loan was classified as non-accrual and impaired at December 31, 2010.  We did not have any loans classified as troubled debt restructurings at December 31, 2009.
 
During 2010, we had net loan charge-offs of $6.4 million as compared to $1.7 million during 2009.  The increased net loan charge-offs in 2010 were primarily related to a previously identified and impaired construction loan totaling $4.3 million, which experienced a significant decline in the appraised value of the collateral securing the loan.  While it was necessary to recognize the $3.3 million loss associated with this decline in value, we continue to pursue the guarantor for payment due.  We also charged-off the remaining $2.3 million balance on a commercial agriculture loan after exhausting our collection attempts during 2010.  The 2009 charge-offs were primarily related to a commercial loan relationship that was liquidated in bankruptcy.  As part of our credit risk management, we continue to aggressively manage the loan portfolio to identify problem loans and have placed additional emphasis on commercial real estate and construction relationships.  We are aggressively working to resolve the remaining problem credits or move the nonperforming credits out of the loan portfolio.

During 2010, real estate owned increased by $2.1 million primarily as the result of foreclosure on loans that were nonperforming at December 31, 2009.  The $2.1 million increase in real estate owned was primarily the result of the foreclosure on a residential subdivision development as the Company took possession of the real estate after the development slowed and the borrower was unable to comply with the contractual terms of the loan, as well as a loan settlement where the Company took possession of a commercial real estate building.  The remaining increase in other real estate owned was from foreclosures on residential properties.  The Company recorded $367,000 in valuation allowances against the cost basis of certain real estate owned assets to reflect subsequent declines in the market values of the real estate assets during 2010.  The lower market values were based on updated appraisals that reflected continued declines in the estimated value of the real estate owned.  The Company is currently marketing all of the properties in real estate owned.

Many financial institutions, including us, have experienced an increase in nonperforming assets during recent years, as even well-established business borrowers developed cash flow, profitability and other business-related problems as a result of the economic slowdown.  We believe that our allowance for loan losses at December 31, 2010, was appropriate; however, there can be no assurances that losses will not exceed the estimated amounts.  While we believe that we use the best information available to determine the allowance for loan losses, unforeseen market conditions could result in adjustment to the allowance for loan losses.  In addition, net earnings could be significantly affected if circumstances differ substantially from the assumptions used in establishing the allowance for loan losses.  Further deterioration in the local economy or real estate values may create additional problem loans for us and require further adjustment to our allowance for loan losses.

LIABILITY DISTRIBUTION.  Our primary ongoing sources of funds are deposits, FHLB borrowings, proceeds from principal and interest payments on loans and investment securities and proceeds from the sale of mortgage loans and investment securities.  While maturities and scheduled amortization of loans are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates and economic conditions.  Total deposits decreased $7.3 million to $431.3 million at December 31, 2010, from $438.6 million at December 31, 2009.  Total borrowings decreased $11.9 million to $70.3 million at December 31, 2010, from $82.2 million at December 31, 2009.  The decrease was primarily from the maturity of $15.0 million of FHLB advances during 2010 and the prepayment of a $5.0 million FHLB advance that converted to a variable rate.  Offsetting some of the declines in outstanding FHLB advances was an increase in borrowings of $8.5 million on our FHLB line of credit.
 
Non-interest-bearing deposits at December 31, 2010 were $52.7 million, or 12.2% of deposits, compared to $54.8 million, or 12.5%, at December 31, 2009.  Money market and NOW deposit accounts were 38.9% of our deposit portfolio and totaled $167.8 million at December 31, 2010, compared to $162.4 million, or 37.0%, at December 31, 2009.  Savings accounts increased to $32.4 million, or 7.5% of deposits, at December 31, 2010, from $29.0 million, or 6.6%, at December 31, 2009.  Certificates of deposit decreased to $178.4 million, or 41.4% of deposits, at December 31, 2010, from $192.3 million, or 43.9%, at December 31, 2009.
 
 
45

 

Certificates of deposit at December 31, 2010, which were scheduled to mature in one year or less, totaled $121.6 million.  Historically, maturing deposits have generally remained with the Bank and we believe that a significant portion of the deposits maturing in one year or less will remain with us upon maturity.

CASH FLOWS.  During 2010, our cash and cash equivalents decreased by $2.6 million.  Our operating activities used net cash of $2.1 million in 2010 primarily from funding the increase in origination volumes of one-to-four family residential real estate loans held for sale.  Our loans held for sale balance was higher at December 31, 2010 than December 31, 2009 due to the increased refinancing demand we experienced in the fourth quarter of 2010.  These loans have rate lock commitments and we completed the sales of these loans in early 2011.  Our investing activities provided net cash of $20.1 million during 2010 as the net funds from our investment and loan portfolios were used to fund the increased balances of loans held for sale and to offset the lower FHLB borrowings and deposit balances.  Our financing activities used net cash of $20.6 million during 2010, primarily from the maturity and prepayment of FHLB advances.
 
LIQUIDITY.  Our most liquid assets are cash and cash equivalents and investment securities available for sale.  The levels of these assets are dependent on the operating, financing, lending and investing activities during any given year.  These liquid assets totaled $177.4 million at December 31, 2010 and $173.9 million at December 31, 2009.  During periods in which we are not able to originate a sufficient amount of loans and/or periods of high principal prepayments, we increase our liquid assets by investing in short-term, high-grade investments.

Liquidity management is both a daily and long-term function of our strategy.  Excess funds are generally invested in short-term investments.  In the event we require funds beyond our ability to generate them internally, additional funds are generally available through the use of FHLB advances, a line of credit with the FHLB, other borrowings or through sales of investment securities.  At December 31, 2010, we had outstanding FHLB advances of $35.8 million and $8.5 million in borrowings against our line of credit with the FHLB.  At December 31, 2010, we had collateral pledged to the FHLB that would allow us to borrow an additional $57.1 million, subject to FHLB credit requirements and policies.  At December 31, 2010, we had no borrowings through the Federal Reserve discount window, while our borrowing capacity was $12.8 million.  We also have various other fed funds agreements, both secured and unsecured, with correspondent banks totaling approximately $59.1 million at December 31, 2010, which had no borrowings against at that time.  We had other borrowings of $26.0 million at December 31, 2010, which included $16.5 million of subordinated debentures and $5.7 million in repurchase agreements.  The Company has a $7.5 million line of credit from an unrelated financial institution maturing on November 4, 2011, with an interest rate that adjusts daily based on the prime rate plus 0.25%, but not less than 4.25%.  This line of credit has covenants specific to capital and other financial ratios, which the Company was in compliance with at December 31, 2010.  The outstanding balance on the line of credit at December 30, 2010 was $3.8 million, which was also included in other borrowings.

OFF BALANCE SHEET ARRANGEMENTS.  As a provider of financial services, we routinely issue financial guarantees in the form of financial and performance standby letters of credit.  Standby letters of credit are contingent commitments issued by us generally to guarantee the payment or performance obligation of a customer to a third party.  While these standby letters of credit represent a potential outlay by us, a significant amount of the commitments may expire without being drawn upon.  We have recourse against the customer for any amount the customer is required to pay to a third party under a standby letter of credit.  The letters of credit are subject to the same credit policies, underwriting standards and approval process as loans made by us.  Most of the standby letters of credit are secured, and in the event of nonperformance by the customers, we have the right to the underlying collateral, which could include commercial real estate, physical plant and property, inventory, receivables, cash and marketable securities.  The contract amount of these standby letters of credit, which represents the maximum potential future payments guaranteed by us, was $2.9 million at December 31, 2010.

At December 31, 2010, we had outstanding loan commitments, excluding standby letters of credit, of $43.9 million. We anticipate that sufficient funds will be available to meet current loan commitments.  These commitments consist of unfunded lines of credit and commitments to finance real estate loans.

CAPITAL.  The Federal Reserve has established capital requirements for bank holding companies which generally parallel the capital requirements for national banks under OCC regulations. The regulations provide that such standards will generally be applied on a consolidated (rather than a bank-only) basis in the case of a bank holding company with more than $500 million in total consolidated assets.
 
 
46

 
 
At December 31, 2010, we continued to maintain a sound leverage capital ratio of 10.0% and a total risk-based capital ratio of 16.3%.  As shown by the following table, our capital exceeded the minimum capital requirements at December 31, 2010 (dollars in thousands):

 
   
Actual
   
Actual
   
Required
   
Required
 
   
amount
   
percent
   
amount
   
percent
 
Leverage
  $ 55,258       10.0 %   $ 22,094       4.0 %
Tier 1 capital
    55,258       15.0 %     14,722       4.0 %
Total risk-based capital
    59,925       16.3 %     29,445       8.0 %

At December 31, 2010, Landmark National Bank continued to maintain a sound leverage ratio of 10.5% and a total risk-based capital ratio of 17.0%.  As shown by the following table, Landmark National Bank’s capital exceeded the minimum capital requirements at December 31, 2010 (dollars in thousands):

   
Actual
   
Actual
   
Required
   
Required
 
   
amount
   
percent
   
amount
   
percent
 
Leverage
  $ 57,798       10.5 %   $ 22,024       4.0 %
Tier 1 capital
    57,798       15.8 %     14,660       4.0 %
Total risk-based capital
    62,384       17.0 %     29,320       8.0 %

Banks and bank holding companies are generally expected to operate at or above the minimum capital requirements. The above ratios are well in excess of regulatory minimums and should allow us to operate without capital adequacy concerns. The Federal Deposit Insurance Corporation Improvement Act of 1991 establishes a bank rating system based on the capital levels of banks.  As of December 31, 2010 and 2009, we were rated "well capitalized", which is the highest rating available under this capital-based rating system.  We have $16.5 million in trust preferred securities which, in accordance with current capital guidelines, has been included in Tier 1 capital as of December 31, 2010.  Cash distributions on the securities are payable quarterly, are deductible for income tax purposes and are included in interest expense in the consolidated financial statements.

DIVIDENDS
 
During the year ended December 31, 2010, we paid a quarterly cash dividend of $0.181 per share to our stockholders.   Additionally, we distributed a 5% stock dividend for the tenth consecutive year in December 2010.  The quarterly cash dividends of $0.19 per share have been adjusted to give effect to the 5% stock dividend.
 
The payment of dividends by any financial institution or its holding company is affected by the requirement to maintain adequate capital pursuant to applicable capital adequacy guidelines and regulations.  As described above, Landmark National Bank exceeded its minimum capital requirements under applicable guidelines as of December 31, 2010.  The National Bank Act imposes limitations on the amount of dividends that a national bank may pay without prior regulatory approval.  Generally, the amount is limited to the bank's current year's net earnings plus the adjusted retained earnings for the two preceding years.  As of December 31, 2010, approximately $2.8 million was available to be paid as dividends to Landmark Bancorp by Landmark National Bank without prior regulatory approval.

Additionally, our ability to pay dividends is limited by the subordinated debentures that are held by two business trusts that we control.  Interest payments on the debentures must be paid before we pay dividends on our capital stock, including our common stock.  We have the right to defer interest payments on the debentures for up to 20 consecutive quarters.  However, if we elect to defer interest payments, all deferred interest must be paid before we may pay dividends on our capital stock.
 
 
47

 

EFFECTS OF INFLATION

Our consolidated financial statements and accompanying footnotes have been prepared in accordance with U.S. generally accepted accounting principles, which generally requires the measurement of financial position and operating results in terms of historical dollars without consideration for changes in the relative purchasing power of money over time due to inflation.  The impact of inflation can be found in the increased cost of our operations because our assets and liabilities are primarily monetary and interest rates have a greater impact on our performance than do the effects of inflation.
 
RECENT ACCOUNTING DEVELOPMENTS
  
In June 2009, the FASB amended the existing guidance to ASC Topic 860, Transfers and Servicing.  The revision pertains to accounting for transfers of loans, participating interests in loans and other financial assets and reinforced the determination of whether a transferor has surrendered control over transferred financial assets.  That determination must consider the transferor’s continuing involvements in the transferred financial asset, including all arrangements or agreements made contemporaneously with, or in contemplation of, the transfer, even if they were not entered into at the time of the transfer.  It added the term “participating interest” to establish specific conditions for reporting a transfer of a portion of a financial asset as a sale.  A qualifying “participating interest” requires each of the following: (1) conveys proportionate ownership rights with equal priority to each participating interest holder; (2) involves no recourse (other than standard representations and warranties) to, or subordination by, any participating interest holder; and (3) does not entitle any participating interest holder to receive cash before any other participating interest holder.  If the transfer does not meet those conditions, a transferor should account for the transfer as a sale only if it transfers the entire financial asset or a group of entire financial assets and surrenders control over the entire transferred assets in accordance with the conditions in ASC 860-10-40, as amended.  The Company adopted the guidance as of January 1, 2010.  The adoption of this guidance did not have a material effect on our consolidated financial statements.

In January 2010, the FASB issued ASU No. 2010-06 Fair Value Measurements and Disclosures (Topic 820): Improving Disclosure about Fair Value Measurements, which requires new disclosures related to recurring and nonrecurring fair value measurements.  The ASU requires new disclosures about the transfers into and out of Levels 1 and 2 as well as requiring disclosures about Level 3 activity relating to purchases, sales, issuances and settlements.  The update also clarifies that fair value measurement disclosures should be at an appropriate level of disaggregation and that an appropriate class of assets and liabilities is often a subset of the line items in the financial statements.  The update also clarifies that disclosures should include the valuation techniques and inputs used to measure fair value in Levels 2 and 3 for both recurring and nonrecurring measurements.  The new guidance is effective for interim and annual periods beginning after December 15, 2009, except for disclosures on the Level 3 activity relating to purchases, sales, issuances and settlements which are effective for interim and annual periods after December 15, 2010.  The adoption of this guidance did not have a material effect on our consolidated financial statements.

In July 2010, the FASB issued ASU No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses.  ASU 2010-20 requires additional disclosures about the credit quality of a company’s loans and the allowance for loan losses held against those loans.  Companies will need to disaggregate new and existing disclosures based on how it develops its allowance for loan losses and how it manages credit exposures.  Additional disclosure is also required about the credit quality indicators of loans by class at the end of the reporting period, the aging of past due loans, information about troubled debt restructurings, and significant purchases and sales of loans during the reporting period by class.  The new guidance is effective for interim- and annual periods beginning after December 15, 2010.  The adoption of this guidance did not have a material effect on our consolidated financial statements.
 
 
48

 
 
ITEM 7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our assets and liabilities are principally financial in nature and the resulting net interest income thereon is subject to changes in market interest rates and the mix of various assets and liabilities.  Interest rates in the financial markets affect our decision on pricing our assets and liabilities which impacts our net interest income, a significant cash flow source for us.  As a result, a substantial portion of our risk management activities relates to managing interest rate risk.

Our Asset/Liability Management Committee monitors the interest rate sensitivity of our balance sheet using earnings simulation models and interest sensitivity GAP analysis.  We have set policy limits of interest rate risk to be assumed in the normal course of business and monitor such limits through our simulation process.

In the past, we have been successful in meeting the interest rate sensitivity objectives set forth in our policy.  Simulation models are prepared to determine the impact on net interest income for the coming twelve months, including using rates at December 31, 2010 and forecasting volumes for the twelve month projection.  This position is then subjected to a shift in interest rates of 100 and 200 basis points rising and 100 basis points falling with an impact to our net interest income on a one year horizon as follows:

Scenario
 
$000's change
in net interest
income
   
% change in
net interest
income
 
200 basis point rising
  $ 877       4.9 %
100 basis point rising
  $ 509       2.8 %
100 basis point falling
  $ (883 )     -4.9 %
 
ASSET/LIABILITY MANAGEMENT
 
Interest rate "gap" analysis is a common, though imperfect, measure of interest rate risk which measures the relative dollar amounts of interest-earning assets and interest-bearing liabilities which reprice within a specific time period, either through maturity or rate adjustment.  The "gap" is the difference between the amounts of such assets and liabilities that are subject to such repricing.  A "positive" gap for a given period means that the amount of interest-earning assets maturing or otherwise repricing within that period exceeds the amount of interest-bearing liabilities maturing or otherwise repricing during that same period.  In a rising interest rate environment, an institution with a positive gap would generally be expected, absent the effects of other factors, to experience a greater increase in the yield of its assets relative to the cost of its liabilities.  Conversely, the cost of funds for an institution with a positive gap would generally be expected to decline less quickly than the yield on its assets in a falling interest rate environment.  Changes in interest rates generally have the opposite effect on an institution with a "negative" gap.

