UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 |
For the fiscal year ended December 31, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 |
For the transition period from to
Commission file number 001-13499
EQUITY ONE, INC.
(Exact name of Registrant as specified in its charter)
|
|
|
Maryland
|
|
52-1794271 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
identification No.) |
|
|
|
1600 N.E. Miami Gardens Drive
North Miami Beach, FL
|
|
33179 |
|
|
|
(Address of principal executive offices)
|
|
(Zip code) |
Registrants telephone number, including area code: (305) 947-1664
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Common Stock, $.01 Par Value
|
|
New York Stock Exchange |
|
|
|
(Title of each class)
|
|
(Name of exchange on which registered) |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes þ No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No þ
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (232.405 of this chapter) during the preceding 12 months (or for
such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form
10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes o No þ
As of June 30, 2010, the last business day of the Registrants most recently completed second fiscal quarter, the aggregate market value of the
Common Stock held by non-affiliates of the Registrant was $647,080,590 based upon the last reported sale price of $15.60 per share on the New York
Stock Exchange on such date.
As of February 25, 2011, the number of outstanding shares of Common Stock, par value $.01 per share, of the Registrant was 107,823,294.
DOCUMENTS INCORPORATED BY REFERENCE
Certain sections of the Registrants definitive Proxy Statement for the 2011 Annual Meeting of Stockholders to be filed within 120 days after the
end of the fiscal year covered by this Annual Report on Form 10-K to the extent stated herein are incorporated by reference in Part III hereof.
EQUITY ONE, INC.
TABLE OF CONTENTS
PART I
ITEM 1. BUSINESS
The Company
We are a real estate investment trust, or REIT, that owns, manages, acquires, develops and
redevelops neighborhood and community shopping centers. We were organized as a Maryland
corporation in 1992, completed our initial public offering in May 1998, and have elected to be
taxed as a REIT since 1995.
As of December 31, 2010, our consolidated property portfolio comprised 189 properties consisting of
approximately 19.9 million square feet of gross leasable area, or GLA, including 174 shopping
centers, four development or redevelopment properties, six non-retail properties and five land
parcels. As of December 31, 2010, our core portfolio was 90.3% leased and included national,
regional and local tenants. For a listing of the properties in our core portfolio, refer to Item 2
- Properties.
Our core portfolio includes 21 shopping centers owned through our subsidiary DIM Vastgoed, N.V.,
(DIM), a Dutch company in which we acquired a controlling interest in the first quarter of 2009.
Currently, we own approximately 97.4% of DIM and we have initiated statutory squeeze-out
proceedings under Dutch law with respect to the minority shares not owned by us. The results of
DIMs operations have been consolidated in our financial statements since January 14, 2009, the
acquisition date of our controlling interest.
In addition, as of December 31, 2010, we had interests in another 18 properties through joint
ventures, including 15 neighborhood shopping centers, two retail properties in New York City and
one office building. In some cases, we manage and lease these properties, and in other cases our
involvement varies from indirect management and oversight to more passive investments.
Finally, on January 4, 2011, we closed on the acquisition of C&C (US) No. 1, Inc., which we refer
to as CapCo, through a joint venture with Liberty International Holdings Limited, or LIH. At the
time of acquisition, CapCo owned a portfolio of 13 properties in California totaling approximately
2.6 million square feet. A more complete description of this acquisition is provided in Item 7 in
the section entitled Business Combination.
In this annual report, references to we, us or our or similar terms refer to Equity One, Inc.
and our consolidated subsidiaries, including DIM.
Business Objectives and Strategies
Our principal business objective is to maximize long-term stockholder value by generating
sustainable cash flow growth and increasing the long-term value of our real estate assets. Our
strategies for reaching this objective include:
|
|
|
Operating Strategy: Maximizing the internal growth of revenue from our shopping
centers by leasing and re-leasing those properties to a diverse group of
creditworthy tenants, maintaining our properties to standards that our existing and
prospective tenants find attractive, as well as containing costs through effective
property management; |
|
|
|
|
Investment Strategy: Using capital wisely to renovate or redevelop our
properties and to acquire and develop additional shopping centers where expected,
risk-adjusted returns meet or exceed our standards as well as by investing in
strategic partnerships that minimize operational or other risks; and |
|
|
|
|
Capital Strategy: Financing our capital requirements with internally generated
funds, borrowings under our existing credit facilities, proceeds from selling
properties that do not meet our investment criteria and proceeds from institutional
partners and the debt and equity capital markets. |
Operating Strategy. Our core operating strategy is to maximize rents and maintain high occupancy
levels by attracting and retaining a strong and diverse base of tenants, as well as containing
costs through effective property management. Many of our properties are located in some of the
most densely populated areas of the country, including the metropolitan areas around Miami, Ft.
Lauderdale, West Palm Beach, Tampa, Jacksonville and Orlando, Florida, Atlanta, Georgia, Boston,
Massachusetts and the greater New York City metropolitan area. We recently expanded into the Los
Angeles and San Francisco markets through our acquisition of CapCo which was consummated on
January 4, 2011.
- 1 -
In order to effectively achieve our operating strategy, we seek to:
|
|
|
actively manage and maintain the high standards and physical appearance of our
assets while maintaining competitive tenant occupancy costs; |
|
|
|
|
maintain a diverse tenant base in order to limit exposure to any one tenants
financial condition; |
|
|
|
|
develop strong, mutually beneficial relationships with creditworthy tenants,
particularly our anchor tenants, by consistently meeting or exceeding their
expectations; |
|
|
|
|
maximize rental rates upon the renewal of expiring leases or as we lease space to
new tenants while limiting vacancy and down-time; |
|
|
|
|
evaluate renovation or redevelopment opportunities that will make our properties
more attractive for leasing or re-leasing to tenants; |
|
|
|
|
take advantage of under-utilized land or existing square footage, or re-configure
properties for better uses; and |
|
|
|
|
adopt consistent standards and vendor review procedures. |
Investment Strategy. Our investment strategy is to deploy capital in projects that are expected to
generate risk-adjusted returns that exceed our cost of capital. Our investments primarily fall
into one of the following categories:
|
|
|
re-developing, renovating, expanding, reconfiguring and/or re-tenanting our
existing properties; |
|
|
|
|
selectively acquiring shopping centers that will benefit from our active
management and leasing strategies with a focus on supply constrained markets; |
|
|
|
|
selectively acquiring vacant and occupied land for the purpose of developing new
shopping centers to meet the needs of expanding retailers; and |
|
|
|
|
investing in strategic partnerships in real estate related ventures where we act
as a manager and utilize our expertise or benefit from the local expertise of
others. |
In evaluating potential redevelopment, acquisition and development opportunities for properties, we
also consider such factors as:
|
|
|
the expected returns in relation to our cost of capital, as well as the
anticipated risks we will face in achieving the expected returns; |
|
|
|
|
the current and projected cash flow of the property and the potential to
increase that cash flow; |
|
|
|
|
the tenant mix at the property, tenant sales performance and the creditworthiness
of those tenants; |
|
|
|
|
economic, demographic, regulatory and zoning conditions in the propertys local
and regional market; |
|
|
|
|
competitive conditions in the vicinity of the property, including competition for
tenants and the potential that others may create competing properties through
redevelopment, new construction or renovation; |
|
|
|
|
the level and success of our existing investments in the relevant market; |
|
|
|
|
the current market value of the land, buildings and other improvements and the
potential for increasing those market values; |
|
|
|
|
the physical configuration of the property, its visibility, ease of entry and
exit, and availability of parking; and |
|
|
|
|
the physical condition of the land, buildings and other improvements, including
the structural and environmental conditions. |
Capital Strategy. We intend to grow and expand our business by using cash flows from operations,
by borrowing under our existing credit facilities, reinvesting proceeds from selling properties
that do not meet our investment criteria, accessing the capital markets to issue equity and debt
or by using joint venture arrangements. Our strategy is designed to help us maintain a strong
balance sheet and sufficient flexibility to fund our operating and investment activities in a
cost-efficient way. Our strategy includes:
- 2 -
|
|
|
maintaining a prudent level of overall leverage and an appropriate pool of
unencumbered properties that is sufficient to support our unsecured borrowings; |
|
|
|
|
managing our exposure to variable-rate debt; |
|
|
|
|
taking advantage of market opportunities to refinance existing debt and manage
our debt maturity schedule; |
|
|
|
|
selling properties that have limited growth potential or are not a strategic fit
within our overall portfolio and redeploying the proceeds elsewhere in our business;
and |
|
|
|
|
using joint venture arrangements to access less expensive capital, mitigate
capital risk, or to benefit from the expertise of local real estate partners. |
Change in Policies
Our board of directors establishes the policies that govern our operating, investment and capital
strategies, including, among others, the development and acquisition of shopping centers, tenant
and market focus, debt and equity financing policies, and quarterly distributions to our
stockholders. The board may amend these policies at any time without a vote of our stockholders.
Tax Status
We elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the Code)
commencing with our taxable year ended December 31, 1995. To qualify as a REIT, we must meet a
number of organizational and operational requirements, including a requirement that we currently
distribute at least 90% of our REIT taxable income to our stockholders. Also, at least 95% of our
gross income in any year must be derived from qualifying sources. It is our intention to adhere to
these requirements and maintain our REIT status. As a REIT, we generally will not be subject to
corporate level federal income tax on taxable income that we distribute currently to our
stockholders. If we fail to qualify as a REIT in any taxable year, we will be subject to federal
income taxes at regular corporate rates (including any applicable alternative minimum tax) and may
not be able to qualify as a REIT for four subsequent taxable years. Even if we qualify for
taxation as a REIT, we may be subject to certain state and local taxes on our income and property,
and to federal income and excise taxes on our undistributed taxable income.
We have elected to treat certain of our subsidiaries as taxable REIT subsidiaries, each of which we
refer to as a TRS. In general, a TRS may engage in any real estate business and certain non-real
estate businesses, subject to certain limitations under the Code. A TRS is subject to federal and
state income taxes. Our investment in certain land parcels, our investment in DIM and certain other
real estate and other activities are being conducted through our TRS entities. Our current TRS
activities are limited and they have not incurred any significant income taxes to date.
We own a controlling interest in DIM. DIM is not a REIT, is not consolidated with us for tax
purposes and is subject to U.S. corporate income tax. However, it has not paid any U.S. federal
income tax for the last four years as a result of its taxable operating losses.
Governmental Regulations Affecting Our Properties
We and our properties are subject to a variety of federal, state and local environmental, health,
safety and similar laws.
Environmental Regulations. The application of these laws to a specific property depends on a
variety of property-specific circumstances, including the current and former uses of the property,
the building materials used at the property and the physical layout of the property. Under certain
environmental laws, we, as the owner or operator of properties currently or previously owned, may
be required to investigate and clean up certain hazardous or toxic substances, asbestos-containing
materials, or petroleum product releases at the property. We may also be held liable to a federal,
state or local governmental entity or third parties for property damage, injuries resulting from
the contamination and for investigation and clean up costs incurred in connection with the
contamination, whether or not we knew of, or were responsible for, the contamination. Such costs
or liabilities could exceed the value of the affected real estate. The presence of contamination
or the failure to remediate contamination may adversely affect our ability to sell or lease real
estate or to borrow using the real estate as collateral. We have several properties that will
require or are currently undergoing varying levels of environmental remediation as a result of
contamination from on-site uses by current or former owners or tenants, such as gas stations or
dry cleaners.
Americans with Disabilities Act. Our properties are subject to the Americans with Disabilities
Act, or ADA. Under this act, all places of public accommodation are required to comply with
federal requirements related to access and use by disabled persons. The act has separate
compliance requirements for public accommodations and commercial facilities that generally
- 3 -
require that buildings and services, including restaurants and retail stores, be made accessible
and available to people with disabilities. The Acts requirements could require removal of access
barriers and could result in the imposition of injunctive relief, monetary penalties or, in some
cases, an award of damages.
Although we believe that we are in substantial compliance with existing regulations, including
environmental and ADA regulations, we cannot predict the impact of new or changed laws or
regulations on properties we currently own or may acquire in the future. Other than as part of our
development or redevelopment projects, we have no current plans for substantial capital
expenditures with respect to compliance with environmental, health, safety and similar laws, and
we carry environmental insurance which covers a number of environmental risks for most of our
properties.
Competition
There are numerous commercial developers, real estate companies, REITs and other owners of real
estate in the areas in which our properties are located that compete with us with respect to the
leasing of our properties and in seeking land for development or properties for acquisition. Some
of these competitors have substantially greater resources than we have, although we do not believe
that any single competitor or group of competitors in any of the primary markets where our
properties are located is dominant in that market. This level of competition may reduce the number
of properties available for development or acquisition, increase the cost of development or
acquisition or interfere with our ability to attract and retain tenants.
All of our existing properties are located in developed areas that include other shopping centers
and other retail properties. The number of retail properties in a particular area could materially
adversely affect our ability to lease vacant space and maintain the rents charged at our existing
properties. We believe that the principal competitive factors in attracting tenants in our market
areas are location, price, anchor tenants and maintenance of properties. Our retail tenants also
face competition from other retailers, outlet stores, super centers and discount shopping clubs.
This competition could contribute to lease defaults and insolvency of our tenants.
Tenants
Publix Super Markets is our largest tenant and accounted for approximately 2.9 million square
feet, or approximately 15.1% of our gross leasable area, at December 31, 2010, and approximately
$24.3 million, or 11.3%, of our annual minimum rent in 2010.
Employees
Our headquarters are located at 1600 N.E. Miami Gardens Drive, North Miami Beach, Florida 33179.
At December 31, 2010, we had 168 full-time employees and we believe that our relationships with
our employees are good.
Available Information
The internet address of our website is www.equityone.net. In the investors section of our website
you can obtain, free of charge, a copy of our annual report on Form 10-K, our quarterly reports on
Form 10-Q, our Supplemental Information Packages, our current reports on Form 8-K, and any
amendments to those or other reports filed or furnished pursuant to Section 13(a) or 15(d) of the
Exchange Act, as soon as reasonably practicable after we electronically file or furnish such
reports or amendments with the SEC. Also available in the corporate governance section of our
website, free of charge, are copies of our Corporate Governance Guidelines, Code of Conduct and
Ethics and the charters for our audit committee, compensation committee and nominating and
corporate governance committee. We intend to provide any amendments or waivers to our Code of
Conduct and Ethics that apply to any of our executive officers or our senior financial officers on
our website within four business days following the date of the amendment or waiver. The
reference to our website address does not constitute incorporation by reference of the information
contained on our website and should not be considered a part of this report.
You may also obtain printed copies of any of the foregoing materials from us, free of charge, by
contacting our Investor Relations Department at:
Equity One, Inc.
1600 N.E. Miami Gardens Drive
North Miami Beach, Florida 33179
Attn: Investor Relations Department
(305) 947-1664
- 4 -
You may also read and copy any materials we file with the SEC at the SECs Public Reference Room
at 100 F Street, NE, Washington, DC 20549, or you may obtain information by calling the SEC at
1-800-SEC-0330. The SEC maintains an internet address at http://www.sec.gov that
contains reports, proxy statements and information statements, and other information which you may
obtain free of charge.
- 5 -
ITEM 1A. RISK FACTORS
This annual report on Form 10-K and the information incorporated by reference herein contain
forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities
Litigation Reform Act of 1995. All statements other than statements of historical facts are
forward-looking statements and can be identified by the use of forward-looking terminology such as
may, will, might, would, expect, anticipate, estimate, would, could, should,
believe, intend, project, forecast, target, plan, or continue or the negative of
these words or other variations or comparable terminology. Forward-looking statements are subject
to certain risks, trends and uncertainties that could cause actual results to differ materially
from those projected. Some specific risk factors that could impair forward looking statements are
set forth below.
These risks factors are not exhaustive. Other sections of this report may include additional
factors that could adversely affect our business and financial performance. Moreover, we operate
in a very competitive and rapidly changing environment. New risk factors emerge from time to time
and it is not possible for us to predict all risk factors, nor can we assess the impact of all risk
factors on our business or the extent to which any factor, or combination of factors, may affect
our business. Investors should also refer to our quarterly reports on Form 10-Q and current
reports on Form 8-K for future periods for updates to these risk factors.
The current economic environment may make it difficult to lease vacant space or cause space to be
vacated in the future.
Our goal is to improve the performance of our properties by re-leasing vacated space. The economic
downturn in 2009 and 2010 has affected and continues to affect our business. While the economy in
many of our markets has made some modest improvements, macro-economic challenges, such as low
consumer confidence, high unemployment and reduced consumer spending, have adversely affected many
retailers and continue to adversely affect the retail sales of many regional and local tenants in
some of our markets. While most of our centers are anchored by supermarkets, drug stores or other
necessity-oriented retailers, which are less susceptible to economic cycles, other tenants in our
centers, particularly smaller shop tenants (those occupying less than 10,000 square feet), have
been particularly vulnerable as they have faced both declining sales and reduced access to capital.
As a result, some tenants have requested rent adjustments and abatements, while other tenants have
not been able to continue in business at all.
Our ability to continue to lease or re-lease vacant space in our properties will be affected by
these and other factors, including our properties locations, current market conditions and
covenants and restrictions found in certain leases at our properties that may limit our ability to
lease to certain types of tenants. If these economic conditions persist or worsen in 2011, our
properties and results of operations could be adversely affected with lower occupancy and higher
bad debt expense as tenants fail to pay rent, close their stores or file bankruptcy. Moreover,
because many retailers have slowed their growth plans as a result of the prevailing economic
climate or their lack of access to capital, demand for retail space has declined, generally,
reducing the market rental rates for our properties.
Shorter term expirations of our shop tenants may lead to increased vacancies and reduced rental
income which would have an adverse effect on our future results of operations.
From 2011 to 2013, approximately 57.4% of our leases, based on annualized minimum rents, with small
shop tenants are due to expire. The annualized minimum rents at expiration for these leases are
$20.0 million, $20.4 million, and $19.3 million for 2011-2013, respectively. Additionally,
approximately 5.6% of our leases with small shop tenants are month-to-month, representing $5.8
million of annualized rents. Our ability to renew or replace these tenants at comparable rents
could have a significant impact on our future results of operations.
We may not be able to re-lease vacated space and, if we are able to re-lease vacated space, there
is no assurance that rental rates will be equal to or in excess of current rental rates. In
addition, we may incur substantial costs in obtaining new tenants, including brokerage commissions
paid by us in connection with new leases or lease renewals, and the cost of making leasehold
improvements. All of these events and factors could adversely affect our results of operations.
We are dependent upon certain key tenants, and decisions made by these tenants or adverse
developments in the business of these tenants could have a negative impact on our financial
condition.
We own shopping centers which are supported by anchor tenants which, due to size, reputation or
other factors, are particularly responsible for drawing other tenants and shoppers to our centers.
For instance, Publix Super Markets is our largest tenant and accounted for approximately 2.9
million square feet, or approximately 15.1% of our gross leasable area, at
- 6 -
December 31, 2010, and approximately $24.3 million, or 11.3%, of our annual minimum rent in 2010.
No other tenant accounted for over 5% of our annual minimum rent.
In addition, an anchor tenant may decide that a particular store is unprofitable and close its
operations in our center, and, while the tenant may continue to make rental payments, such a
failure to occupy its premises could have an adverse effect on the property. A lease termination
by an anchor tenant or a failure by that anchor tenant to occupy the premises could result in lease
terminations or reductions in rent by other tenants in the same shopping center if their leases
have co-tenancy clauses which permit cancellation or rent reduction if an anchor tenants lease
is terminated or the anchor goes dark. Vacated anchor tenant space also tends to adversely
affect the entire shopping center because of the loss of the departed anchor tenants power to draw
customers to the center. We cannot provide any assurance that we would be able to quickly re-lease
vacant space on favorable terms, if at all. Any of these developments could adversely affect our
financial condition or results of operations.
Declarations of bankruptcy by national or regional tenants may have an adverse effect on our
operations as those tenants may close multiple locations within our portfolio.
Certain segments of the retail environment remain weak, particularly those relating to home sales,
discretionary spending, books, music and video stores. Some of our anchor or other small shop
tenants may continue to experience a downturn in their businesses that may weaken their financial
condition. As a result, tenants may delay lease commencement, fail to make rental payments when due
or declare bankruptcy. In 2009 and 2010, several of our national tenants filed for bankruptcy
protection. We are subject to the risk that these tenants may be unable to make their lease
payments, may refuse to extend leases upon expiration or may reject leases in bankruptcy. Tenant
bankruptcies, leasing delays or failures to make rental payments when due could result in the
termination of the tenants lease and material losses to our business and harm to our operating
results.
Volatility in the credit markets may affect our ability to obtain or re-finance our indebtedness at
a reasonable cost.
As of December 31, 2010, we had approximately $196.9 million of senior notes and mortgage debt
scheduled to mature in the next three years. Additionally, our $400.0 million unsecured revolving
credit facility matures on October 2011 with a one year extension option. If credit conditions
worsen or if interest rates increase from their current historically low levels, we may experience
difficulty refinancing these upcoming loan maturities at a reasonable cost or with desired
financing alternatives. For example, it may be hard to raise new unsecured financing in the form
of additional bank debt or corporate bonds at interest rates that are appropriate for our long term
objectives. If we draw under our existing unsecured revolving line of credit to repay maturing
debt, our ability to use the line for other uses such as investments will be reduced. If we
increase our reliance on mortgage debt, the credit rating agencies that rate our unsecured
corporate debt may reduce our investment-grade credit ratings. Alternatively, we may need to repay
maturing debt with proceeds from the issuance of equity or the sale of assets. In addition, lenders
may impose more restrictive covenants, events of default and other conditions.
We have substantial debt obligations which may reduce our operating performance and put us at a
competitive disadvantage.
As of December 31, 2010, we had debt and other liabilities outstanding in the aggregate amount of
approximately $1.4 billion. Many of our loans require scheduled principal amortization. In
addition, our organizational documents do not limit the level or amount of debt that we may incur,
nor do we have a policy limiting our debt to any particular level. The amount of our debt
outstanding from time to time could have important consequences to our stockholders. For example,
it could:
|
|
|
require us to dedicate a substantial portion of our cash flow from operations to
payments on our debt, thereby reducing funds available for operations, property
acquisitions, developments and redevelopments and other appropriate business
opportunities that may arise in the future; |
|
|
|
|
limit our ability to make distributions on our outstanding shares of our common
stock, including the payment of dividends required to maintain our status as a REIT; |
|
|
|
|
make it difficult to satisfy our debt service requirements; |
|
|
|
|
limit our flexibility in planning for, or reacting to, changes in our business
and the factors that affect the profitability of our business, which may place us at
a disadvantage compared to competitors with less debt or debt with less restrictive
terms; |
|
|
|
|
adversely affect financial ratios and debt and operational coverage levels
monitored by rating agencies and adversely affect the ratings assigned to our
unsecured debt; |
- 7 -
|
|
|
limit our ability to obtain any additional debt or equity financing we may need
in the future for working capital, debt refinancing, capital expenditures,
acquisitions, redevelopment or other general corporate purposes or to obtain such
financing on favorable terms; and |
|
|
|
require us to dedicate increased amounts of our cash flow from operations to
payments on our variable rate, unhedged debt if interest rates rise. |
If our internally generated cash is inadequate to repay our indebtedness upon maturity, then we
will be required to repay debt through refinancing or equity offerings. If we are unable to
refinance our indebtedness on acceptable terms, or at all, we might be forced to dispose of one or
more of our properties, potentially upon disadvantageous terms, which might result in losses and
might adversely affect our cash available for distribution. If prevailing interest rates or other
factors at the time of refinancing result in higher interest rates on refinancing, our interest
expense would increase without a corresponding increase in our rental rates, which would adversely
affect our results of operations. Further, if one of our properties is mortgaged to secure payment
of indebtedness and we are unable to meet mortgage payments, or if we are in default under the
related mortgage or deed of trust, such property could be transferred to the mortgagee, or the
mortgagee could foreclose upon the property, appoint a receiver and receive an assignment of rents
and leases or pursue other remedies, all with a consequent loss of income and asset value.
Foreclosure could also create taxable income without accompanying cash proceeds, thereby hindering
our ability to meet the REIT distribution requirements under the Code.
Our financial covenants may restrict our operating or acquisition activities, which may harm our
financial condition and operating results.
Our unsecured revolving credit facility, our outstanding senior unsecured notes and much of our
existing mortgage indebtedness contain customary covenants and conditions, including, among others,
compliance with various financial ratios and restrictions upon the incurrence of additional
indebtedness and liens on our properties. Furthermore, the terms of some of this indebtedness will
restrict our ability to consummate transactions that result in a change of control or to otherwise
issue equity or debt securities. The existing mortgages also contain customary negative covenants
such as those that limit our ability, without the prior consent of the lender, to further mortgage
the applicable property or to discontinue insurance coverage. If we were to breach covenants in
these debt agreements, the lender could declare a default and require us to repay the debt
immediately. If we fail to make such repayment in a timely manner, the lender may be entitled to
take possession of any property securing the loan. If the lenders declared a default under our
unsecured revolving credit facilities, all amounts outstanding would become due and payable and our
ability to borrow in future periods could be restricted. In addition, any such default would
constitute a cross default under our senior note indebtedness giving rise to the acceleration of
such indebtedness.
Increases in interest rates cause our borrowing costs to rise and generally adversely affect the
market price of our securities.
While none of our approximately $1.2 billion of debt outstanding as of December 31, 2010, bears
variable interest, we do borrow funds at variable interest rates under our lines of credit and
could borrow under other variable facilities in the future. Increases in interest rates would
increase our interest expense on any variable rate debt, as well as maturing fixed rate debt that
must be refinanced at higher interest rates. This would reduce our future earnings and cash flows,
which could adversely affect our ability to service our debt and meet our other obligations and
also could reduce the amount we are able to distribute to our stockholders. In addition, long-term
increases in interest rates will affect the terms under which we refinance our existing debt as it
matures, thereby adversely affecting results from operations.
In addition, the market price of our common stock is affected by the annual distribution rate on
the shares of our common stock. An increase in market interest rates relative to our annual
dividend rate may lead prospective purchasers of our common stock and other securities to seek
alternative investments that offer a higher annual yield which would likely adversely affect the
market price of our common stock and other securities. Finally, increases in interest rates may
have the effect of depressing the market value of retail properties such as ours, including the
value of those properties securing our indebtedness. Such declines in the market value of our
properties would likely adversely affect the market price of our common stock and other securities.
Geographic concentration of our properties makes our business vulnerable to economic downturns in
certain regions or to other events, like hurricanes, that disproportionately affect those areas.
As of December 31, 2010, approximately 51.8% of our retail property gross leasable area was
located in Florida. As a result, economic, real estate and other general conditions in Florida
will significantly affect our revenues and the value of our properties. Business layoffs or
downsizing, industry slowdowns, declines in real estate values, reduced migration to Florida, changing demographics, increases in insurance costs and real estate
taxes and other factors may adversely affect the economic
- 8 -
climate in Florida. Any resulting reduction in demand for retail properties in Florida would
adversely affect our operating performance and limit our ability to make distributions to
stockholders.
In addition, a significant portion of our retail property gross leasable area is located in
coastal or other areas that are susceptible to the harmful effects of tropical storms, hurricanes,
earthquakes and other similar natural disasters. As of December 31, 2010, over 61.9% of the total
insured value of our portfolio is located in the State of Florida. Intense hurricanes and
tropical storm activity during the last decade has caused our cost of property insurance to
increase significantly. While much of the cost of this insurance is passed on to our tenants as
reimbursable property costs, some tenants, particularly national tenants, do not pay a pro rata
share of these costs under their leases. Hurricanes and similar storms also disrupt our business
and the business of our tenants, which could affect the ability of some tenants to pay rent and
may reduce the willingness of residents to remain in or move to the affected area. In addition,
following our acquisition of CapCo, we have a large portfolio of properties located in the State
of California, including a number of assets in the San Francisco Bay area. These properties may
be subject to the risk that an earthquake or other, similar peril would affect the operations of
these properties. We currently do not have comprehensive insurance covering losses from these
perils. Therefore, if an earthquake did occur and our properties were affected, we would bear the
losses resulting therefrom.
Therefore, as a result of the geographic concentration of our properties, we face demonstrable
risks, including higher costs, such as uninsured property losses and higher insurance premiums, and
disruptions to our business and the businesses of our tenants.
Our insurance coverage on our properties may be inadequate therefore increasing the risks to our
business.
We currently carry comprehensive insurance on all of our properties, including insurance for
liability, fire, flood, rental loss and acts of terrorism. We also currently carry environmental
insurance on all of our properties. All of these policies contain coverage limitations. We believe
these coverages are of the types and amounts customarily obtained for or by an owner of similar
types of real property assets located in the areas where our properties are located. We intend to
obtain similar insurance coverage on subsequently acquired properties.
The availability of insurance coverage may decrease and the prices for insurance may increase as a
consequence of significant losses incurred by the insurance industry. For instance, given the
issues facing financial firms in general, including insurance companies, and following the
hurricane, earthquake and other property loss activity in recent years, property insurance costs
across our portfolio have increased. In the event of future industry losses, we may be unable to
renew or duplicate our current insurance coverage in adequate amounts or at reasonable prices. In
addition, insurance companies may no longer offer coverage against certain types of losses, such
as losses from named wind storms, earthquakes or due to terrorist acts and toxic mold, or, if
offered, the cost of obtaining these types of insurance may not be justified. We, therefore, may
cease to have insurance coverage against certain types of losses and/or there may be decreases in
the limits of insurance available.
If an uninsured loss or a loss in excess of our insured limits occurs, we could lose all or a
portion of the capital we have invested in a property, as well as the anticipated future revenue
from the property, but still remain obligated for any mortgage debt or other financial obligations
related to the property. We cannot guarantee that material losses in excess of insurance proceeds
will not occur in the future. If any of our properties were to experience a catastrophic loss, it
could disrupt our operations, delay revenue and result in large expenses to repair or rebuild the
property. Also, due to inflation, changes in codes and ordinances, environmental considerations
and other factors, it may not be feasible to use insurance proceeds to replace a building after it
has been damaged or destroyed or the proceeds could be insufficient. Events such as these could
adversely affect our results of operations and our ability to meet our obligations, including
distributions to our stockholders.
We may be unable to sell properties in accordance with our business plan which could reduce our
available capital or commit us to non-core assets over the long-term.
In general, we intend to sell assets over time as part of our capital recycling efforts and as
assets no longer meet our investment criteria. For instance, following our acquisition of CapCo, we
announced our intention to dispose of certain, non-core assets owned by it. However, real estate
investments generally cannot be sold quickly. Also, there are limitations under federal income tax
laws applicable to real estate and to REITs in particular that may limit our ability to sell our
assets. We may not be able to alter our portfolio promptly in response to changes in economic or
other conditions. Our inability to respond quickly to changes in the performance of our
investments could adversely affect our ability to meet our obligations and make distributions to
our stockholders.
The federal income tax provisions applicable to REITs provide that any gain realized by a REIT on
the sale of property held as inventory or other property held primarily for sale to customers in
the ordinary course of business is treated as income from a prohibited transaction that is
subject to a 100% penalty tax. Under current law, unless a sale of real property qualifies for a
safe harbor, the question of whether the sale of a property constitutes the sale of property held
primarily for sale to customers is
- 9 -
generally a question of the facts and circumstances regarding a particular transaction. We intend
to hold our properties for investment with a view to long-term appreciation, to engage in the
business of acquiring and owning properties and to make occasional sales as are consistent with our
investment objectives. We do not intend to engage in prohibited transactions. We cannot assure you
that we will only make sales that satisfy the requirements of the safe harbors or that the IRS will
not successfully assert that one or more of our sales are prohibited transactions.
Our development and redevelopment activities are inherently risky and may not yield anticipated
returns, which would harm our operating results and reduce funds available for distributions to
stockholders.
An important component of our growth strategy is the redevelopment of properties within our
portfolio and the development of new shopping centers. At December 31, 2010, we had invested an
aggregate of approximately $74.9 million in these development or redevelopment projects at various
stages of completion and anticipate that these projects will require an additional $19.6 million to
complete, based on our current plans and estimates. In addition to these costs, we currently
estimate that the costs to complete The Gallery at Westbury Plaza project in Nassau County, New
York, will be in the range of $90.0 to $100.0 million. These developments and redevelopments may
not be as successful as currently expected. Expansion, renovation and development projects entail
the following considerable risks:
|
|
|
significant time lag between commencement and completion subjects us to greater
risks due to fluctuations in the general economy; |
|
|
|
|
failure or inability to obtain construction or permanent financing on favorable
terms; |
|
|
|
|
expenditure of money and time on projects that may never be completed; |
|
|
|
|
inability to achieve projected rental rates or anticipated pace of lease-up; |
|
|
|
|
higher-than-estimated construction costs, including labor and material costs; and |
|
|
|
|
possible delay in completion of the project because of a number of factors,
including weather, labor disruptions, construction delays or delays in receipt of
zoning or other regulatory approvals, or man-made or natural disasters (such as
fires, hurricanes, earthquakes or floods). |
While our policies with respect to expansion, renovation and development activities are intended to
limit some of the risks otherwise associated with such activities, such as initiating construction
only after securing commitments from anchor tenants, we will nevertheless be subject to risks that
the construction costs of a property, due to factors such as cost overruns, design changes and
timing delays arising from a lack of availability of materials and labor, weather conditions and
other factors outside of our control, as well as financing costs, may exceed original estimates,
possibly making the associated investment unprofitable. Significant changes in economic conditions
could adversely affect prospective tenants and our ability to lease newly developed and redeveloped
properties. Any substantial unanticipated delays or expenses could adversely affect the investment
returns from these redevelopment projects and harm our operating results.
Future acquisitions may not yield the returns expected, may result in disruptions to our business,
may strain management resources and may result in stockholder dilution.
Our investing strategy and our market selection process may not ultimately be successful and may
not provide positive returns on our investment. The acquisition of properties or portfolios of
properties entails risks that include the following, any of which could adversely affect our
results of operations and our ability to meet our obligations:
|
|
|
we may not be able to identify suitable properties to acquire or may be unable to
complete the acquisition of the properties we identify; |
|
|
|
|
we may not be able to integrate any acquisitions into our existing operations
successfully; |
|
|
|
|
properties we acquire may fail to achieve the occupancy or rental rates we
project at the time we make the decision to acquire, which may result in the
properties failure to achieve the returns we projected; |
|
|
|
|
our pre-acquisition evaluation of the physical condition of each new investment
may not detect certain defects or identify necessary repairs, which could
significantly increase our total acquisition costs; and |
|
|
|
|
our investigation of a property or building prior to our acquisition, and any
representations we may receive from the seller of such building or property, may
fail to reveal various liabilities, which could reduce the cash flow from the
property or increase our acquisition cost. |
- 10 -
If we acquire a business, we will be required to integrate the operations, personnel and accounting
and information systems of the acquired business and train, retain and motivate any key personnel
from the acquired business. In addition, acquisitions of or investments in companies may cause
disruptions in our operations and divert managements attention away from day-to-day operations,
which could impair our relationships with our current tenants and employees. The issuance of equity
or debt securities in connection with any acquisition or investment could be substantially dilutive
to our stockholders.
Our ability to grow will be limited if we cannot obtain additional capital.
Our growth strategy is focused on the redevelopment of properties we already own and the
acquisition and development of additional properties. We believe that it will be difficult to fund
our expected growth with cash from operating activities because, in addition to other requirements,
we are required to distribute to our stockholders at least 90% of our REIT taxable income
(excluding net capital gains) each year to continue to qualify as a REIT for federal income tax
purposes. As a result, we must rely primarily upon the availability of debt or equity capital,
which may or may not be available on favorable terms or at all. The debt could include mortgage
loans from third parties or the sale of debt securities. Equity capital could include shares of our
common stock or preferred stock. We cannot guarantee that additional financing, refinancing or
other capital will be available in the amounts we desire or on favorable terms. Our access to debt
or equity capital depends on a number of factors, including the general availability of credit in
the capital markets, the markets perception of our growth potential, our ability to pay dividends,
our financial condition, our credit rating and our current and potential future earnings. Depending
on the outcome of these factors, we could experience delay or difficulty in implementing our growth
strategy on satisfactory terms, or we may be unable to implement this strategy at all. See the Risk
Factor entitled Volatility in the credit markets may affect our ability to obtain or re-finance
our indebtedness at a reasonable cost.
Property ownership through joint ventures could limit our control of those investments and reduce
our expected returns.
Real estate partnership or joint venture investments may involve risks not otherwise present for
investments made solely by us, including the possibility that our partners or co-venturers might
become bankrupt, that our partners or co-venturers might at any time have different interests or
goals than we do, and that our partners or co-venturers may take actions contrary to our
instructions, requests, policies or objectives. Other risks of joint venture investments could
include an impasse on decisions, such as sales of the ventures or their properties, because neither
our partners or co-venturers nor we would have full control over the involved partnerships or joint
ventures. These factors could limit the return that we receive from those investments or cause our
cash flows to be lower than our estimates.
Competition for the acquisition of assets and the leasing of properties may adversely impact our
future operating performance, our growth plans, and stockholder returns.
Numerous commercial developers and real estate companies compete with us in seeking tenants for our
existing properties and properties for acquisition, particularly in our target markets. This
competition may affect us in various ways, including:
|
|
|
reducing properties available for acquisition; |
|
|
|
|
increasing the cost of properties available for acquisition; |
|
|
|
|
reducing the rate of return on these properties; |
|
|
|
|
reducing rents payable to us; |
|
|
|
|
interfering with our ability to attract and retain tenants; |
|
|
|
|
leading to increased vacancy rates at our properties; and |
|
|
|
|
adversely affecting our ability to minimize expenses of operation. |
In addition, tenants and potential acquisition targets may find competitors to be more attractive
because they may have greater resources, broader geographic diversity, may be willing to pay more
or offer greater lease incentives or may have a more compatible operating philosophy. In
particular, larger REITs may enjoy significant competitive advantages that result from, among other
things, a lower cost of capital and enhanced operating efficiencies. These competitive factors may
adversely affect our profitability, and our stockholders may experience a lower return on their
investment.
- 11 -
We may be subjected to liability for environmental contamination which might have a material
adverse impact on our financial condition and results of operations.
As an owner and operator of real estate and real estate-related facilities, we may be liable for
the costs of removal or remediation of hazardous or toxic substances present at, on, under, in or
released from our properties, as well as for governmental fines and damages for injuries to persons
and property. We may be liable without regard to whether we knew of, or were responsible for, the
environmental contamination and with respect to properties we have acquired, whether the
contamination occurred before or after the acquisition. We have several properties in our
portfolio that will require or are currently undergoing varying levels of environmental
remediation. The presence of contamination or the failure to properly remediate contamination at
any of our properties may adversely affect our ability to sell or lease those properties or to
borrow funds by using those properties as collateral. The costs or liabilities could exceed the
value of the affected real estate. Although we have environmental insurance policies covering most
of our properties, there is no assurance that these policies will cover any or all of the potential
losses or damages from environmental contamination; therefore, any liability, fine or damage could
directly impact our financial results.
We may experience adverse consequences in the event we fail to qualify as a REIT.
Although we believe that we are organized and have operated so as to qualify as a REIT under the
Internal Revenue Code since our REIT election in 1995, no assurance can be given that we have
qualified or will remain so qualified. In addition, no assurance can be given that new
legislation, regulations, administrative interpretations or court decisions will not significantly
change the tax laws with respect to qualification as a REIT or the federal income tax consequences
of such qualification.
Qualification as a REIT involves the application of highly technical and complex provisions of the
Internal Revenue Code for which not infrequently there are only limited judicial and administrative
interpretations. These provisions include requirements concerning, among other things, the
ownership of our outstanding common stock, the nature of our assets, the nature and sources of our
income, and the amount of our distributions to our stockholders. The determination of various
factual matters and circumstances not entirely within our control may affect our ability to qualify
as a REIT. For example, in order to qualify as a REIT, at least 95% of our gross income in any
year must be derived from qualifying sources. Satisfying this requirement could be difficult, for
example, if defaults by tenants were to reduce the amount of income from qualifying rents. In
addition, we must make distributions to stockholders aggregating annually at least 90% of our REIT
taxable income, excluding net capital gains. Under a revenue procedure issued by the Internal
Revenue Service, REITs are permitted to pay the distributions required to qualify as a REIT under
the Code in predominantly their own stock, rather than all cash, with respect to taxable years
ending on or before December 31, 2011, subject to certain limitations. To the extent we satisfy the
90% distribution requirement, but distribute less than 100% of our taxable income, we will be
subject to federal corporate income tax on our undistributed income. In addition, we will incur a
4% nondeductible excise tax on the amount, if any, by which our distributions (or deemed
distributions) in any year are less than the sum of 85% of our ordinary income for that year, 95%
of our capital gain net earnings for that year and 100% of our undistributed taxable income from
prior years. We intend to make distributions to our stockholders to comply with the distribution
provisions of the Internal Revenue Code. Although we anticipate that our cash flows from operating
activities and our ability to borrow under our existing credit facilities will enable us to pay our
operating expenses and meet distribution requirements, no assurance can be given in this regard.
We may be required to sell assets to distribute enough of our taxable income to satisfy the
distribution requirement and to avoid corporate income tax.
If we fail to qualify as a REIT:
|
|
|
we would not be allowed a deduction for distributions to stockholders in
computing taxable income, and therefore our taxable income or alternative minimum
taxable income so computed would be fully subject to the regular federal income tax
or the federal alternative minimum tax; |
|
|
|
|
unless we are entitled to relief under specific statutory provisions, we could
not elect to be taxed as a REIT again for the four taxable years following the year
during which we were disqualified; |
|
|
|
|
we could be required to pay significant income taxes, which would substantially
reduce the funds available for investment or for distribution to our stockholders
for each year in which we failed or were not permitted to qualify; and |
|
|
|
|
the tax laws would no longer require us to pay any distributions to our
stockholders. |
- 12 -
We are subject to other tax liabilities.
Even if we qualify as a REIT, we are subject to some federal, state and local taxes on our income
and property that could reduce operating cash flow. For example, we will pay tax on certain types
of income that are not distributed, and will be subject to a 100% excise tax on transactions with a
TRS that are not conducted on an arms-length basis. In addition, our TRSs are subject to foreign,
federal, state and local taxes.
Our Chairman of the Board and his affiliates are beneficial owners of approximately 45.7% of our
common stock and exercise significant control over our company and may delay, defer or prevent us
from taking actions that would be beneficial to our other stockholders.
As of December 31, 2010, Chaim Katzman, the chairman of our board of directors and our largest
stockholder, and his affiliates beneficially owned approximately 45.7% of the outstanding shares of
our common stock as a result of a stockholders agreement with other of our stockholders, have
voting power over almost 50.2% of our outstanding shares with respect to the election of directors.
Accordingly, Mr. Katzman is able to exercise significant influence over the outcome of
substantially all matters required to be submitted to our stockholders for approval, including
decisions relating to the election of our board of directors and the determination of our
day-to-day corporate and management policies. In addition, Mr. Katzman is able to exercise
significant influence over the outcome of any proposed merger or consolidation of our company
which, under our charter, requires the affirmative vote of the holders of a majority of the
outstanding shares of our common stock. Mr. Katzmans ownership interest in our company may
discourage third parties from seeking to acquire control of our company which may adversely affect
the market price of our common stock.
To maintain our status as a REIT, we limit the amount of shares any one stockholder can own.
The Internal Revenue Code imposes certain limitations on the ownership of the stock of a REIT. For
example, not more than 50% in value of our outstanding shares of capital stock may be owned,
actually or constructively, by five or fewer individuals (as defined in the Code). To protect our
REIT status, our charter provides that, subject to certain exceptions, no person may own, or be
deemed to own, directly and by virtue of the constructive ownership provisions of the Code, more
than 9.9% (or 5.0% in the case of an individual) in value of the aggregate outstanding shares of
our capital stock or more than 9.9% (or 5.0% in the case of an individual), in value or number of
shares, whichever is more restrictive, of the outstanding shares of our common stock. The
constructive ownership rules are complex. Shares of our capital stock owned, actually or
constructively, by a group of related individuals and/or entities may be treated as constructively
owned by one of those individuals or entities. As a result, the acquisition of less than 5.0% or
9.9%, as applicable, in value of the outstanding common stock and/or a class or series of preferred
stock (or the acquisition of an interest in an entity that owns common stock or preferred stock) by
an individual or entity could cause that individual or entity (or another) to own constructively
more than 5.0% or 9.9%, as applicable, in value of the outstanding stock. If that happened, either
the transfer or ownership would be void or the shares would be transferred to a charitable trust
and then sold to someone who can own those shares without violating the 5.0% or 9.9% ownership
limit, as applicable. Our board of directors may waive the REIT ownership restrictions on a
case-by-case basis, and it has in the past done so, including for Chaim Katzman, our chairman of
the board, and his affiliates, and for LIH and its affiliates. Our charter also provides that,
subject to certain exceptions, a foreign person may not acquire, beneficially or constructively,
any shares of our capital stock, if immediately following the acquisition of such shares, the fair
market value of the shares of our capital stock owned, directly and indirectly, by all foreign
persons (other than Liberty International Holdings Limited (LIH) and its affiliates) would
comprise 29% or more of the fair market value of the issued and outstanding shares of our capital
stock. This 29% limit is intended to ensure that CapCo, one of our
subsidiaries, will qualify as a
domestically controlled REIT. The foregoing ownership restrictions may delay, defer or prevent a
transaction or a change of control that might involve a premium price for our common stock or
otherwise be in the stockholders best interest.
