Attached files

file filename
10-K - FORM 10-K - LANDRYS RESTAURANTS INCd10k.htm
EX-32 - CERTIFICATION OF CEO AND CFO PURSUANT TO RULE 13(A)-14(B) - LANDRYS RESTAURANTS INCdex32.htm
EX-21 - SUBSIDIARIES OF LANDRY'S RESTAURANTS, INC. - LANDRYS RESTAURANTS INCdex21.htm
EX-31.1 - CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO RULE 13(A)-14(A) - LANDRYS RESTAURANTS INCdex311.htm
EX-23.1 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - LANDRYS RESTAURANTS INCdex231.htm
EX-31.2 - CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO RULE 13(A)-14(A) - LANDRYS RESTAURANTS INCdex312.htm

Exhibit 12.1

LANDRY’S RESTAURANTS, INC.

RATIO OF EARNINGS TO FIXED CHARGES

 

     Year Ended December, 31  
     2010     2009  

Income from continuing operations, before taxes

   $ (7,098,415   $ (17,085,779

Fixed charges, as adjusted

     139,256,531        168,884,795   
                
   $ 132,158,116      $ 151,799,016   
                

Fixed charges:

    

Interest expense including amortization of debt costs

   $ 118,959,917      $ 150,539,755   

Capitalized interest

     518,273        8,237,191   

Interest factor on rent (1/3 rent expense)

     20,296,614        18,345,040   
                

Total fixed charges

     139,774,804        177,121,986   

Less capitalized interest

     (518,273     (8,237,191
                

Fixed charges, as adjusted

   $ 139,256,531      $ 168,884,795   
                

Ratio of earnings to fixed charges

     0.9        0.9