Following is our "static gap" schedule.  One-to-four family and consumer loans includes prepayment assumptions, while all other loans assume no prepayments.  The mortgage-backed securities includes published prepayment assumptions, while all other investments assume no prepayments.

Certificates of deposit reflect contractual maturities only.  Money market accounts are rate sensitive and accordingly, a higher percentage of the accounts have been included as repricing immediately in the first period.  Savings and NOW accounts are not as rate sensitive as money market accounts and for that reason a significant percentage of the accounts are reflected in the 1-to-5 year category.

We have been successful in meeting the interest sensitivity objectives set forth in our policy.  This has been accomplished primarily by managing the assets and liabilities while maintaining our traditional high credit standards.
 
 
49

 

INTEREST-EARNING ASSETS AND INTEREST-BEARING LIABILITIES REPRICING
SCHEDULE ("GAP" TABLE)

As of December 31, 2010
                             
   
3 months or
less
   
More than
3 to 12
months
   
1 to 5 years
   
Over 5
years
   
Total
 
   
(Dollars in thousands)
 
Interest-earning assets:
                             
Investment securities
  $ 22,504     $ 28,557     $ 74,149     $ 50,662     $ 175,872  
Loans
    76,777       139,573       99,617       3,277       319,244  
Total interest-earning assets
  $ 99,281     $ 168,130     $ 173,766     $ 53,939     $ 495,116  
                                         
Interest-bearing liabilities:
                                       
Certificates of deposit
  $ 43,915     $ 77,654     $ 56,838     $ 40     $ 178,447  
Money market and NOW accounts
    16,980       -       150,835       -       167,815  
Savings accounts
    -       -       32,369       -       32,369  
Borrowed money
    34,179       359       145       35,618       70,301  
Total interest-bearing liabilities
  $ 95,074     $ 78,013     $ 240,187     $ 35,658     $ 448,932  
                                         
Interest sensitivity gap per period
  $ 4,207     $ 90,117     $ (66,421 )   $ 18,281     $ 46,184  
Cumulative interest sensitivity gap
    4,207       94,324       27,903       46,184          
                                         
Cumulative gap as a percent of
                                       
total interest-earning assets
    0.85 %     19.05 %     5.64 %     9.33 %        
                                         
Cumulative interest sensitive assets
                                       
as a percent of cumulative interest
                                       
sensitive liabilities
    104.42 %     154.50 %     106.75 %     110.29 %        
 
 
50

 
 
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
 
Forward-Looking Statements

This document (including information incorporated by reference) contains, and future oral and written statements by us and our management may contain, forward-looking statements, within the meaning of such term in the Private Securities Litigation Reform Act of 1995, with respect to our financial condition, results of operations, plans, objectives, future performance and business.  Forward-looking statements, which may be based upon beliefs, expectations and assumptions of our management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions.  Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and we undertake no obligation to update any statement in light of new information or future events.

Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain.  Factors which could have a material adverse effect on operations and future prospects by us and our subsidiaries include, but are not limited to, the following:
 
 
·
The strength of the United States economy in general and the strength of the local economies in which we conduct our operations which may be less favorable than expected and may result in, among other things, a deterioration in the credit quality and value of our assets.
 
·
The effects of, and changes in, federal, state and local laws, regulations and policies affecting banking, securities, insurance and monetary and financial matters, including the recently enacted Dodd-Frank Act and the rules and regulations promulgated thereunder, and the effects of further increases in FDIC premiums.
 
·
The effects of changes in interest rates (including the effects of changes in the rate of prepayments of our assets) and the policies of the Board of Governors of the Federal Reserve System.
 
·
Our ability to compete with other financial institutions as effectively as we currently intend due to increases in competitive pressures in the financial services sector.
 
·
Our inability to obtain new customers and to retain existing customers.
 
·
The timely development and acceptance of products and services, including products and services offered through alternative delivery channels such as the Internet.
 
·
Technological changes implemented by us and by other parties, including third party vendors, which may be more difficult or more expensive than anticipated or which may have unforeseen consequences to us and our customers.
 
·
Our ability to develop and maintain secure and reliable electronic systems.
 
·
Our ability to retain key executives and employees and the difficulty that we may experience in replacing key executives and employees in an effective manner.
 
·
Consumer spending and saving habits which may change in a manner that affects our business adversely.
 
·
Our ability to successfully integrate acquired businesses and future growth.
 
·
The costs, effects and outcomes of existing or future litigation.
 
·
Changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies and the Financial Accounting Standards Board.
 
·
The economic impact of past and any future terrorist attacks, acts of war or threats thereof, and the response of the United States to any such threats and attacks.
 
·
Our ability to effectively manage our credit risk.
 
·
Our ability to forecast probable loan losses and maintain an adequate allowance for loan losses.
 
·
The effects of declines in the value of our investment portfolio.
 
·
Our ability to raise additional capital if needed.
 
·
The effects of declines in real estate markets.

These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.  Additional information concerning us and our business, including other factors that could materially affect our financial results is included in the “Risk Factors” section.
 
 
51

 
  
ITEM 8. 
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
The Board of Directors
Landmark Bancorp, Inc.:
 
We have audited the accompanying consolidated balance sheets of Landmark Bancorp, Inc. and subsidiary (the Company) as of December 31, 2010 and 2009, and the related consolidated statements of earnings, stockholders’ equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2010.  These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above, present fairly, in all material respects, the financial position of Landmark Bancorp, Inc. and subsidiary as of December 31, 2010 and 2009, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2010, in conformity with U.S. generally accepted accounting principles.
 
/s/ KPMG LLP
 
Kansas City, Missouri
March 17, 2011
 
 
52

 
 
LANDMARK BANCORP, INC. AND SUBSIDIARY
 Consolidated Balance Sheets

(Dollars in thousands)
 
December 31,
 
   
2010
   
2009
 
Assets
           
Cash and cash equivalents
  $ 9,735     $ 12,379  
Investment securities:
               
Available-for-sale, at fair value
    167,689       161,568  
Other securities
    8,183       8,051  
Loans, net
    306,668       342,738  
Loans held for sale
    12,576       4,703  
Premises and equipment, net
    15,225       15,877  
Bank owned life insurance
    13,080       12,548  
Goodwill
    12,894       12,894  
Other intangible assets, net
    2,233       2,481  
Real estate owned
    3,194       1,129  
Accrued interest and other assets
    10,029       9,799  
Total assets
  $ 561,506     $ 584,167  
                 
Liabilities and Stockholders’ Equity
               
Liabilities:
               
Deposits:
               
Non-interest bearing demand
  $ 52,683     $ 54,799  
Money market and NOW
    167,815       162,449  
Savings
    32,369       29,010  
Time, $100,000 and greater
    49,390       48,422  
Time, other
    129,057       143,915  
Total deposits
    431,314       438,595  
                 
Federal Home Loan Bank borrowings
    44,300       56,004  
Other borrowings
    26,001       26,179  
Accrued interest, taxes, and other liabilities
    6,074       9,494  
Total liabilities
    507,689       530,272  
                 
Commitments and contingencies
               
                 
Stockholders’ equity:
               
Preferred stock, $0.01 par, 200,000 shares authorized; none issued
    -       -  
Common stock, $0.01 par, 7,500,000 shares authorized; 2,636,891 and 2,489,779 shares issued at December 31, 2010 and 2009, respectively
    26       25  
Additional paid-in capital
    27,102       24,844  
Retained earnings
    25,767       27,523  
Treasury stock, at cost;
    -       -  
Accumulated other comprehensive income
    922       1,503  
Total stockholders’ equity
    53,817       53,895  
                 
Total liabilities and stockholders’ equity
  $ 561,506     $ 584,167  

See accompanying notes to consolidated financial statements.
 
 
53

 
 
LANDMARK BANCORP, INC. AND SUBSIDIARY
Consolidated Statements of Earnings
 
(Dollars in thousands, except per share amounts)
 
Years ended December 31,
 
   
2010
   
2009
   
2008
 
Interest income:
                 
Loans:
                 
Taxable
  $ 18,974     $ 20,338     $ 24,236  
Tax-exempt
    272       236       201  
Investment securities:
                       
Taxable
    2,645       4,176       4,771  
Tax-exempt
    2,452       2,501       2,394  
Other
    8       15       45  
Total interest income
    24,351       27,266       31,647  
Interest expense:
                       
Deposits
    3,786       5,820       9,897  
Borrowings
    2,519       3,266       3,718  
Total interest expense
    6,305       9,086       13,615  
Net interest income
    18,046       18,180       18,032  
Provision for loan losses
    5,900       3,300       2,400  
Net interest income after provision for loan losses
    12,146       14,880       15,632  
Non-interest income:
                       
Fees and service charges
    4,706       4,422       4,233  
Gains on sales of loans, net
    3,446       3,091       1,457  
Gains on prepayment of FHLB borrowings
    -       -       270  
Bank owned life insurance
    506       508       488  
Other
    482       415       597  
Total non-interest income
    9,140       8,436       7,045  
                         
Investment securities:
                       
Net impairment losses
    (391 )     (961 )     -  
Gains on sales of investment securities
    563       9       497  
Investment securities gains (losses), net
    172       (952 )     497  
                         
Non-interest expense:
                       
Compensation and benefits
    9,514       9,062       8,795  
Occupancy and equipment
    2,809       2,724       2,848  
Data processing
    879       778       774  
Professional fees
    831       678       469  
Amortization of intangibles
    790       767       792  
Foreclosure and real estate owned expense
    763       408       207  
Federal deposit insurance premiums
    723       849       77  
Advertising
    617       480       447  
Other
    3,104       3,200       3,102  
Total non-interest expense
    20,030       18,946       17,511  
Earnings before income taxes
    1,428       3,418       5,663  
Income tax (benefit) expense
    (615 )     146       1,110  
Net earnings
  $ 2,043     $ 3,272     $ 4,553  
Earnings per share:
                       
Basic
  $ 0.78     $ 1.25     $ 1.72  
Diluted
  $ 0.78     $ 1.25     $ 1.71  

 
See accompanying notes to consolidated financial statements.
 
 
54

 
 
LANDMARK BANCORP, INC. AND SUBSIDIARY
Consolidated Statements of Stockholders’ Equity and Comprehensive Income

(Dollars in thousands, except per share amounts)
 
Common
stock
   
Additional paid-in
capital
   
Retained
earnings
   
Treasury
stock
   
Accumulated other
comprehensive
income
   
Total
 
Balance at December 31, 2007
  $ 24     $ 24,304     $ 27,493     $ (206 )   $ 681     $ 52,296  
Comprehensive income:
                                               
Net earnings
    -       -       4,553       -       -       4,553  
Change in fair value of investment securities available-for-sale, net of tax
    -       -       -       -       (56 )     (56 )
Total comprehensive income
                                            4,497  
Dividends paid ($0.66 per share)
    -       -       (1,753 )     -       -       (1,753 )
Stock-based compensation
    -       134       -       -       -       134  
Exercise of stock options, 2,287 shares, including excess tax benefit of $6
    -       43       -       -       -       43  
Purchase of 144,290 treasury shares
    -       -       -       (3,476 )     -       (3,476 )
5% stock dividend, 112,891 shares
    -       (608 )     (2,139 )     2,747       -       -  
Adoption of guidance requiring recognition of a liability for split-dollar life insurance agreements
    -       -       (335 )     -       -       (335 )
Balance at December 31, 2008
    24       23,873       27,819       (935 )     625       51,406  
Comprehensive income:
                                               
Net earnings
    -       -       3,272       -       -       3,272  
Change in fair value of investment securities available-for-sale, net of tax
    -       -       -       -       878       878  
Total comprehensive income
                                            4,150  
Dividends paid ($0.69 per share)
    -       -       (1,806 )     -       -       (1,806 )
Stock-based compensation
    -       157       -       -       -       157  
Purchase of 800 treasury shares
    -       -       -       (12 )     -       (12 )
5% stock dividend, 118,329 shares
    1       814       (1,762 )     947       -       -  
Balance at December 31, 2009
  $ 25     $ 24,844     $ 27,523     $ -     $ 1,503     $ 53,895  
Comprehensive income:
                                               
Net earnings
    -       -       2,043       -       -       2,043  
Change in fair value of investment securities available-for-sale, net of tax
    -       -       -       -       (581 )     (581 )
Total comprehensive income
                                            1,462  
Dividends paid ($0.72 per share)
    -       -       (1,908 )     -       -       (1,908 )
Stock-based compensation
    -       100       -       -       -       100  
Exercise of stock options, 21,793 shares, including excess tax benefit of $40
    -       268       -       -       -       268  
5% stock dividend, 125,319 shares
    1       1,890       (1,891 )     -       -       -  
Balance at December 31, 2010
  $ 26     $ 27,102     $ 25,767     $ -     $ 922     $ 53,817  

See accompanying notes to consolidated financial statements.
 
 
55

 
 
LANDMARK BANCORP, INC. AND SUBSIDIARY
Consolidated Statements of Cash Flows
 
(Dollars in thousands)
 
Years ended December 31,
 
   
2010
   
2009
   
2008
 
Cash flows from operating activities:
                 
Net earnings
  $ 2,043     $ 3,272     $ 4,553  
Adjustments to reconcile net earnings to net cash (used in) provided by operating activities:
                       
Provision for loan losses
    5,900       3,300       2,400  
Valuation allowance on real estate owned
    367       232       70  
Amortization of intangibles
    790       767       792  
Depreciation
    972       946       1,050  
Stock-based compensation
    100       157       134  
Deferred income taxes
    (523 )     (1,567 )     368  
Net (gains) losses on investment securities
    (172 )     952       (431 )
Net (gains) losses on sales of premises and equipment and foreclosed assets
    (24 )     3       (10 )
Net gains on sales of loans
    (3,446 )     (3,091 )     (1,457 )
Proceeds from sale of loans
    165,349       208,023       85,241  
Origination of loans held for sale
    (169,776 )     (208,335 )     (83,547 )
Gains on prepayments of FHLB borrowings
    -       -       (270 )
Changes in assets and liabilities:
                       
Accrued interest and other assets
    (219 )     (2,610 )     (1,739 )
Accrued expenses, taxes, and other liabilities
    (3,420 )     1,982       (1,823 )
Net cash (used in) provided by operating activities
    (2,059 )     4,031       5,331  
Cash flows from investing activities:
                       
Net decrease in loans
    26,430       22,087       5,206  
Maturities and prepayments of investment securities
    38,142       56,077       34,914  
Net cash paid in branch acquisition
    -       (130 )     -  
Purchases of investment securities
    (55,910 )     (57,074 )     (51,530 )
Proceeds from sale of investment securities
    10,097       2,846       10,407  
Proceeds from sales of premises and equipment and foreclosed assets
    1,612       2,638       1,412  
Purchases of premises and equipment, net
    (320 )     (814 )     (747 )
Net cash provided by (used in) investing activities
    20,051       25,630       (338 )
Cash flows from financing activities:
                       
Net decrease in deposits
    (7,281 )     (7,347 )     (13,106 )
Federal Home Loan Bank advance borrowings
    -       -       40,000  
Federal Home Loan Bank advance repayments
    (20,037 )     (15,037 )     (25,537 )
Change in Federal Home Loan Bank line of credit, net
    8,500       (6,000 )     (5,100 )
Proceeds from other borrowings
    334       3,185       6,915  
Repayments on other borrowings
    (512 )     (4,053 )     (3,930 )
Proceeds from issuance of common stock under stock option plans
    228       -       37  
Excess tax benefit related to stock option plans
    40       -       6  
Payment of dividends
    (1,908 )     (1,806 )     (1,753 )
Purchase of treasury stock
    -       (12 )     (3,476 )
Net cash used in financing activities
    (20,636 )     (31,070 )     (5,944 )
Net decrease in cash and cash equivalents
    (2,644 )     (1,409 )     (951 )
Cash and cash equivalents at beginning of year
    12,379       13,788       14,739  
Cash and cash equivalents at end of year
  $ 9,735     $ 12,379     $ 13,788  

See accompanying notes to consolidated financial statements.
 