We cannot assure you we will continue to pay dividends at current rates.
Our ability to continue to pay dividends on our common stock at current rates or to increase our
common stock dividend rate will depend on a number of factors, including, among others, the
following:
|
|
|
our financial condition and results of future operations; |
|
|
|
|
the ability of our tenants to perform in accordance with the lease terms; |
|
|
|
|
the terms of our loan covenants; and |
|
|
|
|
our ability to acquire, finance, develop or redevelop and lease additional
properties at attractive rates. |
- 13 -
If we do not maintain or increase the dividend rate on our common stock, there could be an adverse
effect on the market price of our common stock. Conversely, the payment of dividends on our common
stock may be subject to payment in full of the interest on debt we may owe.
Under a revenue procedure issued by the Internal Revenue Service, REITs are permitted to pay the
distributions required to qualify as a REIT under the Code in predominantly their own stock, rather
than all cash, with respect to taxable years ending on or before December 31, 2011, subject to
certain limitations. To date, we have paid all of our dividends solely in cash. If we were to pay a
portion of our dividends in stock, there could be an adverse effect on the market price of our
stock.
Our organizational documents contain provisions which may discourage the takeover of our company,
may make removal of our management more difficult and may depress our stock price.
Our organizational documents contain provisions that may have an anti-takeover effect and inhibit a
change in our management. As a result, these provisions could prevent our stockholders from
receiving a premium for their shares of common stock above the prevailing market prices. These
provisions include:
|
|
|
the REIT and foreign ownership limits described above; |
|
|
|
|
the ability to issue preferred stock with the powers, preferences or rights
determined by our board of directors; |
|
|
|
|
special meetings of our stockholders may be called only by the chairman of the
board, the chief executive officer, the president or by the board of directors; |
|
|
|
|
advance notice requirements for stockholder proposals; |
|
|
|
|
the absence of cumulative voting rights; and |
|
|
|
|
provisions relating to the removal of incumbent directors. |
Finally, Maryland law also contains several statutes that restrict mergers and other business
combinations with an interested stockholder or that may otherwise have the effect of preventing or
delaying a change of control.
Changes in taxation of corporate dividends may adversely affect the value of our common stock.
The maximum marginal rate of tax payable by a domestic non-corporate taxpayer on a dividend
received from a regular C corporation in a taxable year beginning before January 1, 2013 is 15%,
as opposed to the marginal tax rates of up to 35% that apply to ordinary income. The reduced tax
rate, however, does not apply to dividends paid to domestic non-corporate taxpayers by a REIT,
except for certain limited amounts. Although the distributed earnings of a REIT are generally
subject to less total federal income tax than are the distributed earnings of a non-REIT C
corporation which are distributed to stockholders net of corporate-level income tax, domestic
non-corporate investors could view the stock of regular C corporations as more attractive
relative to the stock of a REIT because the dividends from regular C corporations are taxed at a
lower stated tax rate while distributions from REITs (other than distributions designated as
capital gain dividends or returns of capital or the limited amounts of dividends that qualify for
the 15% rate) are generally taxed at the same rate as the individuals other ordinary income.
Foreign stockholders may be subject to U.S. federal income tax on gain recognized on a disposition
of our common stock if we do not qualify as a domestically controlled REIT.
A foreign person disposing of a U.S. real property interest, including shares of a U.S. corporation
whose assets consist principally of U.S. real property interests is generally subject to U.S.
federal income tax on any gain recognized on the disposition. This tax does not apply, however, to
the disposition of stock in a REIT if the REIT is domestically controlled. In general, we will
be a domestically controlled REIT if at all times during the five-year period ending on the
applicable stockholders disposition of our stock, less than 50% in value of our stock was held
directly or indirectly by non-U.S. persons. If we were to fail to qualify as a domestically
controlled REIT, gain recognized by a foreign stockholder on a disposition of our common stock
would be subject to U.S. federal income tax unless our common stock was traded on an established
securities market and the foreign stockholder did not at any time during a specified testing period
directly or indirectly own more than 5% of our outstanding common stock.
- 14 -
Several of our controlling stockholders have pledged their shares of our stock as collateral under
bank loans, which could result in foreclosure and disposition and could have a negative impact on
our stock price.
As of December 31, 2010, Chaim Katzman, the chairman of our board of directors and his affiliates
beneficially owned approximately 45.7% of the outstanding shares of our common stock. Several of
our stockholders affiliated with Mr. Katzman, including Gazit-Globe, Ltd. and related entities,
have pledged a substantial portion of our stock that they own to secure loans made to them by
commercial banks. Based on information from these stockholders, we believe that 85.0% of the
shares reported as beneficially owned by Mr. Katzman and his affiliates are pledged to secure loans
made to these stockholders.
If one of these stockholders defaults on any of its obligations under these pledge agreements or
the related loan documents, these banks may have the right to sell the pledged shares in one or
more public or private sales that could cause our stock price to decline. Many of the occurrences
that could result in a foreclosure of the pledged shares are out of our control and are unrelated
to our operations. Some of the occurrences that may constitute such an event of default include:
|
|
|
the stockholders failure to make a payment of principal or interest when due; |
|
|
|
|
a reduction in the dividend we pay on our common stock; |
|
|
|
|
the occurrence of another default that would entitle any of the
stockholders other creditors to accelerate payment of any debts
and obligations owed to them by the stockholder; |
|
|
|
|
if the bank, in its absolute discretion, deems that a change has
occurred in the condition of the stockholder to which the bank has
not given its prior written consent; and |
|
|
|
|
if, in the opinion of the bank, the value of the pledged shares
has been reduced or is likely to be reduced (for example, the
price of our common stock declines). |
In addition, because so many shares are pledged to secure these loans, the occurrence of an event
of default could result in a sale of pledged shares that would trigger a change of control of our
company, even when such a change may not be in the best interests of our stockholders or may
violate covenants of certain loan agreements.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
- 15 -
ITEM 2. PROPERTIES
Our consolidated portfolio consists primarily of grocery-anchored shopping centers and, at December
31, 2010, contained an aggregate of approximately 19.9 million square feet of gross leasable area,
or GLA. Other than our leasehold interests in McAlpin Square shopping center located in Savannah,
Georgia, Plaza Acadienne shopping center located in Eunice, Louisiana, and El Novillo shopping
center located in Miami, Florida, all of our properties are owned in fee simple. In addition, some
of our properties are subject to mortgages as described under Managements Discussion and Analysis
of Financial Condition and Results of Operations Indebtedness.
The following table provides a brief description of our properties as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
Total |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Built / |
|
Sq. Ft. |
|
|
Percent |
|
|
base rent |
|
|
|
|
|
Property |
|
Renovated |
|
Owned |
|
|
Leased |
|
|
per leased SF |
|
|
Grocer Anchor |
|
Other anchor tenants |
ALABAMA (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Madison Centre |
|
1997 |
|
|
64,837 |
|
|
|
97.5 |
% |
|
$ |
9.92 |
|
|
Publix |
|
Rite Aid |
The Shops at Lake Tuscaloosa |
|
2003 / 2005 |
|
|
70,242 |
|
|
|
88.9 |
% |
|
$ |
12.22 |
|
|
Publix |
|
|
Winchester Plaza |
|
2006 |
|
|
75,700 |
|
|
|
86.9 |
% |
|
$ |
11.66 |
|
|
Publix |
|
|
|
|
|
|
|
TOTAL SHOPPING CENTERS ALABAMA (3) |
|
|
|
|
210,779 |
|
|
|
90.8 |
% |
|
$ |
11.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONNECTICUT (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brookside Plaza** |
|
1985 / 2006 |
|
|
213,274 |
|
|
|
89.7 |
% |
|
$ |
11.83 |
|
|
Wakefern Food |
|
Bed Bath & Beyond / Walgreens / Staples / Petsmart |
Copps Hill |
|
1979 / 2002 |
|
|
184,528 |
|
|
|
100.0 |
% |
|
$ |
13.14 |
|
|
Stop & Shop |
|
Kohls / Rite Aid |
|
|
|
|
|
TOTAL SHOPPING CENTERS CONNECTICUT (2) |
|
|
|
|
397,802 |
|
|
|
94.5 |
% |
|
$ |
12.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FLORIDA (90) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Orlando / Central Florida (11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alafaya Commons |
|
1987 |
|
|
126,333 |
|
|
|
92.2 |
% |
|
$ |
14.65 |
|
|
Publix |
|
|
Alafaya Village |
|
1986 |
|
|
38,118 |
|
|
|
96.3 |
% |
|
$ |
20.82 |
|
|
|
|
|
Conway Crossing |
|
2002 |
|
|
76,321 |
|
|
|
85.5 |
% |
|
$ |
11.57 |
|
|
Publix |
|
|
Shoppes of Eastwood |
|
1997 |
|
|
69,037 |
|
|
|
100.0 |
% |
|
$ |
12.71 |
|
|
Publix |
|
|
Eustis Village |
|
2002 |
|
|
156,927 |
|
|
|
95.1 |
% |
|
$ |
11.25 |
|
|
Publix |
|
Bealls Department Store |
Hunters Creek |
|
1998 |
|
|
73,204 |
|
|
|
98.2 |
% |
|
$ |
13.65 |
|
|
|
|
Office Depot / Lifestyle Family Fitness |
Kirkman Shoppes |
|
1973 |
|
|
88,820 |
|
|
|
90.8 |
% |
|
$ |
18.99 |
|
|
|
|
Party America |
Lake Mary Centre |
|
1988 / 2001 |
|
|
340,434 |
|
|
|
97.1 |
% |
|
$ |
13.29 |
|
|
Albertsons |
|
Kmart / Lifestyle Fitness Center / Office Depot |
Park Promenade |
|
1987 / 2000 |
|
|
128,848 |
|
|
|
70.0 |
% |
|
$ |
7.04 |
|
|
|
|
Beauty Depot / Dollar General |
Town & Country |
|
1993 |
|
|
72,043 |
|
|
|
95.6 |
% |
|
$ |
8.59 |
|
|
Albertsons* (Ross Dress For Less) |
|
|
Unigold Shopping Center |
|
1987 |
|
|
117,527 |
|
|
|
82.9 |
% |
|
$ |
11.93 |
|
|
Winn-Dixie |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jacksonville / North Florida (10) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlantic Village |
|
1984 |
|
|
100,559 |
|
|
|
87.5 |
% |
|
$ |
10.59 |
|
|
Publix |
|
Jo-Ann Fabric & Crafts |
Beauclerc Village |
|
1962 / 1988 |
|
|
68,846 |
|
|
|
89.0 |
% |
|
$ |
8.46 |
|
|
|
|
Big Lots / Goodwill / Bealls Outlet |
Forest Village |
|
2000 |
|
|
71,526 |
|
|
|
85.0 |
% |
|
$ |
10.92 |
|
|
Publix |
|
|
Ft. Caroline |
|
1985 / 1995 |
|
|
71,816 |
|
|
|
86.8 |
% |
|
$ |
6.93 |
|
|
Winn-Dixie |
|
Citi Trends |
Mandarin Landing |
|
1976 |
|
|
139,580 |
|
|
|
75.7 |
% |
|
$ |
17.22 |
|
|
Whole Foods |
|
Office Depot / Aveda Institute |
Medical & Merchants |
|
1993 |
|
|
156,153 |
|
|
|
98.9 |
% |
|
$ |
11.46 |
|
|
Publix |
|
Memorial Hospital / Planet Fitness |
Middle Beach Shopping Center |
|
1994 |
|
|
69,277 |
|
|
|
83.5 |
% |
|
$ |
8.68 |
|
|
Publix* |
|
|
- 16 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
Total |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Built / |
|
Sq. Ft. |
|
|
Percent |
|
|
base rent |
|
|
|
|
|
Property |
|
Renovated |
|
Owned |
|
|
Leased |
|
|
per leased SF |
|
|
Grocer Anchor |
|
Other anchor tenants |
Pablo Plaza |
|
1974 / 1998 / 2001 / 2008 |
|
|
151,238 |
|
|
|
87.9 |
% |
|
$ |
11.68 |
|
|
Publix |
|
Marshalls / HomeGoods |
Oak Hill |
|
1985 / 1997 |
|
|
78,492 |
|
|
|
77.6 |
% |
|
$ |
7.95 |
|
|
Publix |
|
|
South Beach** |
|
1990 / 1991 |
|
|
303,219 |
|
|
|
87.2 |
% |
|
$ |
12.42 |
|
|
|
|
Ross / Bed Bath & Beyond / Home Depot / Stein Mart / Staples |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miami-Dade / Broward / Palm Beach (39) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bird Ludlum |
|
1988 / 1998 |
|
|
192,274 |
|
|
|
98.8 |
% |
|
$ |
17.66 |
|
|
Winn-Dixie |
|
CVS Pharmacy / Bird Executive / Goodwill |
Boynton Plaza |
|
1978 / 1999 |
|
|
99,324 |
|
|
|
91.1 |
% |
|
$ |
13.25 |
|
|
Publix |
|
CVS Pharmacy |
Bluffs Square |
|
1986 |
|
|
123,917 |
|
|
|
77.2 |
% |
|
$ |
13.45 |
|
|
Publix |
|
Walgreens |
Chapel Trail |
|
2007 |
|
|
56,378 |
|
|
|
100.0 |
% |
|
$ |
21.50 |
|
|
|
|
LA Fitness |
Coral Reef Shopping Center |
|
1968 / 1990 |
|
|
76,632 |
|
|
|
96.2 |
% |
|
$ |
25.29 |
|
|
|
|
Office Depot / Walgreens |
Countryside Shops |
|
1986 / 1988 / 1991 |
|
|
179,561 |
|
|
|
91.8 |
% |
|
$ |
13.42 |
|
|
Publix |
|
CVS Pharmacy / Stein Mart |
Country Walk |
|
1985 / 2006 / 2008 |
|
|
100,686 |
|
|
|
96.5 |
% |
|
$ |
18.86 |
|
|
Publix |
|
CVS Pharmacy |
Crossroads Square |
|
1973 |
|
|
81,587 |
|
|
|
79.9 |
% |
|
$ |
17.02 |
|
|
|
|
CVS Pharmacy / Goodwill |
CVS Plaza |
|
2004 |
|
|
18,214 |
|
|
|
71.5 |
% |
|
$ |
23.91 |
|
|
|
|
|
El Novillo |
|
1970 / 2000 |
|
|
10,000 |
|
|
|
100.0 |
% |
|
$ |
24.31 |
|
|
|
|
Jumbo Buffet |
Gateway Plaza |
|
1991 |
|
|
29,800 |
|
|
|
100.0 |
% |
|
$ |
14.31 |
|
|
|
|
Babies R Us |
Greenwood |
|
1982 / 1994 |
|
|
132,325 |
|
|
|
88.4 |
% |
|
$ |
12.93 |
|
|
Publix |
|
Bealls Outlet |
Hammocks Town Center |
|
1987 / 1993 |
|
|
172,806 |
|
|
|
89.0 |
% |
|
$ |
12.81 |
|
|
Publix |
|
Metro Dade Library / CVS Pharmacy / Porkys Gym |
Jonathans Landing |
|
1997 |
|
|
26,820 |
|
|
|
41.2 |
% |
|
$ |
23.56 |
|
|
|
|
|
Lago Mar |
|
1995 |
|
|
82,613 |
|
|
|
84.6 |
% |
|
$ |
14.34 |
|
|
Publix |
|
|
Lantana Village |
|
1976 / 1999 |
|
|
181,780 |
|
|
|
96.6 |
% |
|
$ |
7.63 |
|
|
Winn-Dixie |
|
Kmart / Rite Aid* (Family Dollar) |
Magnolia Shoppes |
|
1998 |
|
|
114,118 |
|
|
|
89.5 |
% |
|
$ |
11.01 |
|
|
|
|
Regal Cinemas / Deal$ |
Meadows |
|
1997 |
|
|
75,524 |
|
|
|
95.8 |
% |
|
$ |
14.03 |
|
|
Publix |
|
|
Oakbrook Square |
|
1974 / 2000 / 2003 |
|
|
199,633 |
|
|
|
97.1 |
% |
|
$ |
14.20 |
|
|
Publix |
|
Stein Mart / HomeGoods* / CVS / Basset Furniture / Duffys |
Oaktree Plaza |
|
1985 |
|
|
23,745 |
|
|
|
72.9 |
% |
|
$ |
16.60 |
|
|
|
|
|
Pine Island |
|
1983 / 1999 |
|
|
254,907 |
|
|
|
89.0 |
% |
|
$ |
12.01 |
|
|
Publix |
|
Home Depot Expo* / Staples |
Plaza Alegre |
|
2003 |
|
|
88,411 |
|
|
|
92.4 |
% |
|
$ |
15.58 |
|
|
Publix |
|
Goodwill |
Point Royale |
|
1970 / 2000 |
|
|
216,760 |
|
|
|
98.2 |
% |
|
$ |
8.22 |
|
|
Winn-Dixie |
|
Best Buy / Pasteur Medical |
Prosperity Centre |
|
1993 |
|
|
122,014 |
|
|
|
88.7 |
% |
|
$ |
16.47 |
|
|
|
|
Office Depot / CVS / Bed Bath & Beyond / TJ Maxx |
Ridge Plaza |
|
1984 / 1999 |
|
|
155,204 |
|
|
|
94.6 |
% |
|
$ |
10.94 |
|
|
|
|
Ridge Theater / Kabooms / Wachovia* (United Collection) / Round Up / Goodwill |
Riverside Square |
|
1987 |
|
|
104,241 |
|
|
|
81.8 |
% |
|
$ |
13.34 |
|
|
Publix |
|
|
Sawgrass Promenade |
|
1982 / 1998 |
|
|
107,092 |
|
|
|
91.6 |
% |
|
$ |
11.40 |
|
|
Publix |
|
Walgreens / Dollar Tree |
Sheridan Plaza |
|
1973 / 1991 |
|
|
508,455 |
|
|
|
98.6 |
% |
|
$ |
14.99 |
|
|
Publix |
|
Kohls / Ross / Bed Bath & Beyond / Office Depot / LA Fitness / USA Baby & Child Space / Assoc. in Neurology |
- 17 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
Total |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Built / |
|
Sq. Ft. |
|
|
Percent |
|
|
base rent |
|
|
|
|
|
Property |
|
Renovated |
|
Owned |
|
|
Leased |
|
|
per leased SF |
|
|
Grocer Anchor |
|
Other anchor tenants |
Shoppes of Andros Isles |
|
2000 |
|
|
79,420 |
|
|
|
82.4 |
% |
|
$ |
12.21 |
|
|
Publix |
|
|
Shoppes of Silverlakes |
|
1995 / 1997 |
|
|
126,789 |
|
|
|
84.8 |
% |
|
$ |
16.71 |
|
|
Publix |
|
|
Shops at Skylake |
|
1999 / 2005 / 2006 |
|
|
281,943 |
|
|
|
96.1 |
% |
|
$ |
17.23 |
|
|
Publix |
|
TJMaxx / LA Fitness / Goodwill |
Sunrise Town Center |
|
1989 |
|
|
128,124 |
|
|
|
82.3 |
% |
|
$ |
11.12 |
|
|
|
|
L.A. Fitness / Office Depot |
Tamarac Town Square |
|
1987 |
|
|
124,585 |
|
|
|
76.9 |
% |
|
$ |
11.01 |
|
|
Publix |
|
Dollar Tree |
Veranda Shoppes |
|
2007 |
|
|
44,888 |
|
|
|
100.0 |
% |
|
$ |
24.99 |
|
|
Publix |
|
|
Waterstone |
|
2005 |
|
|
61,000 |
|
|
|
100.0 |
% |
|
$ |
14.63 |
|
|
Publix |
|
|
West Bird |
|
1977 / 2000 |
|
|
99,864 |
|
|
|
91.2 |
% |
|
$ |
13.03 |
|
|
Publix |
|
CVS Pharmacy |
West Lakes Plaza |
|
1984 / 2000 |
|
|
100,747 |
|
|
|
100.0 |
% |
|
$ |
13.38 |
|
|
Winn-Dixie |
|
Navarro Pharmacy |
Westport Plaza |
|
2002 |
|
|
49,533 |
|
|
|
100.0 |
% |
|
$ |
17.41 |
|
|
Publix |
|
|
Young Circle |
|
1962 / 1997 |
|
|
65,834 |
|
|
|
98.1 |
% |
|
$ |
15.59 |
|
|
Publix |
|
Walgreens |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida Treasure / Northeast Coast (8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cashmere Corners |
|
2001 |
|
|
89,234 |
|
|
|
91.2 |
% |
|
$ |
8.67 |
|
|
Albertsons |
|
|
New Smyrna Beach |
|
1987 |
|
|
118,451 |
|
|
|
100.0 |
% |
|
$ |
12.08 |
|
|
Publix |
|
Bealls Outlet |
Old King Commons |
|
1988 |
|
|
84,759 |
|
|
|
92.6 |
% |
|
$ |
8.37 |
|
|
|
|
Wal-Mart |
Ryanwood |
|
1987 |
|
|
114,925 |
|
|
|
90.9 |
% |
|
$ |
11.32 |
|
|
Publix |
|
Bealls Outlet / Books-A-Million |
Salerno Village |
|
1987 |
|
|
82,477 |
|
|
|
88.6 |
% |
|
$ |
10.60 |
|
|
Winn-Dixie |
|
CVS Pharmacy |
Shops at St. Lucie |
|
2006 |
|
|
19,361 |
|
|
|
91.0 |
% |
|
$ |
22.03 |
|
|
|
|
|
South Point Center |
|
2003 |
|
|
64,790 |
|
|
|
88.1 |
% |
|
$ |
15.53 |
|
|
Publix |
|
|
Treasure Coast |
|
1983 |
|
|
133,781 |
|
|
|
98.5 |
% |
|
$ |
11.80 |
|
|
Publix |
|
TJ Maxx |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tampa / St. Petersburg / Venice / Cape Coral / Naples (22) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bay Pointe Plaza |
|
1984 / 2002 |
|
|
103,986 |
|
|
|
94.3 |
% |
|
$ |
10.40 |
|
|
Publix |
|
Bealls Outlet |
Carrollwood |
|
1970 / 2002 |
|
|
94,203 |
|
|
|
89.4 |
% |
|
$ |
13.58 |
|
|
Publix |
|
Golf Locker |
Charlotte Square |
|
1980 |
|
|
96,188 |
|
|
|
67.3 |
% |
|
$ |
6.92 |
|
|
Publix* (American Signature Furniture) |
|
Seafood Buffet |
Chelsea Place |
|
1992 |
|
|
81,144 |
|
|
|
96.5 |
% |
|
$ |
11.78 |
|
|
Publix |
|
|
Dolphin Village |
|
1967/1990 |
|
|
136,224 |
|
|
|
79.7 |
% |
|
$ |
13.22 |
|
|
Publix |
|
Dollar Tree, CVS |
Glengary Shoppes |
|
1995 |
|
|
99,182 |
|
|
|
100.0 |
% |
|
$ |
18.04 |
|
|
|
|
Best Buy / Barnes & Noble |
Lake St. Charles |
|
1999 |
|
|
57,015 |
|
|
|
100.0 |
% |
|
$ |
10.43 |
|
|
Sweet Bay |
|
|
Lutz Lake |
|
2002 |
|
|
64,985 |
|
|
|
86.1 |
% |
|
$ |
12.82 |
|
|
Publix |
|
|
Marco Town Center |
|
2001 |
|
|
109,830 |
|
|
|
91.0 |
% |
|
$ |
17.92 |
|
|
Publix |
|
|
Mariners Crossing |
|
1989 / 1999 |
|
|
97,812 |
|
|
|
95.8 |
% |
|
$ |
10.15 |
|
|
Sweet Bay |
|
|
Midpoint Center |
|
2002 |
|
|
75,386 |
|
|
|
100.0 |
% |
|
$ |
12.36 |
|
|
Publix |
|
|
Pavilion |
|
1982 |
|
|
167,745 |
|
|
|
84.2 |
% |
|
$ |
11.62 |
|
|
Publix |
|
Pavilion 6 Theatre / Anthonys |
Regency Crossing |
|
1986 / 2001 |
|
|
85,864 |
|
|
|
81.6 |
% |
|
$ |
10.27 |
|
|
Publix |
|
|
- 18 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
Total |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Built / |
|
Sq. Ft. |
|
|
Percent |
|
|
base rent |
|
|
|
|
|
Property |
|
Renovated |
|
Owned |
|
|
Leased |
|
|
per leased SF |
|
|
Grocer Anchor |
|
Other anchor tenants |
Ross Plaza |
|
1984 / 1996 |
|
|
90,826 |
|
|
|
94.5 |
% |
|
$ |
12.47 |
|
|
|
|
Ross Dress for Less / Deal$ |
Seven Hills |
|
1991 |
|
|
72,590 |
|
|
|
87.8 |
% |
|
$ |
10.45 |
|
|
Publix |
|
|
Shoppes of North Port |
|
1991 |
|
|
84,705 |
|
|
|
92.2 |
% |
|
$ |
10.26 |
|
|
Publix |
|
Bealls Outlet |
Summerlin Square |
|
1986 / 1998 |
|
|
109,156 |
|
|
|
49.1 |
% |
|
$ |
7.99 |
|
|
Winn-Dixie |
|
|
Sunlake |
|
2008 |
|
|
89,516 |
|
|
|
85.6 |
% |
|
$ |
16.97 |
|
|
Publix |
|
|
Sunpoint Shopping Center |
|
1984 |
|
|
132,374 |
|
|
|
65.5 |
% |
|
$ |
8.61 |
|
|
|
|
Goodwill / Ozzies Buffet / Big Lots / Chapter 13 Trustee |
Venice Plaza |
|
1971 / 1979 / 1999 |
|
|
132,345 |
|
|
|
98.8 |
% |
|
$ |
6.38 |
|
|
Sweet Bay |
|
TJ Maxx |
Venice Shopping Center |
|
1968 / 2000 |
|
|
109,801 |
|
|
|
85.9 |
% |
|
$ |
5.66 |
|
|
Publix |
|
Bealls Outlet |
Walden Woods |
|
1985 / 1998 / 2003 |
|
|
75,874 |
|
|
|
94.4 |
% |
|
$ |
8.40 |
|
|
|
|
Dollar Tree / Aaron Rents / Dollar General |
|
|
|
|
|
TOTAL SHOPPING CENTERS FLORIDA (90) |
|
|
|
|
10,070,395 |
|
|
|
90.1 |
% |
|
$ |
12.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GEORGIA (34) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta (25) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BridgeMill |
|
2000 |
|
|
89,102 |
|
|
|
86.4 |
% |
|
$ |
15.78 |
|
|
Publix |
|
|
Buckhead Station |
|
1996 |
|
|
233,739 |
|
|
|
100.0 |
% |
|
$ |
20.44 |
|
|
|
|
Bed Bath & Beyond / TJ Maxx / Old Navy / Toys R Us / DSW / Ulta 3 / Nordstrom Rack |
Butler Creek |
|
1990 |
|
|
95,597 |
|
|
|
87.4 |
% |
|
$ |
10.82 |
|
|
Kroger |
|
|
Chastain Square |
|
1981 / 2001 |
|
|
91,637 |
|
|
|
98.1 |
% |
|
$ |
17.94 |
|
|
Publix |
|
|
Commerce Crossing |
|
1988 |
|
|
100,668 |
|
|
|
26.5 |
% |
|
$ |
5.52 |
|
|
|
|
Freds Store |
Douglas Commons |
|
1988 |
|
|
97,027 |
|
|
|
98.9 |
% |
|
$ |
10.86 |
|
|
Kroger |
|
|
Fairview Oaks |
|
1997 |
|
|
77,052 |
|
|
|
89.4 |
% |
|
$ |
10.47 |
|
|
Kroger |
|
|
Freehome Village |
|
2003 |
|
|
74,340 |
|
|
|
72.2 |
% |
|
$ |
12.31 |
|
|
Publix |
|
|
Golden Park Village |
|
2000 |
|
|
68,738 |
|
|
|
78.7 |
% |
|
$ |
10.83 |
|
|
Publix |
|
|
Governors Town Square |
|
2005 |
|
|
68,658 |
|
|
|
100.0 |
% |
|
$ |
16.19 |
|
|
Publix |
|
|
Grassland Crossing |
|
1996 |
|
|
90,906 |
|
|
|
93.2 |
% |
|
$ |
11.46 |
|
|
Kroger |
|
|
Hairston Center |
|
2000 |
|
|
13,000 |
|
|
|
38.5 |
% |
|
$ |
11.28 |
|
|
|
|
|
Hamilton Ridge |
|
2002 |
|
|
90,996 |
|
|
|
85.1 |
% |
|
$ |
11.75 |
|
|
Kroger |
|
|
Keith Bridge Commons |
|
2002 |
|
|
94,886 |
|
|
|
87.0 |
% |
|
$ |
12.34 |
|
|
Kroger |
|
|
Mableton Crossing |
|
1997 |
|
|
86,819 |
|
|
|
96.4 |
% |
|
$ |
10.56 |
|
|
Kroger |
|
|
Macland Pointe |
|
1992-93 |
|
|
79,699 |
|
|
|
100.0 |
% |
|
$ |
10.43 |
|
|
Publix |
|
|
Market Place |
|
1976 |
|
|
77,706 |
|
|
|
94.4 |
% |
|
$ |
12.28 |
|
|
|
|
Galaxy Cinema |
Paulding Commons |
|
1991 |
|
|
192,391 |
|
|
|
96.3 |
% |
|
$ |
8.07 |
|
|
Kroger |
|
Kmart |
Piedmont Peachtree Crossing |
|
1978 / 1998 |
|
|
152,239 |
|
|
|
97.7 |
% |
|
$ |
17.76 |
|
|
Kroger |
|
Cost Plus Store / Binders Art Supplies |
Powers Ferry Plaza |
|
1979 / 1987 / 1998 |
|
|
86,473 |
|
|
|
86.5 |
% |
|
$ |
9.89 |
|
|
|
|
Micro Center |
Salem Road Station |
|
2000 |
|
|
67,270 |
|
|
|
90.3 |
% |
|
$ |
11.16 |
|
|
Publix |
|
|
Shops of Huntcrest |
|
2003 |
|
|
97,040 |
|
|
|
86.2 |
% |
|
$ |
13.57 |
|
|
Publix |
|
|
Shops of Westridge |
|
2006 |
|
|
66,297 |
|
|
|
74.7 |
% |
|
$ |
13.53 |
|
|
Publix |
|
|
- 19 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
Total |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Built / |
|
Sq. Ft. |
|
|
Percent |
|
|
base rent |
|
|
|
|
|
Property |
|
Renovated |
|
Owned |
|
|
Leased |
|
|
per leased SF |
|
|
Grocer Anchor |
|
Other anchor tenants |
Wesley Chapel |
|
1989 |
|
|
164,153 |
|
|
|
86.8 |
% |
|
$ |
6.87 |
|
|
|
|
Corinthian College / Little Giant/ Deal$ / Planet Fitness |
Williamsburg @ Dunwoody |
|
1983 |
|
|
44,928 |
|
|
|
68.7 |
% |
|
$ |
21.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central / South Georgia (9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daniel Village |
|
1956 / 1997 |
|
|
171,932 |
|
|
|
85.0 |
% |
|
$ |
8.84 |
|
|
Bi-Lo |
|
St. Joseph Home Health Care |
Dublin Village |
|
2005 |
|
|
98,540 |
|
|
|
92.5 |
% |
|
$ |
6.73 |
|
|
Kroger |
|
|
Grayson Village |
|
2002 |
|
|
83,155 |
|
|
|
77.1 |
% |
|
$ |
11.51 |
|
|
Publix |
|
|
Loganville Town Center |
|
1997 |
|
|
77,661 |
|
|
|
88.9 |
% |
|
$ |
11.96 |
|
|
Publix |
|
|
McAlpin Square |
|
1979 |
|
|
173,952 |
|
|
|
98.6 |
% |
|
$ |
7.32 |
|
|
Kroger |
|
Big Lots / Post Office / Habitat for Humanity |
Spalding Village |
|
1989 |
|
|
235,318 |
|
|
|
63.5 |
% |
|
$ |
7.65 |
|
|
Kroger |
|
Freds Store / Goodwill |
The Vineyards at Chateau Elan |
|
2002 |
|
|
79,047 |
|
|
|
97.4 |
% |
|
$ |
14.42 |
|
|
Publix |
|
|
Walton Plaza |
|
1990 |
|
|
43,460 |
|
|
|
91.7 |
% |
|
$ |
10.44 |
|
|
Harris Teeter* (Omni Fitness) |
|
|
Wilmington Island Shopping Center |
|
1985 / 1998 / 2003 |
|
|
87,818 |
|
|
|
69.6 |
% |
|
$ |
12.68 |
|
|
Kroger |
|
|
|
|
|
|
|
TOTAL SHOPPING CENTERS GEORGIA (34) |
|
|
|
|
3,452,244 |
|
|
|
86.4 |
% |
|
$ |
11.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOUISIANA (13) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ambassador Row |
|
1980 / 1991 |
|
|
187,678 |
|
|
|
97.4 |
% |
|
$ |
9.87 |
|
|
|
|
Conns Appliances / Big Lots / Chuck E Cheese / Planet Fitness / JoAnn Fabrics |
Ambassador Row Courtyard |
|
1986 / 1991 / 2005 |
|
|
146,697 |
|
|
|
99.0 |
% |
|
$ |
10.44 |
|
|
|
|
Bed Bath & Beyond / Marshalls / Hancock Fabrics / Unitech Training Academy / Tuesday Morning |
Bluebonnet Village |
|
1983 |
|
|
101,623 |
|
|
|
91.3 |
% |
|
$ |
11.35 |
|
|
Mathernes |
|
Office Depot |
Boulevard |
|
1976 / 1994 |
|
|
68,012 |
|
|
|
89.8 |
% |
|
$ |
8.83 |
|
|
|
|
Piccadilly / Harbor Freight Tools / Golfballs.com |
Country Club Plaza |
|
1982 / 1994 |
|
|
64,686 |
|
|
|
92.1 |
% |
|
$ |
6.50 |
|
|
Winn-Dixie |
|
|
Crossing |
|
1988 / 1993 |
|
|
114,806 |
|
|
|
97.4 |
% |
|
$ |
5.83 |
|
|
Save A Center |
|
A-1 Home Appliance / Piccadilly |
Elmwood Oaks |
|
1989 |
|
|
130,284 |
|
|
|
100.0 |
% |
|
$ |
9.94 |
|
|
|
|
Academy Sports / Dollar Tree / Home Décor |
Grand Marche (ground lease) |
|
1969 |
|
|
200,585 |
|
|
|
100.0 |
% |
|
NA |
|
|
|
|
Plaza Acadienne |
|
1980 |
|
|
105,419 |
|
|
|
56.4 |
% |
|
$ |
4.42 |
|
|
Super 1 Store |
|
Freds Store |
Sherwood South |
|
1972 / 1988 / 1992 |
|
|
77,107 |
|
|
|
86.0 |
% |
|
$ |
6.35 |
|
|
|
|
Burkes Outlet / Harbor Freight Tools / Freds Store |
Siegen Village |
|
1988 |
|
|
170,416 |
|
|
|
99.2 |
% |
|
$ |
9.32 |
|
|
|
|
Office Depot / Big Lots / Dollar Tree / Stage / Party City |
Tarpon Heights |
|
1982 |
|
|
56,605 |
|
|
|
84.3 |
% |
|
$ |
5.31 |
|
|
|
|
Stage / Dollar General |
Village at Northshore |
|
1988 |
|
|
144,638 |
|
|
|
96.7 |
% |
|
$ |
8.54 |
|
|
|
|
Marshalls / Dollar Tree / Kirschmans* / Bed Bath & Beyond / Office Depot |
|
|
|
|
|
TOTAL SHOPPING CENTERS LOUISIANA (13) |
|
|
|
|
1,568,556 |
|
|
|
93.5 |
% |
|
$ |
8.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARYLAND (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Plaza Shopping Center |
|
2005 |
|
|
92,335 |
|
|
|
100.0 |
% |
|
$ |
16.95 |
|
|
|
|
Ross Dress For Less / Best Buy / Old Navy / Petco |
|
|
|
|
|
TOTAL SHOPPING CENTERS MARYLAND (1) |
|
|
|
|
92,335 |
|
|
|
100.0 |
% |
|
$ |
16.95 |
|
|
|
|
|
|
|
|
|
|
- 20 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
Total |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Built / |
|
Sq. Ft. |
|
|
Percent |
|
|
base rent |
|
|
|
|
|
Property |
|
Renovated |
|
Owned |
|
|
Leased |
|
|
per leased SF |
|
|
Grocer Anchor |
|
Other anchor tenants |
MASSACHUSETTS (7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cambridge Star Market |
|
1953 / 1997 |
|
|
66,108 |
|
|
|
100.0 |
% |
|
$ |
30.25 |
|
|
Star Market |
|
|
Medford Shaws Supermarket |
|
1995 |
|
|
62,656 |
|
|
|
100.0 |
% |
|
$ |
23.94 |
|
|
Shaws |
|
|
Plymouth Shaws Supermarket |
|
1993 |
|
|
59,726 |
|
|
|
100.0 |
% |
|
$ |
17.77 |
|
|
Shaws |
|
|
Quincy Star Market |
|
1965 / 1995 |
|
|
100,741 |
|
|
|
100.0 |
% |
|
$ |
19.53 |
|
|
Star Market |
|
|
Swampscott Whole Foods |
|
1967 / 2005 |
|
|
35,907 |
|
|
|
100.0 |
% |
|
$ |
22.89 |
|
|
Whole Foods |
|
|
Webster Plaza |
|
1963 / 1998 |
|
|
199,425 |
|
|
|
100.0 |
% |
|
$ |
8.18 |
|
|
Shaws |
|
K Mart |
West Roxbury Shaws Plaza |
|
1973 / 1995 / 2006 |
|
|
76,316 |
|
|
|
92.9 |
% |
|
$ |
25.25 |
|
|
Shaws |
|
|
|
|
|
|
|
TOTAL SHOPPING CENTERS MASSACHUSETTS (7) |
|
|
|
|
600,879 |
|
|
|
99.1 |
% |
|
$ |
18.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MISSISSIPPI (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shipyard Plaza |
|
1987 |
|
|
66,857 |
|
|
|
98.2 |
% |
|
$ |
7.04 |
|
|
|
|
Big Lots / Buffalo Wild Wings |
|
|
|
|
|
TOTAL SHOPPING CENTERS MISSISSIPPI (1) |
|
|
|
|
66,857 |
|
|
|
98.2 |
% |
|
$ |
7.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEW YORK (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Westbury Plaza |
|
1993 |
|
|
398,602 |
|
|
|
100.0 |
% |
|
$ |
21.14 |
|
|
|
|
Marshalls / Sports Authority / Walmart / Olive Garden / Borders / Costco |
1175 Third Avenue |
|
1995 |
|
|
25,350 |
|
|
|
100.0 |
% |
|
$ |
41.66 |
|
|
Food Emporium |
|
|
|
|
|
|
|
TOTAL SHOPPING CENTERS NEW YORK (2) |
|
|
|
|
423,952 |
|
|
|
100.0 |
% |
|
$ |
22.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NORTH CAROLINA (12) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brawley Commons |
|
1997 / 1998 |
|
|
119,189 |
|
|
|
75.7 |
% |
|
$ |
11.48 |
|
|
Lowes Foods |
|
Rite Aid |
Carolina Pavilion |
|
1996 |
|
|
731,678 |
|
|
|
93.7 |
% |
|
$ |
10.65 |
|
|
|
|
AMC Theatres / Value City Furniture / Old Navy / Ross Dress For Less / Sports Authority / Babies R Us / Michaels Crafts / Sears Retail Outlet Store / DSW Shoe Warehouse / Cost Plus World Market / Gregg Appliances / Petco / Dollar Tree / Dress Barn / Bed Bath & Beyond / Kohls / Buy Buy Baby / Nordstrom Rack |
Centre Pointe Plaza |
|
1989 |
|
|
163,642 |
|
|
|
94.7 |
% |
|
$ |
5.81 |
|
|
|
|
Belks / Dollar Tree / Aaron Rents / Burkes Outlet Stores |
Chestnut Square |
|
1985 / 2008 |
|
|
34,260 |
|
|
|
90.7 |
% |
|
$ |
15.45 |
|
|
|
|
Walgreens |
Galleria |
|
1986 / 1990 |
|
|
92,114 |
|
|
|
76.4 |
% |
|
$ |
9.75 |
|
|
Harris Teeter* |
|
|
Parkwest Crossing |
|
1990 |
|
|
85,602 |
|
|
|
91.6 |
% |
|
$ |
10.47 |
|
|
Food Lion |
|
|
Riverview Shopping Center |
|
1973 / 1995 |
|
|
128,498 |
|
|
|
95.4 |
% |
|
$ |
7.82 |
|
|
Kroger |
|
Upchurch Drugs / Riverview Galleries |
Salisbury Marketplace |
|
1987 |
|
|
79,732 |
|
|
|
75.9 |
% |
|
$ |
10.88 |
|
|
Food Lion |
|
|
Stanley Market Place |
|
2007 |
|
|
53,228 |
|
|
|
93.4 |
% |
|
$ |
9.90 |
|
|
Food Lion |
|
Family Dollar |
Thomasville Commons |
|
1991 |
|
|
148,754 |
|
|
|
90.8 |
% |
|
$ |
5.49 |
|
|
Ingles |
|
Kmart |
Willowdaile Shopping Center |
|
1986 |
|
|
95,601 |
|
|
|
84.1 |
% |
|
$ |
8.69 |
|
|
|
|
Hall of Fitness / Ollies Bargain Outlet |
Whitaker Square |
|
1996 |
|
|
82,760 |
|
|
|
100.0 |
% |
|
$ |
12.24 |
|
|
Harris Teeter |
|
Rugged Wearhouse |
|
|
|
|
|
TOTAL SHOPPING CENTERS NORTH CAROLINA (12) |
|
|
|
|
1,815,058 |
|
|
|
90.5 |
% |
|
$ |
9.62 |
|
|
|
|
|
|
|
|
|
|
- 21 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
Total |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Built / |
|
Sq. Ft. |
|
|
Percent |
|
|
base rent |
|
|
|
|
|
Property |
|
Renovated |
|
Owned |
|
|
Leased |
|
|
per leased SF |
|
|
Grocer Anchor |
|
Other anchor tenants |
SOUTH CAROLINA (7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Belfair Towne Village |
|
2000 / 2003 / 2006 |
|
|
166,639 |
|
|
|
89.7 |
% |
|
$ |
13.43 |
|
|
Kroger |
|
Stein Mart |
Lancaster Plaza |
|
1971 / 1990 |
|
|
77,400 |
|
|
|
57.1 |
% |
|
$ |
3.67 |
|
|
Bi-Lo |
|
Tractor Supply |
Lancaster Shopping Center |
|
1963 / 1987 |
|
|
29,047 |
|
|
|
17.2 |
% |
|
$ |
6.49 |
|
|
|
|
|
Milestone Plaza |
|
1995 |
|
|
89,721 |
|
|
|
97.4 |
% |
|
$ |
14.86 |
|
|
Bi-Lo |
|
|
North Village Center |
|
1984 |
|
|
60,356 |
|
|
|
70.3 |
% |
|
$ |
8.34 |
|
|
|
|
Dollar General / Goodwill |
Windy Hill |
|
1968 / 1988 / 2006 |
|
|
68,465 |
|
|
|
96.5 |
% |
|
$ |
5.96 |
|
|
|
|
Roses Store / Family Dollar Store |
Woodruff |
|
1995 |
|
|
68,055 |
|
|
|
98.7 |
% |
|
$ |
10.66 |
|
|
Publix |
|
|
|
|
|
|
|
TOTAL SHOPPING CENTERS SOUTH CAROLINA (7) |
|
|
|
|
559,683 |
|
|
|
82.5 |
% |
|
$ |
10.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TENNESSEE (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greensboro Village Shopping Center |
|
2005 |
|
|
70,203 |
|
|
|
95.6 |
% |
|
$ |
14.21 |
|
|
Publix |
|
|
|
|
|
|
|
TOTAL SHOPPING CENTERS TENNESSEE (1) |
|
|
|
|
70,203 |
|
|
|
95.6 |
% |
|
$ |
14.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VIRGINIA (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Smyth Valley Crossing |
|
1989 |
|
|
126,841 |
|
|
|
98.9 |
% |
|
$ |
6.06 |
|
|
Ingles |
|
Wal-Mart |
|
|
|
|
|
TOTAL SHOPPING CENTERS VIRGINIA (1) |
|
|
|
|
126,841 |
|
|
|
98.9 |
% |
|
$ |
6.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CORE SHOPPING CENTER PORTFOLIO (174) |
|
|
|
|
19,455,584 |
|
|
|
90.3 |
% |
|
$ |
12.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER PROPERTIES (6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4101 South I-85 Industrial |
|
1956 / 1963 |
|
|
188,513 |
|
|
|
38.0 |
% |
|
|
|
|
|
|
|
|
Banco Popular Office Building |
|
1971 |
|
|
32,737 |
|
|
|
82.9 |
% |
|
|
|
|
|
|
|
|
Laurel Walk Apartments |
|
1985 |
|
|
106,480 |
|
|
|
91.8 |
% |
|
|
|
|
|
|
|
|
Mandarin Mini-Storage |
|
1982 |
|
|
52,300 |
|
|
|
62.7 |
% |
|
|
|
|
|
|
|
|
Prosperity Office Building |
|
1972 |
|
|
3,200 |
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
Providence Square |
|
1973 |
|
|
85,930 |
|
|
|
22.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OTHER PROPERTIES (6) |
|
|
|
|
469,160 |
|
|
|
53.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXCLUDING DEVELOPMENTS, REDEVELOPMENTS & LAND (180) |
|
|
|
|
19,924,744 |
|
|
|
89.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEVELOPMENTS, REDEVELOPMENTS & LAND (9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developments (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redevelopments (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Held for Development (5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CONSOLIDATED - 189 Properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total square footage does not include shadow anchor square footage that is not owned by Equity One.
|
|
|
* |
|
Indicates a tenant which continues to pay rent, but has closed its store and ceased operations.
