Attached files

file filename
8-K - FORM 8-K - NAVISITE INCb85585e8vk.htm
Exhibit 99.1
(NAVISITE LOGO)
Contact:
Claudine Bianchi
978-946-7726
cbianchi@navisite.com
NaviSite Reports Second Quarter Fiscal Year 2011 Financial Results
Second Quarter Recurring Hosting Revenue Grew 8% Annually
Second Quarter Adjusted EBITDA Grew 13% Annually
Andover, MA, March 15, 2011 — NaviSite, Inc. (NASDAQ: NAVI), a premier provider of enterprise-class hosting, managed application, managed messaging and managed cloud services, today reported financial results for the second quarter of fiscal year 2011 ended January 31, 2011.
NaviSite completed the sale of its Dallas colocation data center during the second quarter of fiscal year 2011, for gross cash proceeds of $12.75 million. The results of operations reported exclude the results of discontinued operations for the periods presented.
Financial Results for the Second Quarter of Fiscal Year 2011
  Total revenue for the quarter ended January 31, 2011 was $32.4 million, representing a year-over-year increase of 7% and a sequential increase of 1%.
  Recurring hosting revenue was $31.3 million for the second quarter, representing a year-over-year increase of 8% and a sequential increase of 1%.
  EBITDA, excluding impairment costs, stock-based compensation, severance and other non-operational charges (“EBITDA, as adjusted”) for the second quarter was $7.4 million, representing a year-over-year increase of 13% and a sequential increase of 3%.
     
400 Minuteman Road, Andover, MA 01810, P. 978-682-8300, F. 978-688-8100   www.navisite.com

 


 

(NAVISITE LOGO)
  Net income attributable to common shareholders for the second quarter was $4.8 million, or $0.13 per share, compared to a loss of $2.9 million, or $(0.08) per share, in the second quarter of fiscal year 2010. The net income for the second quarter was mainly due to the gain on the sale of our Dallas colocation data center.
Financial and Business Highlights
  Time Warner Cable Inc. (NYSE: TWC) and NaviSite announced an agreement under which Time Warner Cable will acquire NaviSite for $5.50 per common share in cash, or a total equity value of approximately $230 million.
  Announced the sale of our Dallas, Texas colocation business to Cologix Dallas, Inc., a subsidiary of Cologix, Inc., for $12.75 million in cash.
  Booked $0.6 million of incremental monthly revenue with an average term of 16 months in the second quarter of fiscal year 2011 compared to $0.7 million booked in the second quarter of fiscal year 2010 with an average term of 24 months.
  Booked $0.1 million of cloud expected monthly recurring revenue in our second quarter of cloud availability, an increase of 34% from the prior quarter and representing over 17% of our total bookings for the quarter.
  Customer churn, defined as the loss of a customer or a reduction in a customer’s monthly recurring revenue from our active customer pool, was 1.1% per month during the quarter, compared to 1.1% per month in second quarter of fiscal year 2010 and 1.2% in the prior quarter.
EBITDA and Other Non-GAAP Measures
EBITDA is not a recognized measure for financial-statement presentation under United States generally accepted accounting principles (“GAAP”). NaviSite believes that non-GAAP measures, such as EBITDA and adjusted EBITDA, provide investors with useful supplemental measures of our actual and expected operating and financial performance by excluding the impact of interest, taxes, depreciation and amortization from net income (loss). We also exclude impairment costs, stock-based compensation, severance, discontinued operations, related gain on discontinued operations, and other non-recurring charges, as such items may be considered to be of a non-operational nature. EBITDA, as adjusted, does not have any standardized definition and therefore may not be comparable to similar measures presented by other reporting companies. We use EBITDA, as adjusted, to assist in evaluating our actual and expected operating and financial performance. The non-GAAP results should not be evaluated in
     
400 Minuteman Road, Andover, MA 01810, P. 978-682-8300, F. 978-688-8100   www.navisite.com

 


 