 
56

 
 
LANDMARK BANCORP, INC. AND SUBSIDIARY
Consolidated Statements of Cash Flows, Continued
 
(Dollars in thousands)
 
Years ended December 31,
 
   
2010
   
2009
   
2008
 
                   
Supplemental disclosure of cash flow information:
                 
Cash paid during the year for income taxes
  $ 942     $ 862     $ 953  
Cash paid during the year for interest
    6,658       9,449       14,296  
                         
Supplemental schedule of noncash investing and financing activities:
                       
Transfer of loans to real estate owned
    4,020       2,001       2,825  
                         
Branch acquisition:
                       
Fair value of liabilities assumed
    -       6,650       -  
Fair value of assets acquired
  $ -     $ 6,520     $ -  
 
 
57

 
   
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
(1)
Summary of Significant Accounting Policies
 
 
(a)
Principles of Consolidation
 
The accompanying consolidated financial statements include the accounts of Landmark Bancorp, Inc. (the Company) and its wholly owned subsidiary, Landmark National Bank (the Bank).  All intercompany balances and transactions have been eliminated in consolidation.  The Bank, considered a single operating segment, is principally engaged in the business of attracting deposits from the general public and using such deposits, together with borrowings and other funds, to originate commercial real estate and non-real estate loans, one-to-four family residential mortgage loans, consumer loans, and home equity loans.
 
 
(b)
Subsequent Events
 
The Company evaluates subsequent events and transactions that occur after the balance sheet date up to the date that financial statements are filed for potential recognition or disclosure.  Any material events that occur between the balance sheet date and filing date are disclosed as subsequent events while the consolidated financial statements are adjusted to reflect any material transactions that occur during the same period.
 
 
(c)
Investment Securities
 
The Company has classified its investment securities portfolio as available-for-sale, with the exception of certain investments held for regulatory purposes.  The Company carries its available-for-sale investment securities at fair value and employs valuation techniques which utilize observable inputs when those inputs are available.  These observable inputs reflect assumptions market participants would use in pricing the security, developed based on market data obtained from sources independent of the Company.  When such information is not available, the Company employs valuation techniques which utilize unobservable inputs, or those which reflect the Company’s own assumptions about market participants, based on the best information available in the circumstances.  These valuation methods typically involve estimated cash flows and other financial modeling techniques.  Changes in underlying factors, assumptions, estimates, or other inputs to the valuation techniques could have a material impact on the Company’s future financial condition and results of operations.  Fair value measurements are classified as Level 1 (quoted prices), Level 2 (based on observable inputs) or Level 3 (based on unobservable inputs) and are discussed in more detail in Note 12 to the consolidated financial statements.   Available-for-sale securities are recorded at fair value with unrealized gains and losses excluded from earnings and reported as a separate component of stockholders’ equity, net of taxes, until realized.  Purchased premiums and discounts on investment securities are amortized/accreted into interest income over the estimated lives of the securities using the interest method.  Realized gains and losses on sales of available-for-sale securities are recorded on a trade date basis and are calculated using the specific identification method.
 
The Company performs quarterly reviews of the investment portfolio to determine if investment securities have any declines in fair value which might be considered other-than-temporary.  The initial review begins with all securities in an unrealized loss position.  The Company’s assessment of other-than-temporary impairment is based on its reasonable judgment of the specific facts and circumstances impacting each individual security at the time such assessments are made.  The Company reviews and considers all available information, including expected cash flows, the structure of the security, the credit quality of the underlying assets and the current and anticipated market conditions.  Any credit-related impairments on debt securities are realized through a charge to earnings.  If an equity security is determined to be other-than-temporarily impaired, the entire impairment is realized through a charge to earnings.
 
Other investments included in the Company’s investment portfolio are investments acquired for regulatory purposes and borrowing availability and are accounted for at cost.  The cost of such investments represents their redemption value as such investments do not have a readily determinable fair value.
 
 
(d)
Loans and Allowance for Loan Losses
 
Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at their outstanding principal balances, net of undisbursed loan proceeds, the allowance for loan losses, and any deferred fees or costs on originated loans.  Origination fees received on loans held in portfolio and the estimated direct costs of origination are deferred and amortized to interest income using the interest method.
 
 
58

 
 
Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value, determined on an aggregate basis.  Net unrealized losses are recognized through a valuation allowance as charges against income.  Origination fees received and estimated direct costs on such loans are deferred and recognized as a component of the gain or loss on sale.   If the Company retains servicing on a sold mortgage loan, servicing fees are recognized as they are collected and included in fees and service charges.
 
The Company maintains an allowance for loan losses to absorb probable loan losses inherent in the loan portfolio.  The allowance for loan losses is increased by charges to income and decreased by charge-offs (net of recoveries).  Management’s periodic evaluation of the adequacy of the allowance is based on the Bank’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, the current level of nonperforming assets, and current economic conditions.  This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.  The allowance is also subject to regulatory examinations and determination by the regulatory agencies as to the appropriate level of the allowance.
 
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining if a loan is impaired include payment status, probability of collecting scheduled principal and interest payments when due and value of collateral for collateral dependent loans.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  In addition, the Company classifies troubled debt restructurings as impaired loans.  A loan is classified as a troubled debt restructuring if the Company extends a loan with any concessions, as defined by accounting guidance, to a borrower experiencing financial difficulty.  The allowance recorded on impaired loans is measured on a loan-by-loan basis for commercial, commercial real estate and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.
 
Large groups of homogeneous loans with smaller individual balances are collectively evaluated for impairment.  Accordingly, the Company generally does not separately identify individual consumer and residential loans for impairment disclosures.
 
The accrual of interest on nonperforming loans is discontinued at the time the loan is ninety days delinquent, unless the credit is well-secured and in process of collection.  Loans are placed on non-accrual or are charged off at an earlier date if collection of principal or interest is considered doubtful.
 
All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income.  The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual.  Loans are evaluated individually and are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.
 
 
(e)
Premises and Equipment
 
Premises and equipment are stated at cost less accumulated depreciation.  Major replacements and betterments are capitalized while maintenance and repairs are charged to expense when incurred.  Gains or losses on dispositions are reflected in operations as incurred.
 
 
59

 
 
(f)
Goodwill and Intangible Assets
 
Goodwill is not amortized; however, it is tested for impairment at each calendar year end or more frequently when events or circumstances dictate.  The impairment test compares the carrying value of goodwill to an implied fair value of the goodwill, which is based on a review of the Company’s market capitalization adjusted for appropriate control premiums as well as an analysis of valuation multiples of recent, comparable acquisitions.  The Company considers the result from each these valuation methods in determining the implied fair value of its goodwill.  A goodwill impairment would be recorded for the amount that the carrying value exceeds the implied fair value.
 
Intangible assets include core deposit intangibles and mortgage servicing rights.  Core deposit intangible assets are amortized over their estimated useful life of ten years on an accelerated basis. When facts and circumstances indicate potential impairment, the Company will evaluate the recoverability of the intangible asset carrying value, using estimates of undiscounted future cash flows over the remaining asset life. Any impairment loss is measured by the excess of carrying value over fair value.  Mortgage servicing assets are recognized as separate assets when rights are acquired through the sale of financial assets, primarily one-to-four family real estate loans and are recorded at the lower of amortized cost or estimated fair value.  Mortgage servicing rights are amortized into non-interest expense in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.  Servicing assets are recorded at the lower of amortized cost or estimated fair value, and are evaluated for impairment based upon the fair value of the retained rights as compared to amortized cost.
 
(g)      Income Taxes
 
The objectives of accounting for income taxes are to recognize the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in an entity’s financial statements or tax returns.  Judgment is required in assessing the future tax consequences of events that have been recognized in financial statements or tax returns.  Uncertain income tax positions will be recognized only if it is more likely than not that it will be sustained upon IRS examination, based upon its technical merits.  Once that status is met, the amount recorded will be the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement.  The Company recognizes interest and penalties related to unrecognized tax benefits as a component of income tax expense in our consolidated statements of earnings.  The Company assesses deferred tax assets to determine if the items are more likely than not be realized and a valuation allowance is established for any amounts that are not more likely than not to be realized.  Changes in estimates regarding the actual outcome of these future tax consequences, including the effects of IRS examinations and examinations by other state agencies, could materially impact our financial position and results of operations.
 
 
 (h)
Use of Estimates
 
The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires the Company to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.  Estimates that are particularly susceptible to significant change include the determination of the allowance for loan losses, valuation and impairment of real estate owned, valuation and impairment of investment securities, income taxes and goodwill.  Actual results could differ from those estimates.
 
 
60

 
  
 
(i)
Comprehensive Income
 
The Company’s comprehensive income consists of unrealized holding gains and losses on available-for-sale securities as shown below:
 
(Dollars in thousands)
 
Years ended December 31,
 
   
2010
   
2009
   
2008
 
Net earnings
  $ 2,043     $ 3,272     $ 4,553  
Unrealized holding losses on available-for-sale securities for which a portion of an other-than-temporary impairment has been recorded in earnings
    (4 )     (479 )     -  
Net unrealized holding (losses) gains on all other available-for-sale securities
    (745 )     897       342  
Less reclassification adjustment for (gains) losses included in earnings
    (172 )     952       (431 )
Net unrealized gains (losses)
    (921 )     1,370       (89 )
Income tax (benefit) expense
    (340 )     492       (33 )
Total comprehensive income
  $ 1,462     $ 4,150     $ 4,497  
 
 
(j)
Foreclosed Assets
 
Assets acquired through, or in lieu of, foreclosure are to be sold and are initially recorded at the date of foreclosure at fair value of the collateral less estimated selling costs through a gain or a charge to the allowance for loan losses, establishing a new cost basis.  Subsequent to foreclosure, the Company records a charge to earnings if the carrying value of a property exceeds the fair value less estimated costs to sell.  Revenue and expenses from operations and subsequent declines in fair value are included in other non-interest expense in the statement of earnings.
 
 
(k)
Stock-Based Compensation
 
The Company has a stock-based employee compensation plan, which is described more fully in Note 11.  The fair value of stock options awarded to employees is calculated through the use of an option pricing model, which requires subjective assumptions, including future stock price volatility and expected term, which greatly affect the estimated fair value.  The Company uses the Black-Scholes option pricing model to estimate the grant date fair value of its stock options, which is recognized as compensation expense over the option vesting period, on a straight-line basis, which is typically four or five years.
 
 
 (l)
Earnings per Share
 
Basic earnings per share represents net earnings divided by the weighted average number of common shares outstanding during the year.  Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.  Potential common shares that may be issued by the Company relate solely to outstanding stock options and are determined using the treasury stock method using the average market price of the Company’s stock for the respective periods.  Anti-dilutive stock options were 113,770, 160,822 and 37,430 for the years ended December 31, 2010, 2009 and 2008, respectively.
 
 
61

 
 
The shares used in the calculation of basic and diluted earnings per share, which have been adjusted to give effect for the 5% stock dividends paid by the Company in December 2010, 2009 and 2008, are shown below:
 
(Dollars in thousands, except per share amounts)
 
Years ended December 31,
 
   
2010
   
2009
   
2008
 
Net earnings available to common shareholders
  $ 2,043     $ 3,272     $ 4,553  
                         
Weighted average common shares outstanding - basic
    2,628,657       2,614,401       2,648,081  
Assumed exercise of stock options
    1,026       5,361       8,647  
Weighted average common shares outstanding - diluted
    2,629,683       2,619,762       2,656,728  
Earnings per share (1):
                       
Basic
  $ 0.78     $ 1.25     $ 1.72  
Diluted
  $ 0.78     $ 1.25     $ 1.71  
  
(1) All per share amounts have been adjusted to give effect to the 5% stock dividend paid during December 2010 and 2009.
 
(m)
Treasury Stock
 
Purchases of the Company’s common stock are recorded at cost.  Upon reissuance, treasury stock is reduced based upon the average cost basis of total shares held.
 
 
(n)
Cash and cash equivalents
 
Cash and cash equivalents include cash on hand and amounts due from banks with original maturities of fewer than 90 days.
 
 
(o)
Derivative Financial Instruments
 
The Company is exposed to market risk, primarily relating to changes in interest rates.  To manage the volatility relating to these exposures, the Company’s risk management policies permit its use of derivative financial instruments.  The Company uses derivatives on a limited basis mainly to stabilize interest rate margins.  The Company more often manages normal asset and liability positions by altering the terms of the products it offers.
 
GAAP requires that all derivative financial instruments be recorded on the balance sheet at fair value, with adjustments to fair value recorded in current earnings.  Derivatives that qualify in a hedging relationship can be designated, based on the exposure being hedged, as fair value or cash flow hedges.  Under the cash flow hedging model, the effective portion of the change in the gain or loss related to the derivative is recognized as a component of other comprehensive income, net of taxes.  The ineffective portion is recognized in current earnings.  The Company had no derivative financial instruments designated as hedging instruments as of December 31, 2010 and 2009.
 
The Company enters into interest rate lock commitments on certain mortgage loans, which are commitments to originate loans whereby the interest rate on the loan is determined prior to funding.  The Company also has corresponding forward sales contracts related to these interest rate lock commitments.  Both the mortgage loan commitments and the related forward sales contracts are accounted for as derivatives and carried at fair value with changes in fair value recorded in gains on sales of loans.  Fair values are based upon quoted prices, and fair value measurements of mortgage loan commitments include the value of loan servicing rights.
 
 
62

 
 
 
(2) 
Goodwill and Intangible Assets
 
The Company tests goodwill for impairment annually or more frequently if circumstances warrant.  The Company performed its annual step one impairment test as of December 31, 2010.  The fair value of the Company’s single reporting unit was determined using observable market data including a market approach using the Company’s market capitalization adjusted for appropriate control premiums, as well as a review of valuation multiples  of recent financial industry acquisitions for similar institutions, to estimate the fair value of the Company’s single reporting unit.  The fair value was compared to the carrying value of goodwill at the measurement date to determine if any impairment existed.  Based on the results of the December 31, 2010 step one impairment test, the Company concluded its goodwill was not impaired.  The Company can make no assurances that future impairment tests will not result in goodwill impairments.