The subtenant, if any, is shown in ( ). |
|
** |
|
Future contractual lease obligations included. |
- 22 -
Most of our leases provide for the monthly payment in advance of fixed minimum rent, the
tenants pro rata share of property taxes, insurance (including fire and extended coverage, rent
insurance and liability insurance) and common area maintenance for the property. Our leases may
also provide for the payment of additional rent based on a percentage of the tenants sales.
Utilities are generally paid directly by tenants except where common metering exists with respect
to a property. In those cases, we make the payments for the utilities and are reimbursed by the
tenants on a monthly basis. Generally, our leases prohibit our tenants from assigning or
subletting their spaces. The leases also require our tenants to use their spaces for the purposes
designated in their lease agreements and to operate their businesses on a continuous basis. Some
of the lease agreements with major or national or regional tenants contain modifications of these
basic provisions in view of the financial condition, stability or desirability of those tenants.
Where a tenant is granted the right to assign its space, the lease agreement generally provides
that the original tenant will remain liable for the payment of the lease obligations under that
lease agreement.
Major Tenants
The following table sets forth as of December 31, 2010 the gross leasable area, or GLA, of our
existing properties leased to tenants in our core shopping center portfolio. Our core shopping
center portfolio is defined as all of our shopping centers accounted for on a consolidated basis,
excluding Canyon Trails Towne Center which is owned through a joint venture with Vestar
Development Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supermarket |
|
|
|
|
|
|
|
|
Anchor Tenants |
|
Other Anchor |
|
Non-anchor |
|
|
|
|
(1) |
|
Tenants(1) |
|
Tenants |
|
Total |
|
Leased GLA (sq. ft.) |
|
|
5,742,846 |
|
|
|
6,600,831 |
|
|
|
5,220,180 |
|
|
|
17,563,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Total Leased GLA |
|
|
32.7 |
% |
|
|
37.6 |
% |
|
|
29.7 |
% |
|
|
100 |
% |
|
|
|
(1) |
|
We define anchor tenants as tenants occupying a space consisting of 10,000 square feet or more of GLA. |
The following table sets forth as of December 31, 2010 the annual minimum rent at expiration
attributable to tenants in our core shopping center portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supermarket Anchor |
|
|
|
|
|
|
|
|
Tenants |
|
Other Anchor Tenants |
|
Non-anchor Tenants |
|
Total |
|
Annual Minimum Rent (AMR) |
|
$ |
53,688,940 |
|
|
$ |
68,665,983 |
|
|
$ |
104,040,262 |
|
|
$ |
226,395,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Total AMR |
|
|
23.7 |
% |
|
|
30.3 |
% |
|
|
46.0 |
% |
|
|
100.0 |
% |
- 23 -
The following table sets forth as of December 31, 2010 information regarding leases with the ten
largest tenants in our core shopping center portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of |
|
|
Annual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate |
|
|
Minimum |
|
|
|
|
|
|
|
|
|
|
|
Percent |
|
|
Annualized |
|
|
Annualized |
|
|
Rent per |
|
|
|
Number |
|
|
GLA |
|
|
of Total |
|
|
Minimum Rent |
|
|
Minimum |
|
|
Square |
|
Tenant |
|
of Leases |
|
|
(square feet) |
|
|
GLA |
|
|
at 12/31/10 |
|
|
Rent |
|
|
Foot |
|
|
Publix |
|
|
67 |
|
|
|
2,946,030 |
|
|
|
15.1 |
% |
|
$ |
24,329,631 |
|
|
|
11.3 |
% |
|
$ |
8.26 |
|
Supervalu |
|
|
6 |
|
|
|
398,625 |
|
|
|
2.0 |
% |
|
|
8,681,248 |
|
|
|
4.0 |
% |
|
$ |
21.78 |
|
Kroger |
|
|
15 |
|
|
|
845,602 |
|
|
|
4.3 |
% |
|
|
6,641,076 |
|
|
|
3.1 |
% |
|
$ |
7.85 |
|
TJ Maxx Companies |
|
|
11 |
|
|
|
347,401 |
|
|
|
1.8 |
% |
|
|
4,182,887 |
|
|
|
1.9 |
% |
|
$ |
12.04 |
|
Bed, Bath & Beyond |
|
|
8 |
|
|
|
267,761 |
|
|
|
1.4 |
% |
|
|
3,250,935 |
|
|
|
1.5 |
% |
|
$ |
12.14 |
|
LA Fitness |
|
|
4 |
|
|
|
196,235 |
|
|
|
1.0 |
% |
|
|
3,087,362 |
|
|
|
1.4 |
% |
|
$ |
15.73 |
|
Costco |
|
|
1 |
|
|
|
148,295 |
|
|
|
0.8 |
% |
|
|
3,000,921 |
|
|
|
1.4 |
% |
|
$ |
20.24 |
|
Winn Dixie |
|
|
9 |
|
|
|
398,128 |
|
|
|
2.1 |
% |
|
|
2,937,815 |
|
|
|
1.4 |
% |
|
$ |
7.38 |
|
Office Depot |
|
|
10 |
|
|
|
243,625 |
|
|
|
1.3 |
% |
|
|
2,797,348 |
|
|
|
1.3 |
% |
|
$ |
11.48 |
|
Dollar Tree |
|
|
25 |
|
|
|
272,041 |
|
|
|
1.4 |
% |
|
|
2,419,081 |
|
|
|
1.1 |
% |
|
$ |
8.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total top ten
tenants |
|
|
156 |
|
|
|
6,063,743 |
|
|
|
31 |
% |
|
$ |
61,328,304 |
|
|
|
28 |
% |
|
$ |
10.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease Expirations
The following tables sets forth as of December 31, 2010 the anticipated expirations of tenant
leases in our core shopping center portfolio for each year from 2011 through 2019 and thereafter:
ALL TENANTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized |
|
|
Average Annual |
|
|
|
|
|
|
|
|
|
|
|
Percent of |
|
|
Annualized |
|
|
Minimum |
|
|
Minimum Rent per |
|
|
|
Number |
|
|
GLA |
|
|
Total |
|
|
Minimum Rent at |
|
|
Rent at |
|
|
Square Foot at |
|
Year |
|
of Leases |
|
|
(square feet) |
|
|
GLA |
|
|
Expiration |
|
|
Expiration |
|
|
Expiration(1) |
|
|
M-T-M |
|
|
195 |
|
|
|
546,427 |
|
|
|
2.8 |
% |
|
$ |
6,850,948 |
|
|
|
3.0 |
% |
|
$ |
12.54 |
|
2011 |
|
|
563 |
|
|
|
2,461,797 |
|
|
|
12.7 |
% |
|
|
31,495,776 |
|
|
|
13.9 |
% |
|
$ |
12.79 |
|
2012 |
|
|
554 |
|
|
|
2,379,324 |
|
|
|
12.2 |
% |
|
|
29,774,827 |
|
|
|
13.2 |
% |
|
$ |
13.65 |
|
2013 |
|
|
488 |
|
|
|
1,988,102 |
|
|
|
10.2 |
% |
|
|
27,763,319 |
|
|
|
12.3 |
% |
|
$ |
13.96 |
|
2014 |
|
|
323 |
|
|
|
1,973,470 |
|
|
|
10.1 |
% |
|
|
26,122,394 |
|
|
|
11.5 |
% |
|
$ |
13.24 |
|
2015 |
|
|
251 |
|
|
|
1,683,634 |
|
|
|
8.7 |
% |
|
|
18,588,281 |
|
|
|
8.2 |
% |
|
$ |
11.04 |
|
2016 |
|
|
90 |
|
|
|
1,403,239 |
|
|
|
7.2 |
% |
|
|
20,493,457 |
|
|
|
9.1 |
% |
|
$ |
14.60 |
|
2017 |
|
|
43 |
|
|
|
738,395 |
|
|
|
3.8 |
% |
|
|
9,224,706 |
|
|
|
4.1 |
% |
|
$ |
12.49 |
|
2018 |
|
|
34 |
|
|
|
567,642 |
|
|
|
2.9 |
% |
|
|
7,020,207 |
|
|
|
3.1 |
% |
|
$ |
12.37 |
|
2019 |
|
|
24 |
|
|
|
519,725 |
|
|
|
2.7 |
% |
|
|
8,208,550 |
|
|
|
3.6 |
% |
|
$ |
15.79 |
|
Thereafter |
|
|
135 |
|
|
|
3,302,102 |
|
|
|
17.0 |
% |
|
|
40,852,720 |
|
|
|
18.0 |
% |
|
$ |
12.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total/Average |
|
|
2,700 |
|
|
|
17,563,857 |
|
|
|
90.3 |
% |
|
$ |
226,395,185 |
|
|
|
100.0 |
% |
|
$ |
13.04 |
|
Vacant |
|
|
797 |
|
|
|
1,891,727 |
|
|
|
9.7 |
% |
|
NA |
|
|
NA |
|
|
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average |
|
|
3,497 |
|
|
|
19,455,584 |
|
|
|
100.0 |
% |
|
$ |
226,395,185 |
|
|
|
100.0 |
% |
|
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Annual minimum rent per square foot excludes ground lease at Grande Marche. |
- 24 -
ANCHOR TENANTS ³ 10,000 SF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of |
|
|
Annual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate |
|
|
Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized |
|
|
Rent per |
|
|
|
|
|
|
|
|
|
|
|
Percent |
|
|
Annualized |
|
|
Minimum |
|
|
Square |
|
|
|
Number |
|
|
GLA |
|
|
of Total |
|
|
Minimum Rent at |
|
|
Rent at |
|
|
Foot at |
|
Year |
|
of Leases |
|
|
(square feet) |
|
|
GLA |
|
|
Expiration |
|
|
Expiration |
|
|
Expiration(1) |
|
|
M-T-M |
|
|
7 |
|
|
|
176,614 |
|
|
|
1.4 |
% |
|
$ |
1,039,441 |
|
|
|
0.8 |
% |
|
$ |
5.89 |
|
2011 |
|
|
46 |
|
|
|
1,409,387 |
|
|
|
11.1 |
% |
|
|
11,464,699 |
|
|
|
9.4 |
% |
|
$ |
8.13 |
|
2012 |
|
|
43 |
|
|
|
1,315,607 |
|
|
|
10.3 |
% |
|
|
9,404,555 |
|
|
|
7.7 |
% |
|
$ |
8.40 |
|
2013 |
|
|
32 |
|
|
|
1,014,550 |
|
|
|
8.0 |
% |
|
|
8,444,770 |
|
|
|
6.9 |
% |
|
$ |
8.32 |
|
2014 |
|
|
39 |
|
|
|
1,296,367 |
|
|
|
10.2 |
% |
|
|
12,471,835 |
|
|
|
10.2 |
% |
|
$ |
9.62 |
|
2015 |
|
|
39 |
|
|
|
1,167,324 |
|
|
|
9.2 |
% |
|
|
8,100,059 |
|
|
|
6.6 |
% |
|
$ |
6.94 |
|
2016 |
|
|
27 |
|
|
|
1,226,840 |
|
|
|
9.7 |
% |
|
|
16,697,380 |
|
|
|
13.6 |
% |
|
$ |
13.61 |
|
2017 |
|
|
15 |
|
|
|
629,836 |
|
|
|
5.0 |
% |
|
|
6,693,960 |
|
|
|
5.5 |
% |
|
$ |
10.63 |
|
2018 |
|
|
15 |
|
|
|
499,947 |
|
|
|
3.9 |
% |
|
|
5,339,125 |
|
|
|
4.4 |
% |
|
$ |
10.68 |
|
2019 |
|
|
11 |
|
|
|
476,024 |
|
|
|
3.7 |
% |
|
|
7,064,566 |
|
|
|
5.8 |
% |
|
$ |
14.84 |
|
Thereafter |
|
|
80 |
|
|
|
3,131,181 |
|
|
|
24.6 |
% |
|
|
35,634,533 |
|
|
|
29.1 |
% |
|
$ |
11.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total/Average |
|
|
354 |
|
|
|
12,343,677 |
|
|
|
97.1 |
% |
|
$ |
122,354,923 |
|
|
|
100.0 |
% |
|
$ |
10.07 |
|
Vacant |
|
|
16 |
|
|
|
363,309 |
|
|
|
2.9 |
% |
|
NA |
|
|
NA |
|
|
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average |
|
|
370 |
|
|
|
12,706,986 |
|
|
|
100.0 |
% |
|
$ |
122,354,923 |
|
|
|
100.0 |
% |
|
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Annual minimum rent per square foot excludes ground lease at Grande Marche. |
SHOP TENANTS < 10,000 SF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of |
|
|
Annual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate |
|
|
Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized |
|
|
Rent per |
|
|
|
|
|
|
|
|
|
|
|
Percent |
|
|
Annualized |
|
|
Minimum |
|
|
Square |
|
|
|
Number |
|
|
GLA |
|
|
of Total |
|
|
Minimum Rent at |
|
|
Rent at |
|
|
Foot at |
|
Year |
|
of Leases |
|
|
(square feet) |
|
|
GLA |
|
|
Expiration |
|
|
Expiration |
|
|
Expiration |
|
|
M-T-M |
|
|
188 |
|
|
|
369,813 |
|
|
|
5.5 |
% |
|
$ |
5,811,507 |
|
|
|
5.6 |
% |
|
$ |
15.71 |
|
2011 |
|
|
517 |
|
|
|
1,052,410 |
|
|
|
15.6 |
% |
|
|
20,031,077 |
|
|
|
19.3 |
% |
|
$ |
19.03 |
|
2012 |
|
|
511 |
|
|
|
1,063,717 |
|
|
|
15.8 |
% |
|
|
20,370,272 |
|
|
|
19.6 |
% |
|
$ |
19.15 |
|
2013 |
|
|
456 |
|
|
|
973,552 |
|
|
|
14.4 |
% |
|
|
19,318,549 |
|
|
|
18.6 |
% |
|
$ |
19.84 |
|
2014 |
|
|
284 |
|
|
|
677,103 |
|
|
|
10.0 |
% |
|
|
13,650,559 |
|
|
|
13.1 |
% |
|
$ |
20.16 |
|
2015 |
|
|
212 |
|
|
|
516,310 |
|
|
|
7.7 |
% |
|
|
10,488,222 |
|
|
|
10.1 |
% |
|
$ |
20.31 |
|
2016 |
|
|
63 |
|
|
|
176,399 |
|
|
|
2.6 |
% |
|
|
3,796,077 |
|
|
|
3.6 |
% |
|
$ |
21.52 |
|
2017 |
|
|
28 |
|
|
|
108,559 |
|
|
|
1.6 |
% |
|
|
2,530,746 |
|
|
|
2.4 |
% |
|
$ |
23.31 |
|
2018 |
|
|
19 |
|
|
|
67,695 |
|
|
|
1.0 |
% |
|
|
1,681,082 |
|
|
|
1.6 |
% |
|
$ |
24.83 |
|
2019 |
|
|
13 |
|
|
|
43,701 |
|
|
|
0.7 |
% |
|
|
1,143,984 |
|
|
|
1.1 |
% |
|
$ |
26.18 |
|
Thereafter |
|
|
55 |
|
|
|
170,921 |
|
|
|
2.5 |
% |
|
|
5,218,187 |
|
|
|
5.0 |
% |
|
$ |
30.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total/Average |
|
|
2,346 |
|
|
|
5,220,180 |
|
|
|
77.4 |
% |
|
$ |
104,040,262 |
|
|
|
100.0 |
% |
|
$ |
19.93 |
|
Vacant |
|
|
781 |
|
|
|
1,528,418 |
|
|
|
22.6 |
% |
|
NA |
|
|
NA |
|
|
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average |
|
|
3,127 |
|
|
|
6,748,598 |
|
|
|
100.0 |
% |
|
$ |
104,040,262 |
|
|
|
100.0 |
% |
|
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We may incur substantial expenditures in connection with the re-leasing of our retail space,
principally in the form of landlord work, tenant improvements and leasing commissions. The
amounts of these expenditures can vary significantly, depending on
- 25 -
negotiations with tenants and
the willingness of tenants to pay higher base rents over the terms of the leases. We also incur
expenditures for certain recurring or periodic capital expenses required to keep our properties
competitive.
Insurance
Our tenants are generally responsible under their leases for providing adequate insurance on the
spaces they lease. We believe that our properties are covered by adequate liability, property,
flood and environmental, and where necessary, hurricane and windstorm insurance coverages which
are all provided by reputable companies. However, most of our insurance policies contain
deductible or self-retention provisions requiring us to share some of any resulting losses. In
addition, most of our policies contain limits beyond which we have no coverage. Finally, following
our acquisition of CapCo in 2011, we have not chosen to purchase earthquake insurance covering a
majority of its assets.
|
|
|
ITEM 3. |
|
LEGAL PROCEEDINGS |
Neither we nor our properties are subject to any material litigation. We and our properties may be
subject to routine litigation and administrative proceedings arising in the ordinary course of
business which, collectively, are not expected to have a material adverse effect on our business,
financial condition, results of operations, or our cash flows.
|
|
|
ITEM 4. |
|
(REMOVED AND RESERVED) |
- 26 -
PART II
|
|
|
ITEM 5. |
|
MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES
OF EQUITY SECURITIES |
Market Information and Dividends
Our common stock began trading on the New York Stock Exchange, or NYSE, on May 18, 1998, under the
symbol EQY. On February 11, 2011, we had 1,300 stockholders of record representing 12,642
beneficial owners. The following table sets forth for the periods indicated the high and low sales
prices as reported by the NYSE and the cash dividends declared by us:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Declared |
|
|
|
High |
|
|
Low |
|
|
per share |
|
2010: |
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
20.00 |
|
|
$ |
15.81 |
|
|
$ |
0.22 |
|
Second Quarter |
|
$ |
19.99 |
|
|
$ |
15.44 |
|
|
$ |
0.22 |
|
Third Quarter |
|
$ |
17.61 |
|
|
$ |
14.58 |
|
|
$ |
0.22 |
|
Fourth Quarter |
|
$ |
19.27 |
|
|
$ |
16.66 |
|
|
$ |
0.22 |
|
2009: |
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
$ |
17.88 |
|
|
$ |
9.06 |
|
|
$ |
0.30 |
|
Second Quarter |
|
$ |
17.25 |
|
|
$ |
11.80 |
|
|
$ |
0.30 |
|
Third Quarter |
|
$ |
17.04 |
|
|
$ |
12.13 |
|
|
$ |
0.30 |
|
Fourth Quarter |
|
$ |
16.87 |
|
|
$ |
14.12 |
|
|
$ |
0.22 |
|
Dividends paid during 2010 and 2009 totaled $83.6 million and $94.0 million, respectively. Future
declarations of dividends will be made at the discretion of our board of directors and will depend
upon our earnings, financial condition and such other factors as our board of directors deems
relevant. In order to qualify for the beneficial tax treatment accorded to real estate investment
trusts under the Code, we are currently required to make distributions to holders of our shares in
an amount equal to at least 90% of our real estate investment trust taxable income, as defined
in Section 857 of the Internal Revenue Code.
Our total annual dividends paid per common share for 2010 and 2009 were $0.88 per share and $1.12
per share, respectively. The annual dividend amounts are different from dividends as calculated for
federal income tax purposes. Distributions to the extent of our current and accumulated earnings
and profits for federal income tax purposes generally will be taxable to a stockholder as ordinary
dividend income. Distributions in excess of current and accumulated earnings and profits will be
treated as a nontaxable reduction of the stockholders basis in such stockholders shares, to the
extent thereof, and thereafter as taxable capital gain. Distributions that are treated as a
reduction of the stockholders basis in its shares will have the effect of increasing the amount of
gain, or reducing the amount of loss, recognized upon the sale of the stockholders shares. No
assurances can be given regarding what portion, if any, of distributions in 2011 or subsequent
years will constitute a return of capital for federal income tax purposes. During a year in which a
REIT earns a net long-term capital gain, the REIT can elect under Section 857(b)(3) of the Code to
designate a portion of dividends paid to stockholders as capital gain dividends. If this election
is made, then the capital gain dividends are generally taxable to the stockholder as long-term
capital gains.
The IRS has issued a revenue procedure permitting publicly traded REITs to pay deductible dividends
in the REITs own stock with respect to taxable years ending on or before December 31, 2011. To
date, we have paid all of our dividends solely in cash.
If we were to pay a portion of our dividends in stock, there could be an adverse effect on the
market price of our stock. If however, market and financial conditions warrant, we may consider
paying a portion of our dividends in stock.
Performance Graph
The following graph compares the cumulative total return of our common stock with the Russell
2000 Index, the NAREIT All Equity Index and SNL Shopping Center REITs, an index of approximately 20
publicly-traded REITS that primarily own and operate shopping centers, each as provided by SNL
Securities L.C., from December 31, 2005 until December 31, 2010. The SNL Shopping Center REIT
index is compiled by SNL Securities L.C. and includes our common stock and securities of many of
our competitors. The graph assumes that $100 was invested on December 31, 2005 in our common
stock, the Russell 2000 Index, the NAREIT All
- 27 -
Equity REIT Index and SNL Shopping Center REITs, and
that all dividends were reinvested. The lines represent semi-annual index levels derived from
compounded daily returns. The indices are re-weighted daily, using the market capitalization on
the previous tracked day. If the semi-annual interval is not a trading day, the preceding trading
day is used.
The performance graph shall not be deemed incorporated by reference by any general statement
incorporating by reference this annual report into any filing under the Securities Act of 1933, as
amended, or the Securities Exchange Act of 1934, as amended, except to the extent we specifically
incorporate this information by reference, and shall not otherwise be deemed filed under such acts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending |
|
Index |
|
12/31/05 |
|
|
12/31/06 |
|
|
12/31/07 |
|
|
12/31/08 |
|
|
12/31/09 |
|
|
12/31/10 |
|
|
Equity One, Inc. |
|
|
100.00 |
|
|
|
126.98 |
|
|
|
115.01 |
|
|
|
93.76 |
|
|
|
92.57 |
|
|
|
109.55 |
|
Russell 2000 |
|
|
100.00 |
|
|
|
118.37 |
|
|
|
116.51 |
|
|
|
77.15 |
|
|
|
98.11 |
|
|
|
124.46 |
|
NAREIT All Equity REIT Index |
|
|
100.00 |
|
|
|
135.06 |
|
|
|
113.87 |
|
|
|
70.91 |
|
|
|
90.76 |
|
|
|
116.12 |
|
SNL REIT Retail Shopping Ctr |
|
|
100.00 |
|
|
|
134.61 |
|
|
|
110.82 |
|
|
|
66.72 |
|
|
|
65.86 |
|
|
|
85.53 |
|
Issuer Purchases Of Equity Securities
No equity securities were purchased by us during the fourth quarter of 2010. |
Equity Compensation Plan Information
Information regarding equity compensation plans is presented in Item 13 of this annual report and
incorporated herein by reference.
- 28 -
|
|
|
ITEM 6. |
|
SELECTED FINANCIAL DATA |
The following table includes selected consolidated financial data set forth as of and for each of
the five years in the period ended December 31, 2010. The balance sheet data at December 31, 2010
and 2009, and the statement of income data for the years ended December 31, 2010, 2009 and 2008,
have been derived from the Consolidated Financial Statements included in this Form 10-K. This
selected financial data should be read in conjunction with Managements Discussion and Analysis of
Financial Condition and Results of Operations, and our Consolidated Financial Statements and the
related notes included in Items 7 and 8, respectively, of this Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
(in thousands other than per share, percentage and ratio data) |
|
Statement of Income Data: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
285,224 |
|
|
$ |
271,172 |
|
|
$ |
237,241 |
|
|
$ |
244,252 |
|
|
$ |
223,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
78,852 |
|
|
|
78,070 |
|
|
|
64,190 |
|
|
|
62,830 |
|
|
|
64,206 |
|
Rental property depreciation and amortization |
|
|
67,339 |
|
|
|
62,122 |
|
|
|
45,429 |
|
|
|
45,893 |
|
|
|
40,128 |
|
General and administrative expenses |
|
|
42,041 |
|
|
|
38,835 |
|
|
|
31,957 |
|
|
|
27,925 |
|
|
|
26,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
188,232 |
|
|
|
179,027 |
|
|
|
141,576 |
|
|
|
136,648 |
|
|
|
131,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(77,922 |
) |
|
|
(73,450 |
) |
|
|
(60,851 |
) |
|
|
(66,520 |
) |
|
|
(53,732 |
) |
Amortization of deferred financing fees |
|
|
(1,924 |
) |
|
|
(1,520 |
) |
|
|
(1,629 |
) |
|
|
(1,678 |
) |
|
|
(1,484 |
) |
Gain on acquisition of controlling interest in
subsidiary |
|
|
|
|
|
|
27,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net |
|
|
1,723 |
|
|
|
11,569 |
|
|
|
32,837 |
|
|
|
9,253 |
|
|
|
16,460 |
|
Gain on extinguishment of debt |
|
|
63 |
|
|
|
12,345 |
|
|
|
6,473 |
|
|
|
|
|
|
|
161 |
|
Impairment loss |
|
|
(687 |
) |
|
|
(368 |
) |
|
|
(37,497 |
) |
|
|
(430 |
) |
|
|
|
|
Benefit (provision) for income taxes |
|
|
3,765 |
|
|
|
5,017 |
|
|
|
(1,015 |
) |
|
|
272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
22,010 |
|
|
$ |
73,239 |
|
|
$ |
33,983 |
|
|
$ |
48,501 |
|
|
$ |
53,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
24,419 |
|
|
$ |
81,375 |
|
|
$ |
35,008 |
|
|
$ |
69,385 |
|
|
$ |
176,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.24 |
|
|
$ |
0.90 |
|
|
$ |
0.45 |
|
|
$ |
0.66 |
|
|
$ |
0.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.27 |
|
|
$ |
1.00 |
|
|
$ |
0.46 |
|
|
$ |
0.94 |
|
|
$ |
2.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.24 |
|
|
$ |
0.89 |
|
|
$ |
0.45 |
|
|
$ |
0.66 |
|
|
$ |
0.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
0.27 |
|
|
$ |
0.98 |
|
|
$ |
0.46 |
|
|
$ |
0.94 |
|
|
$ |
2.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total rental properties, net of accumulated
depreciation |
|
$ |
2,355,258 |
|
|
$ |
2,193,259 |
|
|
$ |
1,704,362 |
|
|
$ |
1,875,342 |
|
|
$ |
1,752,018 |
|
Total assets |
|
$ |
2,681,864 |
|
|
$ |
2,452,320 |
|
|
$ |
2,036,263 |
|
|
$ |
2,174,384 |
|
|
$ |
2,069,775 |
|
Notes payable |
|
$ |
1,224,796 |
|
|
$ |
1,242,783 |
|
|
$ |
1,028,990 |
|
|
$ |
1,141,797 |
|
|
$ |
982,834 |
|
Total liabilities |
|
$ |
1,388,159 |
|
|
$ |
1,363,618 |
|
|
$ |
1,125,776 |
|
|
$ |
1,257,463 |
|
|
$ |
1,143,108 |
|
Redeemable noncontrolling interest (2) |
|
$ |
3,864 |
|
|
$ |
989 |
|
|
$ |
989 |
|
|
$ |
989 |
|
|
$ |
989 |
|
Stockholders equity (2) |
|
$ |
1,285,907 |
|
|
$ |
1,064,535 |
|
|
$ |
909,498 |
|
|
$ |
915,932 |
|
|
$ |
925,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations(3) |
|
$ |
92,025 |
|
|
$ |
142,983 |
|
|
$ |
60,377 |
|
|
$ |
98,297 |
|
|
$ |
110,105 |
|
Cash flows from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities(2) |
|
$ |
71,562 |
|
|
$ |
96,294 |
|
|
$ |
86,519 |
|
|
$ |
106,904 |
|
|
$ |
94,437 |
|
Investing activities |
|
$ |
(189,243 |
) |
|
$ |
(8,287 |
) |
|
$ |
51,306 |
|
|
$ |
(104,602 |
) |
|
$ |
114,813 |
|
Financing activities(2) |
|
$ |
108,044 |
|
|
$ |
(47,249 |
) |
|
$ |
(133,783 |
) |
|
$ |
(989 |
) |
|
$ |
(209,352 |
) |
GLA (square feet) at end of period |
|
|
19,925 |
|
|
|
19,456 |
|
|
|
16,417 |
|
|
|
17,548 |
|
|
|
18,353 |
|
Occupancy of core shopping center portfolio at
end of period |
|
|
90.3 |
% |
|
|
90.3 |
% |
|
|
92.1 |
% |
|
|
93.2 |
% |
|
|
95.0 |
% |
Dividends declared per share |
|
$ |
0.88 |
|
|
$ |
1.12 |
|
|
$ |
1.20 |
|
|
$ |
1.20 |
|
|
$ |
2.20 |
|
- 29 -
|
|
|
(1) |
|
Reclassified to reflect the reporting of discontinued operations. |
|
(2) |
|
Amounts have been reclassified to conform to the 2010 presentation. |
|
(3) |
|
We believe Funds from Operations (FFO) (when combined with the primary GAAP
presentations) is a useful supplemental measure of our operating performance that is a
recognized metric used extensively by the real estate industry and, in particular, REITs. The
National Association of Real Estate Investment Trusts (NAREIT) stated in its April 2002
White Paper on Funds from Operations, Historical cost accounting for real estate assets
implicitly assumes that the value of real estate assets diminish predictably over time. Since
real estate values instead have historically risen or fallen with market conditions, many
industry investors have considered presentations of operating results for real estate
companies that use historical cost accounting to be insufficient by themselves. |
|
|
FFO, as defined by NAREIT, is net income (computed in accordance with GAAP), excluding gains
(or losses) from sales of depreciable real property, plus depreciation and amortization, and
after adjustments for unconsolidated partnerships and joint ventures. It states further that
adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect
funds from operations on the same basis. We believe that financial analysts, investors and
stockholders are better served by the clearer presentation of comparable period operating
results generated from our FFO measure. Our method of calculating FFO may be different from
methods used by other REITs and, accordingly, may not be comparable to such other REITs. |
|
|
|
FFO is presented to assist investors in analyzing our operating performance. FFO (i) does not
represent cash flow from operations as defined by GAAP, (ii) is not indicative of cash available
to fund all cash flow needs, including the ability to make distributions, (iii) is not an
alternative to cash flow as a measure of liquidity, and (iv) should not be considered as an
alternative to net income (which is determined in accordance with GAAP) for purposes of
evaluating our operating performance. |
The following table illustrates the calculation of FFO for each of the five years in the
period ended December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
Net income attributable to Equity One, Inc. |
|
$ |
25,112 |
|
|
$ |
83,817 |
|
|
$ |
35,008 |
|
|
$ |
69,385 |
|
|
$ |
176,955 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental property depreciation and
amortization, including discontinued
operations, net of noncontrolling interest |
|
|
65,735 |
|
|
|
56,057 |
|
|
|
45,586 |
|
|
|
47,514 |
|
|
|
44,791 |
|
Loss on sale of fixed assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
283 |
|
|
|
|
|
Loss (Gain) on disposal of depreciable
real estate |
|
|
|
|
|
|
1,673 |
|
|
|
(21,027 |
) |
|
|
(18,885 |
) |
|
|
(112,995 |
) |
Pro rata share of real estate depreciation
from unconsolidated joint ventures |
|
|
1,178 |
|
|
|
1,436 |
|
|
|
810 |
|
|
|
|
|
|
|
1,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations |
|
$ |
92,025 |
|
|
$ |
142,983 |
|
|
$ |
60,377 |
|
|
$ |
98,297 |
|
|
$ |
110,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 30 -
The following table reflects the reconciliation of FFO per diluted share to earnings per
diluted share, the most directly comparable GAAP measure, for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
Earnings per diluted share attributable
to Equity One, Inc. |
|
$ |
0.27 |
|
|
$ |
0.98 |
|
|
$ |
0.46 |
|
|
$ |
0.94 |
|
|
$ |
2.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental property depreciation and
amortization, including discontinued
operations, net of noncontrolling interest |
|
|
0.72 |
|
|
|
0.67 |
|
|
|
0.62 |
|
|
|
0.65 |
|
|
|
0.60 |
|
Loss (Gain) on disposal of depreciable real
estate |
|
|
|
|
|
|
0.02 |
|
|
|
(0.28 |
) |
|
|
(0.26 |
) |
|
|
(1.52 |
) |
Pro rata share of real estate depreciation
from unconsolidated joint ventures |
|
|
0.01 |
|
|
|
0.02 |
|
|
|
0.01 |
|
|
|
|
|
|
|
0.02 |
|
Net adjustment for unvested shares and
noncontrolling interest (1) |
|
|
|
|
|
|
0.02 |
|
|
|
|
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations per diluted share |
|
$ |
1.00 |
|
|
$ |
1.71 |
|
|
$ |
0.81 |
|
|
$ |
1.34 |
|
|
$ |
1.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes net effect of: (a) an adjustment for unvested awards of share-based payments with rights to receive dividends or dividend equivalents; (b)
an adjustment related to the share issuance in the first quarter of 2010 pursuant to the DIM exchange agreement; and (c) an adjustment to compensate for rounding of
the individual calculations. |
|
|
|
ITEM 7. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following should be read in conjunction with our consolidated financial statements, including
the notes thereto, appearing in Item 8. Financial Statements and Supplementary Data of this
annual report.
Overview
As of December 31, 2010, our consolidated property portfolio comprised 189 properties
consisting of approximately 19.9 million square feet of gross leasable area, or GLA, including 174
shopping centers, four development or redevelopment properties, six non-retail properties and five
land parcels. As of December 31, 2010, our core portfolio was 90.3% leased and included national,
regional and local tenants.
Our core portfolio includes 21 shopping centers owned through our subsidiary DIM. Currently, we own
approximately 97.4% of DIM and we have initiated statutory squeeze-out proceedings under Dutch law
with respect to the minority shares not owned by us. The results of DIMs operations have been
consolidated in our financial statements since January 14, 2009, the acquisition date of our
controlling interest.
In addition, as of December 31, 2010, we had interests in another 18 properties through joint
ventures, including 15 neighborhood shopping centers, two retail properties in New York City and
one office building. In some cases, we manage and lease these properties, and in other cases our
involvement varies from indirect management and oversight to more passive investments.
Finally, on January 4, 2011, we closed on the acquisition of CapCo, through a joint venture with
LIH. At the time of acquisition, CapCo owned a portfolio of 13 properties in California totaling
approximately 2.6 million square feet. A more complete description of this acquisition is provided
below in the section entitled Business Combination.
The economic downturn in 2009 and 2010 continues to affect our business. While economic conditions
in many of our markets have modestly improved, macro-economic challenges have adversely affected
many retailers and continue to adversely affect the retail sales of many regional and local tenants
in some of our markets. As a result, some tenants have requested rent adjustments and abatements,
while other tenants have not been able to continue in business at all. We have responded to these
challenges by undertaking intensive leasing efforts, negotiating reductions in certain recoverable
expenses from our vendors, and making case-by-case assessments of rent relief based on the
financial and operating strength of our tenants. These macro-
- 31 -
economic trends have made it more difficult for us to achieve our objectives of growing our business through internal rent increases,
re-cycling capital from lower-tiered assets into higher quality properties, and growing our asset
management business.
Operating Strategies. We derive substantially all of our revenue from tenants under existing
leases at our properties. Due to the difficult leasing environment in 2010, our operating strategy
centered on maintaining occupancy which, in some cases, resulted in the lowering of rental rates
based on competitive market rents. In 2010, our leasing strategy resulted in:
|
|
|
190 new leases totaling 708,975 square feet, at an average rental rate of $11.12
per square foot, as compared to the prior in-place average rent of $11.39 per
square foot in 2009, on a same space basis; |
|
|
|
|
no change in occupancy for our core shopping center portfolio, which was 90.3%
at both December 31, 2010 and 2009; and |
|
|
|
|
the renewal and extension of 312 leases totaling 1,058,119 square feet at an
average rental rate of $18.86 per square foot, as compared to the prior in-place
average rent of $19.33 per square foot, on a same space basis. |
In the long-term, our operating revenues are dependent on the continued occupancy of our
properties, the rents that we are able to charge to our tenants and the ability of these tenants
to make their rental payments. The main long-term threat to our business is our dependence on the
viability of our anchor and other tenants. We believe, however, that our general operating risks
are mitigated by concentrating our portfolio in high-density neighborhoods in major metropolitan
areas, leasing to strong tenants in the markets in which we own properties and maintaining a
diverse tenant mix.
Investment Strategies. Our investment strategy is to deploy capital in projects that generate
attractive, risk-adjusted returns and, at the same time, to sell assets that no longer meet our
investment criteria. In 2010, this strategy resulted in:
|
|
|
the acquisition of approximately 2.6 million DIM ordinary shares through a
tender offer and other purchases bringing our ownership to 97.4% as of December 31,
2010; |
|
|
|
|
the acquisition of six shopping centers located in Florida and Connecticut
representing an aggregate of approximately 611,004 square feet of GLA for an
aggregate purchase price of $117.7 million; |
|
|
|
|
the acquisition of a fee interest in a retail condominium in New York with
25,350 square feet of GLA for a purchase price of $21.0 million; |
|
|
|
|
the acquisition of three shopping centers located in Arizona and California
through joint ventures in which we invested $70.6 million; |
|
|
|
|
the sale of five outparcels in Florida for aggregate net proceeds of
approximately $4.3 million resulting, in a net gain of $2.5 million; |
|
|
|
|
the acquisition of two undeveloped land parcels at an aggregate cash purchase
price of $1.3 million; |
|
|
|
|
the execution of a contract to acquire CapCo, through a joint venture with its
parent company (which transactions were consummated on January 4, 2011); and |
|
|
|
|
the execution of an agreement to acquire three shopping centers in Long Beach,
California comprising 273,000 square feet of GLA for approximately $72.0 million. |
Capital Strategy. Our business during 2010 was financed using our revolving lines of credit,
proceeds from the sale of our common stock, proceeds from the sale of properties, the assumption
of mortgage debt in place on acquired properties and various other activities throughout the year
including:
|
|
|
the sale of approximately 15.5 million shares of our common stock in two
underwritten public offerings and concurrent private placements which raised
aggregate net proceeds of approximately $267.8 million; |
|
|
|
|
the prepayment of approximately $61.2 million in mortgages without penalty; |
|
|
|
|
assumption of mortgage indebtedness of approximately $56.7 million in connection
with the acquisition of properties securing that indebtedness; and |
- 32 -
|
|
|
the increase of commitments under one of our unsecured revolving credit
facilities from $227.0 million to $400.0 million by exercising the facilitys
accordion feature and adding six new banks to the facility. |
At December 31, 2010, there were no outstanding balances on our lines of credit and the maximum
availability under those facilities was approximately $336.1 million, subject to covenants that may
restrict our use of additional borrowings.
2011 Outlook. While economic conditions in many of our markets have modestly improved during 2010,
macro-economic challenges, such as low consumer confidence, high unemployment and reduced consumer
spending, have adversely affected many retailers and continue to adversely affect the retail sales
of many regional and local tenants in some of our markets. While most of our shopping centers are
anchored by supermarkets, drug stores or other necessity-oriented retailers, which are less
susceptible to economic cycles, other tenants in our shopping centers, particularly smaller shop
tenants, have been particularly vulnerable as they have faced both declining sales and reduced
access to capital. As a result, some tenants have requested rent adjustments and abatements, while
other tenants have not been able to continue in business at all. We believe the fact that 71% of
our shopping centers are supermarket-anchored serves as a competitive advantage because supermarket
sales have not been as affected as the sales of many other classes of retailers, and our
supermarkets continue to draw traffic to these centers. To the extent that challenging economic
conditions persist in 2011, we would expect small shop leasing to continue to be very difficult. We
anticipate that our core portfolio occupancy and same center net operating income will either
remain relatively flat or experience a modest increase.
Our financing activities during 2011 could include the early repayment of mortgages, additions to
our credit line, debt and/or equity offerings or creation of joint ventures with institutional
partners. We ended 2010 with sufficient cash and availability under our existing unsecured
revolving lines of credit to address our near term debt maturities. However, our ability to raise
new capital at attractive prices through the issuance of debt and equity securities, the placement
of mortgage financings, or the sale of assets will determine our capacity to invest in a manner
that provides growing returns for our stockholders. We expect to continue to market outparcels for
sale in 2011. We also expect to market other properties in which we would like to retain a
continuing interest to potential institutional joint venture partners.
During 2010, we were able to acquire properties located in Florida, Connecticut, New York and
Arizona. In 2011, we believe we are positioned to take advantage of acquisition opportunities as
other real property owners and managers seek exit strategies and are faced with the need to
generate liquidity. We are actively seeking to expand our portfolio, specifically seeking to expand
our asset base to coastal constrained markets in California, Boston, Connecticut, and New York, as
well as our existing markets in Florida. We seek markets with very strong demographic
characteristics and with high barriers to entry. Already in 2011, we completed the acquisition of
CapCo through a joint venture with its parent company, in which we acquired interests in a
portfolio of 13 properties in California totaling 2.6 million square feet of GLA. We have also
executed an agreement to acquire three shopping centers in Long Beach, California comprising
273,000 square feet of GLA for approximately $72.0 million, which is subject to customary closing
conditions. We expect to acquire additional assets in our target markets through the use of both
joint venture arrangements and our own capital resources.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America, which we refer to as GAAP, requires management to make
estimates and assumptions that in certain circumstances affect the reported amounts of assets and
liabilities, disclosure of contingent assets and liabilities, and revenues and expenses. These
estimates are prepared using our best judgment, after considering past and current events and
economic conditions. In addition, certain information relied upon by us in preparing such
estimates includes internally generated financial and operating information, external market
information, when available, and when necessary, information obtained from consultations with
third party experts. Actual results could differ from these estimates. A discussion of possible
risks which may affect these estimates is included in Item 1A. Risk Factors in this annual
report. We consider an accounting estimate to be critical if changes in the estimate or accrual
results could have a material impact on our consolidated results of operations or financial
condition.
Our significant accounting policies are more fully described in Note 1 to the consolidated
financial statements; however, the most significant accounting policies, which involve the use of
estimates and assumptions as to future uncertainties and, therefore, may result in actual amounts
that differ from estimates, are as follows:
Revenue Recognition and Accounts Receivable. Leases with tenants are classified as operating
leases. Revenue includes minimum rents, expense recoveries, percentage rental payments and
management and leasing services. Generally, our leases contain fixed escalations which occur at
specified times during the term of the lease. Lease revenue recognition commences when the lessee
is given possession of the leased space and there are no contingencies offsetting the lessees
obligation to pay rent. Minimum rents are recognized on an accrual basis over the terms
of the related leases on a straight-line basis. As part of
- 33 -
the leasing process, we may provide the
lessee with an allowance for the construction of leasehold improvements. Leasehold improvements
are capitalized and recorded as tenant improvements and depreciated over the shorter of the useful
life of the improvements or the lease term. If the allowance represents a payment for a purpose
other than funding leasehold improvements, or in the event we are not considered the owner of the
improvements, the allowance is considered a lease incentive and is recognized over the lease term
as a reduction to revenue.