(NAVISITE LOGO)
isolation from, or as a substitute for, our financial results prepared in accordance with GAAP. A table reconciling our net income (loss), as reported, to EBITDA, as adjusted are included in the condensed consolidated financial statements in this release. We believe that using EBITDA and adjusted EBITDA together with net income (loss) will help investors better understand our underlying financial performance.
About NaviSite
NaviSite, Inc. (NASDAQ: NAVI) is a leading worldwide provider of enterprise-class, cloud-enabled hosting, managed applications and services. NaviSite provides a full suite of reliable and scalable managed services, including Application Services, industry-leading Enterprise Hosting, and Managed Cloud Services for enterprises looking to outsource IT infrastructures and lower their capital and operational costs. Enterprise customers depend on NaviSite for customized solutions, delivered through a global footprint of state-of-the-art data centers. For more information about NaviSite’s services, please visit www.navisite.com.
###
This release contains forward-looking statements that address a variety of subjects, including NaviSite’s expected future operating and financial results, such as profitability, revenue growth and EBITDA, the success and performance of our product and service offerings and our strategic business plans for growing our customer base. All statements other than statements of historical fact — including, without limitation, those with respect to our goals, plans and strategies set forth herein — are forward-looking statements. The following important factors and uncertainties, along with general economic conditions, changes in economic conditions and others, could cause actual results to differ materially from those described in these forward-looking statements. Our success — including our ability to improve our gross profit, to improve our cash flows, to expand our operations and revenue and to reach and sustain profitability — depends in part on our ability to execute on our business strategy and the continued and increased demand for, and market acceptance of, our products and services. We may not remain compliant with our agreement with our senior secured lenders, including financial covenants. Our financial forecasts may not be achieved, including those as to expected EBITDA and revenue. We may be unable to raise the necessary funds to meet our payment obligations to our lending group under our senior secured credit facility and other creditors. We may not be able to expand our operations in accordance with our business strategy. We may experience difficulties integrating technologies, operations and personnel in accordance with our business strategy. Our products, technologies and resources may not successfully operate with the technology, resources and applications of third parties.
     
400 Minuteman Road, Andover, MA 01810, P. 978-682-8300, F. 978-688-8100   www.navisite.com

 


 

(NAVISITE LOGO)
We derive a significant portion of our revenue from a small number of customers, and the loss of any of those customers could significantly damage our financial condition and results of operations. Competition has increased, and technological changes made, in the markets in which we compete. For a detailed discussion of cautionary statements that may affect our future results of operations and financial results, please refer to our filings with the Securities and Exchange Commission, including our most recent annual report on Form 10-K and our quarterly reports on Form 10-Q. Forward-looking statements represent our current expectations and are inherently uncertain. We do not undertake any obligation to update forward-looking statements that we make. All logos, company and product names may be trademarks or registered trademarks of their respective owners.
Additional Information and Where to Find It
NaviSite, Inc. has filed a preliminary proxy statement on March 1, 2011 and intends to file with the Securities and Exchange Commission (the “SEC”) a definitive proxy statement and other relevant materials in connection with the proposed merger (the “Merger”) with Avatar Merger Sub Inc. (“Merger Sub”), pursuant to which NaviSite would be acquired by Time Warner Cable Inc. (“TWC”). The preliminary proxy statement contains, and the definitive proxy statement will contain, important information about the proposed Merger and related matters. BEFORE MAKING ANY VOTING OR INVESTMENT DECISION WITH RESPECT TO THE MERGER, INVESTORS AND STOCKHOLDERS OF NAVISITE ARE URGED TO READ THE PROXY STATEMENT AND THE OTHER RELEVANT MATERIALS WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE MERGER. The proxy statement and other relevant materials (when they become available), and any other documents filed by NaviSite with the SEC, may be obtained free of charge at the SEC’s website at www.sec.gov or from NaviSite by contacting NaviSite at NaviSite, Inc., Attention: Investor Relations, 400 Minuteman Road, Andover, MA 01810 or by telephone at (978) 682-8300.
Participants in the Solicitation
NaviSite and its directors and executive officers may be deemed to be participants in the solicitation of proxies from NaviSite’s stockholders in connection with the Merger. Information about NaviSite’s directors and executive officers is set forth in NaviSite’s preliminary proxy statement on Schedule 14A, filed with the SEC on March 1, 2011 and NaviSite’s Annual Report on Form 10-K filed with the SEC on October 22, 2010. These documents are available free of charge at the SEC’s web site at www.sec.gov and from NaviSite by contacting NaviSite at NaviSite, Inc., Attention: Investor Relations, 400 Minuteman Road, Andover, MA 01810 or by telephone at (978) 682-8300. Additional information regarding the interests of participants in the solicitation of proxies in connection with the Merger will be included in the proxy statement that NaviSite intends to file with the SEC.
NaviSite has retained D.F. King & Co., Inc. to assist it in the solicitation of proxies for the special meeting. D.F. King can be contacted at:
D.F. King & Co., Inc.
48 Wall Street, 22nd Floor
New York, NY 10005
Toll free: 1-800-628-8532
Banks and brokers call: (212) 269-5550
Email: navisite@dfking.com
     