On May 8, 2009, the Company’s subsidiary, Landmark National Bank, assumed approximately $6.4 million in deposits in connection with a branch acquisition.  As part of the transaction, Landmark National Bank agreed to pay a deposit premium of 1.75 percent on the core deposit balance as of 270 days after the close of the transaction.  The core deposit premium, based on the acquired core deposit balances, was $86,000.  The final core deposit premium, measured on February 2, 2010, was $49,000.  The following is an analysis of changes in the core deposit intangible assets:

(Dollars in thousands)
 
Years ended December, 31
 
   
2010
   
2009
   
2008
 
   
Fair value at
acquisition
   
Accumulated
amortization
   
Fair value at
acquisition
   
Accumulated
amortization
   
Fair value at
acquisition
   
Accumulated
amortization
 
Balance at beginning of year
  $ 5,482     $ (3,767 )   $ 5,396     $ (3,159 )   $ 5,396     $ (2,462 )
Additions
    -       -       86       -       -       -  
Adjustments to prior estimates
    (37 )     -       -       -       -       -  
Amortization
    -       (505 )     -       (608 )     -       (697 )
Balance at end of year
  $ 5,445     $ (4,272 )   $ 5,482     $ (3,767 )   $ 5,396     $ (3,159 )
 
The following is an analysis of the changes in mortgage servicing rights:
 
(Dollars in thousands)
 
Years ended December, 31
 
   
2010
   
2009
   
2008
 
   
Fair value at
acquisition
   
Accumulated
amortization
   
Fair value at
acquisition
   
Accumulated
amortization
   
Fair value at
acquisition
   
Accumulated
amortization
 
Balance at beginning of year
  $ 1,447     $ (681 )   $ 772     $ (602 )   $ 770     $ (560 )
Additions
    579       -       755       -       55       -  
Prepayments
    (146 )     146       (80 )     80       (53 )     53  
Amortization
    -       (285 )     -       (159 )     -       (95 )
Balance at end of year
  $ 1,880     $ (820 )   $ 1,447     $ (681 )   $ 772     $ (602 )
 
Estimated amortization expense for the years ending December 31 is as follows:
 
(Dollars in thousands)
 
Amortization
 
   
expense
 
2011
  $ 695  
2012
    599  
2013
    515  
2014
    349  
2015
    68  
Thereafter
    7  
 
 
63

 
 
(3)
Investment Securities
 
A summary of investment securities available-for-sale is as follows:
 
   
As of December 31, 2010
 
         
Gross
   
Gross
       
   
Amortized
   
unrealized
   
unrealized
   
Estimated
 
(Dollars in thousands)
 
cost
   
gains
   
losses
   
fair value
 
                         
U. S. federal agency obligations
  $ 22,060     $ 147     $ (20 )   $ 22,187  
Municipal obligations, tax exempt
    63,725       1,907       (345 )     65,287  
Municipal obligations, taxable
    4,232       12       (56 )     4,188  
Mortgage-backed securities
    60,238       847       (281 )     60,804  
Common stocks
    693       190       (55 )     828  
Pooled trust preferred securities
    1,125       -       (889 )     236  
Certificates of deposit
    14,159       -       -       14,159  
Total
  $ 166,232     $ 3,103     $ (1,646 )   $ 167,689  

   
As of December 31, 2009
 
         
Gross
   
Gross
       
   
Amortized
   
unrealized
   
unrealized
   
Estimated
 
(Dollars in thousands)
 
cost
   
gains
   
losses
   
fair value
 
                         
U. S. federal agency obligations
  $ 18,734     $ 356     $ -     $ 19,090  
Municipal obligations, tax exempt
    67,149       1,938       (228 )     68,859  
Municipal obligations, taxable
    1,366       -       (23 )     1,343  
Mortgage-backed securities
    63,265       1,532       (102 )     64,695  
Common stocks
    633       191       (19 )     805  
Pooled trust preferred securities
    1,528       -       (1,267 )     261  
Certificates of deposit
    6,515       -       -       6,515  
Total
  $ 159,190     $ 4,017     $ (1,639 )   $ 161,568  
 
As of December 31, 2010, the Company owned three investments in pooled trust preferred securities with an original cost basis of $2.5 million, which represent investments in pools of collateralized debt obligations issued by financial institutions and insurance companies.  Included in the gross unrealized losses at December 31, 2010, are noncredit-related losses of $889,000 related to two investments in pooled trust preferred securities, Preferred Term Security (“PreTSL”) VIII and PreTSL IX, which were determined to be other-than-temporarily impaired and recorded in accumulated other comprehensive income.  The amortized cost of PreTSL VIII and PreTSL IX was $1.1 million at December 31, 2010.  During 2009, $854,000 of credit-related impairment losses was recognized on these two securities.  A credit-related, other-than-temporary impairment charge of $382,000 was taken during 2010 for the remaining cost basis of the third investment in a pooled trust preferred security, PreTSL XVII, and as a result the security was determined to have no value.  Additional credit-related, other-than-temporary impairment charges of $107,000 had previously been recorded on PreTSL XVII during 2009.  The fair value of PreTSL VIII and PreTSL IX totaled $236,000 at December 31, 2010, while the $889,000 of unrealized losses were included in accumulated other comprehensive income, net of tax.  The fair value of the three securities totaled $261,000 at December 31, 2009, while $1.3 million of unrealized losses were included in accumulated other comprehensive income, net of tax.
 
64

 
 
The tables above show that some of the securities in the available-for-sale investment portfolio had unrealized losses, or were temporarily impaired, as of December 31, 2010 and 2009.  This temporary impairment represents the estimated amount of loss that would be realized if the securities were sold on the valuation date.  Securities which were temporarily impaired are shown below, along with the length of the impairment period.
 
          
As of December 31, 2010
 
(Dollars in thousands)
       
Less than 12 months
   
12 months or longer
   
Total
 
   
No. of
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
   
securities
   
value
   
losses
   
value
   
losses
   
value
   
losses
 
U. S. federal agency obligations
    4     $ 3,104     $ (20 )   $ -     $ -     $ 3,104     $ (20 )
Municipal obligations, tax exempt
    28     $ 8,645     $ (278 )   $ 439     $ (67 )     9,084       (345 )
Municipal obligations, taxable
    10       2,922       (56 )     -       -       2,922       (56 )
Mortgage-backed securities
    11       15,331       (281 )     -       -       15,331       (281 )
Common stocks
    4       445       (55 )     -       -       445       (55 )
Pooled trust preferred securities
    2       -       -       236       (889 )     236       (889 )
Total
    59     $ 30,447     $ (690 )   $ 675     $ (956 )   $ 31,122     $ (1,646 )

          
As of December 31, 2009
 
(Dollars in thousands)
       
Less than 12 months
   
12 months or longer
   
Total
 
   
No. of
   
Fair
   
Unrealized
   
Fair
   
Unrealized
   
Fair
   
Unrealized
 
   
securities
   
value
   
losses
   
value
   
losses
   
value
   
losses
 
Municipal obligations, tax exempt
    24     $ 7,765     $ (167 )   $ 780     $ (61 )   $ 8,545     $ (228 )
Municipal obligations, taxable
    2       1,233       (23 )     -       -       1,233       (23 )
Mortgage-backed securities
    6       8,140       (101 )     44       (1 )     8,184       (102 )
Common stocks
    4       59       (19 )     -       -       59       (19 )
Pooled trust preferred securities
    3       -       -       261       (1,267 )     261       (1,267 )
Total
    39     $ 17,197     $ (310 )   $ 1,085     $ (1,329 )   $ 18,282     $ (1,639 )
 
The receipt of principal and interest on U.S. federal agency obligations is guaranteed by the respective government-sponsored agency guarantor, such that the Company believes that its U.S. federal agency obligations do not expose the Company to credit related losses.  Based on these factors, along with the Company’s intent to not sell the security and that it is more likely than not that the Company will not be required to sell the security before recovery of its cost basis, the Company believes that the U.S. federal agency obligations identified in the tables above were temporarily impaired as of December 31, 2010.  The Company’s U.S. federal agency portfolio consists of securities issued by the government-sponsored agencies of FHLMC, FNMA and GNMA.
 
As of December 31, 2010 the Company does not intend to sell and it is more likely than not that the Company will not be required to sell its municipal obligations in an unrealized loss position until the recovery of its cost.  Due to the issuers’ continued satisfaction of the securities’ obligations in accordance with their contractual terms and the expectation that they will continue to do so, the evaluation of the fundamentals of the issuers’ financial condition and other objective evidence, the Company believes that the municipal obligations identified in the tables above were temporarily impaired as of December 31, 2010 and December 31, 2009.
 
 
65

 
 
The receipt of principal, at par, and interest on mortgage-backed securities is guaranteed by the respective government-sponsored agency guarantor, such that the Company believes that its mortgage-backed securities do not expose the Company to credit related losses.  Based on these factors, along with the Company’s intent to not sell the security and that it is more likely than not that the Company will not be required to sell the security before recovery of its cost basis, the Company believes that the mortgage-backed securities identified in the tables above were temporarily impaired as of December 31, 2010 and December 31, 2009.  The Company’s mortgage-backed securities portfolio consists of securities underwritten to the standards of and guaranteed by the government-sponsored agencies of FHLMC, FNMA and GNMA.
 
During 2010, the Company determined that a common stock investment in a financial institution was other-than-temporarily impaired.  The Company recorded a $9,000 other-temporary-impairment charge equal to the cost of the common stock investment.  The Company believes that its remaining common stock investments identified in the tables above were temporarily impaired as of December 31, 2010 and December 31, 2009.
 
As of December 31, 2010, the Company owned three pooled trust preferred securities with an original cost basis of $2.5 million, which represent investments in pools of collateralized debt obligations issued by financial institutions and insurance companies.  The market for these securities is considered to be inactive.  The Company used discounted cash flow models to assess if the present value of the cash flows expected to be collected was less than the amortized cost, which would result in an other-than-temporary impairment associated with the credit of the underlying collateral.  The assumptions used in preparing the discounted cash flow models include the following: estimated discount rates, estimated deferral and default rates on collateral, assumed recoveries, and estimated cash flows including all information available through the date of issuance of the financial statements.  The discounted cash flow analysis included a review of all issuers within the collateral pool and incorporated higher deferral and default rates, as compared to historical rates, in the cash flow projections through maturity.  The Company also reviewed a stress test of these securities to determine the additional estimated deferrals or defaults in the collateral pool in excess of what the Company believes is likely, before the payments on the individual securities are negatively impacted.
 
As of December 31, 2010, the analysis of the Company’s three investments in pooled trust preferred securities indicated that the unrealized losses on two of the three securities were not credit-related.  However, the analysis indicated that the unrealized loss was other-than-temporary on PreTSL XVII.  The increase in nonperforming collateral in PreTSL XVII resulted in a credit-related other-than-temporary impairment for the remaining cost basis of $382,000 during 2010.  The cumulative realized loss on PreTSL XVII totaled $489,000.  The Company performed a discounted cash flow analysis, using the factors noted above to determine the amount of the other-than-temporary impairment that was applicable to either credit losses or other factors.  During 2009, the Company recorded credit-related $961,000 other-than-temporary impairments on all three investments in pooled trust preferred securities.  As of December 31, 2010, the Company had recorded credit losses on all three PreTSL securities totaling $1.3 million through charges to earnings during 2010 and 2009.
 
 
66

 
 
The following tables provide additional information related to the Company’s investments in pooled trust preferred securities as of December 31, 2010:
 
(Dollars in thousands)
                                 
Cumulative
 
         
Moody's
   
Original
   
Cost
   
Fair
   
Unrealized
   
realized
 
Investment
 
Class
   
rating
   
par
   
basis
   
value
   
loss
   
loss
 
PreTSL VIII
    B       C     $ 1,000     $ 381     $ 67     $ (314 )   $ (619 )
PreTSL IX
    B       C       1,000       744       169       (575 )     (235 )
PreTSL XVII
    C       C       500       -       -       -       (489 )
Total
                  $ 2,500     $ 1,125     $ 236     $ (889 )   $ (1,343 )
 
         
Non-performing collateral as %
 
   
Number of
   
of current collateral at December 31,
 
Investment
 
issuers in pool
   
2010
   
2009
   
2008
 
PreTSL VIII
    37       43.9 %     43.7 %     10.6 %
PreTSL IX
    51       30.3 %     28.1 %     6.1 %
PreTSL XVII
    58       31.5 %     19.9 %     7.1 %
 
The following table reconciles the changes in the Company’s credit losses on its portfolio of investments in pooled trust preferred securities recognized in earnings:
 
(Dollars in thousands)
 
Year ended December 31,
 
   
2010
   
2009
 
Balance at beginning of year
  $ 961     $ -  
Additional credit losses:
               
Securities with no previous other-than-temporary impairment
    -       961  
Securities with previous other-than-temporary impairments
    382       -  
Balance at end of year
  $ 1,343     $ 961  
 
It is reasonably possible that the fair values of the Company’s investment securities could decline in the future if the overall economy and the financial condition of some of the issuers continue to deteriorate and the liquidity of these securities remains low.  As a result, there is a risk that additional other-than-temporary impairments may occur in the future and any such amounts could be material to the Company’s consolidated financial statements.  The fair value of the Company’s investment securities may also decline from an increase in market interest rates, as the market prices of these investments move inversely to their market yields.
 
Maturities of investment securities at December 31, 2010 are as follows:
 
(Dollars in thousands)
 
Amortized
   
Estimated
 
   
cost
   
fair value
 
Due in less than one year
  $ 36,196     $ 36,352  
Due after one year but within five years
    83,554       84,731  
Due after five years but within ten years
    29,897       30,882  
Due after ten years
    15,892       14,896  
Common stocks
    693       828  
Total
  $ 166,232     $ 167,689  
 
The table above includes scheduled principal payments and estimated prepayments for mortgage-backed securities, where actual maturities will differ from contractual maturities because borrowers have the right to prepay obligations with or without prepayment penalties.
 
 
67

 
 
Gross realized gains and losses on sales of available-for-sale securities are as follows:
 
(Dollars in thousands)
 
Years ended December 31,
 
   
2010
   
2009
   
2008
 
Realized gains
  $ 563     $ 9     $ 497  
Realized losses
    -       -       -  
Total
  $ 563     $ 9     $ 497  
 
At December 31, 2010 securities pledged to secure public funds on deposit, repurchase agreements and as collateral for the Federal Reserve discount window had a carrying value of approximately $94.4 million.  Except for U. S. federal agency obligations, no investment in a single issuer exceeded 10% of stockholders’ equity.
 
Other investment securities primarily consist of restricted investments in Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) stock.  The carrying value of the FHLB stock at December 31, 2010 and 2009 was $6.4 million and $6.2 million, respectively and the carrying value of the FRB stock at December 31, 2010 and 2009 was $1.8 million.  These securities are not readily marketable and are required for regulatory purposes and borrowing availability.  Since there is no available market values these securities are carried at cost.  Redemption of these investments at par value is at the option of the FHLB or FRB.  Also included in other investments are $60,000 of other miscellaneous investments in the common stock of various correspondent banks which are held for borrowing purposes.  The Company assessed the ultimate recoverability of these investments and believes that no impairment has occurred.
 
68

 
 
(4)
Loans and Allowance for Loan Losses
Loans consist of the following:
   
As of December 31,
 
   
2010
   
2009
 
   
(Dollars in thousands)
 
One-to-four family residential real estate
  $ 79,631     $ 89,295  
Construction and land
    23,652       36,864  
Commercial real estate
    92,124       99,459  
Commercial loans
    57,286       61,347  
Agriculture loans
    38,836       38,205  
Municipal loans
    5,393       5,672  
Consumer loans
    14,385       16,922  
Total gross loans
    311,307       347,764  
Net deferred loan costs and loans in process
    328       442  
Allowance for loan losses
    (4,967 )     (5,468 )
Loans, net
  $ 306,668     $ 342,738  

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet customers’ financing needs.  These financial instruments consist principally of commitments to extend credit.  The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.  The Company’s exposure to credit loss in the event of nonperformance by the other party is represented by the contractual amount of those instruments.  In the normal course of business, there are various commitments and contingent liabilities, such as commitments to extend credit, letters of credit, and lines of credit, the balance of which are not recorded in the accompanying consolidated financial statements.  The Company generally requires collateral or other security on unfunded loan commitments and irrevocable letters of credit.  Unfunded commitments to extend credit, excluding standby letters of credit, aggregated to $43.9 million and $57.4 million at December 31, 2010 and 2009, respectively, and are generally at variable interest rates.  Standby letters of credit totaled $2.9 million and $2.4 at December 31, 2010 and 2009, respectively.
 