Many of our lease agreements contain provisions that require the payment of additional rents based
on the respective tenants sales volumes (contingent or percentage rent) and substantially all
contain provisions that require reimbursement of the tenants allocable real estate taxes,
insurance and common area maintenance costs, or CAM. Revenue based on a percentage of a tenants
sales is recognized only after the tenant exceeds its sales breakpoint. Revenue from tenant
reimbursements of taxes, CAM and insurance is recognized in the period that the applicable costs
are incurred in accordance with the lease agreements.
We make estimates of the collectability of our accounts receivable using the specific
identification method related to base rents, straight-line rents, expense reimbursements and other
revenue or income taking into account our experience in the retail sector, available internal and
external tenant credit information, payment history, industry trends, tenant credit-worthiness and
remaining lease terms. In some cases, primarily relating to straight-line rents, the collection of
these amounts extends beyond one year. The extended collection period for straight-line rents along
with our evaluation of tenant credit risk may result in the deferral of a portion of straight-line
rental income until the collection of such income is reasonably assured. These estimates have a
direct impact on our earnings.
Recognition of Gains from the Sales of Real Estate. We account for profit recognition on sales of
real estate in accordance with the Property, Plant and Equipment Topic of the FASB ASC. Profits
from sales of real estate will not be recognized under the full accrual method by us unless (i) a
sale has been consummated; (ii) the buyers initial and continuing investment is adequate to
demonstrate a commitment to pay for the property; (iii) we have transferred to the buyer the usual
risks and rewards of ownership; and (iv) we do not have significant continuing involvement with
the property. Recognition of gains from sales to co-investment partnerships is recorded on only
that portion of the sales not attributable to our ownership interest.
Real Estate Acquisitions. Upon the acquisition of operating real estate properties, we estimate the
fair value of acquired tangible assets (consisting of land, building and improvements), identified
intangible assets and liabilities (consisting of above- and below-market leases, in-place leases
and lease origination costs), and assumed debt in accordance with the Business Combinations Topic
of the FASB ASC. Based on these estimates, we allocate the purchase price to the applicable assets
and liabilities based on their estimated fair value. We evaluate the useful life of each
amortizable intangible asset in each reporting period and account for any changes in such estimated
useful life over the revised remaining useful life. The value of in-place leases exclusive of the
value of above-market and below-market in-place leases is amortized to depreciation expense over
the remaining non-cancelable periods of the respective leases. The value of above-market and
below-market in-place leases is amortized to rental revenue over the remaining non-cancelable
periods. If a lease were to be terminated prior to its stated expiration, all unamortized amounts
relating to that lease would be written off.
Real Estate Properties and Development Assets. The nature of our business as an owner, developer
and operator of retail shopping centers means that we invest significant amounts of capital into
our properties. Depreciation and maintenance costs relating to our properties constitute
substantial costs for us as well as the industry as a whole. We capitalize real estate investments
and depreciate them based on estimates of the assets physical and economic useful lives. The cost
of our real estate investments is charged to depreciation expense over the estimated life of the
asset using straight-line rates for financial statement purposes. We periodically review the
estimated lives of our assets and implement changes, as necessary, to these estimates and,
therefore, to our depreciation rates.
Properties and real estate under development are recorded at cost. We compute depreciation using
the straight-line method over the estimated useful lives of up to 40 years for buildings and
improvements, the minimum lease term or economic useful life for tenant improvements, and five to
seven years for furniture and equipment. Expenditures for ordinary maintenance and repairs are
expensed to operations as they are incurred. Significant renovations and improvements, which
improve or extend the useful life of assets, are capitalized. The useful lives of amortizable intangible assets are
evaluated each reporting period with any changes in estimated useful lives being accounted for
over the revised remaining useful life.
Properties also include construction in progress and land held for development. These properties
are carried at cost and no depreciation is recorded. Properties undergoing significant
renovations and improvements are considered under development. All direct and indirect costs
related to development activities, except certain demolition costs which are expensed as incurred,
are capitalized into properties in construction in progress and land held for development on our
consolidated balance sheet. Costs incurred include predevelopment expenditures directly related
to a specific project including development and construction costs, interest, insurance and real
estate tax expense. Indirect development costs include employee salaries and benefits and other
related costs that are directly associated with the development of the property. The
capitalization of such
- 34 -
expenses ceases when the property is ready for its intended use, but no
later than one year from substantial completion of major construction activity. If we determine
that a project is no longer probable, all predevelopment project costs are immediately expensed.
Similar costs related to properties not under development are expensed as incurred.
Our method of calculating capitalized interest is based upon applying our weighted average
borrowing rate to that portion of actual costs incurred. We cease interest capitalization when
the property is held available for occupancy upon substantial completion of tenant improvements,
but no later than one year from the completion of major construction.
Long Lived Assets. When assets are identified as held for sale, we estimate the sales prices, net
of selling costs, of such assets. Assets that will be sold together in a single transaction are
aggregated in determining if the net sales proceeds of the group are expected to be less than the
net book value of the assets. If, in our opinion, the net sales prices of the assets which have
been identified for sale are expected to be less than the net book value of the assets, an
impairment charge is recorded. An impairment charge may also be recorded for any asset if it is
probable, in our estimation, that aggregate future cash flows (undiscounted and without interest
charges) to be generated by the property are less than the carrying value of the property.
Our properties are reviewed for impairment if events or changes in circumstances indicate that the
carrying amount of the property may not be recoverable. If there is an event or change in
circumstance indicating the potential for impairment in the value of a property, we evaluate our
ability to recover our net investment in the long-lived asset by comparing the carrying value (net
book value) of such asset to the estimated future undiscounted cash flows over its expected useful
life. The impairment assessment has a direct impact on our net income because recording an
impairment charge results in an immediate charge to expense.
Investments in Joint Ventures. We strategically invest in entities that own, manage, acquire,
develop and redevelop operating properties. Our partners generally are financial or other strategic
institutions. We analyze our joint ventures under the FASB ASC Topics of Consolidation and Real
Estate-General in order to determine whether the entity should be consolidated. If it is determined
that these investments do not require consolidation because the entities are not variable interest
entities (VIEs) in accordance with the Consolidation Topic of the FASB ASC, we do not have voting
control, and/or the limited partners (or non-managing members) have substantive participatory
rights, then the selection of the accounting method used to account for our investments in
unconsolidated joint ventures is generally determined by our voting interests and the degree of
influence we have over the entity. Management uses its judgment when determining if we
are the primary beneficiary of, or have a controlling interest in, an entity in which we have a
variable interest. Factors considered in determining whether we have the power to direct the
activities that most impact the entitys economic performance include risk and reward sharing,
experience and financial condition of the other partners, voting rights, involvement in day-to-day
capital and operating decisions and the extent of our involvement in the entity.
Generally, we use the equity method of accounting for investments in unconsolidated joint ventures
when we own more than 20% but less than 50% of the voting interests and have significant influence
but do not have a controlling financial interest, or if we own less than 20% of the voting
interests but have determined that we have significant influence. Under the equity method, we
record our investments in and advances to these entities in our consolidated balance sheets and our
proportionate share of earnings or losses earned by the joint ventures is recognized in equity in
income (loss) of unconsolidated joint ventures in our consolidated statements of income.
The cost method of accounting is used for unconsolidated entities in which we do not have the
ability to exercise significant influence. The fair value of a cost method investment is not
estimated if there are no identified events or changes in circumstances that may have a significant
adverse effect on the fair value of the investment.
On a periodic basis, we evaluate our investments in unconsolidated entities for impairment in
accordance with the Investments-Equity Method and Joint Ventures Topic of the FASB ASC. We assess
whether there are any indicators, including underlying property operating performance and general
market conditions, that the value of our investments in unconsolidated joint ventures may be
impaired. An investment in a joint venture is considered impaired only if we determine that its
fair value is less than the net carrying value of the investment in that joint venture on an
other-than-temporary basis. Cash flow projections for the investments consider property level
factors such as expected future operating income, trends and prospects, as well as
the effects of demand, competition and other factors. We consider various qualitative factors to
determine if a decrease in the value of our investment is other-than-temporary. These factors
include the age of the venture, our intent and ability to retain our investment in the entity, the
financial condition and long-term prospects of the entity and relationships with our partners and
banks. If we believe that the decline in the fair value of the investment is temporary, no
impairment charge is recorded. If our analysis indicates that there is an other-than-temporary
impairment related to the investment in a particular joint venture, the carrying value of the
venture will be adjusted to an amount to reflect the estimated fair value of the investment.
Goodwill. Goodwill has been recorded to reflect the excess of cost over the fair value of net
assets acquired in various business acquisitions. We are required to perform annual, or more
frequently in certain circumstances, impairment tests of our
- 35 -
goodwill. We have elected to test for goodwill impairment in November of each year. The goodwill impairment test is a two-step
process that requires us to make decisions in determining appropriate assumptions to use in the
calculation. The first step consists of estimating the fair value of each reporting unit and
comparing those estimated fair values with the carrying values, which include the allocated
goodwill. If the estimated fair value is less than the carrying value, a second step is performed
to compute the amount of the impairment by determining an implied fair value of goodwill. The
determination of each reporting units (each property is considered a reporting unit) implied fair
value of goodwill requires us to allocate the estimated fair value of the reporting unit to its
assets and liabilities. Any unallocated fair value represents the implied fair value of goodwill
which is compared to its corresponding carrying amount.
We cannot predict the occurrence of certain future events that might adversely affect the reported
value of goodwill that totaled approximately $10.8 million at December 31, 2010. Such events
include, but are not limited to, strategic decisions made in response to economic and competitive
conditions, the impact of the economic environment on our tenant base, or a materially negative
change in our relationships with significant tenants.
Share Based Compensation and Incentive Awards. We recognize all share-based awards to employees,
including grants of stock options, in our financial statements based on fair values. Because
there is no observable market for our options, management must make critical estimates in
determining the fair value at the grant date. Variations in the assumptions will have a direct
impact on our net income. Critical estimates in determining the fair value at the grant date
include: expected volatility, expected dividend yield, risk-free interest rate, involuntary
conversion due to change in control and expected exercise history of similar grants.
Income tax. Although we may qualify for REIT status for federal income tax purposes, we may be
subject to state income or franchise taxes in certain states in which some of our properties are
located. In addition, taxable income from non-REIT activities managed through our taxable REIT
subsidiaries, or TRSs, are subject to federal, state and local income taxes. Income taxes
attributable to DIM and our TRS are accounted for under the asset and liability method as required
under the Income Taxes Topic of the FASB ASC. Under the asset and liability method, deferred income
taxes are recognized for the temporary differences between the financial reporting basis and the
tax basis of the taxable entities assets and liabilities and for operating loss and tax credit
carry-forwards. The taxable entities estimate income taxes in each of the jurisdictions in which
they operate. This process involves estimating our tax exposure together with assessing temporary
differences resulting from differing treatment of items, such as depreciation, for tax and
accounting purposes. These differences result in deferred tax assets and liabilities, which are
included within our consolidated balance sheet. The recording of a net deferred tax asset assumes
the realization of such asset in the future. Otherwise a valuation allowance must be recorded to
reduce this asset to its net realizable value. We consider future pretax income and ongoing prudent
and feasible tax planning strategies in assessing the need for such a valuation allowance. In the
event that we determine that we may not be able to realize all or part of the net deferred tax
asset in the future, a valuation allowance for the deferred tax asset is charged against income in
the period such determination is made. In the case where we determine that the full amount of a tax
asset will be realized, a reversal of a valuation is appropriate.
Discontinued Operations. The application of current accounting principles that govern the
classification of any of our properties as held-for-sale on our consolidated balance sheets, or the
presentation of results of operations and gains on the sale of these properties as discontinued,
requires management to make certain significant judgments. In evaluating whether a property meets
the criteria set forth by the Property, Plant and Equipment Topic of the FASB ASC, we make a
determination as to the point in time that it is probable that a sale will be consummated. Given
the nature of all real estate sales contracts, it is not unusual for such contracts to allow
potential buyers a period of time to evaluate the property prior to formal acceptance of the
contract. In addition, certain other matters critical to the final sale, such as financing
arrangements often remain pending even upon contract acceptance. As a result, properties under
contract may not close within the expected time period, or may not close at all. Due to these
uncertainties, it is not likely that we can meet the criteria under the Property, Plant and
Equipment Topic of the FASB ASC prior to the sale formally closing. Therefore, any properties
categorized as held-for-sale represent only those properties that management has determined are
probable to close within the requirements set forth in the Property, Plant and Equipment Topic of
the FASB ASC. Prior to sale, we evaluate the extent of involvement with, and the significance to us
of cash flows from a property subsequent to its sale, in order to determine if the results of
operations and gain on sale should be reflected as discontinued. Consistent with the Property, Plant and Equipment Topic of the FASB ASC,
any property sold in which we have significant continuing involvement or cash flows (most often
sales to co-investment partnerships) is not considered to be discontinued. In addition, any
property which we sell to an unrelated third party, but in which we retain a property or asset
management function, is not considered discontinued. Therefore, based on our evaluation of the
Property, Plant and Equipment Topic of the FASB ASC only properties sold, or to be sold, to
unrelated third parties where we will have no significant continuing involvement or significant
cash flows are classified as discontinued.
- 36 -
Recent Accounting Pronouncements
On June 12, 2009, the Financial Accounting Standards Board (FASB) issued new provisions required
by the Consolidation Topic of the FASB Accounting Standards Codification (ASC), which removed the
concept of a qualifying special-purpose entity (SPE) and the exception for qualifying SPEs from
the consolidation guidance. Furthermore, the new provisions replaced the quantitative-based risks
and rewards calculation for determining which enterprise, if any, has a controlling financial
interest in a variable interest entity with an approach focused on identifying which enterprise has
the power to direct the activities of a variable interest entity that most significantly impact
that entitys economic performance. We adopted these new provisions effective January 1, 2010 and
reviewed all joint ventures in which we had an investment to determine if there were any accounting
ramifications of our adoption of these provisions and found that they had no material effect on our
consolidated financial statements.
In
January 2010, the FASB issued Accounting Standards
Update (ASU) No. 2010-06, Improving Disclosures
About Fair Value Measurements (ASU 2010-06), which provides amendments to ASC Subtopic No.
820-10, Fair Value Measurements and Disclosures Overall. ASU 2010-06 requires additional
disclosures and clarifications of existing disclosures for recurring and nonrecurring fair value
measurements. The revised guidance is effective for interim and annual reporting periods beginning
after December 15, 2009. ASU 2010-06 concerns disclosure only and did not have an impact on our
financial position or results of operations.
In
July 2010, the FASB issued ASU 2010-20, Disclosures about the Credit Quality of Financing
Receivables and the Allowance for Credit Losses, (ASU 2010-20), which outlines specific
disclosures that will be required for the allowance for credit losses and all finance receivables.
Finance receivables includes loans, lease receivables and other arrangements with a contractual
right to receive money on demand or on fixed or determinable dates that is recognized as an asset
on an entitys statement of financial position. ASU 2010-20 will require companies to provide
disaggregated levels of disclosure by portfolio segment and class to enable users of the financial
statement to understand the nature of credit risk, how the risk is analyzed in determining the
related allowance for credit losses and changes to the allowance during the reporting period.
Required disclosures under ASU 2010-20 as of the end of a reporting period are effective for our
December 31, 2010 reporting period and disclosures regarding activities during a reporting period
are effective for our March 31, 2011 interim reporting period. We have incorporated the required
disclosures within this Annual Report on Form 10-K where deemed applicable.
Results of Operations
We derive substantially all of our revenues from rents received from tenants under existing leases
on each of our properties. These revenues include fixed base rents, recoveries of expenses that
we have incurred and that we pass through to the individual tenants and percentage rents that are
based on specified percentages of tenants revenues, in each case as provided in the particular
leases.
Our primary cash expenses consist of our property operating expenses, which include: real estate
taxes; repairs and maintenance; management expenses; insurance; utilities; general and
administrative expenses, which include payroll, office expenses, professional fees, acquisition
costs and other administrative expenses; and interest expense, primarily on mortgage debt,
unsecured senior debt and revolving credit facilities. In addition, we incur substantial non-cash
charges for depreciation and amortization on our properties. We also capitalize certain expenses,
such as taxes, interest and salaries related to properties under development or redevelopment,
until the property is ready for its intended use.
Our consolidated results of operations often are not comparable from period to period due to the
impact of property acquisitions, dispositions, developments and redevelopments. The results of
operations of any acquired property are included in our financial statements as of the date of its
acquisition. A large portion of the changes in our statement of income line items is related to
these changes in our property portfolio. In addition, non-cash impairment charges may also affect
comparability.
- 37 -
Year Ended December 31, 2010 Compared to Year Ended December 31, 2009
The following summarizes certain line items from our audited consolidated statements of income that
we believe are important in understanding our operations and/or those items which significantly
changed in 2010 compared to the same period in 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
% Change |
|
|
|
(in thousands) |
|
Total revenue |
|
$ |
285,224 |
|
|
$ |
271,172 |
|
|
|
5.2 |
% |
Property operating expenses |
|
|
78,852 |
|
|
|
78,070 |
|
|
|
1.0 |
% |
Rental property depreciation and amortization |
|
|
67,339 |
|
|
|
62,122 |
|
|
|
8.4 |
% |
General and administrative expenses |
|
|
42,041 |
|
|
|
38,835 |
|
|
|
8.3 |
% |
Investment income |
|
|
937 |
|
|
|
10,154 |
|
|
|
(90.8 |
)% |
Equity in loss in unconsolidated joint ventures |
|
|
116 |
|
|
|
88 |
|
|
|
31.8 |
% |
Other income |
|
|
648 |
|
|
|
1,503 |
|
|
|
(56.9 |
)% |
Interest expense |
|
|
77,922 |
|
|
|
73,450 |
|
|
|
6.1 |
% |
Amortization of deferred financing fees |
|
|
1,924 |
|
|
|
1,520 |
|
|
|
26.6 |
% |
Gain on acquisition of controlling interest in
subsidiary |
|
|
|
|
|
|
27,501 |
|
|
|
(100.0 |
)% |
Gain on sale of real estate |
|
|
254 |
|
|
|
|
|
|
|
N/M |
* |
Gain on extinguishment of debt |
|
|
63 |
|
|
|
12,345 |
|
|
|
(99.5 |
)% |
Impairment loss |
|
|
687 |
|
|
|
368 |
|
|
|
86.7 |
% |
Income tax benefit of taxable REIT subsidiaries |
|
|
3,765 |
|
|
|
5,017 |
|
|
|
(25.0 |
)% |
Income from discontinued operations |
|
|
2,409 |
|
|
|
8,136 |
|
|
|
(70.4 |
)% |
Net income |
|
|
24,419 |
|
|
|
81,375 |
|
|
|
(70.0 |
)% |
Total revenue increased by $14.1 million, or 5.2%, to $285.2 million in 2010, from $271.2 million
in 2009. The increase is primarily attributable to the following:
|
|
|
an increase of approximately $19.8 million associated with properties acquired in
2009 and 2010; offset by |
|
|
|
|
a decrease of approximately $5.6 million in same-property revenue due primarily to
lower minimum rent income and decreased small shop occupancy which also had the effect
of lowering rental expense recoveries. |
Property operating expenses increased by $782,000, or 1.0%, to $78.9 million in 2010 from $78.1
million in 2009. The increase primarily consists of the following:
|
|
|
an increase of approximately $6.1 million associated primarily with properties
acquired in 2009 and 2010; offset by |
|
|
|
|
a decrease of approximately $5.3 million in property operating costs primarily due
to a decrease in bad debt expense, lower common area maintenance costs and lower real
estate tax expense. |
Rental property depreciation and amortization increased by $5.2 million, or 8.4%, to $67.3 million
for 2010 from $62.1 million in 2009. The increase is primarily attributable to the following:
|
|
|
an increase of approximately $7.2 million primarily associated with properties
acquired in 2009 and 2010; offset by |
|
|
|
|
a decrease of approximately $2.0 million due to tenant related assets becoming fully
amortized. |
- 38 -
General and administrative expenses increased by $3.2 million, or 8.3%, to $42.0 million for 2010
from $38.8 million in 2009. The increase is mainly attributable to:
|
|
|
an increase of approximately $7.1 million in acquisition costs related to properties
acquired during 2010, as well as higher professional fees related to the acquisition of
CapCo which closed in 2011 and the exploration of other potential transactions; |
|
|
|
|
an increase of approximately $2.3 million due to: (1) additional headcount, in part,
to manage the DIM properties for which we assumed management responsibilities effective
January 1, 2010; (2) higher leasing costs due to lower capitalizable leasing efforts;
and (3) executive compensation returning to 2008 levels following the voluntary 10%
salary reduction taken during 2009; offset by |
|
|
|
|
a decrease of approximately $3.3 million related to lower severance costs in 2010; |
|
|
|
|
a decrease of approximately $2.0 million related to legal, consulting, and other
costs associated with our acquisition of DIM in 2009;and |
|
|
|
|
a decrease of approximately $994,000 due to the decline in the fair value of a
liability related to a long term cash incentive plan for which targets were not
achieved. |
Investment income decreased by $9.2 million, or 90.8%, to $937,000 for 2010 as compared to $10.2
million in 2009. The decrease was primarily related to the following:
|
|
|
a decrease of approximately $5.7 million primarily associated with gains realized
from the disposition of equity securities in 2009; |
|
|
|
|
a decrease of approximately $2.7 million related to interest earned on debt
securities held in 2009 and sold prior to 2010; and |
|
|
|
|
a decrease of approximately $1.0 million related to dividends from several equity
investments held during 2009 and disposed of prior to 2010; offset by |
|
|
|
|
an increase of $130,000 in interest earned related to higher cash balances. |
Equity in loss in unconsolidated joint ventures was a net loss of approximately $116,000 in 2010
compared to a net loss of $88,000 in 2009. The net loss represents our pro rata share of our joint
ventures operating results, which decreased as a result of lower leasing activity.
Other income decreased by $855,000, or 56.9%, to $648,000 in 2010 from $1.5 million in 2009. The
decrease is primarily due to a decrease of approximately $600,000 in insurance proceeds received
and $200,000 related to a sales tax write off in 2009.
Interest expense increased by $4.5 million, or 6.1%, to $77.9 million in 2010 as compared to $73.5
million for 2009. The increase is primarily attributable to the following:
|
|
|
an increase of approximately $12.9 million primarily associated with our 6.25% unsecured
senior notes issued in the fourth quarter of 2009; offset by |
|
|
|
|
a decrease of approximately $7.0 million of interest expense related to the repayment of
certain mortgages in 2009 and 2010; |
|
|
|
|
a decrease of approximately $814,000 associated with higher capitalized interest in 2010
related to our development projects; and |
|
|
|
|
a decrease of approximately $626,000 related to lower average balances on our lines of
credit. |
Amortization of deferred financing fees increased by approximately $404,000 to approximately $1.9
million in 2010 compared to $1.5 million in 2009. The increase is mainly due to fees associated
with the 6.25% senior notes issued in the fourth quarter of 2009.
The gain on acquisition of controlling interest of approximately $27.5 million recognized in 2009
was generated from our
- 39 -
acquisition of a controlling interest in DIM. No comparable amounts are included in 2010.
The $254,000 gain on sale of real estate was related to the disposition of two undeveloped land
parcels which generated cash proceeds of approximately $1.6 million.
During 2010, we prepaid approximately $61.2 million principal amount of our mortgages and
recognized a net gain from early extinguishment of debt of approximately $63,000. During 2009, we
repurchased and canceled approximately $44.2 million principal amount of our senior notes and
recognized a net gain from early extinguishment of debt of approximately $12.3 million.
We recorded $687,000 of goodwill impairments associated with several of our income producing
properties in 2010 as compared to $368,000 in 2009.
We recorded net income tax benefits during 2010 and 2009 of approximately $3.8 million and $5.0
million, respectively. At December 31, 2010, DIM accounted for approximately $3.3 million of these
tax benefits and approximately $611,000 in tax benefits were from our TRSs. The decrease in tax
benefit was primarily due to the reversal of a valuation allowance in 2009 of $1.6 million.
For 2010, our discontinued operations resulted in net income of $2.4 million compared to
approximately $8.1 million in 2009. In 2010, we sold three ground lease outparcels at three of our
income producing properties generating a net gain of $2.3 million and recorded $152,000 in net
operating income related to discontinued operations. During 2009, we sold ten ground lease
outparcels and one income producing property generating a net gain of $7.1 million and recorded
$1.0 million in net operating income related to discontinued operations.
As a result of the foregoing, net income decreased by $57.0 million, or 70.0%, to $24.4 million for
2010 from $81.4 million in 2009.
- 40 -
Year Ended December 31, 2009 Compared to Year Ended December 31, 2008
The following summarizes items from our audited consolidated statements of income that we
believe are important in understanding our operations and/or those items which significantly
changed in 2009 as compared to the same period in 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
% Change |
|
|
|
(in thousands) |
|
Total revenue |
|
$ |
271,172 |
|
|
$ |
237,241 |
|
|
|
14.3 |
% |
Property operating expenses |
|
|
78,070 |
|
|
|
64,190 |
|
|
|
21.6 |
% |
Rental property depreciation and amortization |
|
|
62,122 |
|
|
|
45,429 |
|
|
|
36.7 |
% |
General and administrative expenses |
|
|
38,835 |
|
|
|
31,957 |
|
|
|
21.5 |
% |
Investment income |
|
|
10,154 |
|
|
|
10,220 |
|
|
|
(0.6 |
)% |
Equity in (loss) income in unconsolidated joint ventures |
|
|
(88 |
) |
|
|
108 |
|
|
|
(181.5 |
)% |
Other income |
|
|
1,503 |
|
|
|
967 |
|
|
|
55.4 |
% |
Interest expense |
|
|
73,450 |
|
|
|
60,851 |
|
|
|
20.7 |
% |
Amortization of deferred financing fees |
|
|
1,520 |
|
|
|
1,629 |
|
|
|
(6.7 |
)% |
Gain on acquisition of controlling interest in subsidiary |
|
|
27,501 |
|
|
|
|
|
|
|
100.0 |
% |
Gain on sale of real estate |
|
|
|
|
|
|
21,542 |
|
|
|
(100.0 |
)% |
Gain on extinguishment of debt |
|
|
12,345 |
|
|
|
6,473 |
|
|
|
90.7 |
% |
Impairment loss |
|
|
368 |
|
|
|
37,497 |
|
|
|
(99.0 |
)% |
Income tax benefit (provision) of taxable REIT subsidiaries |
|
|
5,017 |
|
|
|
(1,015 |
) |
|
|
(594.3 |
)% |
Income from discontinued operations |
|
|
8,136 |
|
|
|
1,025 |
|
|
|
693.8 |
% |
Net income |
|
|
81,375 |
|
|
|
35,008 |
|
|
|
132.4 |
% |
Included in the following discussion of our results of operations are the results of DIM which
have been consolidated with our results of operations for the year ended December 31, 2009 but not
for the comparable 2008 period.
Total revenue increased by $33.9 million, or 14.3%, to $271.2 million in 2009, from $237.2 million
in 2008. The increase is primarily attributable to the following:
|
|
|
an increase of approximately $40.8 million attributable to the 21 DIM properties
which were consolidated beginning in January 2009; |
|
|
|
|
an increase of approximately $2.8 million related to the completion of various
development or redevelopment projects; and |
|
|
|
|
an increase of $2.6 million associated with the acquisition of Westbury Plaza in the
fourth quarter of 2009; offset by |
|
|
|
|
a decrease of approximately $7.6 million attributable to the sale of nine income
producing properties to our joint venture with GRI which occurred during 2008 and the
results of operations of which properties are partially included in 2008 but not in
2009; |
|
|
|
|
a decrease of approximately $3.1 million in lower revenue due to lower occupancy and
the impact of rent concessions and abatements; |
|
|
|
|
a decrease of approximately $1.3 million related to a settlement fee received in
2008 in connection with a tenants bankruptcy; and |
|
|
|
|
a decrease of approximately $100,000 associated with management, leasing and asset
management services provided to our joint ventures. |
- 41 -
Property operating expenses increased by $13.9 million, or 21.6%, to $78.1 million in 2009 from
$64.2 million in 2008. The increase primarily consists of the following:
|
|
|
an increase of approximately $10.9 million related to the DIM properties; |
|
|
|
|
an increase of approximately $3.3 million in property operating costs partly due to
higher bad debt expense, insurance expense, common area maintenance expense and tenant
related legal expense; |
|
|
|
|
an increase of approximately $1.1 million related to the completion of various
development or redevelopment properties; and |
|
|
|
|
an increase of approximately $900,000 attributable to the acquisition of Westbury
Plaza in the fourth quarter of 2009; offset by |
|
|
|
|
a decrease of approximately $2.2 million associated with the sale of nine of our
income producing properties to the GRI Venture. |
Rental property depreciation and amortization increased by $16.7 million, or 36.7%, to $62.1
million for 2009 from $45.4 million in 2008. The increase in 2009 was primarily related to the
following activity:
|
|
|
an increase of approximately $17.7 million related to the DIM properties; and |
|
|
|
|
an increase of $1.7 million related to the completion of various development or
redevelopment projects and the purchase of Westbury Plaza; offset by |
|
|
|
|
a decrease of approximately $1.6 million attributable to the sale of nine of our
income producing properties to the joint venture with GRI which were partially included
in the 2008 results; and |
|
|
|
|
a decrease of approximately $1.0 million related to accelerated depreciation which
was recognized in 2008 due to tenant vacancies; there was no comparable accelerated
depreciation expense in 2009. |
General and administrative expenses increased by $6.9 million, or 21.5%, to $38.8 million for 2009
from $32.0 million in 2008. The increase is mainly attributable to:
|
|
|
an increase of $3.4 million associated with severance and severance related costs
associated with the termination of employment of two senior executives initiated as
part of our management streamlining and cost management program during the first
quarter of 2009; |
|
|
|
|
an increase of $3.2 million in administrative costs associated with DIMs ongoing
operations that were incurred by DIMs in place management company, which include
legal, accounting services and other costs, as well as approximately $800,000 in
transaction related costs attributable to potential equity transactions that DIM
considered in 2009, none of which costs were included in 2008 general and
administrative expenses; and |
|
|
|
|
an increase of approximately $1.3 million in compensation and employment-related
expenses related to our leasing efforts and increased compensation expenses related to
an increased headcount in our asset management and acquisitions departments; offset by |
|
|
|
|
a net decrease of $800,000 incurred by our corporate office related to lower
training and consulting services including lower legal and advisory fees; and |
|
|
|
|
a decrease of approximately $340,000 in pre-development costs that were expensed in
2008 related to non-viable projects. |
Investment income decreased by $66,000, or 0.6%, to $10.2 million for 2009 as compared to 2008. The
slight decrease is mainly attributable to:
|
|
|
a decrease of approximately $5.9 million related to dividend income paid by DIM in
2008, which was not paid in 2009; and |
|
|
|
|
a decrease of approximately $1.4 million of interest income in 2009 following the
sale of maturity of short-term debt investments in 2008 and early 2009; offset by |
- 42 -
|
|
|
an increase of $6.3 million related to the sale of our investment in equity
securities of another publicly traded REIT; and |
|
|
|
|
an increase of approximately $900,000 in dividends received on various equity
investments held during 2009. |
We recorded a loss in unconsolidated joint ventures of $88,000 for 2009 based on our pro rata share
of our joint ventures operating losses as compared to approximately $108,000 of income
in 2008. The decrease was attributable to higher losses for one of our joint ventures for the year
ended 2009 as compared to 2008.
Other income increased by $536,000, or 55.4%, to $1.5 million in 2009 from $1.0 million in 2008.
The increase is attributable to a $1.1 million casualty settlement recognized in 2009 related to
property damage, while the 2008 other income consisted of approximately $593,000 related to the
execution of an easement agreement in settlement of a condemnation proceeding at one of our
properties.
Interest expense increased by $12.6 million, or 20.7%, to $73.5 million in 2009 as compared to
$60.9 million for 2008. The increase is primarily attributable to the following:
|
|
|
an increase of approximately $18.5 million related to the consolidation of DIMs
mortgage interest expense; |
|
|
|
|
an increase of $1.5 million associated with lower capitalized interest due to fewer
projects being under construction in 2009 as compared to 2008; and |
|
|
|
|
an increase of approximately $1.1 million attributable to higher average balances
outstanding on our lines of credit; offset by |
|
|
|
|
a decrease of approximately $8.4 million of interest expense as a result of a lower
average principal amount of unsecured senior notes outstanding in 2009. |
Amortization of deferred financing fees decreased by approximately $109,000 to approximately $1.5
million in 2009 compared to $1.6 million in 2008. The decrease was primarily due to a decline in
the amount of senior notes repurchased in 2009 compared to 2008.
The gain on acquisition of controlling interest in subsidiary of approximately $27.5 million was
generated from our acquisition of a controlling interest in DIM. The total gain consists of
approximately $39.6 million, representing the net value of DIM assets acquired in excess of our
cost basis, less approximately $12.1 million of revaluation loss of our previously recorded cost of
investments in DIM.
There was no gain on sale of real estate in 2009 as compared to a gain of $21.5 million in 2008.
The gain in 2008 was primarily attributable to the sale of nine properties to a joint venture,
which is not included in discontinued operations due to our continuing involvement with that
venture.
During 2009, we repurchased and canceled approximately $44.2 million principal amount of our senior
unsecured notes and recognized a net gain on early extinguishment of debt of approximately $12.4
million. In 2008, we repurchased and canceled approximately $88.0 million principal amount of our
senior unsecured notes and recognized a net gain on early extinguishment of debt of approximately
$6.5 million.
Impairment loss for 2009 was $368,000 as compared to $37.5 million for 2008. The 2009 impairment
loss consisted of goodwill associated with several of our income producing properties and the 2008
impairment consisted of $32.8 million of impairment loss related to our DIM investment, $3.7
million of impairment loss associated with two redevelopment projects that were terminated,
$532,000 of impairment loss related to goodwill associated with several of our income producing
properties and a $380,000 impairment loss related to our preferred stock investment in another
REIT.
Our benefit for income taxes was $5.0 million for 2009, compared to a provision for income taxes of
$1.0 million in 2008. The 2009 benefit was attributable to a tax benefit associated with DIM of
$3.5 million and $1.6 million associated with the reversal of a valuation allowance no longer
required for deferred tax assets of our TRS. The 2009 valuation allowance adjustment was based on
managements updated analysis and assessment of the recoverability of deferred tax assets
considering prudent and feasible tax planning strategies that could be implemented. The provision
for income tax in 2008 of $1.6 million was related to the establishment of the valuation allowance
noted above.
- 43 -
For 2009, our discontinued operations resulted in a net gain of $8.1 million compared to a net gain
of $1.0 million in 2008. In 2009, we sold ten outparcels and one operating property for a net gain
of $7.1 million and generated $1.0 million in net operating income related to discontinued
operations. During 2008, we had a net loss of $557,000 and generated $1.6 million in net operating
income related to discontinued operations.
As a result of the foregoing, net income increased by $46.4 million, or 132.4%, to $81.4 million
for 2009 from $35.0 million in 2008.
Liquidity and Capital Resources
Due to the nature of our business, we typically generate significant amounts of cash from
operations; however, the cash generated from operations is primarily paid to our stockholders in
the form of dividends. Our status as a REIT requires that we distribute 90% of our REIT taxable
income (including net capital gain) each year, as defined in the Code.
Short-term liquidity requirements
Our short-term liquidity requirements consist primarily of normal recurring operating expenses,
regular debt service requirements (including debt service relating to additional or replacement
debt, as well as scheduled debt maturities), recurring company expenditures, such as general and
administrative expenses, non-recurring company expenditures (such as tenant improvements and
redevelopments) and dividends to common stockholders. We have satisfied these requirements through
cash generated from operations and from financing and investing activities.
As of December 31, 2010, we had approximately $38.3 million of cash and cash equivalents available.
At that date, we had two revolving credit facilities providing for borrowings of up to $415.0
million of which $336.1 million were available to be drawn, subject to certain covenants in these
facilities which limit borrowings. During 2010, we increased the total unsecured commitment from
$227.0 million to $400.0 million with a syndicate of banks. Six new financial institutions
provided commitments under the expanded facility with no modification to the terms and covenants,
and several of the incumbent banks added to their previous commitments.
During 2011, we have approximately $66.5 million in debt maturities in addition to normal recurring
principal payments. Additionally, we are actively searching for acquisition and joint venture
opportunities that may require additional capital and/or liquidity. We have approximately $72.0
million in proposed property acquisitions that we expect to close in the first quarter of 2011. As
of December 31, 2010, these potential acquisitions were past the due diligence period under the
applicable purchase and sale agreements and as such, deposits of $10.0 million became
non-refundable, except as otherwise provided in the contracts. We expect to assume mortgages in the
amount of $11.6 million with respect to these properties and fund the remaining purchase
consideration using availability on our line of credit.
On January 4, 2011, we acquired a majority ownership interest in CapCo. Although this transaction
was consummated with 4.1 million shares of our common stock and 11.4 million joint venture units,
simultaneously with the closing of the transaction we funded $84.3 million in cash to repay a
mortgage secured by one of its assets. Additionally, we assumed $243.4 million of mortgage debt,
including our proportionate share of debt held by CapCos joint ventures. A complete description of
the CapCo transaction is contained in Business Combination below.
Long-term liquidity requirements
Our long-term capital requirements consist primarily of maturities under our long-term debt,
development and redevelopment costs and the costs related to growing our business, including
acquisitions. We have funded these requirements through a combination of sources which were
available to us, including additional and replacement secured and unsecured borrowings, proceeds
from the issuance of additional debt or equity securities, capital from institutional partners that
desire to form joint venture relationships with us and proceeds from property dispositions. During
2010, we raised new capital from the issuance of equity securities. Depending on our ability to
identify acquisition opportunities that meet our investment objectives, we may need to raise
additional capital in the form of debt and equity during 2011.
The following is a summary of our 2010 financing and investing initiatives completed during the
year:
|
|
|
Equity Offering. We issued and sold approximately 14.0 million shares of our common stock
in two underwritten public offerings and an aggregate of approximately 1.5 million shares of our
common stock, in two concurrent private placements to affiliates of our largest stockholder,
Gazit-Globe, Ltd., raising aggregate net proceeds of approximately $267.8 million; |
- 44 -
|
|
|
Property Sales. We sold five outparcels generating net proceeds of $4.3 million and
resulting in a net gain on sale of $2.5 million; |
|
|
|
|
Property Acquisitions. We acquired $138.7 million in operating properties, which included
approximately $56.7 million in secured debt (40.9% leveraged in total); |
|
|
|
|
Joint Ventures. We acquired $86.5 million in operating properties through joint ventures;
and |
|
|
|
|
Secured/Other Financing. We repaid $61.2 million in secured mortgage debt prior to
maturity and increased the commitments under our unsecured revolving credit facility from $227.0
million to $400.0 million and collectively added six new banks to the facility. |
We believe that we have access to capital resources necessary to operate, expand and develop our
business. As a result, we intend to operate with, and maintain, a conservative capital structure
that will allow us to maintain strong debt service coverage and fixed-charge coverage ratios.
While we believe that cash generated from operations, borrowings under our unsecured revolving
credit facilities and our access to other, longer term capital sources will be sufficient to meet
our short-term and long-term liquidity requirements, there are risks inherent in our business,
including those risks described in Item 1A Risk Factors, that may have a material adverse
effect on our cash flow, and, therefore, on our ability to meet these requirements.
Summary of Cash Flows. The following summary discussion of our cash flows is based on the
consolidated statements of cash flows and is not meant to be an all-inclusive discussion of the
changes in our cash flows for the periods presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
|
|
2010 |
|
|
2009 |
|
|
(Decrease) |
|
|
|
(in thousands) |
|
Net cash provided by operating activities |
|
$ |
71,562 |
|
|
$ |
96,294 |
|
|
$ |
(24,732 |
) |
Net cash used in investing activities |
|
|
(189,243 |
) |
|
|
(8,287 |
) |
|
$ |
(180,956 |
) |
Net cash provided by (used in) financing activities |
|
|
108,044 |
|
|
|
(47,249 |
) |
|
$ |
155,293 |
|
Cash and cash equivalents, end of year |
|
|
38,333 |
|
|
|
47,970 |
|
|
$ |
(9,637 |
) |
|
Our principal source of operating cash flow is cash generated from our rental properties. Our
properties provide a relatively consistent stream of rental income that provides us with resources
to fund operating expenses, general and administrative expenses, debt service, and quarterly
dividends. Net cash provided by operating activities totaled approximately $71.6 million for 2010
compared to approximately $96.3 million in 2009. The decrease of $24.7 million is attributable to
cash decreases related to lower investment income due to interest earned on debt securities held in
2009, increased interest expense related to higher debt balances in 2010 and an increase in
accounts receivable and other assets.
Net cash used in investing activities was approximately $189.2 million for 2010 compared with
approximately $8.3 million in 2009. Investing activities during 2010 consisted of: acquisitions of
income producing properties for $108.1 million, net of debt assumed; additions to income producing
properties, land held for development, and construction in progress of $21.1 million; investments
in and advances to unconsolidated joint ventures of $47.3 million; and investments in our
consolidated subsidiary, DIM, of $13.4 million. Cash used by investing activities for 2009
comprised $152.0 million of cash inflows associated with the sale of investment securities and
$15.9 million from the disposal of real estate properties; offset by cash used for acquisitions of
income producing properties of $109.6 million, additions to income producing properties, land held
for development and construction in progress of $48.6 million and the purchase of additional
investment securities for $10.9 million.
Net cash provided by financing activities totaled approximately $108.0 million for 2010 compared
with approximately $47.2 million net cash used in financing activities for 2009. Financing
activities during 2010 consisted of the net proceeds
from issuance of common stock of $267.4
million, offset by cash used to pay dividends in the amount of $83.6 million and cash used to repay
mortgages in the amount of $74.8 million. Cash used in financing activities for 2009 consisted of
the net proceeds
- 45 -
from issuance of common stock of $128.2 million and proceeds from borrowings of
$247.8 million, offset by cash used to pay dividends in the amount of $94.0 million and cash used
to repay mortgages, our senior debt and our revolving credit facilities in the amount of $322.0
million.