400 Minuteman Road, Andover, MA 01810, P. 978-682-8300, F. 978-688-8100   www.navisite.com

 


 

(NAVISITE LOGO)
NaviSite Financial Tables
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
                                 
    For the Three Months Ended     For the Six Months Ended  
    January 31, 2011     January 31, 2010     January 31, 2011     January 31, 2010  
    Unaudited  
    (In thousands, except per share amounts)  
Revenue
  $ 32,311     $ 30,156     $ 64,329     $ 59,405  
Revenue, related parties
    42       74       82       168  
 
                       
Total revenue
    32,353       30,230       64,411       59,573  
 
                               
Cost of revenue, excluding stock compensation, depreciation and amortization
    15,777       14,323       31,009       28,500  
Depreciation and amortization
    4,802       4,000       9,307       7,898  
Stock compensation
    244       287       447       581  
 
                       
Cost of revenue
    20,823       18,610       40,763       36,979  
 
                       
 
                               
Gross profit
    11,530       11,620       23,648       22,594  
 
                               
Operating expenses:
                               
Selling and marketing, excluding stock compensation
    4,547       4,888       9,132       9,423  
General and administrative, excluding stock compensation
    6,559       4,974       13,094       10,073  
Stock compensation
    446       543       1,097       1,120  
 
                       
Total operating expenses
    11,552       10,405       23,323       20,616  
 
                       
 
                               
(Loss) / Income from operations
    (22 )     1,215       325       1,978  
 
                               
Other income (expense):
                               
Interest income
    9       4       22       11  
Interest expense
    (1,459 )     (2,100 )     (2,942 )     (4,399 )
Other income (expense), net
    328       182       219       280  
 
                       
 
                               
Loss from continuing operations before income taxes and discontinued operations
    (1,144 )     (699 )     (2,376 )     (2,130 )
 
                               
Income tax benefit (expense)
    265       (317 )     (42 )     (674 )
 
                       
 
                               
Net Loss from continuing operations before discontinued operations
    (879 )     (1,016 )     (2,418 )     (2,804 )
 
                               
Income (loss) from discontinued operations, net of income taxes
    268       (922 )     614       (1,518 )
Gain from sale of discontinued operations, net of income taxes
    6,443             6,437        
 
                       
 
                               
Net income (loss)
    5,832       (1,938 )     4,633       (4,322 )
 
                               
Accretion of preferred stock dividends
    (1,024 )     (925 )     (2,019 )     (1,824 )
 
                       
 
                               
Net income (loss) attributable to common stockholders
  $ 4,808     $ (2,863 )   $ 2,614     $ (6,146 )
 
                       
 
                               
Basic and diluted net income (loss) per common share:
                               
 
                               
Loss from continuing operations attributable to common shareholders
  $ (0.05 )   $ (0.05 )   $ (0.12 )   $ (0.13 )
Income (loss) from discontinued operations
  $ 0.01     $ (0.03 )   $ 0.02     $ (0.04 )
Gain from sale of discontinued operations
  $ 0.17     $     $ 0.17     $  
 
                       
Net income (loss) attributable to common stockholders
  $ 0.13     $ (0.08 )   $ 0.07     $ (0.17 )
 
                       
 
                               
Basic and diluted weighted average number of common shares outstanding
    37,076       36,269       37,027       36,136  
 
                       
     
400 Minuteman Road, Andover, MA 01810, P. 978-682-8300, F. 978-688-8100   www.navisite.com

 


 

(NAVISITE LOGO)
NaviSite Financial Tables
Net Income (Loss) to EBITDA, as Adjusted, Reconciliation
                 
    For the Three Months Ended  
    January 31, 2011     January 31, 2010  
    Unaudited  
    (In thousands)  
Net income (loss), as reported
  $ 5,832     $ (1,938 )
 
               
Depreciation
    4,320       3,554  
Amortization
    634       658  
Interest income/expense, net
    1,450       2,096  
Income taxes
    (265 )     317  
 
           
 
               
EBITDA
    11,971       4,687  
 
               
Stock-based compensation
    690       830  
Severance
    19       23  
(Income) loss from discontinued operations
    (268 )     922  
Gain from sale of discontinued operations
    (6,443 )      
Transaction fees and integration costs
    1,386       33  
 
           
 