The Company is exposed to varying risks associated with concentrations of credit relating primarily to lending activities in specific geographic areas.  The Company’s principal lending area consists of the cities of Manhattan, Auburn, Dodge City, Garden City, Great Bend, Hoisington, Junction City, LaCrosse, Lawrence, Osage City, Topeka, Wamego, Paola, Osawatomie, Louisburg, and Fort Scott, Kansas and the surrounding communities, and substantially all of the Company’s loans are to residents of or secured by properties located in its principal lending area.  Accordingly, the ultimate collectability of the Company’s loan portfolio is dependent in part upon market conditions in those areas.  These geographic concentrations are considered in management’s establishment of the allowance for loan losses.
 
 
69

 
 
The following tables provide information on the Company’s allowance for loan losses by loan class and allowance methodology:
 
(Dollars in thousands)
                                               
   
Year ended December 31, 2010
 
   
One-to-four
family
residential
real estate
   
Construction
and land
   
Commercial
real estate
   
Commercial
loans
   
Agriculture
loans
   
Municipal
loans
   
Consumer
loans
   
Total
 
                                                 
Allowance for loan losses:
                                               
Balance at December 31, 2009
  $ 625     $ 1,326     $ 705     $ 623     $ 2,103     $ -     $ 86     $ 5,468  
Charge-offs
    (387 )     (3,474 )     (96 )     (8 )     (2,327 )     -       (178 )     (6,470 )
Recoveries
    10       -       -       17       10       -       32       69  
Net charge-offs
    (377 )     (3,474 )     (96 )     9       (2,317 )     -       (146 )     (6,401 )
Provsion for loan losses
    147       3,334       967       541       613       99       199       5,900  
Balance at December 31, 2010
    395       1,186       1,576       1,173       399       99       139       4,967  
                                                                 
Allowance for loan losses:
                                                               
Individually evaluated for loss
    99       382       397       503       -       65       -       1,446  
Collectively evaluated for loss
    296       811       1,174       670       397       34       139       3,521  
Total
    395       1,193       1,571       1,173       397       99       139       4,967  
                                                                 
Loan balances:
                                                               
Individually evaluated for loss
    1,054       1,229       1,390       733       65       759       118       5,348  
Collectively evaluated for loss
    78,577       22,423       90,734       56,553       38,771       4,634       14,267       305,959  
Total
  $ 79,631     $ 23,652     $ 92,124     $ 57,286     $ 38,836     $ 5,393     $ 14,385     $ 311,307  

    
Year ended December 31, 2009
 
   
One-to-four
family
residential
real estate
   
Construction
and land
   
Commercial
real estate
   
Commercial
loans
   
Agriculture
loans
   
Municipal
loans
   
Consumer
loans
   
Total
 
                                                 
Allowance for loan losses:
                                               
Balance at December 31, 2008
  $ 672     $ 833     $ 701     $ 1,121     $ 415     $ -     $ 129     $ 3,871  
Charge-offs
    (153 )     (330 )     (17 )     (1,404 )     -       -       (122 )     (2,026 )
Recoveries
    6       200       -       72       -       -       45       323  
Net charge-offs
    (147 )     (130 )     (17 )     (1,332 )     -       -       (77 )     (1,703 )
Provsion for loan losses
    100       623       22       834       1,687       -       34       3,300  
Balance at December 31, 2009
    625       1,326       706       623       2,102       -       86       5,468  
                                                                 
Allowance for loan losses:
                                                               
Individually evaluated for loss
    76       743       122       59       1,766       -       4       2,770  
Collectively evaluated for loss
    549       583       583       564       337       -       82       2,698  
Total
    625       1,326       705       623       2,103       -       86       5,468  
                                                                 
Loan balances:
                                                               
Individually evaluated for loss
    1,074       6,402       1,475       428       2,357       -       94       11,830  
Collectively evaluated for loss
    88,221       30,462       97,984       60,919       35,848       5,672       16,828       335,934  
Total
  $ 89,295     $ 36,864     $ 99,459     $ 61,347     $ 38,205     $ 5,672     $ 16,922     $ 347,764  
 
 
70

 
 
The Company’s key credit quality indicator is a loan’s performance status, defined as accruing or non-accruing.  Performing loans are considered to have a lower risk of loss.  Non-accrual loans are those which the Company believes have a higher risk of loss.  Loans that are 90 days or more past due, based on the contractual terms of the loan, are classified non-accrual.  Other current loans that the Company does not expect to receive all of the contractual payments on are also classified as non-accrual.  Non-accrual loans consist primarily of loans greater than 90 days past due.  There were no loans 90 days delinquent and still accruing interest at December 31, 2010 or December 31, 2009.  The following tables present information on the Company’s past due and non-accrual loans by loan class:
 
(Dollars in thousands)
                                   
   
As of December 31, 2010
 
   
30-59 days
delinquent
and
accruing
   
60-89 days
delinquent
and
accruing
   
90 days or
more
delinquent
and accruing
   
Total past
due loans
accruing
   
Non-accrual
loans
   
Total
 
                                     
One-to-four family residential real estate
  $ 80     $ 962     $ -     $ 1,042     $ 523     $ 1,565  
Construction and land
    -       56       -       56       1,229       1,285  
Commercial real estate
    116       -       -       116       1,390       1,506  
Commercial loans
    -       -       -       -       733       733  
Agriculture loans
    -       1       -       1       65       66  
Municipal loans
    -       -       -       -       759       759  
Consumer loans
    125       34       -       159       118       277  
Total
  $ 321     $ 1,053     $ -     $ 1,374     $ 4,817     $ 6,191  
 
Loans past due 30-89 days and still accruing interest totaled $1.4 million, or 0.44% of gross loans, at December 31, 2010, compared to $2.5 million, or 0.73% of gross loans, at December 31, 2009.  At December 31, 2010, $4.8 million in loans were on non-accrual status, or 1.55% of gross loans outstanding, compared to a balance of $11.8 million, or 3.45% of gross loans outstanding, at December 31, 2009.  The $7.0 million decrease in non-accrual loans was primarily driven by a $4.3 million construction loan relationship and a $2.4 million commercial agriculture loan that were classified as non-accrual during 2009.  During 2010, the Company charged off the remaining balance of $2.3 million on the commercial agriculture loan and $3.3 million of the construction loan.  The following table presents information on non-accrual loans:
 
(Dollars in thousands)
 
As of December 31,
 
   
2010
   
2009
 
             
One-to-four family residential real estate
  $ 523     $ 1,074  
Construction and land
    1,229       6,402  
Commercial real estate
    1,390       1,475  
Commercial loans
    733       428  
Agriculture loans
    65       2,357  
Municipal loans
    759       -  
Consumer loans
    118       94  
Total non-accrual loans
  $ 4,817     $ 11,830  
 
Under the original terms of the Company’s non-accrual loans, interest earned on such loans for the years 2010, 2009 and 2008, would have increased interest income by $217,000, $794,000 and $245,000, respectively.
 
 
71

 
 
The Company’s impaired loans decreased from $11.8 million at December 31, 2009 to $5.3 million at December 31, 2010 primarily for the same reasons that decreased the non-accrual loan balances.  The difference in the Company’s non-accrual balance and impaired loan balance at December 31, 2010 was related to a $531,000 one-to-four family residential real estate loan that was classified as a troubled debt restructuring during 2010, which is current and accruing interest, but still classified as impaired.  The following table presents information on impaired loans:
 
(Dollars in thousands)
                                         
   
As of December 31, 2010
 
   
Unpaid
contractual
principal
   
Impaired
loan
balance
   
Impaired
loans
without an
allowance
   
Impaired
loans with
an
allowance
   
Related
allowance
recorded
   
Year-to-date
average loan
balance
   
Year-to-date
interest
income
recognized
 
                                           
One-to-four family residential real estate
  $ 1,352     $ 1,054     $ 879     $ 175     $ 99     $ 1,366     $ 9  
Construction and land
    4,684       1,229       -       1,229       382       3,008       -  
Commercial real estate
    1,390       1,390       -       1,390       397       1,400       -  
Commercial loans
    733       733       -       733       503       733       -  
Agriculture loans
    65       65       65       -       -       70       -  
Municipal loans
    759       759       628       131       65       759       -  
Consumer loans
    118       118       118       -       -       74       -  
Total impaired loans
  $ 9,101     $ 5,348     $ 1,690     $ 3,658     $ 1,446     $ 7,410     $ 9  
Average impaired loans were $11.2 million for 2009 and $6.1 million for 2008.  The Company did not recognize any interest income on impaired loans during 2009 or 2008.
 
At December 31, 2010, the Company had two loan relationships totaling $1.4 million that were classified as troubled debt restructurings.  One of the relationships was an $853,000 real estate loan which was secured by real estate whose value was deficient based on a recent appraisal.  The relationship consisted of two restructured 1-4 family residential real estate loans to a borrower who was experiencing financial difficulty and granted concessions at renewal.  The value of the real estate supports $531,000 of the loan relationship.  The $531,000 loan was returned to accrual status during 2010 after a payment history was established while the remainder of the relationship was charged-off.  The loan was current and accruing interest at December 31, 2010 but still classified as impaired.  A second loan relationship totaling $527,000 to a municipal sanitary and improvement district was restructured in 2010 to extend the maturity and lower the interest rate to allow the district more time to develop.  The loan was classified as non-accrual and impaired at December 31, 2010.  The Company did not have any loans classified as troubled debt restructurings at December 31, 2009.
 
The Company provides servicing on loans for others with outstanding principal balances of $168.8 million and $138.4 million at December 31, 2010 and 2009, respectively.  Gross service fee income related to such loans was $371,000, $279,000 and $219,000 for the years ended December 31, 2010, 2009 and 2008, respectively, and is included in fees and service charges in the consolidated statements of earnings.
 
The Company had loans to directors and officers at December 31, 2010 and 2009, which carry terms similar to those for other loans.  Management believes such outstanding loans do not represent more than a normal risk of collection.  A summary of such loans is as follows:
 
(Dollars in thousands)
     
       
Balance at December 31, 2009
  $ 6,165  
New loans
    1,299  
Repayments
    (1,717 )
Balance at December 31, 2010
  $ 5,747  
 
 
72

 
 
(5) 
Premises and Equipment
 
Premises and equipment consisted of the following:
 
(Dollars in thousands)
Estimated
 
As of December 31,
 
 
useful lives
 
2010
   
2009
 
Land
Indefinite
  $ 3,758     $ 3,758  
Office buildings and improvements
10 - 50 years
    13,612       13,513  
Furniture and equipment
3 - 15 years
    6,826       6,635  
Automobiles
2 - 5 years
    355       355  
Total premises and equipment
      24,551       24,261  
Accumulated depreciation
      (9,326 )     (8,384 )
Total premises and equipment, net
    $ 15,225     $ 15,877  
 
Depreciation expense for the years ended December 31, 2010, 2009 and 2008 was $972,000, $946,000 and $1.1 million, respectively and was included in occupancy and equipment on the consolidated statements of earnings.
 
 (6)
Deposits
 
The following table presents the maturities of certificates of deposit at December 31, 2010:
 
(Dollars in thousands)
     
Year
 
Amount
 
2010
  $ 121,570  
2011
    35,706  
2012
    14,979  
2013
    3,216  
2014
    2,937  
Thereafter
    39  
Total
  $ 178,447  
 
The components of interest expense associated with deposits are as follows:
 
(Dollars in thousands)
 
Years ended December 31,
 
   
2010
   
2009
   
2008
 
Time deposits
  $ 3,249     $ 5,101     $ 8,075  
Money market and NOW
    471       643       1,741  
Savings
    66       76       81  
Total
  $ 3,786     $ 5,820     $ 9,897  
 
Regulations of the Federal Reserve System require reserves to be maintained by all banking institutions according to the types and amounts of certain deposit liabilities.  These requirements restrict a portion of the amounts shown as consolidated cash and due from banks from everyday usage in operation of the banks.  The minimum reserve requirements for the Bank totaled $25,000 at December 31, 2010.
 
73

 
 
(7)
Federal Home Loan Bank Borrowings
 
Term advances from the FHLB at December 31, 2010 and 2009, amounted to $35.8 million and $56.0 million, respectively.  Maturities of such borrowings at December 31, 2010 and 2009 are summarized as follows:
 
(Dollars in thousands)
   
As of December 31,
 
     
2010
   
2009
 
Year
   
Amount
   
Weighted
average rates
         
Weighted
average rates
 
2010
    $ -       -     $ 15,168       4.45 %
2011-2015       -       -       -       -  
2016       -       -       5,000       2.70 %
2017       10,000       3.64 %     10,000       3.64 %
2018       25,800       3.40 %     25,836       3.41 %
Total
    $ 35,800             $ 56,004          
 
All of the Bank’s term advances with the FHLB have fixed rates and prepayment penalties.  All of the Bank’s term advances, except for an $800,000 amortizing advance due in 2018,  contain a conversion option, at which on certain dates the FHLB may exercise an option to convert the borrowing to a variable rate equal to the FHLB one month short-term advance rate, adjustable monthly.  The Bank would then have the option to prepay the advances without penalty.  The Bank may repay the advance at each respective reset date if the FHLB first exercises its option to convert the fixed-rate borrowing.  During 2010, the FHLB converted the Bank’s $5.0 million advance due 2016 from fixed to variable.  After conversion, the Bank prepaid the advance without penalty.
 
Additionally, the Bank also has a line of credit, renewable annually each September, with the FHLB under which there were $8.5 million outstanding borrowings as of December 31, 2010 and no outstanding borrowings as of December 31, 2009.  Interest on any outstanding balances on the line of credit accrues at the federal funds market rate plus 0.15% (0.26% at December 31, 2010).
 
Although no loans are specifically pledged, the FHLB requires the Bank to maintain eligible collateral (qualifying loans and investment securities) that has a lending value at least equal to its required collateral.  At December 31, 2010 and 2009, the Bank’s total borrowing capacity with the FHLB was approximately $101.4 million and $98.9 million, respectively.  The available borrowing capacity with the FHLB of Topeka is collateral based, and the Bank’s ability to borrow is subject to maintaining collateral that meets the eligibility requirements.  The borrowing capacity is not committed and is subject to FHLB credit requirements and policies.
 
 
74

 
 
(8)
Other Borrowings
 
In 2003, the Company issued $8.2 million of subordinated debentures.  These debentures, which are due in 2034 and are currently redeemable, were issued to a wholly owned grantor trust (“the Trust”) formed to issue preferred securities representing undivided beneficial interests in the assets of the Trust.  The Trust then invested the gross proceeds of such preferred securities in the debentures.  The Trust’s preferred securities and the subordinated debentures require quarterly interest payments and have variable rates, adjustable quarterly.  Interest accrues at LIBOR plus 2.85%.  The interest rates at December 31, 2010 and 2009 were 3.14% and 3.13%, respectively.
 
In 2005, the Company issued an additional $8.2 million of subordinated debentures.  These debentures, which are due in 2036 and are redeemable beginning in 2011, were issued to a wholly owned grantor trust (“Trust II”) formed to issue preferred securities representing undivided beneficial interests in the assets of Trust II.  Trust II then invested the gross proceeds of such preferred securities in the debentures.  Trust II’s preferred securities and the subordinated debentures require quarterly interest payments and have variable rates, adjustable quarterly.  Interest accrues at LIBOR plus 1.34% on $5.2 million of the subordinated debentures. The remaining $3.0 million of the subordinated debentures has a fixed rate of 6.17% through March 14, 2011, after which all $8.2 million of the subordinated debentures will accrue at LIBOR plus 1.34%.  The blended interest rate at December 31, 2010 and 2009 was 3.34% and 3.31%, respectively.
 