Contractual Commitments. The following tables provide a summary of our fixed, non-cancelable
obligations as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period |
|
|
|
|
|
|
|
Less than |
|
|
|
|
|
|
|
|
|
|
More than |
|
Contractual Obligations |
|
Total |
|
|
1 year |
|
|
1-2 years |
|
|
3-5 years |
|
|
5 years |
|
|
|
(In thousands) |
|
Mortgage notes payable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scheduled amortization |
|
$ |
109,214 |
|
|
$ |
13,757 |
|
|
$ |
25,234 |
|
|
$ |
25,825 |
|
|
$ |
44,398 |
|
Balloon payments |
|
|
424,446 |
|
|
|
65,579 |
|
|
|
113,663 |
|
|
|
157,874 |
|
|
|
87,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage obligations |
|
|
533,660 |
|
|
|
79,336 |
|
|
|
138,897 |
|
|
|
183,699 |
|
|
|
131,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured senior notes |
|
|
691,136 |
|
|
|
|
|
|
|
10,000 |
|
|
|
462,735 |
|
|
|
218,401 |
|
Purchase contracts |
|
|
72,000 |
|
|
|
72,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
|
7,471 |
|
|
|
499 |
|
|
|
1,458 |
|
|
|
2,046 |
|
|
|
3,468 |
|
Construction commitments |
|
|
990 |
|
|
|
990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations |
|
$ |
1,305,257 |
|
|
$ |
152,825 |
|
|
$ |
150,355 |
|
|
$ |
648,480 |
|
|
$ |
353,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth certain information regarding future interest obligations on
outstanding debt as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period |
|
|
|
|
|
|
|
Less than |
|
|
|
|
|
|
|
|
|
|
More than |
|
|
|
Total |
|
|
1 year |
|
|
1-3 years |
|
|
3-5 years |
|
|
5 years |
|
|
|
(In thousands) |
|
Mortgage notes |
|
$ |
147,470 |
|
|
$ |
31,791 |
|
|
$ |
48,311 |
|
|
$ |
42,374 |
|
|
$ |
24,994 |
|
Unsecured senior notes |
|
|
215,495 |
|
|
|
42,151 |
|
|
|
82,800 |
|
|
|
84,532 |
|
|
|
6,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest obligations |
|
$ |
362,965 |
|
|
$ |
73,942 |
|
|
$ |
131,111 |
|
|
$ |
126,906 |
|
|
$ |
31,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 46 -
Indebtedness. The following table sets forth certain information regarding our indebtedness as of
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
Maturity |
|
|
Balance Due |
|
Property |
|
December 31, 2010 |
|
|
Rate (1) |
|
|
date |
|
|
at Maturity |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Mortgage debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forest Village |
|
$ |
4,065 |
|
|
|
7.270 |
% |
|
|
04/01/11 |
|
|
$ |
4,044 |
|
Boca Village |
|
|
7,515 |
|
|
|
7.200 |
% |
|
|
05/01/11 |
|
|
|
7,466 |
|
MacLand Pointe |
|
|
5,311 |
|
|
|
7.250 |
% |
|
|
05/01/11 |
|
|
|
5,268 |
|
Pine Ridge Square |
|
|
6,636 |
|
|
|
7.020 |
% |
|
|
05/01/11 |
|
|
|
6,580 |
|
Sawgrass Promenade |
|
|
7,515 |
|
|
|
7.200 |
% |
|
|
05/01/11 |
|
|
|
7,465 |
|
Lake Mary Centre |
|
|
22,321 |
|
|
|
7.250 |
% |
|
|
11/01/11 |
|
|
|
21,973 |
|
Lake St. Charles |
|
|
3,517 |
|
|
|
7.130 |
% |
|
|
11/01/11 |
|
|
|
3,461 |
|
Belfair Towne Village |
|
|
9,651 |
|
|
|
7.320 |
% |
|
|
12/01/11 |
|
|
|
9,321 |
|
Marco Town Center |
|
|
7,398 |
|
|
|
6.700 |
% |
|
|
01/01/12 |
|
|
|
7,150 |
|
Riverside Square |
|
|
6,710 |
|
|
|
9.188 |
% |
|
|
03/01/12 |
|
|
|
6,457 |
|
Hammocks Town Center |
|
|
11,631 |
|
|
|
6.950 |
% |
|
|
06/26/12 |
|
|
|
11,302 |
|
Cashmere Corners |
|
|
4,376 |
|
|
|
5.880 |
% |
|
|
11/01/12 |
|
|
|
4,084 |
|
Eastwood |
|
|
5,215 |
|
|
|
5.880 |
% |
|
|
11/01/12 |
|
|
|
4,866 |
|
Meadows Shopping Center |
|
|
5,479 |
|
|
|
5.870 |
% |
|
|
11/01/12 |
|
|
|
5,113 |
|
Salem Road Station |
|
|
5,732 |
|
|
|
6.000 |
% |
|
|
11/11/12 |
|
|
|
5,506 |
|
Lutz Lake Crossing |
|
|
7,229 |
|
|
|
6.280 |
% |
|
|
01/01/13 |
|
|
|
7,013 |
|
Pablo Plaza |
|
|
7,466 |
|
|
|
5.814 |
% |
|
|
04/11/13 |
|
|
|
7,086 |
|
Westbird Plaza |
|
|
8,399 |
|
|
|
5.814 |
% |
|
|
04/11/13 |
|
|
|
7,972 |
|
Brawley Commons |
|
|
6,712 |
|
|
|
6.250 |
% |
|
|
07/01/13 |
|
|
|
6,485 |
|
Midpoint Center |
|
|
6,008 |
|
|
|
5.770 |
% |
|
|
07/10/13 |
|
|
|
5,458 |
|
Buckhead Station |
|
|
25,576 |
|
|
|
6.880 |
% |
|
|
09/01/13 |
|
|
|
23,584 |
|
Keith Bridge Commons |
|
|
8,561 |
|
|
|
4.800 |
% |
|
|
10/11/13 |
|
|
|
7,984 |
|
Alafaya Village |
|
|
3,834 |
|
|
|
5.990 |
% |
|
|
11/11/13 |
|
|
|
3,603 |
|
Summerlin Square |
|
|
1,510 |
|
|
|
6.750 |
% |
|
|
02/01/14 |
|
|
|
|
|
Sunrise Town Center |
|
|
10,084 |
|
|
|
5.690 |
% |
|
|
04/30/14 |
|
|
|
9,335 |
|
South Point |
|
|
7,398 |
|
|
|
5.720 |
% |
|
|
07/10/14 |
|
|
|
6,509 |
|
The Vineyards at Chateau Elan |
|
|
9,662 |
|
|
|
5.880 |
% |
|
|
07/11/14 |
|
|
|
8,976 |
|
Golden Park Village |
|
|
7,204 |
|
|
|
5.250 |
% |
|
|
01/11/15 |
|
|
|
6,577 |
|
Grayson Village |
|
|
9,635 |
|
|
|
5.210 |
% |
|
|
01/11/15 |
|
|
|
8,791 |
|
The Shops at Lake Tuscaloosa |
|
|
7,010 |
|
|
|
5.450 |
% |
|
|
01/11/15 |
|
|
|
6,417 |
|
Bird Ludlum |
|
|
4,893 |
|
|
|
7.680 |
% |
|
|
02/15/15 |
|
|
|
|
|
Treasure Coast Plaza |
|
|
2,359 |
|
|
|
8.000 |
% |
|
|
04/01/15 |
|
|
|
|
|
Eustis Village |
|
|
13,095 |
|
|
|
5.450 |
% |
|
|
05/11/15 |
|
|
|
11,997 |
|
Governors Town Square |
|
|
10,216 |
|
|
|
5.200 |
% |
|
|
06/01/15 |
|
|
|
9,240 |
|
Shoppes of Silverlakes I |
|
|
1,403 |
|
|
|
7.750 |
% |
|
|
7/1/2015 |
|
|
|
30 |
|
Freehome Village |
|
|
9,706 |
|
|
|
5.150 |
% |
|
|
07/11/15 |
|
|
|
8,757 |
|
Loganville Town Center |
|
|
9,897 |
|
|
|
4.890 |
% |
|
|
08/11/15 |
|
|
|
8,883 |
|
Country Walk Plaza |
|
|
13,485 |
|
|
|
5.220 |
% |
|
|
11/01/15 |
|
|
|
12,473 |
|
Wilmington Island Shopping Center |
|
|
9,384 |
|
|
|
5.050 |
% |
|
|
11/11/15 |
|
|
|
8,399 |
|
South Plaza Shopping Center |
|
|
16,518 |
|
|
|
5.420 |
% |
|
|
01/11/16 |
|
|
|
14,831 |
|
Glengary Shoppes |
|
|
16,573 |
|
|
|
5.750 |
% |
|
|
06/11/16 |
|
|
|
15,085 |
|
Magnolia Shoppes |
|
|
14,260 |
|
|
|
6.160 |
% |
|
|
07/11/16 |
|
|
|
12,863 |
|
Grassland Crossing |
|
|
4,574 |
|
|
|
7.865 |
% |
|
|
12/01/16 |
|
|
|
2,601 |
|
Dublin Village |
|
|
6,705 |
|
|
|
5.780 |
% |
|
|
12/11/16 |
|
|
|
6,109 |
|
Greensboro Village Shopping Center |
|
|
9,652 |
|
|
|
5.520 |
% |
|
|
02/11/17 |
|
|
|
8,525 |
|
Whitaker Square |
|
|
9,646 |
|
|
|
6.320 |
% |
|
|
12/01/17 |
|
|
|
8,717 |
|
Mableton Crossing |
|
|
3,335 |
|
|
|
6.850 |
% |
|
|
08/15/18 |
|
|
|
1,869 |
|
Sheridan Plaza |
|
|
63,288 |
|
|
|
6.250 |
% |
|
|
10/10/18 |
|
|
|
54,754 |
|
1175 Third Avenue |
|
|
7,426 |
|
|
|
7.000 |
% |
|
|
05/01/19 |
|
|
|
5,157 |
|
BridgeMill |
|
|
8,111 |
|
|
|
7.940 |
% |
|
|
05/05/21 |
|
|
|
3,761 |
|
Westport Plaza |
|
|
4,194 |
|
|
|
7.490 |
% |
|
|
08/11/23 |
|
|
|
1,221 |
|
Chastain Square |
|
|
3,089 |
|
|
|
6.500 |
% |
|
|
02/28/24 |
|
|
|
58 |
|
Daniel Village |
|
|
3,377 |
|
|
|
6.500 |
% |
|
|
02/28/24 |
|
|
|
63 |
|
Douglas Commons |
|
|
4,023 |
|
|
|
6.500 |
% |
|
|
02/28/24 |
|
|
|
75 |
|
- 47 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
Maturity |
|
|
Balance Due |
|
Property |
|
December 31, 2010 |
|
|
Rate (1) |
|
|
date |
|
|
at Maturity |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Fairview Oaks |
|
|
3,808 |
|
|
|
6.500 |
% |
|
|
02/28/24 |
|
|
|
71 |
|
Madison Centre |
|
|
3,089 |
|
|
|
6.500 |
% |
|
|
02/28/24 |
|
|
|
58 |
|
Paulding Commons |
|
|
5,245 |
|
|
|
6.500 |
% |
|
|
02/28/24 |
|
|
|
97 |
|
Siegen Village |
|
|
3,413 |
|
|
|
6.500 |
% |
|
|
02/28/24 |
|
|
|
63 |
|
Wesley Chapel Crossing |
|
|
2,694 |
|
|
|
6.500 |
% |
|
|
02/28/24 |
|
|
|
50 |
|
Webster Plaza |
|
|
7,478 |
|
|
|
8.070 |
% |
|
|
08/15/24 |
|
|
|
2,793 |
|
Copps Hill |
|
|
19,364 |
|
|
|
6.060 |
% |
|
|
01/01/29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage debt (61 loans outstanding) |
|
$ |
533,660 |
|
|
|
6.26% |
(2) |
|
|
4.52 |
(3) |
|
$ |
424,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The rate in effect on December 31, 2010 |
|
(2) |
|
Weighted average interest rates are calculated based on term to
maturity and include scheduled principal amortization |
|
(3) |
|
Weighted average maturity in years |
The weighted average interest rate of the mortgage notes payable at December 31, 2010 and
2009 was 6.26% and 6.58%, respectively, excluding the effects of the premium adjustment.
Our outstanding unsecured senior notes at December 31, 2010 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
Maturity |
|
|
Balance Due |
|
Unsecured senior notes payable |
|
December 31, 2010 |
|
|
Rate (1) |
|
|
date |
|
|
at Maturity |
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
7.84% senior notes |
|
$ |
10,000 |
|
|
|
7.840 |
% |
|
|
01/23/12 |
|
|
$ |
10,000 |
|
6.25% senior notes |
|
|
250,000 |
|
|
|
6.250 |
% |
|
|
12/15/14 |
|
|
|
250,000 |
|
5.375% senior notes |
|
|
107,505 |
|
|
|
5.375 |
% |
|
|
10/15/15 |
|
|
|
107,505 |
|
6.00% senior notes |
|
|
105,230 |
|
|
|
6.000 |
% |
|
|
09/15/16 |
|
|
|
105,230 |
|
6.25% senior notes |
|
|
101,403 |
|
|
|
6.250 |
% |
|
|
01/15/17 |
|
|
|
101,403 |
|
6.00% senior notes |
|
|
116,998 |
|
|
|
6.000 |
% |
|
|
09/15/17 |
|
|
|
116,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unsecured senior notes payable |
|
$ |
691,136 |
|
|
|
6.06% |
(2) |
|
|
5.21 |
(3) |
|
$ |
691,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The rate in effect on December 31, 2010 |
|
(2) |
|
Weighted average interest rates are calculated based on term to
maturity and include scheduled principal amortization |
|
(3) |
|
Weighted average maturity in years |
The weighted average interest rate of the unsecured senior notes at December 31, 2010 and
December 31, 2009 was 6.06%, excluding the effects of the interest rate swap and net premium
adjustment.
Our primary credit facility is with a syndicate of banks and provides $400.0 million of unsecured
revolving credit, which we increased during 2010 from $227.0 million through the addition of six
new lenders and the exercise of the facilitys accordion feature. The amended facility bears
interest at our option at (i) applicable LIBOR plus 1.00% to 1.70%, depending on the credit ratings
of our senior unsecured notes, or (ii) daily LIBOR plus 3.0%. The amended facility also includes a
competitive bid option which allows us to conduct auctions among the participating banks for
borrowings at any one time outstanding up to 50% of the lender commitments, a $35.0 million swing
line facility for short term borrowings and a $20.0 million letter of credit commitment. The
facility expires on October 17, 2011, with a one year extension option. In addition, the facility
contains customary covenants, including financial covenants regarding debt levels, total
liabilities, interest coverage, fixed charge coverage ratios, unencumbered properties, permitted
investments and others. If a default under the facility were to arise, our ability to pay dividends
is limited to the amount necessary to maintain our status as a REIT unless the default is a payment
default or bankruptcy event in which case we are prohibited from paying any dividends.
- 48 -
We also have a $15.0 million unsecured credit facility with City National Bank of Florida, for
which there was no outstanding balance as of December 31, 2010 and December 31, 2009. This facility
provides for the issuance of up to $15.0 million in outstanding letters of credit. The facility
bears interest at the rate of LIBOR plus 140 basis points and expires on May 9, 2011.
As of December 31, 2010, the maximum availability under these credit facilities was approximately
$336.1 million, net of outstanding letters of credit of $3.4 million and after giving effect to
covenants which limit borrowings.
We may not have sufficient funds on hand to repay balloon amounts on our indebtedness at maturity.
Therefore, we plan to refinance such indebtedness either through additional mortgage financings
secured by individual properties or groups of
properties, by unsecured private or public debt offerings or by additional equity offerings, if
available, or through the availability on our credit lines. Our results of operations could be
affected if the cost of new debt is greater or lesser than the cost of the maturing debt. If new
financing is not available, we could be required to sell assets and our business could be adversely
affected.
Equity. In March and December 2010, we completed underwritten public offerings of an aggregate of
approximately 14.0 million shares of our common stock and concurrent private placements of an
aggregate of approximately 1.5 million shares of our common stock at a price to the public and in
the private placements of $18.40 and $16.90 per share, respectively. Share issued in the private
placements, were purchased by MGN America, LLC and Silver Maple (2001), Inc. (MGN), affiliates of
our largest stockholder, Gazit-Globe, Ltd., which may be deemed to be controlled by Chaim Katzman,
the Chairman of our Board of Directors. The offerings generated net proceeds to us of approximately
$267.8 million.
During 2010, we reduced the amount of noncontrolling interest in DIM through the acquisition of 2.6
million DIM ordinary shares through the combination of a cash tender offer and other open market
and private purchases, increasing our ownership percentage to approximately 97.4% at December 31,
2010.
Capital Recycling Initiatives. As part of our strategy to upgrade and diversify our
portfolio and recycle our existing capital, we evaluate opportunities to sell assets or otherwise
contribute assets to existing or new joint ventures with third parties. If the market values of
these assets are below their carrying values, it is possible that the disposition or contribution
of these assets could result in impairments or other losses. Depending on the prevailing market
conditions and historical carrying values, these losses could be material.
Future Capital Requirements. We believe, based on currently proposed plans and assumptions
relating to our operations, that our existing financial arrangements, together with cash generated
from our operations, will be sufficient to satisfy our cash requirements for a period of at least
twelve months. In the event that our plans change, our assumptions change or prove to be
inaccurate or cash flows from operations or amounts available under existing financing
arrangements prove to be insufficient to fund our debt maturities, pay our dividends, fund
expansion and development efforts or to the extent we discover suitable acquisition targets the
purchase price of which exceeds our existing liquidity, we would be required to seek additional
sources of financing. Additional financing may not be available on acceptable terms or at all, and
any future equity financing could be dilutive to existing stockholders. If adequate funds are not
available, our business operations could be materially adversely affected.
Distributions. We believe that we currently qualify, and intend to continue to qualify as a REIT
under the Internal Revenue Code. As a REIT, we are allowed to reduce taxable income by all or a
portion of our distributions to stockholders. As distributions have exceeded taxable income, no
provision for federal income taxes has been made. While we intend to continue to pay dividends to
our stockholders, we also will reserve such amounts of cash flow as we consider necessary for the
proper maintenance and improvement of our real estate and other corporate purposes while still
maintaining our qualification as a REIT. Our cash distributions for the year ended December 31,
2010 were $83.6 million.
Off-Balance-Sheet Arrangements
Joint Ventures: We consolidate entities in which we own less than a 100% equity interest if we have
a controlling interest or are the primary beneficiary in a variable-interest entity, as defined in
the Consolidation Topic of the FASB ASC. From time to time, we may have off-balance-sheet joint
ventures and other unconsolidated arrangements with varying structures. As of December 31, 2010, we
had four unconsolidated joint ventures and two passive joint venture ownership interests.
We have a 10% ownership interest in our GRI-EQY I, LLC joint venture. As of December 31, 2010, the
joint venture had consolidated equity of $99.1 million. The joint venture has total debt
obligations, which other than customary carve-outs are non-recourse to us, of approximately $131.5
million with maturity dates ranging from 2012 through 2020. Net income for the year ended December
31, 2010 was $1.4 million. Our investment in the joint venture as of December 31, 2010 is $7.0
million.
- 49 -
We have a 20% ownership interest in our G&I VI South Florida Portfolio LLC joint venture with DRA
Advisors, LLC. As of December 31, 2010, the joint venture had consolidated equity of $15.5 million.
The joint venture has total debt obligations which other than customary carve-outs are non-recourse
to us, of approximately $37.3 million with a maturity of 2014. Net loss for the year ended December
31, 2010 was $1.3 million. Our investment in the joint venture as of December 31, 2010 is $3.1
million.
During December 2010, we acquired ownership interests in two properties
located in California through partnerships (the Equity
One/Vestar JVs) with Vestar Development Company
(Vestar). In both of these
joint ventures, we hold a 95% interest and they are consolidated. Each Equity One/Vestar JV holds a 50.5% ownership interest in each
of the California properties through two separate joint ventures with
Rockwood Capital (the Rockwood JVs). The Equity
One/Vestar JVs
ownership interests in the properties are accounted for under the equity method. Included in our investment are two bridge loans with
an aggregate balance of $35.0 million, secured by the properties, made by the Equity One/Vestar JVs to the Rockwood JVs as short-term
financing until longer-term mortgage financing can be obtained. If the Rockwood JVs are unable to obtain mortgage financing, the Equity
One/Vestar JVs may be contractually required to convert all or a
portion of the bridge loans to equity or purchase some or all of Rockwoods remaining ownership interest.
The Rockwood JVs are considered variable interest entities (VIEs) for which
the Equity One/Vestar JVs, which we control, are not the primary beneficiary. The Rockwood JVs were primarily established to own and operate
real estate and were deemed VIEs because the initial equity investment at risk may not be sufficient to permit the entity to finance its
activities without additional financial support. Additional equity may be required from the partners if the ventures are unable to refinance
with longer-term mortgage debt in excess of the $35.0 million bridge loan. We determined that the Equity One/Vestar JVs are not the primary
beneficiary of these VIEs based on shared control of the VIEs and the lack of controlling financial interest. Our aggregate investment in these
VIEs was approximately $47.0 million as of December 31, 2010. Our maximum exposure to loss as a result of our involvement with these VIEs is
estimated to be $58.8 million, which primarily represents our current investment and estimated future funding commitments and buyout provisions.
We have not provided financial support to this VIE, other than as contractually required, and all future funding will be provided in the form of
capital contributions by Rockwood and the Equity One/Vestar JVs in accordance with the respective ownership percentages.
We also made $2.1 million of passive investments through joint ventures with Madison Capital in two
properties located in New York City. We do not manage or lease the properties and have virtually no
influence on operating and financing policies of the partnership. Accordingly, we account for these
passive investments under the cost method of accounting.
Reconsideration events could cause us to consolidate these joint ventures and partnerships in the
future. We evaluate reconsideration events as we become aware of them. Some triggers to be
considered are additional contributions required by each partner and each partners ability to make
those contributions. Under certain of these circumstances, we may purchase our partners interest.
Our unconsolidated real estate joint ventures are with entities which appear sufficiently stable
to meet their capital requirements; however, if market conditions worsen and our partners are
unable to meet their commitments, there is a possibility we may have to consolidate these entities.
If we were to consolidate all of our unconsolidated real estate joint ventures, we would still be
in compliance with our debt covenants, and we believe there would not be a material change in our
credit ratings.
Contingencies
Letters of Credit: As of December 31, 2010, we have pledged letters of credit for $3.8 million as
additional security for certain property and other matters. Substantially all of our letters of
credit are issued under our revolving credit facilities.
Construction Commitments: As of December 31, 2010, we have entered into construction commitments
and have outstanding obligations to fund $990,000 to complete, based on our current plans and
estimates. These obligations, comprising principally construction contracts, are generally due as
the work is performed and are expected to be financed by funds available under our credit
facilities and available cash.
Operating Lease Obligations: We are obligated under non-cancellable operating leases for office
space, equipment rentals and ground leases on certain of our properties totaling $7.5 million.
Non-Recourse Debt Guarantees: Under the terms of certain non-recourse mortgage loans, we could,
under specific circumstances, be responsible for portions of the mortgage indebtedness in
connection with certain customary non-recourse carve-out provisions, such as environmental
conditions, misuse of funds, and material misrepresentations. In managements judgment, it would be
unlikely for us to incur any material liability under these guarantees that would have a material
adverse effect on our financial condition, results of operations, or cash flows.
Non-Refundable Deposits: As of December 31, 2010, we have entered into contracts to purchase $72.0
million in commercial real estate. These contracts have past the due diligence period and the $10.0
million in deposits are non-refundable, except as otherwise provided in those contracts.
Other than our joint ventures and obligations described above, our business combination described
below, and items disclosed in the Contractual Obligations Table, we have no off-balance sheet
arrangements or contingencies as of December 31, 2010 that are reasonably likely to have a current
or future material effect on our financial condition, revenues or expenses, results of operations,
capital expenditures or capital resources.
Business Combination
On January 4, 2011, we acquired a majority ownership interest in CapCo, through a joint venture
with LIH. CapCo, which was previously wholly-owned by LIH, owns a portfolio of 13 properties in
California totaling 2.6 million square feet, including Serramonte Shopping Center in Daly City,
Plaza Escuela in Walnut Creek, The Willows Shopping Center in Concord, 222 Sutter Street in San
Francisco, and The Marketplace Shopping Center in Davis. LIH is a subsidiary of Capital Shopping
- 50 -
Centres Group PLC, a public limited company organized under the laws of England and Wales (to which
together with LIH, we refer to CSC). We had previously reported that CapCo owned 15 properties;
however, two properties were sold prior to closing.
At the closing of the transaction, LIH contributed all of the outstanding shares of CapCos common
stock to the joint venture in exchange for approximately 11.4 million joint venture units,
representing an approximate 22% interest in the joint venture, and we contributed a shared
appreciation promissory note to the joint venture in the amount of $600 million in exchange for an
approximate 78% interest in the joint venture. In addition, at the closing, LIH transferred and
assigned to us an outstanding
promissory note of CapCo in the amount of $67 million in exchange for 4.1 million shares of our
common stock and one share of a newly-established class of our capital stock, Class A Common Stock,
that (i) is convertible into 10,000 shares of our common stock in certain circumstances, and (ii)
subject to certain limitations, entitles LIH to voting rights with respect to a number of shares of
our common stock determined with reference to the number of joint venture units held by LIH from
time to time.
The joint venture units received by LIH are redeemable for cash or, at our option, our common stock
on a one-for-one basis, subject to certain adjustments. The joint venture assumed approximately
$243.4 million of mortgage debt, including its proportionate share of debt held by CapCos joint
ventures. Simultaneously with the closing of the transaction, we funded $84.3 million in cash to
repay a mortgage secured by the Serramonte Shopping Center.
In connection with the CapCo transaction, we also executed an Equityholders Agreement, among us,
CSC, LIH, Gazit-Globe Ltd. (Gazit), MGN (USA) Inc., Gazit (1995), Inc., MGN America, LLC, Silver
Maple (2001), Inc. and Ficus, Inc. Pursuant to the Equityholders Agreement, we increased the size
of our board of directors by one seat, effective January 4, 2011, and appointed a designee of CSC
to the board. Subject to its continuing to hold a minimum number of shares of our common stock (on
a fully diluted basis), CSC will subsequently have the right to nominate one candidate for election
to our board of directors at each annual meeting of our stockholders at which directors are
elected.
Also in connection with the CapCo transaction, we amended our charter to (i) reclassify and
designate one authorized but unissued share of our common stock as one share of a newly-established
class of our capital stock, denominated as class A common stock, (ii) add foreign ownership limits
and (iii) modify the existing ownership limits for individuals (as defined in the Internal Revenue
Code of 1986, as amended, or the Code). The foreign ownership limits that were added to our
charter provide that, subject to certain exceptions, a foreign person may not acquire, beneficially
or constructively, any shares of our capital stock, if immediately following the acquisition of
such shares, the fair market value of the shares of our capital stock owned, directly and
indirectly, by all foreign persons (other than LIH and its affiliates) would comprise 29% or more
of the fair market value of the issued and outstanding shares of our capital stock.
The ownership limits for individuals in our charter were amended to provide that, subject to
exceptions, no person (as such term is defined in our charter), other than an individual (who will
be subject to the more restrictive limits discussed below), may own, or be deemed to own, directly
and by virtue of certain constructive ownership provisions of the Code, more than 9.9% in value of
the outstanding shares of our capital stock in the aggregate or more than 9.9%, in value or number
of shares, whichever is more restrictive, of the outstanding shares of our common stock, and no
individual may own, or be deemed to own, directly and by virtue of certain constructive ownership
provisions of the Code, more than 5.0% in value of the outstanding shares of our capital stock in
the aggregate or more than 5.0%, in value or number of shares, whichever is more restrictive, of
the outstanding shares of our common stock.
Under our charter, the board of directors may increase the ownership limits. In addition, our board
of directors, in its sole discretion, may exempt a person from the ownership limits and may
establish a new limit applicable to that person if that person submits to the board of directors
certain representations and undertakings, including representations that demonstrate, to the
reasonable satisfaction of the board, that such ownership would not jeopardize our status as a REIT
under the Code.
Environmental Matters
We are subject to numerous environmental laws and regulations. The operation of dry cleaning
facilities or gas stations at our shopping centers is the principal environmental concern. We
require that the tenants who operate these facilities do so in material compliance with current
laws and regulations and we have established procedures to monitor their operations. Where
available, we have applied and been accepted into state sponsored environmental programs. Several
properties in our portfolio will require or are currently undergoing varying levels of
environmental remediation. We have environmental insurance policies covering most of our
properties. We currently have one significant environmental remediation liability on our balance
sheet related to our Westbury land acquisition. The capitalized cost associated with this
acquisition comprised the purchase price plus a preliminary estimate of the cost of environmental
remediation for the site of $5.9 million, which was based on a
- 51 -
range provided by third party
environmental consultants. This range varied from $5.9 million to $8.4 million on an undiscounted
basis, with no amount being more likely than any other at the time the study was performed. As of
December 31, 2010, we have paid approximately $102,000 related to the environmental remediation for
the site. Management believes that the ultimate disposition of currently known environmental
matters will not have a material effect on our financial position, liquidity or operations.
Inflation and Economic Condition Considerations
Most of our leases contain provisions designed to partially mitigate any adverse impact of
inflation. Although inflation has been low in recent periods and has had a minimal impact on the
performance of our shopping centers, there is more recent data suggesting that inflation may be a
greater concern in the future given economic conditions and governmental fiscal policy. Most of
our leases require the tenant to pay its share of operating expenses, including common area
maintenance, real estate taxes and insurance, thereby reducing our exposure to increases in costs
and operating expenses resulting from inflation. A small number of our leases also include
clauses enabling us to receive percentage rents based on a tenants gross sales above
predetermined levels, which sales generally increase as prices rise, or escalation clauses which
are typically related to increases in the Consumer Price Index or similar inflation indices.
- 52 -
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
Interest Rate Risk. The primary market risk to which we have exposure is interest rate risk.
Changes in interest rates can materially affect our net income and cash flows. As changes in market
conditions occur and interest rates increase or decrease, interest expense on the variable
component of our debt will move in the same direction. We intend to utilize variable rate
indebtedness available under our unsecured revolving credit facilities in order to initially fund
future acquisitions, development costs and other operating needs. With respect to our fixed rate
mortgage notes and senior unsecured notes, changes in interest rates generally do not affect our
interest expense as these notes are at fixed rates for extended terms. Because we have the intent
to hold our existing fixed-rate debt either to maturity or until the sale of the associated
property, these fixed-rate notes pose an interest rate risk to our results of operations and our
working capital position only upon the refinancing of that indebtedness. Our possible risk is from
increases in long-term interest rates that may occur as this may increase our cost of refinancing
maturing fixed-rate debt. In addition, we may incur prepayment penalties or defeasance costs when
prepaying or defeasing secured debt.
The fair value of our fixed-rate debt is approximately $1.3 billion as of December 31, 2010, which
includes the mortgage notes and fixed-rate portion of the senior unsecured notes payable. If
interest rates increase by 1%, the fair value of our total fixed-rate debt would decrease by
approximately $52.3 million. If interest rates decrease by 1%, the fair value of our total
outstanding debt would increase by approximately $55.3 million. This assumes that our total
outstanding fixed-rate debt remains at approximately $1.2 billion, the balance as of December 31,
2010.
Hedging. To manage, or hedge, our exposure to interest rate risk, we follow established risk
management policies and procedures, including the use of a variety of derivative financial
instruments. We do not enter into derivative instruments for speculative purposes. We require that
the hedges or derivative financial instruments be effective in managing the interest rate risk
exposure that they are designated to hedge. This effectiveness is essential to qualify for hedge
accounting. Hedges that meet these hedging criteria are formally designated as such at the
inception of the contract. When the terms of an underlying transaction are modified, or when the
underlying hedged item ceases to exist, resulting in some ineffectiveness, the change in the fair
value of the derivative instrument will be included in earnings. Additionally, any derivative
instrument used for risk management that becomes ineffective is marked-to-market each period and
would be charged to operations.
As of December 31, 2010, we had not entered into any hedging activity.
Other Market Risks
As of December 31, 2010, we had no material exposure to any other market risks (including foreign
currency exchange risk, commodity price risk or equity price risk).
In making this determination and for purposes of the Securities and Exchange Commissions market
risk disclosure requirements, we have estimated the fair value of our financial instruments at
December 31, 2010 based on pertinent information available to management as of that date. Although
management is not aware of any factors that would significantly affect the estimated amounts as of
December 31, 2010, future estimates of fair value and the amounts which may be paid or realized in
the future may differ significantly from amounts presented.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The financial statements and supplementary data required by Regulation S-X are included in this
Form 10-K commencing on page 66.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
- 53 -
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including the principal
executive officer and principal financial officer, we conducted an evaluation of the effectiveness
of the design and operation of our disclosure controls and procedures, as defined in Rules
13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, as of December 31,
2010, the end of the period covered by this report. Based on this evaluation, our principal
executive officer and principal financial officer concluded as of December 31, 2010 that our
disclosure controls and procedures were effective at the reasonable assurance level such that the
information relating to us and our consolidated subsidiaries, required to be disclosed in our
Securities and Exchange Commission (SEC) reports (i) is recorded, processed, summarized and
reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and
communicated to our management, including our principal executive officer and principal financial
officer, as appropriate to allow timely decisions regarding required disclosure.
Management Report on Internal Control over Financial Reporting
The report of our management regarding internal control over financial reporting is set forth on
page 63 of this Annual Report on Form 10-K under the caption Management Report on Internal
Control over Financial Reporting and incorporated herein by reference.
Attestation Report of Independent Registered Public Accounting Firm
The report of our independent registered public accounting firm regarding our internal control
over financial reporting is set forth in page 63 of this Annual Report on Form 10-K under the
caption Report of Independent Registered Public Accounting Firm and incorporated herein by
reference.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during the quarter
ended December 31, 2010, that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
ITEM 9B. OTHER INFORMATION
- 54 -
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Incorporated by reference from our definitive proxy statement to be filed within 120 days after
the end of our fiscal year covered by this Form 10-K.
ITEM 11. EXECUTIVE COMPENSATION
Incorporated by reference from our definitive proxy statement to be filed within 120 days after
the end of our fiscal year covered by this Form 10-K.
|
|
|
ITEM 12. |
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
MATTERS |
Equity Compensation Plan Information
The following table sets forth information regarding securities authorized for issuance under
equity compensation plans as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(C) |
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
securities |
|
|
|
(A) |
|
|
|
|
|
|
remaining available |
|
|
|
Number of |
|
|
|
|
|
|
for future issuance |
|
|
|
securities to be |
|
|
(B) |
|
|
under equity |
|
|
|
issued upon |
|
|
Weighted-average |
|
|
compensation plans |
|
|
|
exercise of |
|
|
exercise price of |
|
|
(excluding |
|
|
|
outstanding |
|
|
outstanding |
|
|
securities |
|
|
|
options, warrants |
|
|
options, warrants |
|
|
reflected in column |
|
Plan category |
|
and rights |
|
|
and rights |
|
|
(A)) |
|
Equity compensation plans approved by security holders |
|
|
2,981,248 |
|
|
$ |
20.24 |
|
|
|
1,207,797 |
|
Equity compensation plans not approved by security
holders (1) |
|
|
364,660 |
|
|
$ |
24.70 |
|
|
|
|
|
Total |
|
|
3,345,908 |
|
|
$ |
20.73 |
|
|
|
1,207,797 |
|
|
|
|
(1) |
|
Represents options to purchase 364,660 shares of common stock issued to Jeffrey S.
Olson our Chief Executive Officer, in connection with his initial employment. |
The other information required by this item is incorporated by reference from our definitive proxy
statement to be filed within 120 days after the end of our fiscal year covered by this Form 10-K.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Incorporated by reference from our definitive proxy statement to be filed within 120 days after
the end our fiscal year covered by this Form 10-K.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
Incorporated by reference from our definitive proxy statement to be filed within 120 days after
the end our fiscal year covered by this Form 10-K.
- 55 -
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) The following consolidated financial information is included as a separate
section of this Form 10-K:
|
|
|
|
|
|
|
Page |
|
1. Financial Statements: |
|
|
|
|
|
|
|
|
|
|
|
|
63 |
|
|
|
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
|
|
65 |
|
|
|
|
|
|
|
|
|
66 |
|
|
|
|
|
|
|
|
|
67 |
|
|
|
|
|
|
|
|
|
68 |
|
|
|
|
|
|
|
|
|
69 |
|
|
|
|
|
|
|
|
|
70 |
|
|
|
|
|
|
|
|
|
72 |
|
|
|
|
|
|
2. Financial statement schedules required to be filed |
|
|
|
|
|
|
|
|
|
|
|
|
113 |
|
|
|
|
|
|
|
|
|
114 |
|
|
|
|
|
|
|
|
|
118 |
|
|
|
|
|
|
Schedules I and V are not required to be filed. |
|
|
|
|
(b) Exhibits: The following exhibits are filed as part of, or incorporated by
reference into, this annual report.
|
|
|
EXHIBIT NO. |
|
DESCRIPTION |
|
|
|
3.1
|
|
Composite Charter of the Company (Exhibit 3.1) |
|
|
|
3.2
|
|
Amended and Restated Bylaws of the Company (Exhibit 3.2) (2) |
|
|
|
4.1
|
|
Indenture, dated November 9, 1995, between the Company, as successor-by-merger to
IRT Property Company, and SunTrust Bank, as Trustee (Exhibit 4(c)) (3) |
|
|
|
4.2
|
|
Supplemental Indenture No. 3, dated September 9, 1998, between the Company, as
successor-by-merger to IRT Property Company, and SunTrust Bank, as Trustee (Exhibit
4.1) (6) |
|
|
|
4.3
|
|
Supplemental Indenture No. 4, dated November 1, 1999, between the Company, as
successor-by-merger to IRT Property Company, and SunTrust Bank, as Trustee (Exhibit
4.1) (7) |
|
|
|
4.4
|
|
Supplemental Indenture No. 5, dated February 12, 2003, between the Company and
SunTrust Bank, as Trustee (Exhibit 4.1) (8) |
|
|
|
4.5
|
|
Supplemental Indenture No. 6, dated April 23, 2004, between the Company and
SunTrust Bank, as Trustee (Exhibit 4.2) (9) |
|
|
|
4.6
|
|
Supplemental Indenture No. 7, dated May 20, 2005, between the Company and SunTrust
Bank, as Trustee (Exhibit 4.1) (10) |
|
|
|
4.7
|
|
Indenture, dated September 9, 1998, between the Company, as successor-by-merger to
IRT Property Company, and SunTrust Bank, as Trustee (Exhibit 4.2) (6) |
|
|
|
4.8
|
|
Supplemental Indenture No. 1, dated September 9, 1998, between the Company, as
successor-by-merger to IRT Property Company, and SunTrust Bank, as Trustee (Exhibit
4.3) (6) |
- 56 -
|
|
|
EXHIBIT NO. |
|
DESCRIPTION |
4.9
|
|
Supplemental Indenture No. 2, dated November 1, 1999, between the Company, as
successor-by-merger to IRT Property Company, and SunTrust Bank, as Trustee (Exhibit
4.5) (7) |
|
|
|
4.10
|
|
Supplemental Indenture No. 3, dated February 12, 2003, between the Company and
SunTrust Bank, as Trustee (Exhibit 4.2) (8) |
|
|
|
4.11
|
|
Supplemental Indenture No. 5, dated April 23, 2004, between the Company and
SunTrust Bank, as Trustee (Exhibit 4.1) (9) |
|
|
|
4.12
|
|
Supplemental Indenture No. 6, dated May 20, 2005, between the Company and SunTrust
Bank, as Trustee (Exhibit 4.2) (10) |
|
|
|
4.13
|
|
Supplemental Indenture No. 7, dated September 20, 2005, between the Company and
SunTrust Bank, as Trustee (Exhibit 4.1) (12) |
|
|
|
4.14
|
|
Supplemental Indenture No. 8, dated December 30, 2005, between the Company and
SunTrust Bank, as Trustee
(Exhibit 4.17) (13) |
|
|
|
4.15
|
|
Supplemental Indenture No. 9, dated March 10, 2006, between the Company and
SunTrust Bank, as Trustee (Exhibit 4.1) (14) |
|
|
|
4.16
|
|
Supplemental Indenture No. 10, dated August 18, 2006, between the Company and
SunTrust Bank, as Trustee (Exhibit 4.1) (15) |
|
|
|
4.17
|
|
Supplemental Indenture No. 11, dated April 18, 2007, between the Company and U.S.
Bank National Association, as Trustee (Exhibit 4.1) (27) |
|
|
|
4.18
|
|
Supplemental Indenture No. 12, dated December 9, 2009, between the Company and U.S.
Bank National Association, as Trustee (Exhibit 4.1) (39) |
|
|
|
10.1
|
|
Form of Indemnification Agreement (Exhibit 10.1) (11) |
|
|
|
10.2
|
|
1995 Stock Option Plan, as amended (Appendix A) (17)* |
|
|
|
10.3
|
|
Amended and Restated 2000 Executive Incentive Plan (Annex A) (32)* |
|
|
|
10.4
|
|
Form of Stock Option Agreement for stock options awarded under the Amended and
Restated 2000 Executive Incentive Plan (Exhibit 10.3) (19)* |
|
|
|
10.5
|
|
Form of Restricted Stock Agreement for restricted stock awarded under the Amended
and Restated 2000 Executive Incentive Plan (Exhibit 10.4) (19)* |
|
|
|
10.6
|
|
IRT 1989 Stock Option Plan, assumed by the Company (20)* |
|
|
|
10.7
|
|
IRT 1998 Long-Term Incentive Plan, assumed by the Company (Appendix A) (21)* |
|
|
|
10.8
|
|
2004 Employee Stock Purchase Plan (Annex B) (18)* |
|
|
|
10.9
|
|
Registration Rights Agreement, dated as of January 1, 1996 by and among the
Company, Chaim Katzman, Gazit Holdings, Inc., Dan Overseas Ltd., Globe Reit
Investments, Ltd., Eli Makavy, Doron Valero and David Wulkan, as amended. (Exhibit
10.6, Amendment No. 3) (22) |
|
|
|
10.10
|
|
Stock Exchange Agreement dated May 18, 2001 among the Company, First Capital Realty
Inc. and First Capital America Holding Corp. (23) |
|
|
|
10.11
|
|
Use Agreement, regarding use of facilities, by and between Gazit (1995), Inc. and
the Company, dated January 1, 1996 (Exhibit 10.15, Amendment No. 1) (22) |
|
|
|
10.12
|
|
Subscription Agreement, dated October 4, 2000, made by Alony Hetz Properties &
Investments, Ltd. (Exhibit 10.13) (24) |
|
|
|
10.13
|
|
Stockholders Agreement, dated October 4, 2000, among the Company, Alony Hetz
Properties & Investments, Ltd., Gazit-Globe (1982), Ltd., M.G.N. (USA), Inc. and
Gazit (1995), Inc. (Exhibit 10.14) (24) |
|
|
|
10.14
|
|
First Amendment to Stockholders Agreement, dated December 19, 2001, among the
Company Alony Hetz Properties & Investments, Ltd., Gazit-Globe (1982), Ltd., M.G.N.
(USA), Inc. and Gazit (1995), Inc. (Exhibit 10.15) (24) |
|
|
|
10.15
|
|
Second Amendment to Stockholders Agreement, dated October 28, 2002, among the
Company Alony Hetz Properties & Investments, Ltd., Gazit-Globe (1982), Ltd., M.G.N.
(USA), Inc. and Gazit (1995), Inc. (25) |
|
|
|
10.16
|
|
Third Amendment to Stockholders Agreement, dated May 23, 2003, among the Company
Alony Hetz Properties & Investments, Ltd., Gazit-Globe (1982), Ltd., M.G.N. (USA),
Inc. and Gazit (1995), Inc. (Exhibit 10.1) (9) |
|
|
|
10.17
|
|
Chairman Compensation Agreement effective as of January 1, 2007 between the Company
and Chaim Katzman (Exhibit 10.1) (26)* |
|
|
|
10.18
|
|
First Amended and Restated Employment Agreement effective as of September 15, 2006
between the Company and Jeffrey S. Olson (Exhibit 10.2) (26)* |
|
|
|
10.19
|
|
Employment Agreement, effective as of March 14, 2008 between the Company and Thomas
Caputo (Exhibit 10.1) (33)* |
- 57 -
|
|
|
EXHIBIT NO. |
|
DESCRIPTION |
10.20
|
|
Fourth Amendment to Stockholders Agreement, dated June 23, 2004, among the Company,
Alony-Hetz Properties & Investments, Ltd., Gazit-Globe, Ltd., MGN (USA), Inc. and
Gazit (1995), Inc. (Exhibit 10.21) (40) |
|
|
|
10.21
|
|
Registration Rights Agreement, dated October 28, 2002, between the Company and
certain Purchasers (Exhibit 99.3) (28) |
|
|
|
10.22
|
|
Second Amended and Restated Credit Agreement, dated as of October 17, 2008, among
the Company, each of the financial institutions initially a signatory thereto,
SunTrust Bank, as Syndication Agent, Bank of America, N.A. and PNC Bank National
Association, as Co-Documentation Agents, and Wells Fargo Bank, National Association
as contractual representative of the Lenders to the extent and manner provided in
Article XII and as Sole Lead Arranger (Exhibit 10.1) (29) |
|
|
|
10.23
|
|
Clarification Agreement and Protocol, dated as of January 1, 2004, among the
Company and Gazit-Globe (1982), Ltd. (Exhibit 10.2) (30) |
|
|
|
10.24
|
|
Equity One, Inc. Non-Qualified Deferred Compensation Plan. (Exhibit 10.1) (31)* |
|
|
|
10.25
|
|
Employment Agreement effective as of January 2, 2007 between the Company and Arthur
L. Gallagher (Exhibit 10.1) (34)* |
|
|
|
10.26
|
|
Registration Rights Agreement made as of September 23, 2008 by and among the
Company and MGN America LLC (Exhibit 10.2) (35) |
|
|
|
10.27
|
|
Common Stock Purchase Agreement made as of September 23, 2008 by and between the
Company and MGN America, LLC (Exhibit 10.14) (35) |
|
|
|
10.28
|
|
Senior Officers Voluntary Salary Reduction Letter effective as of February 6, 2009
(Exhibit 10.1) (36)* |
|
|
|
10.29
|
|
Common Stock Purchase Agreement, dated as of April 8, 2009, between the Company and
MGN America, LLC (Exhibit 10.1) (37) |
|
|
|
10.30
|
|
Registration Rights Agreement, dated as of April 8, 2009, between the Company and
MGN America, LLC (Exhibit 10.2) (37) |
|
|
|
10.31
|
|
Amended and restated employment contract between Mark Langer and the Company dated
April 24, 2009 (Exhibit 10.1) (38)* |
|
|
|
10.32
|
|
Common Stock Purchase Agreement, dated as of March 9, 2010, between the Company and
MGN America, LLC (Exhibit 10.1) (41) |
|
|
|
10.33
|
|
Common Stock Purchase Agreement, dated as of March 9, 2010, between the Company and
Silver Maple (2001), Inc. (Exhibit 10.2) (41) |
|
|
|
10.34
|
|
Registration Rights Agreement, dated as of March 9, 2010, by and among the Company,
MGN America, LLC and Silver Maple (2001), Inc. (Exhibit 10.3) (41) |
|
|
|
10.35
|
|
Contribution Agreement, dated May 23, 2010, by and among the Company, Liberty
International Holdings Limited and Capital Shopping Centres plc (Exhibit 10.1) (42) |
|
|
|
10.36
|
|
Equityholders Agreement, dated May 23, 2010, by and among the Company, Capital
Shopping Centres Group PLC, Liberty International Holdings Limited, Gazit-Globe
Ltd., MGN (USA) Inc., Gazit (1995), Inc., MGN America, LLC, Silver Maple (2001),
Inc. and Ficus, Inc. (Exhibit 10.1) (42) |
|
|
|
10.37
|
|
Amendment to Contribution Agreement, dated November 8, 2010, by and among the
Company, Liberty International Holdings Limited and Capital Shopping Centres plc
(Exhibit 10.1) (43) |
|
|
|
10.38
|
|
Employment Agreement, dated as of August 9, 2010 and effective as of January 1,
2011, by and between the Company and Jeffrey S. Olson (Exhibit 10.1) (44)* |
|
|
|
10.39
|
|
First Amendment to Amended and Restated Employment Agreement and Restricted Stock
Agreement, dated as of August 9, 2010, by and between the Company and Jeffrey S.