               
EBITDA, as adjusted (excludes stock based compensation, severance, discontinued operations, related gain on sale of discontinued operations, transaction fees and integration costs)
  $ 7,355     $ 6,495  
 
           
                 
    For the Six Months Ended  
    January 31, 2011     January 31, 2010  
    Unaudited  
    (In thousands)  
Net income (loss), as reported
  $ 4,633     $ (4,322 )
 
               
Depreciation
    8,989       6,914  
Amortization
    1,270       1,382  
Interest income/expense, net
    2,920       4,388  
Income taxes
    42       674  
 
           
 
               
EBITDA
    17,854       9,036  
 
               
Stock based compensation
    1,544       1,701  
Severance
    244       52  
(Income) loss from discontinued operations
    (614 )     1,518  
Gain from sale of discontinued operations
    (6,437 )      
Transaction fees and integration costs
    1,875       34  
 
           
 
               
EBITDA, as adjusted (excludes stock based compensation, severance, discontinued operations, related gain on sale of discontinued operations, transaction fees and integration costs )
  $ 14,466     $ 12,341  
 
           
     
400 Minuteman Road, Andover, MA 01810, P. 978-682-8300, F. 978-688-8100   www.navisite.com

 


 

(NAVISITE LOGO)
NaviSite Financial Tables
Condensed Consolidated Balance Sheets
                 
    January 31, 2011     July 31, 2010  
  Unaudited     Unaudited  
    (In thousands)  
ASSETS
               
 
               
Current assets:
               
Cash and cash equivalents
  $ 5,084     $ 4,620  
Accounts receivable, less allowance for doubtful accounts of $1,798 and $1,812 at January 31, 2011 and July 31, 2010, respectively
    12,957       12,532  
Unbilled accounts receivable
    246       730  
Prepaid expenses and other current assets
    9,452       11,244  
 
           
Total current assets
    27,739       29,126  
 
               
Non-current assets
    83,678       87,911  
 
           
 
               
Total assets
  $ 111,417     $ 117,037  
 
           
 
               
LIABILITIES, PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT)
               
 
               
Current liabilities:
               
Notes payable, current portion
  $ 3,703     $ 4,150  
Capital lease obligations, current portion
    4,891       4,830  
Accounts payable
    5,544       7,379  
Accrued expenses, deferred revenue, deferred other income and customer deposits
    18,845       19,237  
 
           
Total current liabilities
    32,983       35,596  
 
               
Total non-current liabilities
    58,271       67,977  
 
           
Total liabilities
    91,254       103,573  
 
               
Preferred stock
    36,303       34,284  
 
               
Total stockholders’ equity (deficit)
    (16,140 )     (20,820 )
 
           
 
               
Total liabilities, preferred stock and stockholders’ equity (deficit)
  $ 111,417     $ 117,037  
 
           
     
400 Minuteman Road, Andover, MA 01810, P. 978-682-8300, F. 978-688-8100   www.navisite.com

 


 

(NAVISITE LOGO)
NaviSite Financial Tables
Condensed Consolidated Statements of Cash Flow
                 
    For the Three Months Ended  
    January 31, 2011     January 31, 2010  
    Unaudited  
    (In thousands)  
Net cash provided by operating activities
  $ 2,118     $ 12,476  
 
               
Net cash provided by (used for) investing activities
    6,286       (4,570 )
 
               
Net cash used for financing activities
    (9,885 )     (11,122 )
 
               
Effect of exchange rate changes on cash
    (40 )     (17 )
 
           
 
               
Net decrease in cash and cash equivalents
    (1,521 )     (3,233 )
 
               
Cash and cash equivalents, beginning of period
    6,605       4,178  
 
           
Cash and cash equivalents, end of period
  $ 5,084     $ 945  
 
           
                 
    For the Six Months Ended  
    January 31, 2011     January 31, 2010  
    Unaudited  
    (In thousands)  
Net cash provided by operating activities
  $ 8,665     $ 17,081  
 
               
Net cash provided by (used for) investing activities
    2,603       (8,321 )
 
               
Net cash used for financing activities
    (10,806 )     (18,336 )
 
               
Effect of exchange rate changes on cash
    2       (13 )
 
           
 
               
Net increase (decrease) in cash and cash equivalents
    464       (9,589 )
 
               
Cash and cash equivalents, beginning of period
    4,620       10,534  
 
           
Cash and cash equivalents, end of period
  $ 5,084     $ 945  
 
           
     
400 Minuteman Road, Andover, MA 01810, P. 978-682-8300, F. 978-688-8100   www.navisite.com