While these Trusts are accounted for as unconsolidated equity investments, a portion of the trust preferred securities issued by the Trust qualifies as Tier 1 Capital for regulatory purposes.
 
The Company has a $7.5 million line of credit from an unrelated financial institution maturing on November 4, 2011, with an interest rate that adjusts daily based on the prime rate plus 0.25%, but not less than 4.25%.  This line of credit has covenants specific to capital and other ratios, which the Company was in compliance with at December 31, 2010.  The outstanding balance of the line of credit at December 31, 2010 and 2009 was $3.8 million and $4.4 million, respectively, and is included in other borrowings.
 
Repurchase agreements are secured by a portion of the Bank’s investment portfolio and are comprised of non-insured customer funds, totaling $5.7 million at December 31, 2010 and $5.3 million at December 31, 2009.  Customer repurchase agreements are offered to deposit customers wishing to earn interest in highly liquid balances and are used by the Company as a funding source considered to be stable, but short-term in nature.  Most of the repurchase agreements have variable rates indexed to the 90-day U.S. treasury rate.  Outstanding repurchase agreement balances averaged $6.0 million during 2010 and $6.8 million in 2009.  The average rate on the repurchase agreements during 2010 was 0.64% compared to 0.77% during 2009.
 
At December 31, 2010 and 2009, the Bank had no borrowings through the Federal Reserve discount window, while our borrowing capacity was $12.8 million and $14.7 million, respectively.  The Bank also has various other federal funds agreements, both secured and unsecured, with correspondent banks totaling approximately $59.1 million.  As of December 31, 2010 and 2009 there were no borrowings through these correspondent bank federal funds agreements.
 
 
75

 
 
(9)
Income Taxes
 
Income tax (benefit) expense attributable to income from operations consisted of:
 
(Dollars in thousands)
 
Years ended December 31,
 
   
2010
   
2009
   
2008
 
Current:
                 
Federal
  $ 26     $ 1,565     $ 1,244  
State
    (118 )     148       (502 )
Total current
    (92 )     1,713       742  
Deferred:
                       
Federal
    (567 )     (1,451 )     266  
State
    44       (116 )     102  
Total deferred
    (523 )     (1,567 )     368  
Income tax (benefit) expense
  $ (615 )   $ 146     $ 1,110  
Total income tax (benefit) expense, including amounts allocated directly to stockholders’ equity, was as follows:
 
(Dollars in thousands)
 
Years ended December 31,
 
   
2010
   
2009
   
2008
 
Income tax from operations
  $ (615 )   $ 146     $ 1,110  
Stockholders’ equity, recognition of tax benefit for stock options exercised
    (40 )     -       (6 )
Stockholders’ equity, recognition of unrealized (losses)/gains on available-for-sale securities
    (340 )     492       (33 )
    $ (995 )   $ 638     $ 1,071  
 
The reasons for the difference between actual income tax (benefit) expense and expected income tax expense attributable to income from operations at the 34% statutory federal income tax rate were as follows:
 
(Dollars in thousands)
 
Years ended December 31,
 
   
2010
   
2009
   
2008
 
Computed “expected” tax expense
  $ 485     $ 1,162     $ 1,925  
Increase (reduction) in income taxes resulting from:
                       
Tax-exempt interest income, net
    (875 )     (861 )     (783 )
Bank owned life insurance
    (176 )     (179 )     (140 )
Reversal of unrecognized tax benefits, net
    (125 )     (107 )     (139 )
State income taxes, net of federal benefit
    76       128       175  
Investment tax credits
    (42 )     (43 )     20  
Other, net
    42       46       52  
    $ (615 )   $ 146     $ 1,110  
 
76

 
 
The tax effects of temporary differences that give rise to the significant portions of the deferred tax assets and liabilities at the following dates were as follows:
 
(Dollars in thousands)
 
As of December 31,
 
   
2010
   
2009
 
Deferred tax assets:
           
Loans, including allowance for loan losses
  $ 1,674     $ 2,192  
Net operating loss carry forwards
    1,402       520  
Federal alternative minimum tax credit and low income housing credit carry forwards
    1,086       1,070  
Investment impairments
    483       349  
State taxes
    316       380  
Deferred compensation arrangements
    266       250  
FHLB advances
    -       57  
Total deferred tax assets
    5,227       4,818  
                 
Deferred tax liabilities:
               
FHLB stock dividends
    904       1,023  
Premises and equipment, net of depreciation
    862       746  
Unrealized gain on investment securities available-for-sale
    535       875  
Intangible assets
    193       323  
Investments
    11       12  
Other, net
    22       57  
Total deferred tax liabilities
    2,527       3,036  
Less valuation allowance
    (432 )     (377 )
Net deferred tax asset
  $ 2,268     $ 1,405  
 
The Company has recorded a deferred tax asset for future benefits of net operating losses and alternative minimum tax credit carry forwards.  The net operating loss carry forwards will expire, if not utilized.  The Company has $2.9 million of federal net operating loss carry forwards as of December 31, 2010.  The Company also has Kansas corporate net operating loss carry forwards totaling $8.9 million as of December 31, 2010, which expire between 2011 and 2020.  The alternative minimum tax credit carry forward does not expire and totaled $745,000 as of December 31, 2010.  In addition, the Company has low income housing credit carry forwards of $341,000 which expire in varying amounts between 2026 and 2030.  The Company has recorded a valuation allowance to reduce certain Kansas corporate net operating loss carry forwards which expire at various times through 2020.  The increase in the valuation allowance is related to additional net operating loss carry forwards generated during 2010.  At December 31, 2010 and 2009, the Company believes it is more likely than not that these items will not be realized.  A valuation allowance related to the remaining deferred tax assets has not been provided because management believes it is more likely than not that the results of future operations will generate sufficient taxable income to realize the deferred tax assets.
 
Retained earnings at December 31, 2010 and 2009, includes approximately $6.3 million for which no provision for federal income tax had been made.  This amount represents allocations of income to bad debt deductions in years prior to 1988 for tax purposes only.  Reduction of amounts allocated for purposes other than tax bad debt losses will create income for tax purposes only, which will be subject to the then current corporate income tax rate.
 
 
77

 
 
The Company has unrecognized tax benefits representing tax positions for which a liability has been established.  A reconciliation of the beginning and ending amount of the liability relating to unrecognized tax benefits is as follows:

(Dollars in thousands)
 
Years ended December 31,
 
   
2010
   
2009
 
Unrecognized tax benefits at beginning of year
  $ 975     $ 810  
Gross increases to current year tax positions
    48       310  
Gross increases to prior year’s tax positions
    4       17  
Lapse of statute of limitations
    (190 )     (162 )
Unrecognized tax benefits at end of year
  $ 837     $ 975  
 
Tax years that remain open and subject to audit include the years 2007 through 2010 for both federal and state.  The Company recognized $190,000 and $162,000 of previously unrecognized tax benefits during 2010 and 2009, respectively.  The gross unrecognized tax benefits balance of $837,000 and $975,000 at December 31, 2010 and 2009, respectively, would favorably impact the effective tax rate by $552,000 and $644,000, respectively, if recognized.  As of December 31, 2010 and 2009 the Company has accrued interest and penalties of $249,000 and $221,000, respectively which are not included in the table above.  The Company believes that it is reasonably possible that a reduction in gross unrecognized tax benefits of up to $276,000 is possible during the next 12 months as a result of the lapse of the statute of limitations.
 
(10)
Employee Benefit Plans
 
Employee Retirement Plan
 
Substantially all employees are covered under a 401(k) defined contribution savings plan. Contributions were $370,000, $368,000 and $290,000 for the years ended December 31, 2010, 2009 and 2008, respectively.
Deferred Compensation and Retirement Agreements
On January 1, 2008, the Company recognized a liability for future benefits payable under an agreement that splits life insurance policy benefits between the Company and a former employee.  The effect of the change was recognized through an adjustment to equity.  The Company recognized a liability of $335,000, with an offsetting reduction to retained earnings, attributable to the future benefits payable to the former employee pursuant to a split-dollar life insurance arrangement.  At December 31, 2010 and 2009, the liability was $316,000 and $322,000, respectively.  At December 31, 2010, the Company had an asset of $2.1 million recorded representing the net cash surrender value of the corresponding life insurance arrangement.
 
The Company entered into deferred compensation and other retirement agreements with certain key employees that provides for cash payments to be made after their retirement.  The obligations under these arrangements have been recorded at the present value of the accrued benefits.  The Company has also entered into agreements with certain directors to defer portions of their compensation.  The balance of estimated accrued benefits under all of these arrangements, including the split-dollar life insurance arrangement, was $1.1 million at both December 31, 2010 and 2009, and was included as a component of other liabilities in the accompanying consolidated balance sheets.  To assist in funding benefits under each of these plans, the Bank has purchased certain assets including life insurance policies on covered employees in which the Bank is the beneficiary.  At December 31, 2010 and 2009, the cash surrender values on these policies established to meet such obligations were $3.7 million and $3.6 million, respectively.
 
In addition to these policies the Bank purchased $7.5 million of bank owned life insurance policies during 2006, which had a cash surrender value of $9.4 million and $8.9 million at December 31, 2010 and 2009, respectively.  These policies are not related to deferred compensation split-dollar arrangements or other retirement agreements.
 
 
78

 
 
(11)
Stock Option Plan
 
The Company has a stock based employee compensation plan which allows for the issuance of stock options, the purpose of which is to provide additional incentive to certain officers, directors, and key employees by facilitating their purchase of a stock interest in the Company.  The plan is administered by the compensation committee of the board of directors who approves employees to whom options are granted and the number of shares granted.  The option price may not be less than 100% of the fair market value of the shares on the date of the grant, and no option shall be exercisable after the expiration of ten years from the grant date.  The Company intends to utilize authorized, but un-issued shares to satisfy option exercises.  The number of shares available for future grants under the plan was 67,731 at December 31, 2010.  Compensation expense is recognized over the option vesting period, which is typically pro-rata over four or five years.  The stock-based compensation cost related to these awards was $100,000, $157,000 and $134,000 for the years ended December 31, 2010, 2009, and 2008, respectively.  The Company recognized tax benefits of $15,000, $30,000 and $28,000 for the years ended December 31, 2010, 2009 and 2008, respectively.
 
In determining compensation cost, the Black-Scholes option-pricing model is used to estimate the fair value of options on date of grant.  The Black-Scholes model is a closed-end model that uses the assumptions outlined below.  Expected volatility is based on historical volatility of the Company’s stock.  The Company uses historical exercise behavior and other qualitative factors to estimate the expected term of the options, which represents the period of time that the options granted are expected to be outstanding.  The risk-free rate for the expected term is based on U.S. Treasury rates in effect at the time of grant.
 
The fair value of options granted were estimated utilizing the following weighted average assumptions:
 
   
Years ended December 31,
 
   
2010
   
2009
   
2008
 
Dividend rate
    n/a       n/a       5.30 %
Volatility
    n/a       n/a       18.50 %
Risk-free interest rate
    n/a       n/a       2.90 %
Expected lives
    n/a       n/a    
5 years
 
Fair value per option at grant date
    n/a       n/a     $ 2.10  
 
A summary of option activity during 2010 is presented below:
 
(Dollars in thousands, except per share amounts)
       
Weighted
   
Weighted
       
 
       
average
   
average
       
         
exercise
   
remaining
   
Aggregate
 
         
price
   
contractual
   
intrinsic
 
   
Shares
   
per share
   
term
   
value
 
Outstanding at December 31, 2009
    413,901     $ 20.92    
6.0 years
    $ 99  
Granted
    -     $ -             n/a  
Effect of 5% stock dividend
    19,606     $ -             n/a  
Forfeited/expired
    -     $ -             n/a  
Exercised
    (21,793 )   $ 10.45             n/a  
Outstanding at December 31, 2010
    411,714     $ 20.48    
5.4 years
    $ 29  
Exercisable at December 31, 2010
    334,035     $ 20.62    
4.9 years
    $ 29  
Vested and expected to vest at December 31, 2010
    392,621     $ 20.89    
6.0 years
    $ 29  
 
79

 
 
A summary of nonvested option activity during 2010 is presented below:
 
(Dollars in thousands, except per share amounts)
       
Weighted
 
         
average
 
         
exercise
 
         
price
 
   
Shares
   
per share
 
Nonvested options at December 31, 2009
    142,618     $ 21.20  
Granted
    -     $ -  
Vested
    (67,222 )   $ 21.54  
Effect of 5% stock dividend
    2,283     $ -  
Forfeited/expired
    -     $ -  
Nonvested options at December 31, 2010
    77,679     $ 19.89  
 
Additional information about stock options exercised is presented below:
 
(Dollars in thousands)
 
Years ended December 31,
 
   
2010
   
2009
   
2008
 
Intrinsic value of options exercised (on exercise date)
  $ 110     $ -     $ 16  
Cash received from options exercised
    228       -       37  
Excess tax benefit realized from options exercised
  $ 40     $ -     $ 6  
 
The total fair value (at vest date) of shares vested during the years ended December 31, 2010, 2009 and 2008 was $0, $0, and $66,000, respectively.  As of December 31, 2010, there was $95,000 of total unrecognized compensation cost related to outstanding unvested options that will be recognized over the following periods:
 
(Dollars in thousands)
     
Year
 
Amount
 
2011
  $ 68  
2012
    26  
2013
    1  
     Total
  $ 95  
 
 
80

 
(12)
Fair Value of Financial Instruments and Fair Value Measurements
 
The Company follows FASB ASC 820 “Fair Value Measurements and Disclosures,” which defines fair value, establishes a framework for measuring fair value and expands the disclosures about fair value measurements.  ASC Topic 820-10-55 requires the use of a hierarchy of fair value techniques based upon whether the inputs to those fair values reflect assumptions other market participants would use based upon market data obtained from independent sources or reflect the Company’s own assumptions of market participant valuation.  The Company applies FASB ASC 820 to certain nonfinancial assets and liabilities, which include foreclosed real estate, long-lived assets, goodwill, and core deposit premium, which are recorded at fair value only upon impairment.  The fair value hierarchy is as follows:
 
• Level 1:  Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
 
• Level 2:  Quoted prices for similar assets in active markets, quoted prices in markets that are not active or quoted prices that contain observable inputs such as yield curves, volatilities, prepayment speeds and other inputs derived from market data.
 
 • Level 3:  Quoted prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable.
 
Fair value estimates of the Company’s financial instruments as of December 31, 2010 and 2009, including methods and assumptions utilized, are set forth below:
 
(Dollars in thousands)
 
As of December 31,
 
   
2010
   
2009
 
   
Carrying
   
Estimated
   
Carrying
   
Estimated
 
   
amount
   
fair value
   
amount
   
fair value
 
Financial assets:
                       
Investment securities:
                       
Available-for-sale
  $ 167,689     $ 167,689     $ 161,568     $ 161,568  
Other securities
    8,183       8,183       8,051       8,051  
Loans, net
    306,668       308,014       342,738       343,671  
Loans held for sale
    12,576       12,576       4,703       4,718  
Mortgage servicing rights
    1,060       2,787       766       2,188  
Accrued interest receivable
    2,649       2,649       2,702       2,702  
                                 
Financial liabilities:
                               
Non-maturity deposits
  $ 252,867     $ 252,867     $ 246,258     $ 246,258  
Time deposits
    178,447       180,084       192,337       193,707  
FHLB borrowings
    44,300       46,600       56,004       58,174  
Other borrowings
    26,001       22,590       26,179       24,537  
Derivative financial instruments
    68       68       84       84  
Accrued interest payable
    675       675       1,028       1,028  
 
 
81

 
 
Methods and Assumptions Utilized
 
The Company’s investment securities classified as available-for-sale include U.S. federal agency securities, municipal obligations, mortgage-backed securities, pooled trust preferred securities, certificates of deposits and common stocks.  Quoted exchange prices are available for the Company’s common stock investments, which are classified as Level 1.  Agency securities and mortgage-backed obligations are priced utilizing industry-standard models that consider various assumptions, including time value, yield curves, volatility factors, prepayment speeds, default rates, loss severity, current market and contractual prices for the underlying financial instruments, as well as other relevant economic measures.  Substantially all of these assumptions are observable in the marketplace, can be derived from observable data, or are supported by observable levels at which transactions are executed in the marketplace and are classified as Level 2.  Municipal securities are valued using a type of matrix, or grid, pricing in which securities are benchmarked against the treasury rate based on credit rating.  These model and matrix measurements are classified as Level 2 in the fair value hierarchy.  The Company’s investments in FDIC insured, fixed-rate certificates of deposits are valued using a net present value model that discounts the future cash flows at the current market rates and are classified as Level 2.
 