Olson (Exhibit 10.2) (44)* |
|
|
|
10.40
|
|
Chairman Compensation Agreement, dated as of August 9, 2010 and, except as
otherwise specifically provided therein, effective as of January 1, 2011, by and
between the Company and Chaim Katzman (Exhibit 10.3) (44)* |
|
|
|
10.41
|
|
First Amendment to Chairman Compensation Agreement and Restricted Stock Agreement,
dated as of August 9, 2010, by and between the Company and Chaim Katzman (Exhibit
10.4) (44)* |
|
|
|
10.42
|
|
Restricted Stock Agreement, effective as of August 9, 2010, by and between the
Company and Chaim Katzman (Exhibit 10.5) (44)* |
|
|
|
10.43
|
|
Common Stock Purchase Agreement, dated as of December 8, 2010, between the Company
and MGN America, LLC (Exhibit 10.1) (45) |
|
|
|
10.44
|
|
Registration Rights Agreement, dated as of December 8, 2010, by and among the
Company and MGN America, LLC (Exhibit 10.2) (45) |
|
|
|
10.45
|
|
Limited Liability Company Agreement of EQY-CSC LLC, dated as of January 4, 2011
(Exhibit 10.1) (46) |
- 58 -
|
|
|
EXHIBIT NO. |
|
DESCRIPTION |
10.46
|
|
Registration and Liquidity Rights Agreement by and between Equity One, Inc., and
Liberty International Holdings Limited, dated as of January 4, 2011 (Exhibit 10.2)
(46) |
|
|
|
10.47
|
|
Shared Appreciation Promissory Note, dated as of January 4, 2011 (Exhibit 10.3) (46) |
|
|
|
10.48
|
|
Employment Agreement, dated as of January 28, 2011 and effective as of February 1,
2011, by and between Equity One, Inc. and Thomas A. Caputo (Exhibit 10.1) (47) |
|
|
|
10.49
|
|
Employment Agreement, dated as of January 28, 2011 and effective as of February 1,
2011, by and between Equity One, Inc. and Arthur L. Gallagher (Exhibit 10.2) (47) |
|
|
|
10.50
|
|
Employment Agreement, dated as of January 28, 2011 and effective as of February 1,
2011, by and between Equity One, Inc. and Mark Langer (Exhibit 10.3) (47) |
|
|
|
12.1
|
|
Ratios of Earnings to Fixed Charges |
|
|
|
21.1
|
|
List of Subsidiaries of the Registrant |
|
|
|
23.1
|
|
Consent of Ernst & Young LLP |
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
|
|
|
32.1
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18
U.S.C. 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
* |
|
Identifies employee agreements, management contracts, compensatory plans or other arrangements. |
|
(1) |
|
Intentionally Omitted. |
|
(2) |
|
Previously filed as an exhibit to our Annual Report on Form 10-K filed on March 15, 2004, and
incorporated by reference herein. |
|
(3) |
|
Previously filed by IRT Property Company as an exhibit to IRTs Annual Report on Form 10-K
filed on February 16, 1996, and incorporated by reference herein. |
|
(4) |
|
Intentionally Omitted. |
|
(5) |
|
Intentionally Omitted. |
|
(6) |
|
Previously filed by IRT Property Company as an exhibit to IRTs Current Report on Form 8-K
filed on September 15, 1998, and incorporated by reference herein. |
|
(7) |
|
Previously filed by IRT Property Company as an exhibit to IRTs Current Report on Form 8-K
filed on November 12, 1999, and incorporated by reference herein. |
|
(8) |
|
Previously filed as an exhibit to our Current Report on Form 8-K filed on February 20, 2003,
and incorporated by reference herein. |
|
(9) |
|
Previously filed as an exhibit to our Quarterly Report on Form 10-Q filed on May 10, 2004, and
incorporated by reference herein. |
|
(10) |
|
Previously filed as an exhibit to our Quarterly Report on Form 10-Q filed on August 5, 2005,
and incorporated by reference herein. |
|
(11) |
|
Previously filed as an exhibit to our Annual Report on Form 10-K filed on March 16, 2005, and
incorporated by reference herein. |
|
(12) |
|
Previously filed as an exhibit to our Current Report on Form 8-K filed on September 20, 2005,
and incorporated by reference herein. |
|
(13) |
|
Previously filed as an exhibit to our Annual Report on Form 10-K filed on March 3, 2006, and
incorporated by reference herein. |
|
(14) |
|
Previously filed as an exhibit to our Current Report on Form 8-K filed on March 13, 2006, and
incorporated by reference herein. |
|
(15) |
|
Previously filed as an exhibit to our Current Report on Form 8-K filed on August 22, 2006, and
incorporated by reference herein. |
|
(16) |
|
Intentionally Omitted. |
|
(17) |
|
Previously filed with our definitive Proxy Statement for the Annual Meeting of Stockholders
held on June 30, 1999, and incorporated by reference herein. |
|
(18) |
|
Previously filed with our definitive Proxy Statement for the Annual Meeting of Stockholders
held on May 21, 2004, and incorporated by reference herein. |
|
(19) |
|
Previously filed with our Current Report on Form 8-K filed on February 18, 2005, and
incorporated by reference herein. |
|
(20) |
|
Previously filed by IRT Property Company as an exhibit to IRTs Current Report on Form 8-K
filed on March 22, 1989, and incorporated by reference herein. |
- 59 -
|
|
|
(21) |
|
Previously filed by IRT Property Company with IRTs definitive Proxy Statement for the Annual
Meeting of Stockholders held on June 18, 1998, and incorporated by reference herein. |
|
(22) |
|
Previously filed with our Registration Statement on Form S-11, as amended (Registration No.
333-3397), and incorporated by reference herein. |
|
(23) |
|
Previously filed as Appendix A to our definitive Proxy Statement for the Special Meeting of
Stockholders held on September 6, 2001 and incorporated by reference herein. |
|
(24) |
|
Previously filed with our Annual Report Form 10-K/A filed on March 18, 2002, and incorporated
by reference herein. |
|
(25) |
|
Previously filed as Exhibit 10.1 to our Quarterly Report on Form 10-Q filed on November 13,
2002, and incorporated by reference herein. |
|
(26) |
|
Previously filed as an exhibit to our Quarterly Report on Form 10-Q filed on November 9, 2006,
and incorporated by reference herein. |
|
(27) |
|
Previously filed as an exhibit to our Current Report on Form 8-K filed on April 20, 2007, and
incorporated by reference herein. |
|
(28) |
|
Previously filed as Exhibit 2.1 to our Current Report on Form 8-K filed on October 30, 2002,
and incorporated by reference herein. |
|
(29) |
|
Previously filed as an exhibit to our Current Report on Form 8-K filed on October 23, 2008,
and incorporated by reference herein. |
|
(30) |
|
Previously filed as an exhibit to our Current Report on Form 8-K filed on March 16, 2004, and
incorporated by reference herein. |
|
(31) |
|
Previously filed as an exhibit to our Current Report on Form 8-K filed on July 7, 2005, and
incorporated by reference herein. |
|
(32) |
|
Previously filed as Annex A to our definitive Proxy Statement for the Annual Meeting of
Stockholders held on June 4, 2007 and incorporated by reference herein. |
|
(33) |
|
Previously filed as an exhibit to our Current Report on Form 8-K filed on March 18, 2008, and
incorporated by reference herein. |
|
(34) |
|
Previously filed as an exhibit to our Quarterly Report on Form 10-Q filed on May 5, 2008, and
incorporated by reference herein. |
|
(35) |
|
Previously filed as an exhibit to our Current Report on Form 8-K filed on September 29, 2008,
and incorporated by reference herein. |
|
(36) |
|
Previously filed as an exhibit to our Current Report on Form 8-K filed on February 6, 2009,
and incorporated by reference herein. |
|
(37) |
|
Previously filed as an exhibit to our Current Report on Form 8-K filed on April 14, 2009, and
incorporated by reference herein. |
|
(38) |
|
Previously filed as an exhibit to our Quarterly Report on Form 10-Q filed on May 11, 2009, and
incorporated by reference herein. |
|
(39) |
|
Previously filed as an exhibit to our Current Report on Form 8-K filed on December 9, 2009,
and incorporated by reference herein. |
|
(40) |
|
Previously filed as an exhibit to our Annual Report on Form 10-K filed on February 25, 2008,
and incorporated by reference herein. |
|
(41) |
|
Previously filed as an exhibit to our Current Report on Form 8-K filed on March 15, 2010, and
incorporated by reference herein. |
|
(42) |
|
Previously filed as an exhibit to our Current Report on Form 8-K filed on May 27, 2010, and
incorporated by reference herein. |
|
(43) |
|
Previously filed as an exhibit to our Quarterly Report on Form 10-Q filed on November 8, 2010,
and incorporated by reference herein. |
|
(44) |
|
Previously filed as an exhibit to our Current Report on Form 8-K filed on August 12, 2010, and
incorporated by reference herein. |
|
(45) |
|
Previously filed as an exhibit to our Current Report on Form 8-K filed on December 14, 2010,
and incorporated by reference herein. |
|
(46) |
|
Previously filed as an exhibit to our Current Report on Form 8-K filed on January 7, 2011, and
incorporated by reference herein. |
|
(47) |
|
Previously filed as an exhibit to our Current Report on Form 8-K filed on February 3, 2011,
and incorporated by reference herein. |
- 60 -
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Date: March 10, 2011
|
|
|
|
|
|
EQUITY ONE, INC.
|
|
|
By: |
/s/ Jeffrey S. Olson
|
|
|
|
Jeffrey S. Olson |
|
|
|
Chief Executive Officer |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the Registrant in the capacities, and on the dates
indicated.
|
|
|
|
|
SIGNATURE |
|
TITLE |
|
DATE |
|
|
|
|
|
|
|
Chief Executive Officer and Director
|
|
March 10, 2011 |
Jeffrey S. Olson
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
Executive Vice President and
|
|
March 10, 2011 |
Mark Langer
|
|
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
Vice President and Chief
|
|
March 10, 2011 |
Angela F. Valdes
|
|
Accounting Officer
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
Chairman of the Board
|
|
March 10, 2011 |
Chaim Katzman
|
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 10, 2011 |
Noam Ben-Ozer
|
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 10, 2011 |
James S. Cassel
|
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 10, 2011 |
Cynthia Cohen
|
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 10, 2011 |
David Fischel
|
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 10, 2011 |
Neil Flanzraich
|
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 10, 2011 |
Nathan Hetz
|
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 10, 2011 |
Peter Linneman
|
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March 10, 2011 |
Dori J. Segal
|
|
|
|
|
- 61 -
EQUITY ONE, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
|
|
|
|
|
|
|
Page |
|
|
|
|
63 |
|
|
|
|
64 |
|
|
|
|
65 |
|
|
|
|
66 |
|
|
|
|
67 |
|
|
|
|
68 |
|
|
|
|
69 |
|
|
|
|
70 |
|
|
|
|
72 |
|
- 62 -
Management Report on Internal Control Over Financial Reporting
The management of Equity One, Inc. and subsidiaries (the Company) is responsible for
establishing and maintaining adequate internal control over financial reporting, defined in Rule
13a-15(f) promulgated under the Securities Exchange Act of 1934, as amended, as a process designed
by, or under the supervision of, the Companys principal executive and principal financial
officers and effected by the Companys board of directors, management and other personnel, to
provide reasonable assurance regarding the reliability of financial reporting, which requires the
use of certain estimates and judgments, and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles and includes those policies
and procedures that:
|
|
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly
reflect the transactions and dispositions of the assets of the Company; |
|
|
|
|
Provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the Company are being made only in
accordance with authorizations of management and directors of the Company; and |
|
|
|
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use or disposition of the Companys assets that could have a material effect
on the financial statements. |
Reasonable assurance is based on the premise that the cost of internal controls should not exceed
the benefits derived. Reasonable assurance includes the understanding that there is a remote
likelihood that material misstatements will not be prevented or detected in a timely manner.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements.
The Companys management assessed the effectiveness of the Companys internal control over
financial reporting as of December 31, 2010. In making this assessment, the Companys management
used the criteria set forth by the Internal Control-Integrated Framework issued by the Committee
of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment,
management has concluded that, as of December 31, 2010, the Companys internal control over
financial reporting is effective. |
Projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.
The Companys independent registered public accounting firm has issued a report on the Companys
internal control over financial reporting as of December 31, 2010. This report appears on the
following page of this Form 10-K.
- 63 -
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
Equity One, Inc.
We have audited Equity One, Inc. and subsidiaries internal control over financial reporting as of
December 31, 2010, based on criteria established in Internal ControlIntegrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). Equity
One, Inc. and subsidiaries management is responsible for maintaining effective internal control
over financial reporting, and for its assessment of the effectiveness of internal control over
financial reporting included in the accompanying Management Report on Internal Control over
Financial Reporting. Our responsibility is to express an opinion on the companys internal control
over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, testing and
evaluating the design and operating effectiveness of internal control based on the assessed risk,
and performing such other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Equity One, Inc. and subsidiaries maintained, in all material respects, effective
internal control over financial reporting as of December 31, 2010, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheets of Equity One, Inc. and subsidiaries as of
December 31, 2010 and 2009, and the related consolidated statements of income, comprehensive
income, stockholders equity, and cash flows for each of the three years in the period ended
December 31, 2010 of Equity One, Inc. and subsidiaries and our report dated March 10, 2011
expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Certified Public Accountants
March 10, 2011
Boca Raton, Florida
- 64 -
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
Equity One, Inc.
We have audited the accompanying consolidated balance sheets of Equity One, Inc. and subsidiaries
as of December 31, 2010 and 2009, and the related consolidated statements of income, comprehensive
income, stockholders equity, and cash flows for each of the three years in the period ended
December 31, 2010. Our audits also included the financial statement schedules listed in the Index
at Item 15(a). These financial statements and schedules are the responsibility of the Companys
management. Our responsibility is to express an opinion on these financial statements and schedules
based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material
respects, the consolidated financial position of Equity One, Inc. and subsidiaries at December 31,
2010 and 2009, and the consolidated results of their operations and their cash flows for each of
the three years in the period ended December 31, 2010, in conformity with U.S. generally accepted
accounting principles. Also, in our opinion, the related financial statement schedules, when
considered in relation to the basic financial statements taken as a whole, present fairly in all
material respects the information set forth therein.
As discussed in Note 2 to the consolidated financial statements, the Company changed the manner in
which it accounts for business combinations in 2009.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), Equity One, Inc. and subsidiaries internal control over financial reporting
as of December 31, 2010, based on criteria established in Internal Control-Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated
March 10, 2011 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Certified Public Accountants
March 10, 2011
Boca Raton, Florida
- 65 -
EQUITY ONE, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
December 31, 2010 and 2009
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
Properties: |
|
|
|
|
|
|
|
|
Income producing |
|
$ |
2,643,871 |
|
|
$ |
2,433,431 |
|
Less: accumulated depreciation |
|
|
(288,613 |
) |
|
|
(240,172 |
) |
|
|
|
|
|
|
|
Income producing properties, net |
|
|
2,355,258 |
|
|
|
2,193,259 |
|
|
|
|
|
|
|
|
|
|
Construction in progress and land held for development |
|
|
74,870 |
|
|
|
68,866 |
|
|
|
|
|
|
|
|
Properties, net |
|
|
2,430,128 |
|
|
|
2,262,125 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
38,333 |
|
|
|
47,970 |
|
Accounts and other receivables, net |
|
|
15,181 |
|
|
|
9,806 |
|
Investment in and advances to unconsolidated joint ventures |
|
|
59,736 |
|
|
|
11,524 |
|
Securities |
|
|
|
|
|
|
820 |
|
Goodwill |
|
|
10,790 |
|
|
|
11,477 |
|
Other assets |
|
|
127,696 |
|
|
|
108,598 |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
2,681,864 |
|
|
$ |
2,452,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Notes payable: |
|
|
|
|
|
|
|
|
Mortgage notes payable |
|
$ |
533,660 |
|
|
$ |
551,647 |
|
Unsecured senior notes payable |
|
|
691,136 |
|
|
|
691,136 |
|
|
|
|
|
|
|
|
|
|
|
1,224,796 |
|
|
|
1,242,783 |
|
Unamortized discount on notes payable, net |
|
|
(21,923 |
) |
|
|
(25,892 |
) |
|
|
|
|
|
|
|
Total notes payable |
|
|
1,202,873 |
|
|
|
1,216,891 |
|
|
|
|
|
|
|
|
|
|
Other liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
32,885 |
|
|
|
33,251 |
|
Tenant security deposits |
|
|
8,907 |
|
|
|
9,180 |
|
Deferred tax liabilities, net |
|
|
46,523 |
|
|
|
50,059 |
|
Other liabilities |
|
|
96,971 |
|
|
|
54,237 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,388,159 |
|
|
|
1,363,618 |
|
Redeemable noncontrolling interests |
|
|
3,864 |
|
|
|
989 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value 10,000 shares authorized but unissued |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value 150,000 shares authorized, 102,327 and
86,131 shares issued and outstanding at December 31, 2010 and 2009,
respectively |
|
|
1,023 |
|
|
|
861 |
|
Additional paid-in capital |
|
|
1,391,762 |
|
|
|
1,110,427 |
|
Distributions in excess of earnings |
|
|
(105,309 |
) |
|
|
(46,810 |
) |
Contingent consideration |
|
|
|
|
|
|
323 |
|
Accumulated other comprehensive loss |
|
|
(1,569 |
) |
|
|
(266 |
) |
|
|
|
|
|
|
|
Total stockholders equity of Equity One, Inc |
|
|
1,285,907 |
|
|
|
1,064,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
|
3,934 |
|
|
|
23,178 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
1,289,841 |
|
|
|
1,087,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
2,681,864 |
|
|
$ |
2,452,320 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
- 66 -
EQUITY ONE, INC. AND SUBSIDIARIES
Consolidated Statements of Income
Years Ended December 31, 2010, 2009 and 2008
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
Minimum rent |
|
$ |
221,632 |
|
|
$ |
209,857 |
|
|
$ |
181,798 |
|
Expense recoveries |
|
|
60,350 |
|
|
|
57,961 |
|
|
|
51,753 |
|
Percentage rent |
|
|
1,685 |
|
|
|
1,679 |
|
|
|
1,901 |
|
Management and leasing services |
|
|
1,557 |
|
|
|
1,675 |
|
|
|
1,789 |
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
285,224 |
|
|
|
271,172 |
|
|
|
237,241 |
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
Property operating |
|
|
78,852 |
|
|
|
78,070 |
|
|
|
64,190 |
|
Rental property depreciation and amortization |
|
|
67,339 |
|
|
|
62,122 |
|
|
|
45,429 |
|
General and administrative |
|
|
42,041 |
|
|
|
38,835 |
|
|
|
31,957 |
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
188,232 |
|
|
|
179,027 |
|
|
|
141,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE OTHER INCOME AND EXPENSE, TAX AND DISCONTINUED
OPERATIONS |
|
|
96,992 |
|
|
|
92,145 |
|
|
|
95,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME AND EXPENSE: |
|
|
|
|
|
|
|
|
|
|
|
|
Investment income |
|
|
937 |
|
|
|
10,154 |
|
|
|
10,220 |
|
Equity in (loss) income in unconsolidated joint ventures |
|
|
(116 |
) |
|
|
(88 |
) |
|
|
108 |
|
Other income |
|
|
648 |
|
|
|
1,503 |
|
|
|
967 |
|
Interest expense |
|
|
(77,922 |
) |
|
|
(73,450 |
) |
|
|
(60,851 |
) |
Amortization of deferred financing fees |
|
|
(1,924 |
) |
|
|
(1,520 |
) |
|
|
(1,629 |
) |
Gain on acquisition of controlling interest in subsidiary |
|
|
|
|
|
|
27,501 |
|
|
|
|
|
Gain on sale of real estate |
|
|
254 |
|
|
|
|
|
|
|
21,542 |
|
Gain on extinguishment of debt |
|
|
63 |
|
|
|
12,345 |
|
|
|
6,473 |
|
Impairment loss |
|
|
(687 |
) |
|
|
(368 |
) |
|
|
(37,497 |
) |
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS BEFORE TAX AND DISCONTINUED
OPERATIONS |
|
|
18,245 |
|
|
|
68,222 |
|
|
|
34,998 |
|
Income tax benefit (provision) of taxable REIT
subsidiaries |
|
|
3,765 |
|
|
|
5,017 |
|
|
|
(1,015 |
) |
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS |
|
|
22,010 |
|
|
|
73,239 |
|
|
|
33,983 |
|
|
|
|
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS: |
|
|
|
|
|
|
|
|
|
|
|
|
Operations of income producing properties sold or held
for sale |
|
|
152 |
|
|
|
1,009 |
|
|
|
1,582 |
|
Gain (loss) on disposal of income producing properties |
|
|
2,257 |
|
|
|
7,127 |
|
|
|
(557 |
) |
|
|
|
|
|
|
|
|
|
|
INCOME FROM DISCONTINUED OPERATIONS |
|
|
2,409 |
|
|
|
8,136 |
|
|
|
1,025 |
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
24,419 |
|
|
|
81,375 |
|
|
|
35,008 |
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to noncontrolling interests |
|
|
693 |
|
|
|
2,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO EQUITY ONE, INC. |
|
$ |
25,112 |
|
|
$ |
83,817 |
|
|
$ |
35,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON SHARE BASIC: |
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.24 |
|
|
$ |
0.90 |
|
|
$ |
0.45 |
|
Discontinued operations |
|
|
0.03 |
|
|
|
0.10 |
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.27 |
|
|
$ |
1.00 |
|
|
$ |
0.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares Used in Computing Basic Earnings per
Share |
|
|
91,536 |
|
|
|
83,290 |
|
|
|
74,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON SHARE DILUTED: |
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.24 |
|
|
$ |
0.89 |
|
|
$ |
0.45 |
|
Discontinued operations |
|
|
0.03 |
|
|
|
0.10 |
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.27 |
|
|
$ |
0.98 |
|
|
$ |
0.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares Used in Computing Diluted Earnings per
Share |
|
|
91,710 |
|
|
|
83,857 |
|
|
|
74,098 |
|
|
|
|
|
|
|
|
|
|
|
Note: Diluted EPS for the year ended December 31, 2009 does not foot due to the rounding of the
individual calculations.
See accompanying notes to consolidated financial statements.
- 67 -
EQUITY ONE, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
Years ended December 31, 2010, 2009 and 2008
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
NET INCOME |
|
$ |
24,419 |
|
|
$ |
81,375 |
|
|
$ |
35,008 |
|
OTHER COMPREHENSIVE (LOSS) INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized holding gain (loss) on securities
available for sale |
|
|
14 |
|
|
|
10,918 |
|
|
|
(36,562 |
) |
Reclassification adjustment for other-than-temporary
impairment loss
on securities available for sale |
|
|
|
|
|
|
|
|
|
|
23,174 |
|
Net reclassification adjustment for (gain) loss on the
sale of securities
included in net income |
|
|
(359 |
) |
|
|
10,711 |
|
|
|
15 |
|
Net realized loss on interest rate contracts
included in net income |
|
|
|
|
|
|
184 |
|
|
|
102 |
|
Net amortization of interest rate contracts included in
net income |
|
|
63 |
|
|
|
82 |
|
|
|
72 |
|
Net unrealized loss on interest rate swap |
|
|
(1,021 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income adjustment |
|
|
(1,303 |
) |
|
|
21,895 |
|
|
|
(13,199 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME |
|
|
23,116 |
|
|
|
103,270 |
|
|
|
21,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss attributable to noncontrolling interest |
|
|
693 |
|
|
|
2,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO EQUITY ONE, INC. |
|
$ |
23,809 |
|
|
$ |
105,712 |
|
|
$ |
21,809 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
- 68 -
EQUITY ONE, INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders Equity
For the years ended December 31, 2010, 2009 and 2008
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Distributions |
|
|
|
|
|
|
Other |
|
|
Total Stockholders |
|
|
|
|
|
|
Total |
|
|
|
Common Stock |
|
|
Paid-In |
|
|
in Excess of |
|
|
Contingent |
|
|
Comprehensive |
|
|
Equity of Equity |
|
|
Noncontrolling |
|
|
Stockholders |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Consideration |
|
|
Loss |
|
|
One, Inc. |
|
|
Interests |
|
|
Equity |
|
BALANCE, JANUARY 1, 2008 |
|
|
73,300 |
|
|
$ |
733 |
|
|
$ |
906,174 |
|
|
$ |
17,987 |
|
|
$ |
|
|
|
$ |
(8,962 |
) |
|
$ |
915,932 |
|
|
$ |
|
|
|
$ |
915,932 |
|
Issuance of common stock |
|
|
2,898 |
|
|
|
29 |
|
|
|
57,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,102 |
|
|
|
|
|
|
|
57,102 |
|
Stock issuance cost |
|
|
|
|
|
|
|
|
|
|
(2,161 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,161 |
) |
|
|
|
|
|
|
(2,161 |
) |
Share-based compensation expense |
|
|
|
|
|
|
|
|
|
|
6,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,428 |
|
|
|
|
|
|
|
6,428 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,008 |
|
|
|
|
|
|
|
|
|
|
|
35,008 |
|
|
|
|
|
|
|
35,008 |
|
Dividends paid on common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(89,612 |
) |
|
|
|
|
|
|
|
|
|
|
(89,612 |
) |
|
|
|
|
|
|
(89,612 |
) |
Other comprehensive income
adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,199 |
) |
|
|
(13,199 |
) |
|
|
|
|
|
|
(13,199 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, DECEMBER 31, 2008 |
|
|
76,198 |
|
|
|
762 |
|
|
|
967,514 |
|
|
|
(36,617 |
) |
|
|
|
|
|
|
(22,161 |
) |
|
|
909,498 |
|
|
|
|
|
|
|
909,498 |
|
Issuance of common stock |
|
|
10,394 |
|
|
|
104 |
|
|
|
144,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
144,774 |
|
|
|
|
|
|
|
144,774 |
|
Stock issuance cost |
|
|
|
|
|
|
|
|
|
|
(4,266 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,266 |
) |
|
|
|
|
|
|
(4,266 |
) |
Share-based compensation expense |
|
|
|
|
|
|
|
|
|
|
7,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,911 |
|
|
|
|
|
|
|
7,911 |
|
Common stock repurchases |
|
|
(461 |
) |
|
|
(5 |
) |
|
|
(5,418 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,423 |
) |
|
|
|
|
|
|
(5,423 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,817 |
|
|
|
|
|
|
|
|
|
|
|
83,817 |
|
|
|
(2,442 |
) |
|
|
81,375 |
|
Dividends paid on common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(94,010 |
) |
|
|
|
|
|
|
|
|
|
|
(94,010 |
) |
|
|
|
|
|
|
(94,010 |
) |
Acquisition of DIM, Vastgoed N.V. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
323 |
|
|
|
|
|
|
|
323 |
|
|
|
25,796 |
|
|
|
26,119 |
|
Purchase of subsidiary shares
from noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
(176 |
) |
|
|
(160 |
) |
Other comprehensive income
adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,895 |
|
|
|
21,895 |
|
|
|
|
|
|
|
21,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, DECEMBER 31, 2009 |
|
|
86,131 |
|
|
|
861 |
|
|
|
1,110,427 |
|
|
|
(46,810 |
) |
|
|
323 |
|
|
|
(266 |
) |
|
|
1,064,535 |
|
|
|
23,178 |
|
|
|
1,087,713 |
|
Issuance of common stock |
|
|
15,659 |
|
|
|
157 |
|
|
|
270,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
270,698 |
|
|
|
|
|
|
|
270,698 |
|
Stock issuance cost |
|
|
|
|
|
|
|
|
|
|
(3,319 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,319 |
) |
|
|
|
|
|
|
(3,319 |
) |
Share-based compensation expense |
|
|
|
|
|
|
|
|
|
|
6,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,551 |
|
|
|
|
|
|
|
6,551 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,112 |
|
|
|
|
|
|
|
|
|
|
|
25,112 |
|
|
|
(693 |
) |
|
|
24,419 |
|
Dividends paid on common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(83,611 |
) |
|
|
|
|
|
|
|
|
|
|
(83,611 |
) |
|
|
|
|
|
|
(83,611 |
) |
Acquisition of joint ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,352 |
|
|
|
2,352 |
|
Purchase of subsidiary shares
from noncontrolling interest |
|
|
537 |
|
|
|
5 |
|
|
|
7,562 |
|
|
|
|
|
|
|
(323 |
) |
|
|
|
|
|
|
7,244 |
|
|
|
(20,903 |
) |
|
|
(13,659 |
) |
Other comprehensive income
adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,303 |
) |
|
|
(1,303 |
) |
|
|
|
|
|
|
(1,303 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, DECEMBER 31, 2010 |
|
|
102,327 |
|
|
$ |
1,023 |
|
|
$ |
1,391,762 |
|
|
$ |
(105,309 |
) |
|
$ |
|
|
|
$ |
(1,569 |
) |
|
$ |
1,285,907 |
|
|
$ |
3,934 |
|
|
$ |
1,289,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
- 69 -
EQUITY ONE, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the years ended December 31, 2010, 2009 and 2008
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
24,419 |
|
|
$ |
81,375 |
|
|
$ |
35,008 |
|
Adjustments to reconcile net income to net cash provided by
operating activities, net of effects of acquisitions and disposals: |
|
|
|
|
|
|
|
|
|
|
|
|
Straight line rent adjustment |
|
|
(2,233 |
) |
|
|
(1,383 |
) |
|
|
(829 |
) |
Accretion of below market lease intangibles |
|
|
(7,487 |
) |
|
|
(6,775 |
) |
|
|
(3,708 |
) |
Equity in loss (income) in unconsolidated joint ventures |
|
|
116 |
|
|
|
88 |
|
|
|
(108 |
) |
Amortization of premium on investments held for sale |
|
|
|
|
|
|
(257 |
) |
|
|
(413 |
) |
Gain on acquisition of DIM Vastgoed |
|
|
|
|
|
|
(27,501 |
) |
|
|
|
|
Income tax (benefit) provision of taxable REIT subsidiaries |
|
|
(3,765 |
) |
|
|
(5,017 |
) |
|
|
1,045 |
|
Provision for losses on accounts receivable |
|
|
2,429 |
|
|
|
4,624 |
|
|
|
2,214 |
|
Amortization (accretion) of discount (premium) on notes payable, net |
|
|
2,817 |
|
|
|
2,224 |
|
|
|
(1,900 |
) |
Amortization of deferred financing fees |
|
|
1,924 |
|
|
|
1,503 |
|
|
|
1,629 |
|
Depreciation and amortization |
|
|
69,077 |
|
|
|
63,845 |
|
|
|
46,406 |
|
Share-based compensation expense |
|
|
6,551 |
|
|
|
7,911 |
|
|
|
6,428 |
|
Operating distributions from joint venture |
|
|
|
|
|
|
265 |
|
|
|
169 |
|
(Gain) loss on sale of securities |
|
|
(366 |
) |
|
|
(6,362 |
) |
|
|
|
|
Amortization of derivatives |
|
|
63 |
|
|
|
137 |
|
|
|
(29 |
) |
Gain on disposal of income producing properties |
|
|
(2,511 |
) |
|
|
(7,126 |
) |
|
|
(20,985 |
) |
Impairment loss |
|
|
687 |
|
|
|
368 |
|
|
|
37,543 |
|
Gain on extinguishment of debt |
|
|
(63 |
) |
|
|
(12,345 |
) |
|
|
(6,473 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts and other receivables |
|
|
(7,497 |
) |
|
|
(1,375 |
) |
|
|
(264 |
) |
Other assets |
|
|
(7,903 |
) |
|
|
(1,162 |
) |
|
|
1,395 |
|
Accounts payable and accrued expenses |
|
|
(6,522 |
) |
|
|
4,250 |
|
|
|
(7,128 |
) |
Tenant security deposits |
|
|
(273 |
) |
|
|
(653 |
) |
|
|
(777 |
) |
Other liabilities |
|
|
2,099 |
|
|
|
(340 |
) |
|
|
(2,704 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
71,562 |
|
|
|
96,294 |
|
|
|
86,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of income producing properties |
|
|
(108,096 |
) |
|
|
(109,582 |
) |
|
|
|
|
Additions to income producing properties |
|
|
(9,857 |
) |
|
|
(9,872 |
) |
|
|
(9,714 |
) |
Additions to construction in progress |
|
|
(9,914 |
) |
|
|
(11,809 |
) |
|
|
(30,447 |
) |
Additions to and purchases of land held for development |
|
|
(1,337 |
) |
|
|
(26,920 |
) |
|
|
(87 |
) |
Proceeds from disposal of real estate and rental properties |
|
|
4,317 |
|
|
|
15,870 |
|
|
|
191,905 |
|
Change in cash held in escrow |
|
|
|
|
|
|
|
|
|
|
54,460 |
|
Increase in deferred leasing costs and lease intangibles |
|
|
(4,761 |
) |
|
|
(6,030 |
) |
|
|
(5,936 |
) |
Advances to joint ventures |
|
|
(33,417 |
) |
|
|
164 |
|
|
|
(265 |
) |
Investment in consolidated subsidiary |
|
|
(13,437 |
) |
|
|
(956 |
) |
|
|
|
|
Investment in joint ventures |
|
|
(13,927 |
) |
|
|
(400 |
) |
|
|
(17,178 |
) |
Additions to notes receivable |
|
|
|
|
|
|
|
|
|
|
(3 |
) |
Distributions of capital from joint ventures |
|
|
345 |
|
|
|
107 |
|
|
|
2,966 |
|
Proceeds from repayment of notes receivable |
|
|
|
|
|
|
|
|
|
|
22 |
|
Proceeds from sale of securities |
|
|
841 |
|
|
|
152,008 |
|
|
|
250 |
|
Purchase of securities |
|
|
|
|
|
|
(10,867 |
) |
|
|
(134,667 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(189,243 |
) |
|
|
(8,287 |
) |
|
|
51,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of mortgage notes payable |
|
|
(74,757 |
) |
|
|
(81,737 |
) |
|
|
(78,316 |
) |
Net repayments under revolving credit facilities |
|
|
|
|
|
|
(36,770 |
) |
|
|
(1,500 |
) |
Borrowing under mortgage notes |
|
|
|
|
|
|
|
|
|
|
65,000 |
|
Proceeds from senior debt borrowings |
|
|
|
|
|
|
247,838 |
|
|
|
|
|
Repayment of senior debt borrowings |
|
|
|
|
|
|
(203,482 |
) |
|
|
(81,518 |
) |
Proceeds from issuance of common stock |
|
|
270,698 |
|
|
|
132,488 |
|
|
|
57,102 |
|
Repurchase of common stock |
|
|
|
|
|
|
(5,423 |
) |
|
|
|
|
Payment of deferred financing costs |
|
|
(967 |
) |
|
|
(1,887 |
) |
|
|
(2,778 |
) |
Stock issuance cost |
|
|
(3,319 |
) |
|
|
(4,266 |
) |
|
|
(2,161 |
) |
Dividends paid to stockholders |
|
|
(83,611 |
) |
|
|
(94,010 |
) |
|
|
(89,612 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
108,044 |
|
|
|
(47,249 |
) |
|
|
(133,783 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(9,637 |
) |
|
|
40,758 |
|
|
|
4,042 |
|
Cash and cash equivalents obtained through acquisition |
|
|
|
|
|
|
1,857 |
|
|
|
|
|
Cash and cash equivalents at beginning of the year |
|
|
47,970 |
|
|
|
5,355 |
|
|
|
1,313 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of the year |
|
$ |
38,333 |
|
|
$ |
47,970 |
|
|
$ |
5,355 |
|
|
|
|
|
|
|
|
|
|
|
- 70 -
EQUITY ONE, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the years ended December 31, 2010, 2009 and 2008
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest (net of capitalized interest of
$2.2 million, $1.4 million and $2.9 million in 2010, 2009
and 2008, respectively) |
|
$ |
75,747 |
|
|
$ |
71,202 |
|
|
$ |
65,413 |
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING
ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized holding gain (loss) on securities |
|
$ |
14 |
|
|
$ |
11,030 |
|
|
$ |
(36,562 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company acquired upon acquisition of certain rental properties: |
|
|
|
|
|
|
|
|
|
|
|
|
Income producing properties |
|
$ |
193,661 |
|
|
$ |
102,266 |
|
|
|
|
|
Intangible and other assets |
|
|
24,998 |
|
|
|
20,033 |
|
|
|
|
|
Intangible and other liabilities |
|
|
(50,946 |
) |
|
|
(12,717 |
) |
|
|
|
|
Assumption of mortgage notes payable |
|
|
(56,742 |
) |
|
|
|
|
|
|
|
|
Noncontrolling interest in Canyon Trials Towne Center |
|
|
(2,875 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for rental properties |
|
|
108,096 |
|
|
|
109,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company issued senior unsecured notes: |
|
|
|
|
|
|
|
|
|
|
|
|
Face value of notes |
|
$ |
|
|
|
$ |
250,000 |
|
|
|
|
|
Discount |
|
|
|
|
|
|
(2,160 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash received |
|
|
|
|
|
|
247,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash paid for the acquisition of DIM is as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
Income producing properties |
|
$ |
|
|
|
$ |
387,325 |
|
|
|
|
|
Intangible and other assets |
|
|
|
|
|
|
47,126 |
|
|
|
|
|
Intangible and other liabilities |
|
|
|
|
|
|
(90,481 |
) |
|
|
|
|
Assumption of mortgage notes payable |
|
|
|
|
|
|
(230,969 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net noncash assets acquired |
|
|
|
|
|
|
113,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous equity interest |
|
|
|
|
|
|
(36,124 |
) |
|
|
|
|
Issuance Equity One common stock (866,373 shares) |
|
|
|
|
|
|
(12,234 |
) |
|
|
|
|
Contingent consideration |
|
|
|
|
|
|
(323 |
) |
|
|
|
|
Noncontrolling interest in DIM |
|
|
|
|
|
|
(25,795 |
) |
|
|
|
|
Gain on acquisition of DIM Vastgoed |
|
|
|
|
|
|
(39,560 |
) |
|
|
|
|
Cash acquired |
|
|
|
|
|
|
1,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash paid for acquisitions |
|
$ |
|
|
|
$ |
822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Concluded) |
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
- 71 -
EQUITY ONE, INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2010, 2009 AND 2008
1. Organization and Basis of Presentation
Organization
We are a real estate investment trust, or REIT, that owns, manages, acquires, develops and
redevelops neighborhood and community shopping centers. We were organized as a Maryland
corporation in 1992, completed our initial public offering in May 1998, and have elected to be
taxed as a REIT since 1995.
As of December 31, 2010, our consolidated property portfolio comprised 189 properties consisting of
approximately 19.9 million square feet of gross leasable area, or GLA, including 174 shopping
centers, four development or redevelopment properties, six non-retail properties and five land
parcels. As of December 31, 2010, our core portfolio was 90.3% leased and included national,
regional and local tenants.
Our core portfolio includes 21 shopping centers owned through our subsidiary DIM Vastgoed, N.V.,
(DIM), a Dutch company in which we acquired a controlling interest in the first quarter of 2009.
Currently, we own approximately 97.4% of DIM and we have initiated statutory squeeze-out
proceedings under Dutch law with respect to the minority shares not owned by us. The results of
DIMs operations have been consolidated in our financial statements since January 14, 2009, the
acquisition date of our controlling interest.
In addition, as of December 31, 2010, we had interests in another 18 properties through joint
ventures, including 15 neighborhood shopping centers, two retail properties in New York City and
one office building. In some cases, we manage and lease these properties, and in other cases our
involvement varies from indirect management and oversight to more passive investments.
Finally, on January 4, 2011, we closed on the acquisition of C&C (US) No. 1, Inc., which we refer
to as CapCo, through a joint venture with Liberty International Holdings Limited, or LIH. At the
time of acquisition, CapCo owned a portfolio of 13 properties in California totaling approximately
2.6 million square feet. A more complete description of this
acquisition is provided in Note 25 below.
Basis of Presentation
The consolidated financial statements include the accounts of Equity One, Inc. and our wholly-owned
subsidiaries, DIM, and those other entities where we have a controlling financial interest. Equity
One, Inc. and our subsidiaries, are hereinafter referred to as the consolidated companies, the
Company, we, our, us or similar terms. All significant intercompany transactions and
balances have been eliminated in consolidation. Certain prior-period data have been reclassified to
conform to the current period presentation.
On January 1, 2009, we adopted the provisions required by the Consolidations Topic of the FASB ASC.
The provisions were applied prospectively, except for the provisions related to the presentation
and disclosure of noncontrolling interests, which were applied retrospectively. Redeemable
noncontrolling interests are classified in the mezzanine section of the consolidated balance sheets
as a result of their redemption feature.
On January 1, 2009, we adopted the two-class method (the Two-Class Method) requirement of the
Earnings Per Share Topic of the FASB ASC. The provisions of that Topic require that all outstanding
unvested share-based payment awards that contain rights to nonforfeitable dividends or dividend
equivalents (such as shares of restricted stock granted by us) be considered participating
securities. Because the awards are participating securities, we are required to apply the Two-Class
Method of computing basic and diluted earnings per share. The retrospective application of the
provisions of that requirement within the Earnings Per Share Topic of the FASB ASC did not have a
material impact on any prior-period earnings per share amounts presented or on the year ended
December 31, 2010.
The accompanying 2008 consolidated financial statements and the 2008 financial information have
been retrospectively adjusted so that the basis of presentation is consistent with that of the 2010
and 2009 financial information. This retrospective
adjustment reflects (i) new provisions required under the Business Combinations Topic of the FASB
ASC to improve the relevance, comparability, and transparency of the financial information by
establishing accounting and reporting standards for the noncontrolling interest in a subsidiary and
for the deconsolidation of a subsidiary and (ii) new provisions under the Earnings
- 72 -
Per Share Topic of the FASB ASC which clarify that unvested share-based payment awards that entitle
their holders to receive nonforfeitable dividends, such as our restricted stock awards, are
considered participating securities.
2. Summary of Significant Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.
Properties
Income producing properties are stated at cost, less accumulated depreciation and amortization.
Costs include those related to acquisition, development and construction, including tenant
improvements, interest incurred during development, costs of predevelopment and certain direct and
indirect costs of development. Costs related to business combinations are expensed as incurred. The
distinction between an asset or business acquisition relates to the operating nature of the
acquisition and the inputs and outputs associated with the property acquired. Typically, operating
properties are considered business acquisitions, and raw or partially developed land is considered
an asset acquisition.
Depreciation and amortization is computed using the straight-line method over the estimated useful
lives of the assets, as follows:
|
|
|
Buildings
|
|
30-40 years |
Buildings and Land Improvements
|
|
5-40 years |
Tenant improvements
|
|
Lesser of minimum lease term
or economic useful life |
Furniture and Equipment
|
|
5-7 years |
Expenditures for ordinary maintenance and repairs are expensed to operations as they are incurred.
Significant renovations and improvements that improve or extend the useful lives of assets are
capitalized. The useful lives of amortizable intangible assets are evaluated each reporting period
with any changes in estimated useful lives being accounted for over the revised remaining useful
life.
Cash and Cash Equivalents
We consider liquid investments with a purchase date life to maturity of three months or less to be
cash equivalents.
Accounts Receivable
Accounts receivable includes amounts billed to tenants and accrued expense recoveries due from
tenants. We make estimates of the uncollectability of our accounts receivable using the specific
identification method related to base rents, straight-line rent balances, expense reimbursements
and other revenues. We analyze accounts receivable and historical bad debt levels, tenant
credit-worthiness, payment history and current economic trends when evaluating the adequacy of the
allowance for doubtful accounts. In addition, tenants in bankruptcy are analyzed and estimates are
made in connection with the expected recovery of pre-petition and post-petition claims. Accounts
receivable are written-off when they are deemed to be uncollectible and we are no longer actively
pursuing collection. Our reported net income is directly affected by managements estimate of the
collectability of accounts receivable.
Long-lived Assets
We evaluate the carrying value of long-lived assets, including definite-lived intangible assets,
when events or changes in circumstances indicate that the carrying value may not be recoverable.