The Company classifies its pooled trust preferred securities as Level 3.  The portfolio consists of three investments in pooled trust preferred securities issued by various financial companies, one of which had no value at December 31, 2010.  These securities are valued based on a matrix pricing in which the securities are benchmarked against single issuer trust preferred securities based on credit rating.  The pooled trust preferred market is inactive so single issuer trading is used as the benchmark, with additional adjustments made for credit and liquidity risk.
 
The Company’s other investment securities include investments in FHLB and FRB stock, which are held for regulatory purposes.  These investments generally have restrictions on the sale and/or liquidation of stock and the carrying value is approximately equal to fair value.  Fair value measurements for these securities are classified as Level 3 based on the undeliverable nature and related credit risk.
 
The estimated fair value of the Company’s loan portfolio is based on the segregation of loans by collateral type, interest terms, and maturities.  The fair value is estimated based on discounting scheduled and estimated cash flows through maturity using an appropriate risk-adjusted yield curves to approximate current interest rates for each category.  No adjustment was made to the interest rates for changes in credit risk of performing loans where there are no known credit concerns.  Management segregates loans in appropriate risk categories.  Management believes that the risk factor embedded in the interest rates along with the allowance for loan losses applicable to the performing loan portfolio results in a fair valuation of such loans.  The fair values of impaired loans are generally based on market prices for similar assets determined through independent appraisals or discounted values of independent appraisals and brokers’ opinions of value.  This method of estimating fair value does not incorporate the exit-price concept of fair value prescribed by ASC Topic 820.
 
Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value, determined on an aggregate basis.  The mortgage loan valuations are based on quoted secondary market prices for similar loans and are classified as Level 2.
 
The Company measures its mortgage servicing rights at the lower of amortized cost or fair value.  Periodic impairment assessments are performed based on fair value estimates at the reporting date.  The fair value of mortgage servicing rights are estimated based on a valuation model which calculates the present value of estimated future cash flows associated with servicing the underlying loans.  The model incorporates assumptions that market participants use in estimating future net servicing income, including estimated prepayment speeds, market discount rates, cost to service, and other servicing income, including late fees.  The fair value measurements are classified as Level 3.
 
The carrying amount of accrued interest receivable and payable are considered to approximate fair value.
 
The estimated fair value of deposits with no stated maturity, such as non-interest bearing demand deposits, savings, money market accounts, and NOW accounts, is equal to the amount payable on demand.  The fair value of interest-bearing time deposits is based on the discounted value of contractual cash flows of such deposits.  The discount rate is tied to the FHLB yield curve plus an appropriate servicing spread.  Fair value measurements based on discounted cash flows are classified as Level 3.  These fair values do not incorporate the value of core deposit intangibles which may be associated with the deposit base.
 
 
82

 
 
The fair value of advances from the FHLB and other borrowings is estimated using current yield curves for similar borrowings adjusted for the Company’s current credit spread if applicable and classified as Level 2.
 
The Company’s derivative financial instruments consist solely of interest rate lock commitments and corresponding forward sales contracts on mortgage loans held for sale and are not designated as hedging instruments.  The fair values of these derivatives are based on quoted prices for similar loans in the secondary market.  The market prices are adjusted by a factor, based on the Company’s historical data and its judgment about future economic trends, which considers the likelihood that a commitment will ultimately result in a closed loan.  These instruments are classified as Level 3 based on the unobservable nature of these assumptions.  The amounts are included in other assets or other liabilities on the consolidated balance sheets and gains on sale of loans in the consolidated statements of earnings.
 
Off-Balance Sheet Financial Instruments
 
The fair value of letters of credit and commitments to extend credit is based on the fees currently charged to enter into similar agreements.  The aggregate of these fees is not material.  These instruments are also discussed in note 16 on “Commitments, Contingencies and Guarantees.”
 
Limitations
 
Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instruments.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument.  Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment, and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.  Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.
 
 
83

 
 
Valuation methods for financial instruments measured at fair value on a recurring basis
 
The following table represents the Company’s financial instruments that are measured at fair value on a recurring basis at December 31, 2010 and 2009 allocated to the appropriate fair value hierarchy:
 
(Dollars in thousands)
       
As of December 31, 2010
 
         
Fair value hierarchy
 
   
Total
   
Level 1
   
Level 2
   
Level 3
 
Assets:
                       
Available-for-sale securities
                       
U. S. federal agency obligations
  $ 22,187     $ -     $ 22,187     $ -  
Municipal obligations, tax exempt
    65,287       -       65,287       -  
Municipal obligations, taxable
    4,188       -       4,188       -  
Mortgage-backed securities
    60,804       -       60,804       -  
Common stocks
    828       828       -       -  
Pooled trust preferred securities
    236       -       -       236  
Certificates of deposit
    14,159       -       14,159       -  
Liabilities:
                               
Derivative financial instruments
  $ 68     $ -     $ -     $ 68  

         
As of December 31, 2009
 
         
Fair value hierarchy
 
   
Total
   
Level 1
   
Level 2
   
Level 3
 
Assets:
                       
Available-for-sale securities
                       
U. S. federal agency obligations
  $ 19,090     $ -     $ 19,090     $ -  
Municipal obligations, tax exempt
    68,859       -       68,859       -  
Municipal obligations, taxable
    1,343       -       1,343       -  
Mortgage-backed securities
    64,695       -       64,695       -  
Common stocks
    805       805       -       -  
Pooled trust preferred securities
    261       -       -       261  
Certificates of deposit
    6,515       -       6,515       -  
Liabilities:
                               
Derivative financial instruments
  $ 84     $ -     $ -     $ 84  
 
The following table reconciles the changes in the Company’s Level 3 financial instruments during 2010:
 
         
Derivative
 
   
Available-for
   
financial
 
   
sale-securities
   
instruments
 
Level 3 asset fair value at December 31, 2009
  $ 261     $ (84 )
Transfers into Level 3
    -       -  
Payments applied to reduce carrying value
    (21 )     -  
Total gains (losses):
               
Included in earnings
    (382 )     16  
Included in other comprehensive income
    378       -  
Level 3 asset (liability) fair value at December 31, 2010
  $ 236     $ (68 )
 
84

 
 
Changes in the fair value of available-for-sale securities are included in other comprehensive income to the extent the changes are not considered other-than-temporary impairments.  Other-than-temporary impairment tests are performed on a quarterly basis and any decline in the fair value of an individual security below its cost that is deemed to be other-than-temporary results in a write-down of that security’s cost basis.
 
Valuation methods for instruments measured at fair value on a nonrecurring basis
 
The Company does not value its loan portfolio at fair value, however adjustments are recorded on certain loans to reflect the impaired value on the underlying collateral.  Collateral values are reviewed on a loan-by-loan basis through independent appraisals.  Appraised values may be discounted based on management’s historical knowledge, changes in market conditions and/or management’s expertise and knowledge of the client and the client’s business.  Because many of these inputs are unobservable the valuations are classified as Level 3.  The carrying value of the Company’s impaired loans was $5.3 million and $11.8 million, with an allocated allowance of $1.1 million and $2.8 million, at December 31, 2010 and December 31, 2009, respectively.
 
The Company’s measure of its goodwill is based on market based valuation techniques, including reviewing the Company’s market capitalization with appropriate control premiums and valuation multiples as compared to recent similar financial industry acquisition multiples to estimate the fair value of the Company’s single reporting unit.  The fair value measurements are classified as Level 3.  Core deposit intangibles are recognized at the time core deposits are acquired, using valuation techniques which calculate the present value of the estimated net cost savings relative to the Company’s alternative costs of funds over the expected remaining economic life of the deposits.  Subsequent evaluations are made when facts or circumstances indicate potential impairment may have occurred.  The models incorporate market discount rates, estimated average core deposit lives and alternative funding rates.  The fair value measurements are classified as Level 3.
 
Real estate owned includes assets acquired through, or in lieu of, foreclosure are initially recorded at the date of foreclosure at the fair value of the collateral less estimated selling costs.  Subsequent to foreclosure, valuations are updated periodically and are based upon appraisals, third party price opinions or internal pricing models and are classified as Level 3.
 
The following table represents the Company’s financial instruments that are measured at fair value on a non-recurring basis at December 31, 2010 and 2009 allocated to the appropriate fair value hierarchy:
 
(Dollars in thousands)
                             
         
As of December 31, 2010
       
         
Fair value hierarchy
   
Total gains
 
   
Total
   
Level 1
   
Level 2
   
Level 3
   
/ (losses)
 
Assets:
                             
Impaired loans
  $ 3,902     $ -     $ -     $ 3,902     $ (1,146 )
Loans held for sale
    12,576       -       12,576       -       (49 )
Mortgage servicing rights
    3,754       -       -       3,754       -  
Real estate owned
  $ 3,194     $ -     $ -     $ 3,194     $ (367 )

         
As of December 31, 2009
       
         
Fair value hierarchy
   
Total gains
 
   
Total
   
Level 1
   
Level 2
   
Level 3
   
/ (losses)
 
Assets:
                             
Impaired loans
  $ 9,051     $ -     $ -     $ 9,051     $ (2,770 )
Loans held for sale
    4,718       -       4,718       -       -  
Mortgage servicing rights
    2,188       -       -       2,188       -  
Real estate owned
  $ 1,129     $ -     $ -     $ 1,129     $ (100 )
 
 
85

 
 
(13)
Regulatory Capital Requirements
 
Current regulatory capital regulations require financial institutions (including banks and bank holding companies) to meet certain regulatory capital requirements.  Institutions are required to have minimum leverage capital equal to 4% of total average assets and total qualifying capital equal to 8% of total risk-weighted assets in order to be considered “adequately capitalized.”  As of December 31, 2010 and 2009, the Company and the Bank were rated “well capitalized,” which is the highest rating available under the regulatory capital regulations framework for prompt corrective action.  Management believes that as of December 31, 2010, the Company and the Bank meet all capital adequacy requirements to which they are subject.  The following is a comparison of the Company’s regulatory capital to minimum capital requirements at December 31, 2010 and 2009:
 
                            
To be well-capitalized
 
                           
under prompt
 
(Dollars in thousands)
       
For capital
   
corrective
 
   
Actual
   
adequacy purposes
   
action provisions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
As of December 31, 2010
                                   
Leverage
  $ 55,258       10.0 %   $ 22,094       4.0 %   $ 27,617       5.0 %
Tier 1 Capital
  $ 55,258       15.0 %   $ 14,722       4.0 %   $ 22,083       6.0 %
Total Risk Based Capital
  $ 59,925       16.3 %   $ 29,445       8.0 %   $ 36,806       10.0 %
                                                 
As of December 31, 2009
                                               
Leverage
  $ 54,386       9.3 %   $ 23,413       4.0 %   $ 29,266       5.0 %
Tier 1 Capital
  $ 54,386       13.7 %   $ 15,901       4.0 %   $ 23,852       6.0 %
Total Risk Based Capital
  $ 59,439       15.0 %   $ 31,803       8.0 %   $ 39,754       10.0 %
 
The following is a comparison of the Bank’s regulatory capital to minimum capital requirements at December 31, 2010 and 2009:
 
                            
To be well-capitalized
 
                           
under prompt
 
(Dollars in thousands)
       
For capital
   
corrective
 
   
Actual
   
adequacy purposes
   
action provisions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
As of December 31, 2010
                                   
Leverage
  $ 57,798       10.5 %   $ 22,024       4.0 %   $ 27,530       5.0 %
Tier 1 Capital
  $ 57,798       15.8 %   $ 14,660       4.0 %   $ 21,990       6.0 %
Total Risk Based Capital
  $ 62,384       17.0 %   $ 29,320       8.0 %   $ 36,650       10.0 %
                                                 
As of December 31, 2009
                                               
Leverage
  $ 57,548       9.9 %   $ 23,343       4.0 %   $ 29,179       5.0 %
Tier 1 Capital
  $ 57,548       14.5 %   $ 15,837       4.0 %   $ 23,755       6.0 %
Total Risk Based Capital
  $ 62,429       15.8 %   $ 31,673       8.0 %   $ 39,592       10.0 %
 
 
86

 
 
(14)
Parent Company Condensed Financial Statements
 
The following is condensed financial information of the parent company as of December 31, 2010 and 2009, and for the years ended December 31, 2010, 2009 and 2008:
 
Condensed Balance Sheets
 
(Dollars in thousands)
 
As of December 31,
 
   
2010
   
2009
 
Assets:
           
Cash
  $ 13     $ 17  
Investment securities
    1,115       1,088  
Investment in Bank
    72,268       72,944  
Other
    776       817  
Total assets
  $ 74,172     $ 74,866  
Liabilities and stockholders’ equity:
               
Other borrowings
  $ 20,336     $ 20,848  
Other
    19       123  
Stockholders’ equity
    53,817       53,895  
Total liabilities and stockholders’ equity
  $ 74,172     $ 74,866  
 
Condensed Statements of Earnings
 
(Dollars in thousands)
 
Years ended December 31,
 
   
2010
   
2009
   
2008
 
Dividends from Bank
  $ 2,910     $ 2,709     $ 4,121  
Interest income
    32       53       77  
Other income
    7       7       7  
Interest expense
    (743 )     (792 )     (1,191 )
Other expense, net
    (219 )     (244 )     (271 )
Earnings before equity in undistributed earnings of Bank
    1,987       1,733       2,743  
(Decrease)/increase in undistributed equity of Bank
    (260 )     1,199       1,806  
Earnings before income taxes
    1,727       2,932       4,549  
Income tax benefit
    (316 )     (340 )     (4 )
Net earnings
  $ 2,043     $ 3,272     $ 4,553  
 
 
87

 
 
Condensed Statements of Cash Flows
 
(Dollars in thousands)
 
Years ended December 31,
 
   
2010
   
2009
   
2008
 
Cash flows from operating activities:
                 
Net earnings
  $ 2,043     $ 3,272     $ 4,553  
Decrease/(increase) in undistributed equity of Bank
    260       (1,199 )     (1,806 )
Loss on impairment of investment securities
    9       -       66  
Other
    (50 )     35       308  
Net cash provided by operating activities
    2,262       2,108       3,121  
                         
Cash flows from investing activities:
                       
Purchase of investment securities
    (74 )     -       (40 )
Proceeds from sales and maturities of  investment securities
    -       150       1  
Net cash (used in) provided by investing activities
    (74 )     150       (39 )
                         
Cash flows from financing activities:
                       
Issuance of shares under stock option plan
    228       -       37  
Proceeds from other borrowings
    2,398       3,185       6,030  
Repayments on other borrowings
    (2,910 )     (3,618 )     (3,930 )
Purchase of treasury stock
    -       (12 )     (3,476 )
Payment of dividends
    (1,908 )     (1,806 )     (1,753 )
Net cash used in financing  activities
    (2,192 )     (2,251 )     (3,092 )
Net (decrease) increase in cash
    (4 )     7       (10 )
Cash at beginning of year
    17       10       20  
Cash at end of year
  $ 13     $ 17     $ 10  
 
Dividends paid by the Company are provided through dividends from the Bank.  At December 31, 2010, the Bank could distribute dividends of up to $2.8 million without regulatory approvals.  The primary source of funds for the Company is dividends from the Bank.  Under the National Bank Act, a national bank may pay dividends out of its undivided profits in such amounts and at such times as the bank’s board of directors deems prudent.  Without prior OCC approval, however, a national bank may not pay dividends in any calendar year that, in the aggregate, exceed the bank’s year-to-date net income plus the bank’s retained net income for the two preceding years.  The payment of dividends by any financial institution is affected by the requirement to maintain adequate capital pursuant to applicable capital adequacy guidelines and regulations, and a financial institution generally is prohibited from paying any dividends if, following payment thereof, the institution would be undercapitalized.
 
 
88

 
 
(15)
Stockholders’ Rights Plan
 
On October 11, 2001, the Company’s board of directors adopted a stockholders’ rights plan (the Rights Plan).  The Rights Plan provided for the distribution of one right on February 13, 2002, for each share of the Company’s outstanding common stock as of February 1, 2002.  The rights have no immediate economic value to stockholders, because they cannot be exercised unless and until a person, group or entity acquires 15% or more of the Company’s common stock or announces a tender offer.  The Rights Plan also permits the Company’s board of directors to redeem each right for one cent under various circumstances.  In general, the Rights Plan provides that if a person, group or entity acquires a 15% or larger stake in the Company or announces a tender offer, and the Company’s board of directors chooses not to redeem the rights, all holders of rights, other than the 15% stockholder or the tender offer or, will be able to purchase a certain amount of the Company’s common stock for half of its market price.
 
(16)
Commitments, Contingencies and Guarantees
 
Commitments to extend credit are legally binding agreements to lend to a borrower providing there are no violations of any conditions established in the contract.  The Company, as a provider of financial services, routinely issues financial guarantees in the form of financial and performance commercial and standby letters of credit.  As many of the commitments are expected to expire without being drawn upon, the total commitment does not necessarily represent future cash requirements (see Note 4).

The Company guarantees payments to holders of certain trust preferred securities issued by wholly owned grantor trusts.  The securities are due in 2034 and 2036 and are redeemable beginning in 2009 and 2011. The maximum potential future payments guaranteed by the Company, which includes future interest and principal payments through maturity, was approximately $29.5 million at December 31, 2010.  At December 31, 2010, the Company had a recorded liability of $16.6 million of principal and accrued interest to date, representing amounts owed to the trusts.

There are no pending legal proceedings to which the Company or the Bank is a party other than ordinary routine litigation incidental to the Company’s business.  While the ultimate outcome of current legal proceedings cannot be predicted with certainty, it is the opinion of management that the resolution of these legal actions should not have a material effect on the Company’s consolidated financial position or results of operations.
 
 
89

 
 
ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
 
None

ITEM 9A.
CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of December 31, 2010. Based on that evaluation, the Company’s management, including the Chief Executive Officer and Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.

Management’s Report on Internal Control over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined by Rule 13a-15(f) promulgated under the Securities and Exchange Act of 1934, as amended).  The Company’s internal control over financial reporting is a process designed under the supervision of the Company’s Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with U.S. generally accepted accounting principles.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management has made a comprehensive review, evaluation, and assessment of the Company’s internal control over financial reporting as of December 31, 2010.  In making its assessment of the effectiveness of the Company’s internal control over financial reporting, management used the framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated Framework.  Based on that assessment, management concluded that, as of December 31, 2010, the Company’s internal control over financial reporting was effective.

This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting.  Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to the rules of the SEC permitting the Company to provide only management’s report in the annual report.

There were no changes in the Company’s internal control over financial reporting during the quarter ended December 31, 2010 that materially affected or were reasonably likely to materially affect the Company’s internal control over financial reporting.

ITEM 9B.              OTHER INFORMATION

None

 
90

 
 
PART III.
 
ITEM 10.               DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Directors

The Company incorporates by reference the information called for by Item 10 of this Form 10-K regarding directors of the Company from the sections entitled “Election of Directors” and “Corporate Governance and the Board of Directors” of the Company’s Proxy Statement for the annual meeting of stockholders to be held May 18, 2011 (the “2011 Proxy Statement”).

Section 16(a) of the Exchange Act requires that the Company’s executive officers, directors and persons who own more than 10% of their Company’s common stock file reports of ownership and changes in ownership with the SEC and with the exchange on which the Company’s shares of common stock are traded.  Such persons are also required to furnish the Company with copies of all Section 16(a) forms they file.  Based solely on the Company’s review of the copies of such forms, the Company is not aware that any of its directors, executive officers or 10% stockholders failed to file on a timely basis reports required by Section 16(a) of the Exchange Act during 2010.
   
The executive officers of the Company, each of whom is also currently an executive officer of the Bank and both of whom serve at the discretion of the Board of Directors, are identified below:
 
Name
 
Age
 
Positions with the Company
   
             
Patrick L. Alexander
 
58
 
President and Chief Executive Officer
   
             
Mark A. Herpich
 
43
 
Vice President, Secretary, Chief Financial Officer and Treasurer
   
             
The executive officers of the Bank are identified below:
             
Name
 
Age
 
Positions with the Bank
   
             
Patrick L. Alexander
 
58
 
President and Chief Executive Officer
   
             
Mark A. Herpich
 
43
 
Executive Vice President and Chief Financial Officer
   
             
Michael E. Scheopner
 
49
 
Executive Vice President, Credit Risk Manager
   
             
Dean R. Thibault
 
59
 
Executive Vice President, Commercial Banking
   
             
Larry R. Heyka
 
64
 
Market President, Manhattan Region
   
             
Mark J. Oliphant
 
58
 
Market President, Southwest Kansas Region
   
             
Bradly L. Chindamo
 
42
 
Market President, Eastern Kansas Region
   
 
ITEM 11.               EXECUTIVE COMPENSATION
 
The Company incorporates by reference the information called for by Item 11 of this Form 10-K from the sections entitled “Corporate Governance and the Board of Directors,” and “Executive Compensation” of the 2011 Proxy Statement.
 
 
91

 
 
ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The Company incorporates by reference the information called for by Item 12 of this Form 10-K from the section entitled “Security Ownership of Certain Beneficial Owners” of the 2011 Proxy Statement.

Equity Compensation Plan Information

The table below sets forth the following information as of December 31, 2010 for (i) all compensation plans previously approved by the Company’s stockholders and (ii) all compensation plans not previously approved by the Company’s stockholders:

 
(a)
the number of securities to be issued upon the exercise of outstanding options, warrants and rights;

 
(b)
the weighted-average exercise price of such outstanding options, warrants and rights;

 
(c)
other than securities to be issued upon the exercise of such outstanding options, warrants and rights, the number of securities remaining available for future issuance under the plans.
 
EQUITY COMPENSATION PLAN INFORMATION
 
Plan category
 
Number of securities to be
issued upon exercise of
outstanding options (1)
   
Weighted-average
exercise price of
outstanding options
   
Number of securities
remaining available for 
future issuance (1)
 
Equity compensation plans approved
                 
by security holders
    411,714     $ 20.48       67,731  
Equity compensation plans not
                       
approved by security holders
    -     $ -       -  
Total
    411,714     $ 20.48       67,731  

(1) Includes options assumed by the Company in 2001 in connection with the mergers of Landmark Bancshares, Inc. and MNB Bancshares, Inc. with the Company.  At the time of the mergers, there were options issued under the previous companies’ plans, each of which was approved by stockholders of the respective company at the time of their adoption.  All of the options granted under these plans fully vested at the time of the merger and no additional options were available for grant after the merger.  As of December 31, 2010, there were options outstanding for an aggregate of 2,559 shares of the Company’s common stock under the prior plans with a weighted average exercise price of $11.14.
 
ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

The Company incorporates by reference the information called for by Item 13 of this Form 10-K from the sections entitled “Nominees” and “Corporate Governance and Board of Directors” of the 2011 Proxy Statement.
 
ITEM 14.               PRINCIPAL ACCOUNTANT FEES AND SERVICES
 
The Company incorporates by reference the information called for by Item 14 of this Form 10-K from the section entitled “Ratification of Independent Registered Public Accounting Firm” of the 2011 Proxy Statement.
 
92

 
  
PART IV.
 
ITEM 15.
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

ITEM 15(a)1 and 2.  Financial Statements and Schedules
 
LANDMARK BANCORP, INC. AND SUBSIDIARY
LIST OF FINANCIAL STATEMENTS
 
The following audited Consolidated Financial Statements of the Company and its subsidiaries and related notes and auditors’ report are included in Part II, Item 8 of this Report:

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets – December 31, 2010 and 2009

Consolidated Statements of Earnings – Years ended December 31, 2010, 2009 and 2008

Consolidated Statements of Stockholders’ Equity and Comprehensive Income – Years ended December 31, 2010, 2009 and 2008

Consolidated Statements of Cash Flows – Years ended December 31, 2010, 2009 and 2008

Notes to Consolidated Financial Statements
 
All schedules are omitted because they are not required or are not applicable or the required information is shown in the financial statements incorporated by reference or notes thereto.
    
Item 15(a)3.           Exhibits
 
The exhibits required by Item 601 of Regulation S-K are included with this Form 10-K and are listed on the “Index to Exhibits” immediately following the signature page.
 
Upon written request to the President of the Company, P.O. Box 308, Manhattan, Kansas 66505-0308, copies of the exhibits listed above are available to stockholders of the Company by specifically identifying each exhibit desired in the request.  The Company’s filings with the Securities and Exchange Commission are also available via the Internet at www.sec.gov or the Company’s investor relations website available through the investor relations link at the Company’s corporate website at www.banklandmark.com or at http://irsolutions.snl.com/corporateprofile.aspx?iid=102409.
 
93

 
 
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  LANDMARK BANCORP, INC.      
 
(Registrant)
     
         
 
By: /s/ Patrick L. Alexander
 
By:  /s/ Mark A. Herpich
 
 
Patrick L. Alexander
 
Mark A. Herpich
 
 
President and Chief Executive Officer
 
Principal Financial and Accounting Officer
 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
SIGNATURE
     
TITLE
       
President, Chief Executive Officer and
/s/ Patrick L. Alexander
 
March 17, 2011
 
Director
Patrick L. Alexander
 
Date
   
         
/s/ Larry L. Schugart
 
March 17, 2011
 
Chairman of the Board, Director
Larry L. Schugart
 
Date
   
         
/s/ Richard A. Ball
 
March 17, 2011
 
Director
Richard A. Ball
 
Date
   
         
/s/ Brent A. Bowman
 
March 17, 2011
 
Director
Brent A. Bowman
 
Date
   
         
/s/ Joseph L. Downey
 
March 17, 2011
 
Director
Joseph L. Downey
 
Date
   
         
/s/ Sarah Hill-Nelson
 
March 17, 2011
 
Director
Sarah Hill-Nelson
 
Date
   
         
/s/ Jim W. Lewis
 
March 17, 2011
 
Director
Jim W. Lewis
 
Date
   
         
/s/ Jerry R. Pettle
 
March 17, 2011
 
Director
Jerry R. Pettle
 
Date
   
         
/s/ Susan E. Roepke
 
March 17, 2011
 
Director
Susan E. Roepke
 
Date
   
         
/s/ C. Duane Ross
 
March 17, 2011
 
Director
C. Duane Ross
 
Date
   
         
/s/ David H. Snapp
 
March 17, 2011
 
Director
David H. Snapp
 
Date
   
 
94

 
 
INDEX TO EXHIBITS
Exhibit
Number
 
 
Description
 
 
Incorporated by reference to
 
Attached hereto
3.1
 
Amended and Restated Certificate of Incorporation
 
the registrant’s transition report on Form 10-K for the transition period ending December 31, 2001, filed with the Commission on March 24, 2002 (SEC file no. 000-33203)
   
3.2
 
Bylaws
 
the registrant’s Form S-4, as amended, filed with the Commission on June 7, 2001 (SEC file no. 333-62466)
   
10.1
 
Form of employment agreement between Larry Schugart and the Company
 
the registrant’s Form S-4, as amended, filed with the Commission on June 7, 2001 (SEC file no. 333-62466)
   
10.2
 
Form of employment agreement between Patrick L. Alexander and the Company
 
the registrant’s Form S-4, as amended, filed with the Commission on June 7, 2001 (SEC file no. 333-62466)
   
10.3
 
Form of employment agreement between Mark A. Herpich and the Company
 
the registrant’s Form S-4, as amended, filed with the Commission on June 7, 2001 (SEC file no. 333-62466)
   
10.4
 
Form of employment agreement between Michael E. Scheopner and the Company
 
the registrant’s Form S-4, as amended, filed with the  Commission on June 7, 2001 (SEC file no. 333-62466)
   
10.5
 
Form of employment agreement between Dean R. Thibault and the Company
 
the registrant’s Form S-4, as amended, filed with the Commission on June 7, 2001 (SEC file no. 333-62466)
   
10.6
 
Rights Agreement between the Company and Landmark National Bank
 
the registrant’s Form 8-K filed with the Commission on January 22, 2002 (SEC file no. 000-33203)
   
10.7
 
Indenture dated as of December 19, 2003 between the Company and Wilmington Trust Company
 
the registrant’s report on Form 10-K for the period ending December 31, 2003, filed with the Commission on March 30, 2004 (SEC file no. 000-33203)
   
10.8
 
Form of employment agreement between Mark J. Oliphant and the Company
 
the registrant’s Form 8-K filed with the Commission on March 9, 2005 (SEC file no. 000-33203)
   
10.9
 
Form of 2001 Landmark Bancorp, Inc.  Stock Incentive Plan Option Grant Agreement
 
the registrant’s report on Form 10-K for the period ending December 31, 2004, filed with the Commission on March 30, 2005 (SEC file no. 000-33203)
   
10.11
  
Form of Landmark Bancorp, Inc. Deferred Compensation Agreements
  
the registrant’s report on Form 10-K for the period ending December 31, 2004, filed with the Commission on March 30, 2005 (SEC file no. 000-33203)
  
 
 
 
95

 
 
10.12
 
2001 Stock Incentive Plan
 
The registrant’s Registration Statement on form S-8 filed with the Commission on February 11, 2003
   
10.13
 
Indenture dated as of December 30, 2005 between the Company and Wilmington Trust Company
 
the registrant’s report on Form 10-K for the period ending December 31, 2005, filed with the Commission on March 29, 2006 (SEC file no. 000-33203)
   
10.14
 
Revolving Credit Agreement, dated November 19, 2008 between Landmark Bancorp, Inc. and First National Bank of Omaha
 
the registrant’s report on Form 10-K for the period ending December 31, 2008, filed with the Commission on March 27, 2009 (SEC file no. 000-33203)
   
10.15
 
First Amendment to Revolving Credit Agreement, dated November 18, 2009 between Landmark Bancorp, Inc. and First National Bank of Omaha
 
the registrant’s Form 10-K filed with the Commission on March 26, 2010 SEC file no. 000-33203)
   
10.16
 
Second Amendment to Revolving Credit Agreement, dated November 5, 2010 between Landmark Bancorp, Inc. and First National Bank of Omaha
 
the registrant’s Form 8-K filed with the Commission on November 9, 2010 SEC file no. 000-33203)
   
13.1
 
Letter to Stockholders and Corporate Information included in 2010 Annual Report to Stockholders
     
X
21.1
 
Subsidiaries of the Company
     
X
23.1
 
Consent of KPMG LLP
     
X
31.1
 
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)
     
X
31.2
 
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)
     
X
32.1
 
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
X
32.2
  
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
  
 
  
X
 
 
96