Such events and circumstances include, but are not limited to, significant decreases in the market
value of the asset, adverse changes in the extent or manner in which the asset is being used,
significant changes in business conditions, or cash flows associated with the use of the asset. The
carrying value of a long-lived asset is considered impaired when the total projected undiscounted
cash flows from such asset is separately identifiable and is less than its carrying value. In that
event, a loss is recognized based on the amount by which the carrying
- 73 -
value exceeds the fair value
of the long-lived asset. For long-lived assets to be held and used,
the fair value of fixed (tangible)
assets and definite-lived intangible assets is determined primarily using either the projected cash
flows discounted at a rate commensurate with the risk involved or an external appraisal. For
long-lived assets to be disposed of by sale or other than by sale, fair value is determined in a
similar manner, except that fair values are reduced for disposal costs. At December 31, 2010, we
reviewed the operating properties and construction in progress for impairment on a
property-by-property and project-by-project basis in accordance with the Property, Plant and
Equipment Topic of the FASB ASC, as we determined the current economic conditions to be a general
indicator of impairment.
Each property was assessed individually and as a result, the assumptions used to derive future cash
flows varied by property or project. These key assumptions are dependent on property-specific
conditions, are inherently uncertain and consider the perspective of a third-party marketplace
participant. The factors that may influence the assumptions include:
|
|
|
historical project performance, including current occupancy, projected capitalization
rates and net operating income; |
|
|
|
|
competitors presence and their actions; |
|
|
|
|
property specific attributes such as location desirability, anchor tenants and demographics; |
|
|
|
|
current local market economic and demographic conditions; and |
|
|
|
|
future expected capital expenditures and the period of time before net operating income is stabilized. |
After considering these factors, we project future cash flows for each property based on
managements intention for the respective properties (holding period) and, if appropriate, an
assumed sale at the final year of the holding period (reversion value) using a projected
capitalization rate. If the resulting carrying amount of the project exceeds the estimated
undiscounted cash flows (including the projected reversion value) from the property, an impairment
charge would be recognized to reduce the carrying value of the project to its fair value.
Properties Held for Sale
The application of current accounting principles that govern the classification of any of our
properties as held-for-sale on the consolidated balance sheet, or the presentation of results of
operations and gains or losses on the sale of these properties as discontinued, requires management to make
certain significant judgments. In evaluating whether a property meets the criteria set forth by the
Property, Plant and Equipment Topic of the FASB ASC, we make a determination as to the point in
time that it is probable that a sale will be consummated. Given the nature of all real estate sales
contracts, it is not unusual for such contracts to allow potential buyers a period of time to
evaluate the property prior to formal acceptance of the contract. In addition, certain other
matters critical to the final sale, such as financing arrangements often remain pending even upon
contract acceptance. As a result, properties under contract may not close within the expected time
period, or may not close at all. Due to these uncertainties, it is not likely that we can meet the
criteria under the Property, Plant and Equipment Topic of the FASB ASC prior to the sale formally
closing. Therefore, any properties categorized as held-for-sale represent only those properties
that management has determined are probable to close within the requirements set forth in the
Property, Plant and Equipment Topic of the FASB ASC. Prior to sale, we evaluate the extent of
involvement with, and the significance to us of cash flows from a property subsequent to its sale,
in order to determine if the results of operations and gain on sale should be reflected as
discontinued. Consistent with the Property, Plant and Equipment Topic of the FASB ASC, any property
sold in which we have significant continuing involvement or cash flows (most often sales to
co-investment partnerships) is not considered to be discontinued. In addition, any property which
we sell to an unrelated third party, but in which we retain a property or asset management
function, is not considered discontinued. Therefore, based on our evaluation of the Property, Plant
and Equipment Topic of the FASB ASC only properties sold, or to be sold, to unrelated third parties
where we will have no significant continuing involvement or significant cash flows are classified
as discontinued.
Construction in Progress and Land Held for Development
Properties also include construction in progress and land held for development. These properties
are carried at cost and no depreciation is recorded. Properties undergoing significant renovations
and improvements are considered under development. All direct and indirect costs related to
development activities, except certain demolition costs, which are expensed as incurred, are
capitalized into construction in progress and land held for development on our consolidated balance
sheets. Costs incurred include predevelopment expenditures directly related to a specific project
including development and construction costs, interest, insurance and real estate taxes. Indirect
development costs include employee salaries and benefits, travel and other
- 74 -
related costs that are
directly associated with the development of the property. Our method of calculating capitalized
interest is based upon applying our weighted average borrowing rate to the actual costs incurred.
The capitalization of such expenses ceases when the property is ready for its intended use and has
reached stabilization but no later than one-year from
substantial completion of construction activity. If we determine that a project is no longer
viable, all predevelopment project costs are immediately expensed. Similar costs related to
properties not under development are expensed as incurred.
Investments in Joint Ventures
We analyze our joint ventures under the FASB ASC Topics of Consolidation and Real Estate-General in
order to determine whether the entity should be consolidated. If it is determined that these
investments do not require consolidation because the entities are not variable interest entities
(VIEs) in accordance with the Consolidation Topic of the FASB ASC, we are not considered the
primary beneficiary of the entities determined to be VIEs, we do not have voting control, and/or
the limited partners (or non-managing members) have substantive participatory rights, then the
selection of the accounting method used to account for our investments in unconsolidated joint
ventures is generally determined by our voting interests and the degree of influence we have over
the entity. Management uses its judgment when determining if we are the primary beneficiary of, or
have a controlling interest in, an entity in which we have a variable interest. Factors considered
in determining whether we have the power to direct the activities that most impact the entitys
economic performance include risk and reward sharing, experience and financial condition of the
other partners, voting rights, involvement in day-to-day capital and operating decisions and the
extent of our involvement in the entity.
We use the equity method of accounting for investments in unconsolidated joint ventures when we own
more than 20% but less than 50% of the voting interests and have significant influence but do not
have a controlling financial interest, or if we own less than 20% of the voting interests but have
determined that we have significant influence. Under the equity method, we record our investments
in and advances to these entities in our consolidated balance sheets and our proportionate share of
earnings or losses earned by the joint venture is recognized in equity in income (loss) of
unconsolidated joint ventures in the accompanying consolidated statements of income.
The cost method of accounting is used for unconsolidated entities in which we do not have the
ability to exercise significant influence and we have virtually no influence over partnership
operating and financial policies. Under the cost method, income distributions from the partnership
are recognized in investment income. Distributions that exceed our share of earnings are applied to
reduce the carrying value of our investment and any capital contributions will increase the
carrying value of our investment. The fair value of a cost method investment is not estimated if
there are no identified events or changes in circumstances that may have a significant adverse
effect on the fair value of the investment.
On a periodic basis, we evaluate our investments in unconsolidated entities for impairment in
accordance with the Investments-Equity Method and Joint Ventures Topic of the FASB ASC. We assess
whether there are any indicators, including underlying property operating performance and general
market conditions, that the value of our investments in unconsolidated joint ventures may be
impaired. An investment in a joint venture is considered impaired only if we determine that its
fair value is less than the net carrying value of the investment in that joint venture on an
other-than-temporary basis. Cash flow projections for the investments consider property level
factors such as expected future operating income, trends and prospects, as well as the effects of
demand, competition and other factors. We consider various qualitative factors to determine if a
decrease in the value of our investment is other-than-temporary. These factors include age of the
venture, our intent and ability to retain our investment in the entity, financial condition and
long-term prospects of the entity and relationships with our partners and banks. If we believe that
the decline in the fair value of the investment is temporary, no impairment charge is recorded. If
our analysis indicates that there is an other-than-temporary impairment related to the investment
in a particular joint venture, the carrying value of the venture will be adjusted to an amount to
reflect the estimated fair value of the investment.
Securities
Our investments in securities are classified as available-for-sale and recorded at fair value based
on current market prices. Changes in the fair value of the securities investments are included in
accumulated other comprehensive income, except other-than-temporary decreases in fair value, which
are recognized immediately as a charge to earnings. We evaluate our investments in
available-for-sale securities for other-than-temporary declines each reporting period in accordance
with the Investments-Debt and Equity Securities Topic of the FASB ASC.
- 75 -
Goodwill
Goodwill reflects the excess of the fair value of the acquired business over the fair value of net
identifiable assets acquired in various business acquisitions. Our accounting for goodwill is in
accordance with the Intangibles Goodwill and Other Topic of the FASB ASC.
We are required to perform annual, or more frequently in certain circumstances, impairment tests of
our goodwill. We have elected to test for goodwill impairment in November of each year. The
goodwill impairment test is a two-step process that requires us to make decisions in determining
appropriate assumptions to use in the calculation. The first step consists of estimating the fair
value of each reporting unit and comparing those estimated fair values with the carrying values,
which include the allocated goodwill. If the estimated fair value is less than the carrying value,
a second step is performed to compute the amount of the impairment by determining an implied fair
value of goodwill. The determination of each reporting units (each property is considered a
reporting unit) implied fair value of goodwill requires us to allocate the estimated fair value of
the reporting unit to its assets and liabilities. Any unallocated fair value represents the implied
fair value of goodwill which is compared to its corresponding carrying amount.
We cannot predict the occurrence of certain future events that might adversely affect the reported
value of goodwill. Such events include, but are not limited to, strategic decisions made in
response to economic and competitive conditions, the impact of the economic environment on our
tenants, or materially negative changes in our relationships with significant tenants.
Deferred Costs and Intangibles
Deferred costs, intangible assets included in other assets, and intangible liabilities included in
other liabilities consist of loan origination fees, leasing costs and the value of intangible
assets when a property was acquired. Loan and other fees directly related to rental property
financing with third parties are amortized over the term of the loan using the effective interest
method. Direct salaries, third-party fees and other costs incurred by us to originate a lease are
capitalized and are being amortized against the respective leases using the straight-line method
over the term of the related leases. Intangible assets consist of in-place lease values, tenant
origination costs and above-market rents that were recorded in connection with the acquisition of
the properties. Intangible liabilities consist of below-market rents that are also recorded in
connection with the acquisition of properties. Both intangible assets and liabilities are
amortized and accreted using the straight-line method over the term of the related leases. When a
lease is terminated early, any remaining unamortized or unaccreted balances under lease intangible
assets or liabilities are charged to earnings.
Deposits
Deposits included in other assets comprise funds held by various institutions for future payments
of property taxes, insurance, improvements, utility and other service deposits.
Noncontrolling Interests
Noncontrolling interests generally represent the portion of equity that we do not own in those
entities that we consolidate. We account for and report our noncontrolling interests in accordance
with the provisions required under the Consolidation Topic of the FASB ASC. We identify
noncontrolling interests separately within the equity section of our consolidated balance sheets.
Redeemable noncontrolling interests are classified as mezzanine equity, separate from permanent
equity, on the consolidated balance sheets. The amounts of consolidated net earnings attributable
to us and to the noncontrolling interests are presented on the consolidated statement of income.
Derivative Instruments
As of December 31, 2010, we had no outstanding hedging instruments. At times, we may use derivative
instruments to manage exposure to variable interest rate risk. From time to time, we enter into
interest rate swaps to manage our exposure to variable interest rate risk and treasury locks to
manage the risk of interest rates rising prior to the issuance of debt. We generally enter into
derivative instruments that qualify as cash flow hedges and do not enter into derivative
instruments for speculative purposes.
Business Combinations
We allocate the purchase price of acquired properties to land, building, improvements and
intangible assets in accordance with the Business Combinations Topic of the FASB ASC. We allocate
the initial purchase price of assets acquired (net tangible and
- 76 -
identifiable intangible assets) and
liabilities assumed based on their relative fair values at the date of acquisition. There are four
categories of intangible assets to be considered: (1) in-place leases; (2) above and below-market
value of in-place leases; (3) lease origination costs and (4) customer relationships. The aggregate
value of other acquired intangible assets, consisting of in-place leases, is measured by the excess
of (i) the purchase price paid for a property after adjusting existing in-place leases to market
rental rates over (ii) the estimated fair value of the property as-if-vacant, determined as set
forth above. The value of in-place leases exclusive of the value of above-market and below-market
in-place leases is amortized to depreciation expense over the estimated remaining term of the
respective leases. The value of above-market and below-market in-place leases is amortized to
rental revenue over the estimated remaining term of the leases. If a lease were to be
terminated prior to its stated expiration, all unamortized amounts relating to that lease would be
written off.
We evaluate business combinations to determine the value, if any, of customer relationships
separate from customer contracts (leases). Other than as discussed above, we have determined that
our real estate properties do not have any other significant identifiable intangibles.
The results of operations of acquired properties are included in our financial statements as of the
dates they are acquired. The intangible assets and liabilities associated with property
acquisitions are included in other assets and other liabilities in our consolidated balance sheets.
Revenue Recognition
Revenue includes minimum rents, expense recoveries, percentage rental payments and management and
leasing services. Minimum rents are recognized on an accrual basis over the terms of the related
leases on a straight-line basis. As part of the leasing process, we may provide the lessee with an
allowance for the construction of leasehold improvements. Leasehold improvements are capitalized
and recorded as tenant improvements and depreciated over the shorter of the useful life of the
improvements or the lease term. If the allowance represents a payment for a purpose other than
funding leasehold improvements, or in the event we are not considered the owner of the
improvements, the allowance is considered a lease incentive and is recognized over the lease term
as a reduction to revenue. Factors considered during this evaluation include, among others, the
type of improvements made, who holds legal title to the improvements, and other controlling rights
provided by the lease agreement. Lease revenue recognition commences when the lessee is given
possession of the leased space, when the asset is substantially complete in the case of leasehold
improvements, and there are no contingencies offsetting the lessees obligation to pay rent.
Many of the lease agreements contain provisions that require the payment of additional rents based
on the respective tenants sales volume (contingent or percentage rent) and substantially all
contain provisions that require reimbursement of the tenants allocable real estate taxes,
insurance and common area maintenance costs, or CAM. Revenue based on percentage of tenants sales
is recognized only after the tenant exceeds its sales breakpoint. Revenue from tenant
reimbursements of taxes, CAM and insurance is recognized in the period that the applicable costs
are incurred in accordance with the lease agreements.
We recognize gains or losses on sales of real estate in accordance with the Property, Plant and
Equipment Topic of the FASB ASC. Profits are not recognized until (a) a sale has been consummated;
(b) the buyers initial and continuing investments are adequate to demonstrate a commitment to pay
for the property; (c) our receivable, if any, is not subject to future subordination;
and (d) we have transferred to the buyer the usual risks and rewards of ownership, and we do not
have a substantial continuing involvement with the property. The sales of income producing
properties where we do not have a continuing involvement are presented in the discontinued
operations section of our consolidated statements of income.
We are engaged by two joint ventures to provide asset management, property management, leasing and
investing services for such ventures respective assets. We receive fees for our services,
including a property management fee calculated as a percentage of gross revenues received, and
recognize these fees as the services are rendered.
Earnings Per Share
Under the Earnings Per Share Topic of the FASB ASC, unvested share-based payment awards that
entitle their holders to receive non-forfeitable dividends, such as our restricted stock awards,
are classified as participating securities. As participating securities, our shares of
restricted stock will be included in the calculation of basic and diluted earnings per share.
Because the awards are considered participating securities under provisions of the Earnings Per
Share Topic of the FASB ASC, we are required to apply the two-class method of computing basic and
diluted earnings per share. The two-class method is an earnings allocation formula that treats a
participating security as having rights to earnings that would otherwise have been available to
common stockholders. Under the two-class method, earnings for the period are allocated between
common stockholders and other security holders, based on their respective rights to receive
dividends.
- 77 -
Share-based Payment
Share-based compensation expense charged against earnings is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Restricted stock expense |
|
$ |
4,194 |
|
|
$ |
5,108 |
|
|
$ |
4,424 |
|
Stock option expense |
|
|
2,347 |
|
|
|
2,790 |
|
|
|
1,989 |
|
Employee stock purchase plan discount |
|
|
10 |
|
|
|
13 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
Total expense |
|
|
6,551 |
|
|
|
7,911 |
|
|
|
6,428 |
|
Less amount capitalized |
|
|
(54 |
) |
|
|
(152 |
) |
|
|
(323 |
) |
|
|
|
|
|
|
|
|
|
|
Net share-based compensation expense |
|
$ |
6,497 |
|
|
$ |
7,759 |
|
|
$ |
6,105 |
|
|
|
|
|
|
|
|
|
|
|
Segment Reporting
We invest in retail shopping centers through direct ownership or through joint ventures. It is our
intent that all retail shopping centers will be owned or developed for investment purposes;
however, we may decide to sell all or a portion of a development upon completion. Our revenue and
net income are generated from the operation of our investment portfolio. We also earn fees from
third parties for services provided to manage and lease retail shopping centers owned through joint
ventures or by third parties.
Our portfolio is primarily located throughout the eastern United States; however, we do not
distinguish or group our operations on a geographical basis for purposes of allocating
resources or measuring performance. We review operating and financial data for each property
on an individual basis; therefore, each of our individual properties is a separate operating
segment. No individual property constitutes more than 10% of our revenue, net income or
assets, and thus the individual properties have been aggregated into one reportable segment
based upon their similarities with regard to both the nature and economics of the centers,
tenants and operational processes, as well as long-term average financial performance. In
addition, none of the shopping centers are located outside the United States.
Concentration of Credit Risk
A concentration of credit risk arises in our business when a national or regionally based tenant
occupies a substantial amount of space in multiple properties owned by us. In that event, if the
tenant suffers a significant downturn in its business, it may become unable to make its contractual
rent payments to us, exposing us to potential losses in rental revenue, expense recoveries, and
percentage rent. Further, the impact may be magnified if the tenant is renting space in multiple
locations. Generally, we do not obtain security from our nationally-based or regionally-based
tenants in support of their lease obligations to us. We regularly monitor our tenant base to assess
potential concentrations of credit risk. As of December 31, 2010, Publix
Super Markets is our largest tenant and accounted for approximately 2.9 million square feet, or
approximately 15.1% of our gross leasable area and approximately $24.3 million, or 11.3%, of our
annual minimum rent in 2010. As of December 31, 2010, we had outstanding receivables from Publix
Super Markets of $2.2 million. No other tenant accounted for over 5% of our annual minimum rent.
Recent Accounting Pronouncements
On June 12, 2009, the FASB issued new provisions required by the Consolidation Topic of the FASB
ASC, which removed the concept of a qualifying special-purpose entity (SPE) and the exception for
qualifying SPEs from the consolidation guidance. Furthermore, the new provisions replaced the
quantitative-based risks and rewards calculation for determining which enterprise, if any, has a
controlling financial interest in a variable interest entity with an approach focused on
identifying which enterprise has the power to direct the activities of a variable interest entity
that most significantly impact that entitys economic performance. We adopted these new provisions
effective January 1, 2010 and reviewed all joint ventures in which we had an investment to
determine if there were any accounting ramifications of our adoption of these provisions and found
that they had no material effect on our consolidated financial statements.
In
January 2010, the FASB issued Accounting Standards Update
(ASU) No. 2010-06, Improving Disclosures
About Fair Value
- 78 -
Measurements (ASU 2010-06), which provides amendments to Accounting Standards
Codification Subtopic No. 820-10, Fair Value Measurements and Disclosures Overall. ASU 2010-06
requires additional disclosures and clarifications of existing disclosures for recurring and
nonrecurring fair value measurements. The revised guidance is effective for interim and annual
reporting periods beginning after December 15, 2009. ASU 2010-06 concerns disclosure only and did
not have an impact on our financial position or results of operations.
In
July 2010, the FASB issued ASU 2010-20, Disclosures about the Credit Quality of Financing
Receivables and the Allowance for Credit Losses, (ASU 2010-20), which outlines specific
disclosures that will be required for the allowance for credit losses and all finance receivables.
Finance receivables includes loans, lease receivables and other arrangements with a contractual
right to receive money on demand or on fixed or determinable dates that is recognized as an asset
on an entitys statement of financial position. ASU 2010-20 will require companies to provide
disaggregated levels of disclosure by portfolio segment and class to enable users of the financial
statement to understand the nature of credit risk, how the risk is analyzed in determining the
related allowance for credit losses and changes to the allowance during the reporting period.
Required disclosures under ASU 2010-20 as of the end of a reporting period are effective for our
December 31, 2010 reporting period and disclosures regarding activities during a reporting period
are effective for our March 31, 2011 interim reporting period. We have incorporated the required
disclosures within this Annual Report on Form 10-K where deemed applicable.
3. Properties
The following table is a summary of the composition of income producing properties in the
consolidated balance sheets:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(thousands) |
|
Land and land improvements |
|
$ |
1,100,279 |
|
|
$ |
1,010,166 |
|
Building and building improvements |
|
|
1,456,806 |
|
|
|
1,351,318 |
|
Tenant improvements |
|
|
86,786 |
|
|
|
71,947 |
|
|
|
|
|
|
|
|
|
|
|
2,643,871 |
|
|
|
2,433,431 |
|
Less: accumulated depreciation |
|
|
(288,613 |
) |
|
|
(240,172 |
) |
|
|
|
|
|
|
|
Income producing property, net |
|
$ |
2,355,258 |
|
|
$ |
2,193,259 |
|
|
|
|
|
|
|
|
Construction in progress
At December 31, 2010, we reviewed the construction projects in place on a project-by-project basis
in accordance with the Property, Plant, and Equipment Topic of the FASB ASC. We measured the
recoverability of assets by comparing the carrying amount of an asset to its estimated future
undiscounted cash flows. For the purpose of this analysis, we used current development plans and
managements intention with regard to future development assumptions, including estimated cash
flows required to complete construction, estimated timing to reach stabilized net operating income,
hold period for the asset subsequent to reaching stabilized net operating income before sale, and
the projected sale price using an assumed capitalization rate. No impairments were recognized on
our projects under development in the years ended December 31,
2010 or 2009. We recognized $3.8 million of impairment losses in 2008 related to two redevelopment
projects that we elected not to pursue which is included in impairment loss on the accompanying
consolidated statement of income.
4. Acquisitions and Dispositions
The following table provides a summary of income producing property acquisition activity during the
year ended December 31, 2010:
- 79 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase |
|
Mortgage |
Date Purchased |
|
Property Name |
|
City |
|
State |
|
Square Feet |
|
Price |
|
Assumed |
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
December 23, 2010
|
|
Canyon Trails Towne Center(1)
|
|
Goodyear
|
|
AZ
|
|
|
211,581 |
|
|
$ |
29,000 |
|
|
$ |
|
|
September 22, 2010
|
|
1175 Third Avenue
|
|
New York
|
|
NY
|
|
|
25,350 |
|
|
|
21,000 |
|
|
|
7,475 |
|
September 2, 2010
|
|
Country Walk Plaza
|
|
Miami
|
|
FL
|
|
|
100,686 |
|
|
|
27,750 |
|
|
|
13,500 |
|
August 31, 2010
|
|
Pablo Plaza
|
|
Jacksonville
|
|
FL
|
|
|
151,238 |
|
|
|
19,338 |
|
|
|
7,515 |
|
August 31, 2010
|
|
West Bird Plaza
|
|
Miami
|
|
FL
|
|
|
99,864 |
|
|
|
17,550 |
|
|
|
8,455 |
|
April 15, 2010
|
|
Veranda Shoppes
|
|
Plantation
|
|
FL
|
|
|
44,888 |
|
|
|
11,675 |
|
|
|
|
|
March 31, 2010
|
|
Copps Hill Plaza
|
|
Ridgefield
|
|
CT
|
|
|
184,528 |
|
|
|
33,400 |
|
|
|
19,797 |
|
March 19, 2010
|
|
Gateway Plaza at Aventura
|
|
Aventura
|
|
FL
|
|
|
29,800 |
|
|
|
8,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
$ |
167,713 |
|
|
$ |
56,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
We own a 90% interest through a consolidated joint venture. |
During the year ended December 31, 2010, we recognized approximately $1.4 million of
acquisition-related costs in connection with these property acquisitions.
Other Acquisitions
During the year ended December 31, 2010, we acquired two outparcels for an aggregate cash purchase
price of approximately $1.3 million.
Acquisition of Westbury Plaza
On October 29, 2009, we acquired Westbury Plaza, an approximately 398,600 square foot shopping
center located in Westbury, New York, for approximately $103.7 million. We recognized approximately
$520,000 in 2009 of acquisition-related costs associated with legal and settlement fees as well as
due diligence costs.
Acquisition of Real Estate
On November 16, 2009, we acquired a 21.85-acre development site in East Garden City, NY, for
consideration of $30.8 million including $388,000 of costs capitalized at closing. The capitalized
costs associated with this acquisition are composed of purchase price plus a preliminary estimate
of the cost of environmental remediation for the site which was based on a range provided by third
party environmental consultants. This range varied from $5.9 million to $8.4 million on an
undiscounted basis, with no amount being more likely than any other at the time the study was
performed. The land we acquired is included in land held in the accompanying consolidated balance
sheets as of December 31, 2010 and 2009. On December 17, 2009, the Company acquired a 22,600 square
foot property in Miami, Florida for $2.0 million for the purpose of demolishing the existing
structure and constructing a new tenant building.
Acquisition of a Controlling Interest in DIM Vastgoed N.V.
On January 9, 2009, we entered into the DIM exchange agreement under which we agreed to acquire up
to 2,004,249 ordinary
shares of DIM from another DIM shareholder. On January 14, 2009, at an initial closing pursuant to
this agreement, we issued
866,373 shares of our common stock in exchange for a total of 1,237,676 DIM ordinary shares (or
depositary receipts with respect thereto), representing 15.1% of DIMs outstanding ordinary shares.
In connection with this initial closing, we also obtained voting rights with respect to another
766,573 DIM ordinary shares. As a result of the initial stock exchange, subsequent purchases and
the voting rights agreement, as of December 31, 2009, we owned 5,367,817 ordinary shares of DIM,
representing approximately 65.3% of its total outstanding shares, and had voting control over
approximately 74.7% of DIMs outstanding ordinary shares. On February 19, 2010 we issued 536,601
shares of our common stock in exchange for the remaining 766,573 DIM ordinary shares in accordance
with the DIM exchange agreement. Prior to the initial closing, we accounted for our approximately
48% interest in DIM as an available-for-sale security due to our limited influence over DIMs
operating and financial policies and our inability to participate in the affairs of DIMs
governance. Following the initial closing on January 14, 2009, we determined that we had sufficient
control over DIM to consolidate its results effective as of the acquisition date in accordance with
the Business Combinations Topic of the FASB ASC. The following table summarizes the fair value of
the consideration paid with respect to our controlling interest in DIM as of the initial closing
date of January 14, 2009:
- 80 -
|
|
|
|
|
Acquisition Date Fair Value(1) |
|
|
|
|
(In thousands) |
|
Previous equity interest |
|
$ |
36,945 |
|
Value of our common stock exchange (866,373 shares) |
|
|
12,234 |
|
Contingent consideration |
|
|
323 |
|
|
|
|
|
Total |
|
$ |
49,502 |
|
|
|
|
|
|
|
|
(1) |
|
Excludes effect of 2010 closing. |
Following the initial closing, we recognized a loss of approximately $12.1 million as a result of
re-measuring to fair value our
approximately 48% equity interest in DIM held at the time. The loss is included in the line item
entitled Gain on acquisition of controlling interest in subsidiary in the statement of income for
the year ended December 31, 2009. The fair value of the 866,373 shares of our common stock issued
at the initial closing under the DIM exchange agreement was determined based on the closing price
on the New York Stock Exchange of our common stock on the closing date of $14.12 per share.
The DIM exchange agreement provided for a subsequent closing with respect to the additional 766,573
DIM ordinary shares on or before January 1, 2011. As of January 14, 2009, we estimated the fair
value of the contingent consideration payable by us at the subsequent closing as approximately
$323,000 based on a Monte-Carlo simulation methodology. This considered various assumptions,
including time to maturity, applicable market volatility factors, and current market and selling
prices for the underlying securities, both of which are traded on the open market. This value is
classified at December 31, 2009 as contingent consideration and is included in the stockholders
equity section of our consolidated balance sheet. As noted above, these shares were acquired in the
first quarter of 2010 and the effect of such acquisition is not reflected in the 2009 financial
statements.
In addition to the shares issued under the DIM exchange agreement, we acquired DIM shares
through open market and private purchases bringing our ownership interest to approximately 97.4% at
December 31, 2010.
We expensed approximately $1.1 million, $1.6 million, and $3.1 million of acquisition-related costs
related to DIM during 2010, 2009 and 2008, respectively.
The following table summarizes the estimated fair values of the assets acquired and liabilities
assumed at the initial closing. See Business Combinations in Note 2 for the methods used to fair
value the income producing properties and the related lease intangibles:
|
|
|
|
|
Fair Values |
|
|
|
|
(In thousands) |
|
Income producing properties |
|
$ |
387,325 |
|
Cash and cash equivalents |
|
|
1,857 |
|
Accounts and other receivables |
|
|
1,809 |
|
Intangible assets |
|
|
42,267 |
|
Other assets |
|
|
3,050 |
|
|
|
|
|
Total assets acquired |
|
$ |
436,308 |
|
|
|
|
|
Mortgage notes payable |
|
$ |
230,969 |
|
Secured revolving credit facility |
|
|
1,270 |
|
Accounts payable and accrued expenses |
|
|
1,081 |
|
Tenant security deposits |
|
|
926 |
|
Below-market leases |
|
|
31,584 |
|
Deferred tax liability |
|
|
53,530 |
|
Other liabilities |
|
|
2,090 |
|
|
|
|
|
Total liabilities assumed |
|
$ |
321,450 |
|
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
$ |
114,858 |
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest in DIM at closing |
|
$ |
25,795 |
|
|
|
|
|
- 81 -
The fair values of the acquired intangible assets, all of which have definite lives and are
amortized, were assigned as follows: approximately $8.2 million to leasing commissions with a
remaining weighted-average useful life of approximately 9.1 years, approximately $3.0 million to
above market leases with a remaining weighted-average useful life of approximately 4.9 years,
approximately $30.5 million to in-place leases with a remaining weighted-average useful life of
approximately 7.6 years and $600,000 to lease origination costs with a remaining weighted-average
useful life of approximately 5.5 years.
The below-market lease intangible liability had a remaining weighted-average useful life of
approximately 11.3 years. The gross amount due for the accounts and other receivables was
approximately $2.6 million, of which $675,000 was determined to be uncollectible.
The fair value of the mortgage notes payable was determined by use of present value techniques and
appropriate market interest rates on a loan by loan basis. We did not guarantee, collateralize or
otherwise directly assume DIMs debt. In valuing the mortgage notes at each property, we considered
the occupancy level, market location, physical property condition, the asset class, cash flow, the
loan-to-value (LTV) ratio and other pertinent factors. Due to the disruption in the credit
markets and other adverse economic conditions at the time of the valuation, the range of possible
borrowing varied from 6% to 12%.
Our approach considered market quotes for retail shopping center assets which were adjusted based
on the underlying LTV ratios of the assets securing the loans. Using this approach, we valued the
mortgage notes acquired using market interest rates ranging from 6% to 12% per year.
The fair value of the noncontrolling interest in DIM was measured on the basis of the closing
market price of DIM ordinary shares on the initial closing date of $8.99 per share multiplied by
the 2.9 million DIM ordinary shares that we did not own or over which we did not have voting
control.
The amounts of revenue, expense and net loss for DIM included in our consolidated statement of
income from the January 14, 2009 through December 31, 2009 period are as follows:
|
|
|
|
|
(In thousands) |
|
|
|
Period from January 14, 2009 |
|
|
|
through December 31, 2009 |
|
Revenues |
|
$ |
40,831 |
|
Property operating expenses |
|
|
10,852 |
|
Rental property depreciation and amortization expense |
|
|
17,660 |
|
General and administrative expense |
|
|
3,196 |
|
Investment income |
|
|
6 |
|
Interest expense |
|
|
19,599 |
|
Amortization of deferred financing fees |
|
|
41 |
|
Other income |
|
|
|
|
Income tax benefit |
|
|
3,470 |
|
|
|
|
|
Net loss |
|
|
(7,041 |
) |
|
|
|
|
|
Noncontrolling interests share |
|
|
2,442 |
|
|
|
|
|
Our share of the net loss |
|
$ |
(4,599 |
) |
|
|
|
|
The fair value of the identifiable assets acquired and liabilities assumed exceeded the fair
value of the consideration deemed to have been paid. As a result, we recognized a gain of
approximately $27.5 million which is included in the line item entitled Gain on acquisition of
controlling interest in subsidiary in the consolidated statement of income for the year ended
December 31, 2009. This gain was adjusted from the $26.9 million gain recognized on the acquisition
date due to a change of $635,000 related to certain tax liabilities at the acquisition date. We
retrospectively adjusted the provisional amounts recognized at the acquisition date to reflect new
information obtained about facts and circumstances that existed at the acquisition date which
resulted in additional gain in the amount of $635,000.
The pro forma consolidated statement of income information required by the Business Combinations
Topic of the FASB ASC has not been presented because it is impracticable to prepare such
information. It is impracticable to prepare the pro forma statements because DIMs historical
accounting records are maintained on the basis of International Financial Reporting Standards which
differ from US GAAP in, among other respects, the treatment of tenant improvements and lease
incentives, capitalization of property improvements and the recognition of straight-line rent. To
properly reflect the adjustments needed to
- 82 -
present pro forma statements, we would be required to
evaluate on a lease-by-lease basis the adjustments needed to
properly recognize revenues and
expenses for a period of at least three years as well as to recreate historical bases of income
producing properties and related lease intangibles and track their related amortization,
depreciation and disposals for all periods such assets were owned. In addition to recreating these
balance sheet and income statement changes, the tax effect of all changes would have to be
recreated using US GAAP to tax differences previously not tracked by DIM. As a result of these
factors, we believe it is impracticable to gather, analyze and compile pro forma financial
information.
On October 1, 2009, we entered into a management agreement with DIM (DIM management agreement)
whereby we serve as property manager for all of DIMs 21 operating properties. The DIM management
agreement stipulates that all property management and accounting services would be performed by us
beginning January 1, 2010. Either party can terminate the agreement upon twelve months notice given
the proper approvals, which for DIM consists of approval of the supervisory board. The terms of the
agreement are customary for similar management agreements and represents arms length negotiations;
however, for consolidation purposes all intercompany amounts have been eliminated.
Property Dispositions
During the year ended December 31, 2010, we sold three outparcels for net proceeds of approximately
$2.7 million and recognized a net gain of $2.3 million which is included in gain on disposal of
income producing properties in the accompanying consolidated statement of income. Dispositions of
income producing properties yielded a gain of $7.1 million in 2009 and a loss of $557,000 in 2008.
Additionally, we sold two undeveloped land parcels for net proceeds of $1.6 million and recognized
a net gain of $254,000, which is included in gain on sale of real estate in the accompanying
consolidated statement of income for the year ended December 31, 2010. There were no comparable
land sales in 2009 or 2008.
As part of our strategy to upgrade and diversify our portfolio and recycle our capital, we evaluate
opportunities to sell assets or otherwise contribute assets to existing or new joint ventures with
third parties. If the market values of these assets are below their carrying values, it is possible
that the disposition or contribution of these assets could result in impairments or other losses.
Depending on the prevailing market conditions and historical carrying values, these losses could be
material.
5. Accounts and Other Receivables
The following table is a summary of the composition of accounts and other receivables in the
consolidated balance sheets:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(in thousands) |
|
Tenants |
|
$ |
18,038 |
|
|
$ |
13,132 |
|
Other |
|
|
2,008 |
|
|
|
1,126 |
|
Allowance for doubtful accounts |
|
|
(4,865 |
) |
|
|
(4,452 |
) |
|
|
|
|
|
|
|
Total accounts and other receivables, net |
|
$ |
15,181 |
|
|
$ |
9,806 |
|
|
|
|
|
|
|
|
For the years ended December 31, 2010, 2009, and 2008, we recognized bad debt expense of $2.4
million, $4.6 million and $2.2 million, respectively, which is included in property operating
expenses in the accompanying consolidated statements of income.
6. Investments in Joint Ventures
In December 2010, we acquired ownership interests in three properties through joint ventures.
Two of the properties are located in California and were acquired through partnerships (the Equity
One/Vestar JVs) with Vestar Development Company (Vestar). In both of these joint ventures, we
hold a 95% interest and they are consolidated. Each Equity One/Vestar JV holds a 50.5% ownership
interest in each of the California properties through two separate joint ventures with Rockwood
Capital (the Rockwood JVs). The Equity One/Vestar JVs ownership interests in the properties are
accounted for under the equity method. Included in our investment are two bridge loans with an
aggregate balance of $35.0 million, secured by the properties,
made by the Equity One/Vestar JVs to
the Rockwood JVs as short-term financing until longer-term mortgage financing can be obtained. If
the Rockwood JVs are unable to obtain mortgage financing, the Equity One/Vestar JVs may be
contractually required to convert all or a portion of the bridge loans to equity or purchase some
or all of Rockwoods
- 83 -
remaining ownership interest.
The Rockwood JVs are considered variable interest entities (VIEs) for which the Equity One/Vestar
JVs, which we control, are not the primary beneficiary. The Rockwood JVs were primarily established
to own and operate real estate and were deemed VIEs because the initial equity investment at risk
may not be sufficient to permit the entity to finance its activities without additional financial
support. Additional equity may be required from the partners if the ventures are unable to
refinance with longer-term mortgage debt in excess of the $35.0 million bridge loan. We determined
that the Equity One/Vestar JVs are not the primary beneficiary of these VIEs based on shared
control of the VIEs and the lack of controlling financial interest.
Our aggregate investment in these VIEs was approximately $47.0 million as of December 31, 2010,
which is included in investments in and advances to joint ventures in the accompanying consolidated
balance sheets. Our maximum exposure to loss as a result of our involvement with these VIEs is
estimated to be $58.8 million, which primarily represents our current investment and estimated
future funding commitments and buyout provisions. We have not
provided financial support to these VIEs, other than as contractually required, and all future funding will be provided in the form of
capital contributions by Rockwood and the Equity One/Vestar JVs in accordance with the respective
ownership percentages.
We acquired a 90% interest in a property in Arizona through another joint venture with Vestar (the
Vestar Arizona JV), which we consolidate.
During 2010, we also made $2.1 million of passive investments through joint ventures with Madison
Capital in two properties located in New York City. We do not manage or lease the properties and
have virtually no influence on the partnership operating and
financing policies. As such, we account
for these investments under the cost method of accounting.
As of December 31, 2010, our investment in unconsolidated joint ventures, which is presented net of
a deferred gain of approximately $2.9 million associated with the disposition of assets to our
GRI-EQY I, LLC venture, was composed of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
Joint Venture |
|
Number of Properties |
|
Location |
|
|
Ownership |
|
(In thousands) |
|
GRI-EQY I, LLC |
|
|
10 |
|
|
GA, SC, FL |
|
|
10.0 |
% |
|
$ |
7,046 |
|
|
$ |
8,271 |
|
G&I Investment South Florida Portfolio, LLC |
|
|
3 |
|
|
FL |
|
|
20.0 |
% |
|
|
3,109 |
|
|
|
2,947 |
|
Madison 2260, Realty, LLC (1) |
|
|
1 |
|
|
NY |
|
|
8.6 |
% |
|
|
1,066 |
|
|
|
|
|
Madison 1235, Realty, LLC (1) |
|
|
1 |
|
|
NY |
|
|
20.1 |
% |
|
|
1,000 |
|
|
|
|
|
Talega Village Center JV, LLC (1) (2) |
|
|
1 |
|
|
CA |
|
|
50.5 |
% |
|
|
3,916 |
|
|
|
|
|
Vernola Marketplace JV, LLC (1) (2) |
|
|
1 |
|
|
CA |
|
|
50.5 |
% |
|
|
8,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,264 |
|
|
|
11,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advances to unconsolidated joint ventures (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,472 |
|
|
|
306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in and advances to unconsolidated joint ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
59,736 |
|
|
$ |
11,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ownership interest was acquired in 2010. |
|
(2) |
|
Our effective interest in the Talega and Vernola JVs is 48%, respectively, when considering the 5% noncontrolling interest held by Vestar. |
|
(3) |
|
Included in this amount in 2010 is the $35.0 million bridge loan to the Rockwood JVs. |
Equity in losses from joint ventures totaled approximately $116,000 and $88,000 for the years
ended December 31, 2010 and 2009, respectively. We recorded $108,000 of equity in earnings in the
year ended December 31, 2008. Fees paid to us associated with these joint ventures totaled
approximately $1.3 million, $1.3 million and $0.7 million for the years ended December 31, 2010,
2009 and 2008, respectively.
7. Securities
Our investments in securities are classified as available-for-sale and recorded at fair value based
on current market prices. Temporary changes in the fair value of the equity and debt investments
are included in our consolidated balance sheets under accumulated other comprehensive income. If a
decline in fair value is determined to be other than temporary, then an impairment charge is
recognized in earnings. We evaluate our investments in available-for-sale securities for
other-than-
- 84 -
temporary declines each reporting period in accordance with applicable accounting
standards. All gains and losses on the sale of our securities are measured through specific
identification.
During the year ended December 31, 2010, we sold 34,200 shares of another publicly traded REIT,
which we held as an investment. We recognized a gain, net of transaction costs, of approximately
$367,000, which is included in investment income in the accompanying consolidated statement of
income for the year ended December 31, 2010.
During the year ended December 31, 2009, we sold approximately 1.8 million shares of another
publicly traded REIT, which we held as an investment. We recognized a gain, net of transaction
costs, of approximately $6.3 million, which is included in investment income in the accompanying
consolidated statement of income for the year ended December 31, 2009.
During the year ended December 31, 2008, we recorded an impairment loss of $32.8 million related to
our investment in DIM and another $380,000 impairment loss related to a preferred stock investment
in another REIT.
The following table reflects the realized and unrealized gains and losses and fair value of our
investments that are not deemed other-than-temporarily impaired:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
(In thousands) |
|
|
(In thousands) |
|
|
|
Fair |
|
|
Realized |
|
|
Unrealized Gain |
|
|
Fair |
|
|
Realized |
|
|
Unrealized Gain |
|
Investment |
|
Value |
|
|
Gain (Loss) |
|
|
(Loss) |
|
|
Value |
|
|
Gain (Loss) |
|
|
(Loss) |
|
Equity securities |
|
$ |
|
|
|
$ |
367 |
|
|
$ |
|
|
|
$ |
820 |
|
|
$ |
|
|
|
$ |
345 |
|
8. Goodwill
The provisions of the Intangibles-Goodwill and Other Topic of the FASB ASC require that goodwill
and indefinite-lived intangible assets be tested at least annually for impairment and require
reporting units to be identified for the purpose of assessing potential future impairments of
goodwill. The carrying value of goodwill and indefinite-lived intangibles is considered impaired
when their fair value, as established by appraisal or based on discounted future cash flows of
certain related properties, is less than their carrying value. During the fourth quarter of 2010,
we performed our annual review of goodwill for impairment. The goodwill impairment test is a
two-step process that requires us to make decisions in determining appropriate assumptions to use
in the calculation. The first step consists of estimating the fair value of each reporting unit
and comparing those estimated fair values with the carrying values, which include the allocated
goodwill. If the estimated fair value is less than the carrying value, a second step is performed to compute the
amount of the impairment by determining an implied fair value of goodwill. The determination of
each reporting units (each property is considered a reporting unit) implied fair value of
goodwill requires us to allocate the estimated fair value of the reporting unit to its assets and
liabilities. Any unallocated fair value represents the implied fair value of goodwill which is
compared to its corresponding carrying amount. If the carrying amount of the goodwill exceeds
its implied fair value, an impairment charge is recognized to reduce the carrying value of the
goodwill. In the years ended December 31, 2010, 2009 and 2008, we recorded goodwill impairment
losses of $687,000, $368,000 and $532,000, respectively, which are included in impairment loss in
the accompanying statements of income.
The following table provides a summary of goodwill activity during the years ended December
31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Balance at January 1 |
|
$ |
11,477 |
|
|
$ |
11,845 |
|
Impairment |
|
|
(687 |
) |
|
|
(368 |
) |
|
|
|
|
|
|
|
Balance at December 31 |
|
$ |
10,790 |
|
|
$ |
11,477 |
|
|
|
|
|
|
|
|
- 85 -
9. Other Assets
The following is a summary of the composition of other assets in the consolidated balance sheets:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Lease intangible assets, net |
|
$ |
60,603 |
|
|
$ |
53,526 |
|
Leasing commissions, net |
|
|
23,124 |
|
|
|
19,619 |
|
Deposits and escrow impounds |
|
|
17,964 |
|
|
|
10,642 |
|
Straight-line rent receivable, net |
|
|
17,186 |
|
|
|
15,034 |
|
Deferred financing fees, net |
|
|
5,998 |
|
|
|
6,963 |
|
Prepaid and other assets |
|
|
1,413 |
|
|
|
1,125 |
|
Furniture and equipment, net |
|
|
1,408 |
|
|
|
1,689 |
|
|
|
|
|
|
|
|
Total other assets |
|
$ |
127,696 |
|
|
$ |
108,598 |
|
|
|
|
|
|
|
|
The following is a summary of the composition of our intangible assets and accumulated
amortization in the consolidated balance sheets:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Lease intangible assets: |
|
|
|
|
|
|
|
|
Above-market leases |
|
$ |
11,016 |
|
|
$ |
6,566 |
|
In-place lease interests |
|
|
76,669 |
|
|
|
63,527 |
|
Lease origination costs |
|
|
4,217 |
|
|
|
4,122 |
|
Lease incentives |
|
|
1,602 |
|
|
|
963 |
|
|
|
|
|
|
|
|
Total intangibles |
|
|
93,504 |
|
|
|
75,178 |
|
|
|
|
|
|
|
|
|
|
Accumulated amortization: |
|
|
|
|
|
|
|
|
Above-market leases |
|
$ |
4,016 |
|
|
$ |
2,911 |
|
In-place lease interests |
|
|
25,858 |
|
|
|
16,246 |
|
Lease origination costs |
|
|
2,728 |
|
|
|
2,407 |
|
Lease incentives |
|
|
299 |
|
|
|
88 |
|
|
|
|
|
|
|
|
Total accumulated amortization |
|
|
32,901 |
|
|
|
21,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease intangible assets, net |
|
$ |
60,603 |
|
|
$ |
53,526 |
|
|
|
|
|
|
|
|
The amortization for the next five years for the recorded intangible assets is approximately
$12.2 million, $10.0 million, $8.8 million, $6.6 million and $4.9 million, respectively.
- 86 -
10. Borrowings
Mortgage Notes Payable
The following table is a summary of our mortgage notes payable balances in the consolidated balance
sheets:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Mortgage Notes Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate mortgage loans |
|
$ |
533,660 |
|
|
$ |
551,647 |
|
Unamortized discount, net |
|
|
(19,168 |
) |
|
|
(22,754 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
514,492 |
|
|
$ |
528,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average interest rate of fixed rate mortgage notes |
|
|
6.26 |
% |
|
|
6.58 |
% |
Each of the existing mortgage loans is secured by a mortgage on one or more of our properties.
Certain mortgage loans with an aggregate principal balance of $241.7 million contain prohibitions
on transfers of ownership which may have been violated by our previous issuances of common stock or
in connection with past acquisitions and may be violated by transactions involving our capital
stock in the future. If a violation were established, it could serve as a basis for a lender to
accelerate amounts due under the affected mortgage. To date, no lender has notified us that it
intends to accelerate its mortgage. In the event that the mortgage holders declare defaults under
the mortgage documents we will, if required, repay the remaining mortgage from existing resources,
refinancing of such mortgages, borrowings under our revolving lines of credit or other sources of
financing. Based on discussions with various lenders, current credit market conditions and other
factors, we believe that the mortgages will not be accelerated. Accordingly, we believe that the
violations of these prohibitions will not have a material adverse impact on our results of
operations or financial condition or cash flows.
During the years ended December 31, 2010, and December 31, 2009, we prepaid, without penalty, $61.2
million and $14.4 million in mortgage loans with a weighted-average interest rate of 8.34% and
8.01%, respectively.
We assumed mortgages with an aggregate principal balance of approximately $56.7 million in
connection with our acquisition activity during 2010. These mortgages mature on various dates
through January 1, 2029 with interest payments having a weighted-average interest rate of 5.91%.
At December 31, 2009, our consolidated fixed rate mortgage debt includes 20 mortgage loans related
to DIM with a face value of approximately $205.3 million. In accordance with the Business
Combinations Topic of the FASB ASC, we were required to record these mortgages at fair value at the
date of acquisition using a current market interest rate for the acquired debt. Based on market
conditions at the time of the acquisition, we determined the fair market value of these mortgages
to be approximately $231.3 million as compared to a face value of approximately $262.5 million at
the acquisition date, resulting in a fair market value adjustment of approximately $31.2 million
that is being amortized to interest expense over the remaining lives of the mortgages. As of
December 31, 2010, the weighted-average life to maturity on all of the loans acquired was 4.35
years.
On October 1, 2009, we repaid two of DIMs mortgage loans. The aggregate principle balance of these
loans at maturity was approximately $52.0 million, which was funded by a combination of borrowings
under our line of credit and available cash. In exchange for the repayment of these loans, DIM
executed two mortgage notes payable to us, one in the approximate principal amount of $39.4 million
and the other in the approximate principal amount of $11.9 million, both of which mature on March
31, 2011. All intercompany debt, interest or other transactions between DIM and Equity One are
eliminated in consolidation.
- 87 -
Unsecured Senior Notes
Our outstanding unsecured senior notes in the consolidated balance sheets consisted of the
following:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Unsecured Senior Notes Payable |
|
|
|
|
|
|
|
|
7.84% Senior Notes, due 1/23/12 |
|
$ |
10,000 |
|
|
$ |
10,000 |
|
6.25% senior notes, due 12/15/14 |
|
|
250,000 |
|
|
|
250,000 |
|
5.375% Senior Notes, due 10/15/15 |
|
|
107,505 |
|
|
|
107,505 |
|
6.0% Senior Notes, due 9/15/16 |
|
|
105,230 |
|
|
|
105,230 |
|
6.25% Senior Notes, due 1/15/17 |
|
|
101,403 |
|
|
|
101,403 |
|
6.0% Senior Notes, due 9/15/17 |
|
|
116,998 |
|
|
|
116,998 |
|
|
|
|
|
|
|
|
Total Unsecured Senior Notes |
|
|
691,136 |
|
|
|
691,136 |
|
Unamortized discount, net |
|
|
(2,755 |
) |
|
|
(3,138 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
688,381 |
|
|
$ |
687,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average interest
rate, net of discount adjustment |
|
|
6.06 |
% |
|
|
6.06 |
% |
The indentures under which our unsecured senior notes were issued have several covenants which
limit our ability to incur debt, require us to maintain an unencumbered assets ratio above a
specified level and limit our ability to consolidate, sell, lease, or convey substantially all of
our assets to, or merge with, any other entity. These notes have been guaranteed by many of our
subsidiaries.
Unsecured Revolving Credit Facilities
Our primary credit facility is with a syndicate of banks and provides $400.0 million of unsecured
revolving credit, which we increased during 2010 from $227.0 million through the addition of six
new lenders and the exercise of the facilitys accordion feature. The amended facility bears
interest at our option at (i) applicable LIBOR plus 1.00% to 1.70%, depending on the credit ratings
of our senior unsecured notes, or (ii) daily LIBOR plus 3.0%. The amended facility also includes a
competitive bid option which allows us to conduct auctions among the participating banks for
borrowings at any one time outstanding up
to 50% of the lender commitments, a $35.0 million swing line facility for short term borrowings and
a $20.0 million letter of credit commitment. The facility expires on October 17, 2011, with a one
year extension option. In addition, the facility contains customary covenants, including financial
covenants regarding debt levels, total liabilities, interest coverage, fixed charge coverage
ratios, unencumbered properties, permitted investments and others. If a default under the facility
were to arise, our ability to pay dividends is limited to the amount necessary to maintain our
status as a REIT unless the default is a payment default or bankruptcy event in which case we are
prohibited from paying any dividends.
We also have a $15.0 million unsecured credit facility with City National Bank of Florida, for
which there was no outstanding balance as of December 31, 2010 and December 31, 2009. This facility
provides for the issuance of up to $15.0 million in outstanding letters of credit. The facility
bears interest at the rate of LIBOR plus 140 basis points and expires on May 9, 2011.
As of December 31, 2010, the maximum availability under these credit facilities was approximately
$336.1 million, net of outstanding letters of credit and subject to the covenants in the loan
agreements.
Principal maturities of the notes payable are as follows:
- 88 -
|
|
|
|
|
Year Ending December 31, |
|
Amount |
|
|
|
(In thousands) |
|
2011 |
|
$ |
79,336 |
|
2012 |
|
|
67,431 |
|
2013 |
|
|
81,466 |
|
2014 |
|
|
285,852 |
|
2015 |
|
|
197,352 |
|
Thereafter |
|
|
513,359 |
|
|
|
|
|
Total |
|
$ |
1,224,796 |
|
|
|
|
|
Interest costs incurred, excluding amortization and accretion of discount and premium, were
$77.3 million, $72.7 million and $65.7 million in the years ended December 31, 2010, 2009 and 2008,
respectively, of which $2.2 million, $1.4 million and $2.9 million, respectively, were capitalized.
11. Income Taxes
We elected to be taxed as a REIT under the Internal Revenue Code (Code), commencing with our
taxable year ended December 31, 1995. To qualify as a REIT, we must meet a number of
organizational and operational requirements, including a requirement that we currently distribute
at least 90% of our REIT taxable income to our stockholders. The difference between net income
available to common stockholders for financial reporting purposes and taxable income before
dividend deductions relates primarily to temporary differences, such as real estate depreciation
and amortization, deduction of deferred compensation and deferral of gains on sold properties
utilizing like kind exchanges. Also, at least 95% of our gross income in any year must be derived
from qualifying sources. It is our intention to adhere to these requirements and maintain our REIT
status. As a REIT, we generally will not be subject to corporate level federal income tax, provided
that distribution to our stockholders equal at least the amount of our REIT taxable income as
defined under the Code. We have distributed sufficient taxable income for the years ended December
31, 2010, 2009 and 2008; therefore, no federal income or excise taxes were incurred. If we fail to
qualify as a REIT in any taxable year, we will be subject to federal income taxes at regular
corporate rates (including any applicable alternative minimum tax) and may not be able to qualify
as a REIT for four subsequent taxable years. Even if we qualify for taxation as a REIT, we may be
subject to state income or franchise taxes in certain states in which some of our properties are
located and excise taxes on our undistributed taxable income. We are required to pay U.S.
federal and state income taxes on our net taxable income, if any, from the activities conducted by
our taxable REIT subsidiaries (TRSs). Accordingly, the only provision for federal income taxes in
our consolidated financial statements relates to our consolidated TRSs.
Further, we believe that we have appropriate support for the tax positions taken on our tax returns
and that our accruals for the tax liabilities are adequate for all years still subject to tax audit
after 2006.
The following table reconciles GAAP net income to taxable income:
- 89 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(Estimated) |
|
|
(Actual) |
|
|
(Actual) |
|
|
|
(In thousands) |
|
GAAP net income attributable to Equity One |
|
$ |
25,112 |
|
|
$ |
83,817 |
|
|
$ |
35,008 |
|
Net (income) loss attributable to taxable REIT subsidiaries (1) |
|
|
7,842 |
|
|
|
(20,160 |
) |
|
|
28,820 |
|
|
|
|
|
|
|
|
|
|
|
GAAP net income from REIT operations |
|
|
32,954 |
|
|
|
63,657 |
|
|
|
63,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book/tax difference for depreciation |
|
|
3,236 |
|
|
|
2,913 |
|
|
|
3,178 |
|
Book/tax difference on sale of property |
|
|
(1,418 |
) |
|
|
(4,402 |
) |
|
|
(9,687 |
) |
Book/tax difference on exercise of stock options
and restricted shares |
|
|
3,724 |
|
|
|
2,017 |
|
|
|
1,550 |
|
Book/tax difference for interest expense |
|
|
(180 |
) |
|
|
985 |
|
|
|
(560 |
) |
Deferred/prepaid/above and below-market rents, net |
|
|
(1,217 |
) |
|
|
(1,970 |
) |
|
|
(2,424 |
) |
GAAP impairment loss |
|
|
687 |
|
|
|
369 |
|
|
|
2,367 |
|
Subpart F income from foreign taxable REIT subsidiary |
|
|
|
|
|
|
|
|
|
|
5,488 |
|
Deferred gain on extinguishment of debt |
|
|
|
|
|
|
(4,872 |
) |
|
|
|
|
Book/tax difference for amortization |
|
|
842 |
|
|
|
(7,474 |
) |
|
|
|
|
Book/tax difference for acquisition costs |
|
|
6,817 |
|
|
|
|
|
|
|
|
|
Other book/tax differences, net |
|
|
(1,904 |
) |
|
|
(3,176 |
) |
|
|
595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted taxable income subject to 90% dividend requirements |
|
$ |
43,541 |
|
|
$ |
48,047 |
|
|
$ |
64,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
2009 includes gain on acquisition of controlling interest in subsidiary of $27.5 million, related to the
consolidation of DIM and 2008 includes an impairment loss on available-for-sale securities of $32.8 million. |
The following summarizes the tax status of dividends paid:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Dividend paid per share |
|
$ |
0.88 |
|
|
$ |
1.12 |
|
|
$ |
1.20 |
|
Ordinary income |
|
|
50.74 |
% |
|
|
47.92 |
% |
|
|
56.50 |
% |
Return of capital |
|
|
47.08 |
% |
|
|
48.68 |
% |
|
|
28.51 |
% |
Capital gains |
|
|
2.18 |
% |
|
|
3.40 |
% |
|
|
14.99 |
% |
Taxable REIT Subsidiaries (TRS)
The Company is subject to federal, state and local income taxes on the income from its TRS
activities, which includes IRT Capital Corporation II (IRT), Southeast US Holdings, BV
(Southeast) and DIM Vastgoed N.V. (DIM). IRT and Southeast are wholly-owned subsidiaries. At
December 31, 2010, Southeast owned an economic interest in DIM of 97.4%. Although DIM is organized
under the laws of the Netherlands, it pays U.S. corporate income tax based on its operations in the
United States. Pursuant to the tax treaty between the U.S. and the Netherlands, DIM is entitled to
the avoidance of double taxation on its U.S. income. Thus, it pays virtually no income taxes in
the Netherlands.
Income taxes have been provided for on the asset and liability method as required by the Income
Taxes Topic of the FASB ASC. Under the asset and liability method, deferred income taxes are
recognized for the temporary differences between the financial reporting bases and the tax bases of
the TRS assets and liabilities. A deferred tax asset valuation allowance is recorded when it has
been determined that it is more-likely-than-not that the deferred tax asset will not be realized.
If a valuation allowance is needed, a subsequent change in circumstances in future periods that
causes a change in judgment about the realization of the related deferred tax amount could result
in the reversal of the deferred tax valuation allowance.
Our taxable income for book purposes and provision for income taxes relating to our TRS and taxable
entities which have been consolidated for accounting reporting purposes are summarized as follows:
- 90 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
U.S. income (loss) before income taxes |
|
$ |
(9,265 |
) |
|
$ |
(8,327 |
) |
|
$ |
(503 |
) |
Foreign income (loss) before income taxes |
|
|
(2,342 |
) |
|
|
23,470 |
|
|
|
(27,302 |
) |
|
|
|
|
|
|
|
|
|
|
Total income (loss) before income taxes |
|
|
(11,607 |
) |
|
|
15,143 |
|
|
|
(27,805 |
) |
Less benefit (provision ) for income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
Current federal and state |
|
|
430 |
|
|
|
90 |
|
|
|
(125 |
) |
Deferred federal and state |
|
|
3,335 |
|
|
|
4,927 |
|
|
|
(890 |
) |
|
|
|
|
|
|
|
|
|
|
Total tax benefit (provision) |
|
$ |
3,765 |
|
|
$ |
5,017 |
|
|
$ |
(1,015 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from taxable REIT subsidiaries |
|
$ |
(7,842 |
) |
|
$ |
20,160 |
|
|
$ |
(28,820 |
) |
|
|
|
|
|
|
|
|
|
|
The income tax benefit (provision) differs from the amount computed by applying the statutory
federal income tax rate to taxable income before income taxes as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Federal (provision) benefit at statutory tax rate (35%/34%) |
|
$ |
4,040 |
|
|
$ |
(5,043 |
) |
|
$ |
9,454 |
|
State taxes, net of federal benefit |
|
|
406 |
|
|
|
392 |
|
|
|
19 |
|
Participation exemption |
|
|
|
|
|
|
|
|
|
|
(8,072 |
) |
Gain on acquisition of DIM |
|
|
|
|
|
|
7,013 |
|
|
|
|
|
Foreign tax rate differential |
|
|
(48 |
) |
|
|
2,224 |
|
|
|
(1,092 |
) |
Other |
|
|
(622 |
) |
|
|
(721 |
) |
|
|
(65 |
) |
Valuation allowance (increase) decrease |
|
|
(11 |
) |
|
|
1,152 |
|
|
|
(1,259 |
) |
|
|
|
|
|
|
|
|
|
|
Total tax benefit (provision) |
|
$ |
3,765 |
|
|
$ |
5,017 |
|
|
$ |
(1,015 |
) |
|
|
|
|
|
|
|
|
|
|
Our deferred tax assets and liabilities were as follows:
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Disallowed interest |
|
$ |
3,567 |
|
|
$ |
3,040 |
|
Net operating loss |
|
|
8,471 |
|
|
|
6,331 |
|
Other |
|
|
443 |
|
|
|
605 |
|
Valuation allowance |
|
|
(195 |
) |
|
|
(183 |
) |
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
12,286 |
|
|
|
9,793 |
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Other real estate investments |
|
|
(48,871 |
) |
|
|
(48,663 |
) |
Mortgage revaluation |
|
|
(9,327 |
) |
|
|
(10,795 |
) |
Other |
|
|
(611 |
) |
|
|
(394 |
) |
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
(58,809 |
) |
|
|
(59,852 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability |
|
$ |
(46,523 |
) |
|
$ |
(50,059 |
) |
|
|
|
|
|
|
|
The tax deduction for interest paid by the TRS to the REIT is subject to certain limitations
pursuant to U.S. federal tax law. Such interest may only be deducted in any tax year in which the
TRS income exceeds certain thresholds. Such disallowed interest may be carried forward and
utilized in future years, subject to the same limitation. At December 31, 2010, IRT had
- 91 -
approximately $9.4 million of disallowed interest carry forwards, with a tax value of $3.5
million. This carry forward does not expire. Southeast had a net operating loss carry forward of
$763,000 at December 31, 2010. This carry forward begins to expire in 2016. A valuation allowance
of $195,000 is provided for this asset. At December 31, 2010, DIM had federal and state net
operating loss carry forwards of $20.9 million and $22.7 million, respectively. These carry
forwards begin to expire in 2027.
In prior years, valuations of the operating assets held by the TRS indicated that the ultimate
disposition of these assets would generate sufficient taxable income to fully utilize this
deduction. At December 31, 2008, due to the economic downturn, we had determined that it is more
likely than not that IRT would not have sufficient income in the future in order to fully utilize
the interest expense that had been disallowed and, accordingly, had recorded a valuation allowance
of $1.2 million. However, at December 31, 2009, we re-evaluated our position and determined that,
with the implementation of various tax planning strategies, a valuation allowance would not be
required. As a result, we reversed the valuation allowance during the year ended December 31, 2009.
12. Other Liabilities
The following is a summary of the composition of other liabilities in the consolidated balance
sheets:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2010 |
|
|
2009 |
|
|
|
(in thousands) |
|
Lease intangible liabilities, net
|
|
$ |
90,428 |
|
|
$ |
49,922 |
|
Prepaid rent
|
|
|
6,436 |
|
|
|
4,282 |
|
Other
|
|
|
107 |
|
|
|
33 |
|
|
|
|
|
|
|
|
Total other liabilities
|
|
$ |
96,971 |
|
|
$ |
54,237 |
|
|
|
|
|
|
|
|
At December 31, 2010 and 2009, the gross carrying amount of our intangible liabilities is $117.6
million and $68.6 million, respectively, and the accumulated amortization was $27.2 million and
$18.6 million, respectively. Our intangible liabilities are solely composed of below-market rent
adjustments. The accretion for the next five years for the recorded intangible liabilities is
approximately $9.5 million, $8.7 million, $8.1 million, $7.3 million and $6.8 million,
respectively.
13. Noncontrolling Interest
We are involved in the following investment activities in which we have a controlling interest:
On January 1, 1999, Equity One (Walden Woods) Inc., a wholly-owned subsidiary of ours, formed a
limited partnership as a general partner. Walden Woods Village, an income producing shopping
center, was contributed by its owners (the Noncontrolling Partners), and we contributed 93,656
shares of our common stock to the limited partnership at an agreed-upon price of $10.30 per share.
Under the terms of the agreement, the Noncontrolling Partners do not share in any earnings of the
partnership, except to the extent of dividends received by the partnership for the shares
originally contributed by us. Based on the per-share price and the net value of property
contributed by the Noncontrolling Partners, the limited partners received 93,656 partnership units.
We have entered into a redemption agreement with the Noncontrolling Partners whereby the
Noncontrolling Partners can request that we purchase their partnership units at a price of $10.30
per unit at any time before January 1, 2014. In accordance with the Distinguishing Liabilities
subtopic from the Equity Topic of the FASB ASC, the value of the redeemable noncontrolling interest
of $989,000 is presented in the mezzanine section of our consolidated balance sheet, separate
from permanent equity, until the earlier of January 1, 2014 or upon election by the Noncontrolling
Partners to redeem their partnership units. We have also entered into a conversion agreement with
the Noncontrolling Partners pursuant to which, following notice, the Noncontrolling Partners can
convert their partnership units into our common stock. The Noncontrolling Partners have not
exercised their redemption or conversion rights, and their noncontrolling interest remains valued
at $989,000.
We have controlling interests in two joint ventures that, together, own our Sunlake development
project. We have funded all of the acquisition costs, are required to fund any necessary
development and operating costs, receive an 8% preferred return on our advances, have reimbursement
rights of all capital outlays upon disposition of the property, and are entitled to 60% of the
profits thereafter. The Minority Partners are not required to make contributions and, to date,
have not contributed any capital.
- 92 -
Noncontrolling interest will not be recorded until the equity in the property surpasses our
capital expenditures and cumulative preferred return.
On January 14, 2009, we acquired a controlling interest in DIM which required us to consolidate
DIMs results as of the acquisition date. Upon consolidation, we recorded $25.8 million of
noncontrolling interest which represented the fair value of the portion of DIMs equity that we did
not own upon acquisition. Subsequent changes to the noncontrolling interest in stockholders equity
result from the allocation of losses, and additional shares purchased subsequent to January 14,
2009.
During 2010, we reduced the amount of noncontrolling interest in DIM through the acquisition of 2.6
million DIM ordinary shares through the combination of a cash tender offer and other open market
and private purchases, increasing our ownership percentage to approximately 97.4% at December 31,
2010.
The following table shows the effects on our equity resulting from the changes in our ownership
interest in DIM. Note that DIM was accounted for as an available for sale security in 2008 and, as
such, no comparable 2008 data is presented.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(In thousands) |
|
Net income attributable to Equity One, Inc. |
|
$ |
25,112 |
|
|
$ |
83,817 |
|
|
|
|
|
|
|
|
Increase in our paid-in-capital for purchases of DIM ordinary shares
totaling 2,637,488 and 5,367,817 for the years ended December 31,
2010 and 2009, respectively |
|
|
7,562 |
|
|
|
16 |
|
|
|
|
|
|
|
|
Net transfers from noncontrolling interest |
|
|
7,562 |
|
|
|
16 |
|
|
|
|
|
|
|
|
Change from net income attributable to Equity One, Inc.
and transfers from noncontrolling interest |
|
$ |
32,674 |
|
|
$ |
83,833 |
|
|
|
|
|
|
|
|
In December 2010, we acquired controlling interests in three joint ventures with Vestar which
required us to consolidate their results as of the acquisition date. Upon consolidation, we
recorded $5.2 million of noncontrolling interest which represented the fair value of the portion of
the joint venture equity that we did not own upon acquisition. For the Equity One/Vestar JVs, $2.4
million of noncontrolling interest is recorded in permanent equity in our consolidated balance
sheet at December 31, 2010. The Vestar Arizona JV contains certain provisions which may require us
to redeem the noncontrolling interest at fair market value at Vestars option. Due to the
redemption feature, we have recorded the $2.9 million of noncontrolling interest associated with
this venture in the mezzanine section of our consolidated balance sheet at December 31, 2010, which
approximates redemption value.
14. Stockholders Equity and Earnings Per Share
During each quarter of 2010, our Board of Directors declared cash dividends of $0.22 per share on
our common stock. These dividends were paid in March, June, September and December 2010.
In March and December 2010, we completed underwritten public offerings of an aggregate of
approximately 14.0 million shares of our common stock and concurrent private placements of an
aggregate of approximately 1.5 million shares of our common stock at a price to the public and in
the private placements of $18.40 and $16.90 per share, respectively. Shares issued in the private
placements were purchased by MGN America, LLC and Silver Maple (2001), Inc., affiliates of our
largest stockholder, Gazit-Globe, Ltd., which may be deemed to be controlled by Chaim Katzman, the
Chairman of our Board of Directors. The offerings generated net proceeds to us of approximately
$267.8 million.
On May 5, 2010, we filed an amendment to our charter to increase our authorized common stock from
100,000,000 to 150,000,000 shares. No change was made to our authorized preferred stock of
10,000,000 shares.
On January 9, 2009, we entered into the DIM exchange agreement under which we agreed to acquire up
to 2,004,249 ordinary
shares of DIM from another DIM shareholder. On January 14, 2009, at an initial closing pursuant to
this agreement, we issued
866,373 shares of our common stock in exchange for a total of 1,237,676 DIM ordinary shares (or
depositary receipts with respect thereto), representing 15.1% of DIMs outstanding ordinary shares.
In connection with this initial closing, we also
obtained voting rights with respect to another 766,573 DIM ordinary shares. On February 19, 2010,
we issued 536,601 shares of our common stock in exchange for the remaining 766,573 DIM ordinary
shares in accordance with the DIM exchange agreement.
- 93 -
In April 2009, we sold an aggregate of approximately 9.1 million shares of our common stock in a
public offering and a concurrent private placement. The shares were sold to the public and in the
private placement at $14.30 per share. The private placement was effected under a common stock
purchase agreement with an affiliate of our largest stockholder, Gazit-Globe, Ltd. Under the
purchase agreement, Gazits affiliate purchased approximately 2.4 million shares of our common
stock. In connection with the purchase
agreement, we also executed a registration rights agreement granting the buyer customary demand and
piggy-back registration rights. The offerings resulted in net cash proceeds to us of
approximately $126.2 million.
During the year ended December 31, 2009, we repurchased and retired 461,969 shares of our common
stock at an average price of $11.75.
At the closing of the CapCo acquisition on January 4, 2011, LIH contributed all of the outstanding
shares of CapCos common stock to a joint venture between us and LIH in exchange for 11,357,837
joint venture units, or Class A LLC Shares, and we contributed a shared appreciation promissory
note to the joint venture in the amount of $600 million in exchange for 25,543,212 Class A LLC
Shares and 15,023,893.20 joint venture units designed as Class B LLC Shares, which represent all of
the outstanding Class B LLC Shares. The Class A LLC Shares are redeemable by the joint venture upon
LIHs option until the tenth anniversary of the closing of the CapCo transaction for cash or, at
our option, shares of our common stock on a one-for-one basis, subject to certain adjustments.
In connection with the CapCo acquisition on January 4, 2011, LIH transferred and assigned to us an
outstanding promissory note of CapCo in the amount of $67.0 million in exchange for 4.1 million
shares of our common stock and one share of a newly-established class of our capital stock, Class A
Common Stock, that (i) is convertible into 10,000 shares of our common stock in certain
circumstances, and (ii) subject to certain limitations, entitles LIH to voting rights with respect
to a number of shares of our common stock determined with reference to the number of joint venture
units held by LIH from time to time.
Earnings per Share
During 2010, we issued 536,601 shares of our common stock in exchange for DIM stock under the DIM
exchange agreement. We were required to adjust our basic income used in our basic earnings per
share (EPS) calculations for the incremental gain or (loss) attributable to our increased
ownership, as well our weighted-average shares to include the additional share issuance to the
extent that the adjustment was not anti-dilutive.
The following summarizes the calculation of basic EPS and provides a reconciliation of the amounts
of net income available to common stockholders and shares of common stock used in calculating basic
EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Income from continuing operations |
|
$ |
22,010 |
|
|
$ |
73,239 |
|
|
$ |
33,983 |
|
Net loss attributable to noncontrolling interests |
|
|
693 |
|
|
|
2,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to Equity One, Inc. |
|
|
22,703 |
|
|
|
75,681 |
|
|
|
33,983 |
|
Allocation of continuing income to restricted share awards |
|
|
(280 |
) |
|
|
(540 |
) |
|
|
(575 |
) |
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common stockholders |
|
|
22,423 |
|
|
|
75,141 |
|
|
|
33,408 |
|
Income from discontinued operations attributable to common stockholders |
|
|
2,409 |
|
|
|
8,136 |
|
|
|
1,025 |
|
Allocation of discontinued income to restricted share awards |
|
|
(9 |
) |
|
|
(47 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations attributable to common stockholders |
|
|
2,400 |
|
|
|
8,089 |
|
|
|
1,018 |
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
24,823 |
|
|
$ |
83,230 |
|
|
$ |
34,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding Basic |
|
|
91,536 |
|
|
|
83,290 |
|
|
|
74,075 |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share attributable to the common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing operations |
|
$ |
0.24 |
|
|
$ |
0.90 |
|
|
$ |
0.45 |
|
Basic earnings per share from discontinued operations |
|
|
0.03 |
|
|
|
0.10 |
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share Basic |
|
$ |
0.27 |
|
|
$ |
1.00 |
|
|
$ |
0.46 |
|
|
|
|
|
|
|
|
|
|
|
The following summarizes the calculation of diluted EPS and provides a reconciliation of the
amounts of net income available to common stockholders and shares of common stock used in
calculating diluted EPS:
- 94 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Income from continuing operations |
|
$ |
22,010 |
|
|
$ |
73,239 |
|
|
$ |
33,983 |
|
Net loss attributable to noncontrolling interests |
|
|
693 |
|
|
|
2,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to Equity One, Inc. |
|
|
22,703 |
|
|
|
75,681 |
|
|
|
33,983 |
|
Allocation of continuing income to restricted share awards |
|
|
(280 |
) |
|
|
(540 |
) |
|
|
(575 |
) |
Allocation of earnings associated with DIM contingent shares |
|
|
(91 |
) |
|
|
(634 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to common stockholders |
|
|
22,332 |
|
|
|
74,507 |
|
|
|
33,408 |
|
Income from discontinued operations attributable to common stockholders |
|
|
2,409 |
|
|
|
8,136 |
|
|
|
1,025 |
|
Allocation of discontinued income to restricted share awards |
|
|
(9 |
) |
|
|
(47 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations attributable to common stockholders |
|
|
2,400 |
|
|
|
8,089 |
|
|
|
1,018 |
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
24,732 |
|
|
$ |
82,596 |
|
|
$ |
34,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding Basic: |
|
|
91,536 |
|
|
|
83,290 |
|
|
|
74,075 |
|
Stock options using the treasury method |
|
|
102 |
|
|
|
51 |
|
|
|
23 |
|
Contingent shares to be issued for DIM stock |
|
|
72 |
|
|
|
516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding Diluted |
|
|
91,710 |
|
|
|
83,857 |
|
|
|
74,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations |
|
$ |
0.24 |
|
|
$ |
0.89 |
|
|
$ |
0.45 |
|
Diluted earnings per share from discontinued operations |
|
|
0.03 |
|
|
|
0.10 |
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share Diluted |
|
$ |
0.27 |
|
|
$ |
0.98 |
|
|
$ |
0.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Diluted EPS for the year ended December 31, 2009 does not foot due to the rounding of the individual calculations. |
Options to purchase 1.9 million, 1.5 million, and 0.9 million shares of common stock at prices
ranging from $17.79 to $26.66, $16.61 to $28.05 and $23.03 to $28.05, per share were outstanding at
December 31, 2010, 2009 and 2008, respectively, but were not included in the computation of diluted
EPS because the option price was greater than the average market price of our common shares.
15. Share-Based Compensation and Other Benefit Plans
On June 23, 2000, following shareholder approval, we adopted the Equity One 2000 Executive
Incentive Compensation Plan (the 2000 Plan). The 2000 Plan provides for grants of stock options,
stock appreciation rights, restricted stock, and deferred stock, other stock-related awards and
performance or annual incentive awards that may be settled in cash, stock or other property. The
persons eligible to receive an award under the 2000 Plan are our officers, directors, employees and
independent contractors. Following an amendment to the 2000 Plan, approved by our stockholders on
June 4, 2007, the total number of shares of common stock that may be issuable under the 2000 Plan
is 8.5 million shares, plus (i) the number of shares with
respect to which options previously granted under the 2000 Plan terminate without being exercised,
and (ii) the number of shares that are surrendered in payment of the exercise price for any awards
or any tax withholding requirements. In an amendment to the 2000 Plan approved by our stockholders
in July 2004, the compensation committee expanded the list of business criteria that the committee
may use in granting performance awards and annual incentive awards under the 2000 Plan intended to
qualify for the exclusions from the limitations of Section 162(m) of the Internal Revenue Code and
modified the definition of a change of control to include, in addition to other instances,
following approval by stockholders of any reorganization, merger or consolidation or other
transaction or series of transactions if persons who were stockholders immediately prior to such
reorganization, merger or consolidation or other transaction do not, immediately thereafter, own
more than 50% of the combined voting power of the reorganized, merger or consolidated companys
then outstanding voting securities (previously the threshold was 26%). The 2000 Plan will terminate
on the earlier of July 28, 2014 or the date on which all shares reserved for issuance under the
2000 Plan have been issued.
Restricted stock and option expense includes amounts for which vesting was accelerated under
separation agreements during 2009. Discounts offered to participants under our 2004 Employee Stock
Purchase Plan represent the difference between market value of our stock on the purchase date and
purchase price of shares as provided under the plan. A portion of share-based compensation cost is
capitalized as part of property-related assets.
Options
As of December 31, 2010, we have options outstanding under four share-based payment plans. The
2000 Plan authorized the grant of options, common stock and other share-based awards for up to 8.5
million shares of common stock, of which 1.2 million shares are available for issuance. The IRT
Property Company 1998 Long Term Incentive Plan similarly authorized the grant of options, common
stock and other share-based awards for up to 1,462,500 shares of common stock, of which no shares
- 95 -
are available for issuance. Our 1995 Stock Option Plan authorized the grant of option awards
for up to 1.0 million shares of common stock, all of which have been issued. The IRT Property
Company 1989 Stock Option Plan authorized the grant of stock options and other share-based awards
for up to 956,250 shares of common stock, of which no shares are available for issuance. In
addition, in connection with the initial employment of Jeffrey S. Olson, our Chief Executive
Officer, we issued Mr. Olson options to purchase 364,660 shares of common stock, which were not
issued under any of the foregoing plans.
The term of each award is determined by our compensation committee, but in no event can be longer
than ten years from the date of the grant. The vesting of the awards is determined by the
committee, in its sole and absolute discretion, at the date of grant of the award. Dividends are
paid on unvested shares of restricted stock, which makes the restricted stock a participating
security under the Earnings Per Share Topic of the FASB ASC. Certain options and share awards
provide for accelerated vesting if there is a change in control, as defined in the 2000 Plan.
The fair value of each option award during 2010, 2009 and 2008 was estimated on the date of grant
using the Black-Scholes-Merton option-pricing model. Expected volatilities, dividend yields,
employee exercises and employee terminations are primarily based on historical data. The risk-free
interest rate is based on the U.S. Treasury yield curve in effect at the time of grant. We measure
compensation costs for restricted stock awards based on the fair value of our common stock at the
date of the grant and charge to expense such amounts to earnings ratably over the vesting period.
For grants with a graded vesting schedule, we have elected to recognize compensation expense on a
straight-line basis. We used the shortcut method described in the Share Compensation Topic of the
FASB ASC for determining the expected life used in the valuation method.
The following table presents stock option activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
Weighted-Average |
|
|
|
|
|
|
Weighted-Average |
|
|
|
|
|
|
Weighted-Average |
|
|
|
Shares Under Option |
|
|
Exercise Price |
|
|
Shares Under Option |
|
|
Exercise Price |
|
|
Shares Under Option |
|
|
Exercise Price |
|
|
|
(In thousands) |
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Outstanding at the beginning of
the year |
|
|
2,762 |
|
|
$ |
21.28 |
|
|
|
2,475 |
|
|
$ |
23.32 |
|
|
|
2,325 |
|
|
$ |
23.85 |
|
Granted |
|
|
609 |
|
|
|
18.56 |
|
|
|
780 |
|
|
|
13.37 |
|
|
|
711 |
|
|
|
20.84 |
|
Exercised |
|
|
|
|
|
|
|
|
|
|
(179 |
) |
|
|
12.23 |
|
|
|
(150 |
) |
|
|
16.09 |
|
Forfeited or expired |
|
|
(25 |
) |
|
|
28.05 |
|
|
|
(314 |
) |
|
|
22.90 |
|
|
|
(411 |
) |
|
|
24.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at the end of the year |
|
|
3,346 |
|
|
$ |
20.73 |
|
|
|
2,762 |
|
|
$ |
21.28 |
|
|
|
2,475 |
|
|
$ |
23.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at the end of year |
|
|
2,157 |
|
|
$ |
22.62 |
|
|
|
1,479 |
|
|
$ |
23.60 |
|
|
|
922 |
|
|
$ |
24.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value of
options
granted during the year |
|
|
|
|
|
$ |
3.43 |
|
|
|
|
|
|
$ |
1.26 |
|
|
|
|
|
|
$ |
2.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No options were exercised during the year ended December 31, 2010. The total cash or other
consideration received from options exercised during the years ended December 31, 2009 and 2008 was
$2.2 million and $0.3 million, respectively.
The total intrinsic value of options exercised during the years ended December 31, 2009 and 2008
was $0.4 million and $1.4 million, respectively. Options exercisable at December 31, 2010 had an
intrinsic value of $0.9 million.
The fair value of each option grant was estimated on the grant date using the Black-Scholes-Merton
pricing model with the following assumptions:
- 96 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Dividend yield |
|
|
4.4% - 4.8 |
% |
|
|
5.4% - 10.4 |
% |
|
|
4.9% - 7.2 |
% |
Risk-free interest rate |
|
|
1.9% - 2.9 |
% |
|
|
2.0% - 3.0 |
% |
|
|
1.7% - 3.4 |
% |
Expected option life (years) |
|
|
5.75 - 6.5 |
|
|
|
5.8 - 7.0 |
|
|
|
5.8 - 6.3 |
|
Expected volatility |
|
|
28.6% - 30.7 |
% |
|
|
25.8% - 29.2 |
% |
|
|
21.0% - 23.2 |
% |
The options were granted with an exercise price equivalent to the current stock price on the
grant date or the ten-day average of the stock price prior to the grant date.
Restricted Stock Grants and Long-Term Incentive Compensation Plans
The following table provides a summary of restricted stock activity during the year ended December
31, 2010:
|
|
|
|
|
|
|
|
|
|
|
Unvested |
|
|
Weighted-Average |
|
|
|
Shares |
|
|
Price |
|
|
|
(In thousands) |
|
|
|
|
|
Unvested at
December 31, 2009 |
|
|
263 |
|
|
$ |
21.51 |
|
Granted |
|
|
1,117 |
|
|
|
16.76 |
|
Vested |
|
|
(123 |
) |
|
|
23.56 |
|
Forfeited |
|
|
(10 |
) |
|
|
13.85 |
|
|
|
|
|
|
|
|
|
Unvested at December 31,
2010 |
|
|
1,247 |
|
|
$ |
17.11 |
|
|
|
|
|
|
|
|
|
Our compensation committee grants restricted stock to our officers, directors, and other employees.
Vesting periods for the restricted stock are determined by our compensation committee. We measure
compensation costs for restricted stock awards based on the fair value of our common stock at the
date of the grant and expense such amounts ratably over the vesting period. As of December 31,
2010, we had 1,247,107 shares of non-vested restricted stock grants outstanding.
During the year ended December 31, 2010, we granted 1.1 million shares of restricted stock that are
subject to forfeiture and vest over periods from two to four years. The total vesting-date value of
the 123,140 shares that vested during the year ended December 31, 2010 was $2.2 million.
Jeffrey S. Olson, our chief executive officer, was eligible for long term incentive cash
compensation subject to a performance-based schedule which ended on December 31, 2010 after a
four-year performance measurement period. In order for him to have received compensation, our total
stockholder return over the performance period must have exceeded 6% and achieved a certain spread
against the average total return of a defined peer group. At the end of the performance period, the
total return targets were not met and, as such, no cash or other compensation was awarded in
connection with the long-term incentive plan. As a result, in 2010 we reversed the remaining $0.7
million of liability associated with the award into earnings. We had previously recognized $251,000
and $29,000 of expense associated with this award in the years ended December 31, 2009 and 2008,
respectively.
Four of our executives were eligible for outperformance incentive awards program under the 2000
Plan designed to provide the Companys executive management team with the potential to earn equity
awards subject to the Company outperforming and creating shareholder value in a
pay-for-performance structure (2009 EP Awards). Under the 2009 EP Awards, the executive would
share in a performance pool of restricted stock or stock options if we outperformed a peer group of
publicly traded retail property REITs over the two-year period beginning January 1, 2009 and ending
December 31, 2010, to a minimum stockholder return of 10% over such period. As of the end of the
measurement period, performance targets were not met and, as such, no compensation was awarded in
connection with the awards. Since the potential compensation of these awards was in the form of
restricted stock or stock options, we were unable to reverse any expense into earnings even though
the performance targets were not met and no compensation was ultimately awarded.
- 97 -
Included in the 1.1 million shares of restricted stock granted in the year ending December 31,
2010, noted above, are 698,894 restricted shares awarded to Jeffrey S. Olson on August 9, 2010 as
part of his new employment agreement. Of this amount, 582,412 restricted shares (Contingent
Shares) were issued under the 2000 Plan and are designed to vest if the total shareholder return
of the Company over a four-year measurement period commencing on January 1, 2011 exceeds the
average total shareholder return of a peer group of publicly traded retail property REITs, as well
as an absolute return threshold. All of the Contingent Shares will vest on December 31, 2014 (or
such shorter time as provided in the employment agreement) if the total shareholder return of the
Company for the measurement period both (1) exceeds the average total shareholder return of the
peer group of companies by at least 300 basis points and (2) equals or exceeds 9%. If the
contingent shares do not meet the full vesting requirements, one-half of the Contingent Shares will
vest on December 31, 2014 if the total shareholder return of the Company for the measurement period
both (1) exceeds the average total shareholder return of the peer group of companies by at least
150 basis points and (2) equals or exceeds 6%. Mr. Olson must be employed by the Company on the
vesting date. Mr. Olson will receive any dividends declared on the Contingent Shares over the
measurement period and those dividends will not be forfeited by Mr. Olson if the Contingent Shares
fail to vest.
The Contingent Shares were valued at approximately $4.5 million utilizing a Monte Carlo simulation
to estimate the probability of the performance vesting conditions being satisfied. The Monte Carlo
simulation used the statistical formula underlying the Black-Scholes-Merton binomial formula. We
recognize compensation expense for these awards over the requisite service period from August 9,
2010 through December 31, 2014. During the year ended December 31, 2010, we recognized
approximately $405,000 of compensation expense related to the Contingent Shares.
Further to Mr. Olsons employment agreement dated August 9, 2010, the remaining unvested shares
related to his previous employment agreement dated September 5, 2006 were modified in that, of the
24,291 restricted shares scheduled to vest on December 31, 2010, 14,170 were made to vest on August
9, 2010 and the remaining 10,121 are scheduled to vest half each on December 31, 2012 and 2014. We
elected to account for the modification of the award by recognizing the total cost of the newly
modified award ratably over the newly defined requisite service period.
Also included in the restricted stock grants are 380,000 shares awarded to our chairman as part of
his chairman compensation agreement with us which was executed on August 9, 2010, (i) 31,250 of
which vested on January 1, 2011; (ii) 7,266 shares of which will vest on the first day of each calendar
month beginning February 2011 and ending December 2014; and (iii) 7,248 of which will vest on
December 31, 2014.
As of December 31, 2010, there was $16.1 million of total unrecognized compensation expense related
to unvested share-based compensation arrangements (options and unvested restricted shares) granted
under our plans. This cost is expected to be recognized over a weighted-average period of 3.5
years. The total vesting-date value of the shares that vested during the year ended December 31,
2010 was $2.2 million.
401(k) Plan
We have a 401(k) defined contribution plan (the 401(k) Plan) covering substantially all of our
officers and employees which permits participants to defer compensation up to the maximum amount
permitted by law. We match 100% of each employees contribution up to 3.0% of the employees
annual compensation and, thereafter, match 50% of the next 3.0% of the
employees annual compensation. Employees contributions and our matching contributions vest
immediately. Our contributions to the 401(k) Plan for the years ended December 31, 2010, 2009 and
2008 were $332,000, $302,000 and $263,000, respectively.
2004 Employee Stock Purchase Plan
Under the 2004 Employee Stock Purchase Plan (the Purchase Plan), which was implemented in October
2004, our employees, including our directors who are employees, are eligible to participate in
quarterly plan offerings in which payroll deductions may be used to purchase shares of our common
stock. The purchase price per share is 90% of the average closing price per share of our common
stock on the NYSE on the five trading days that immediately precede the date of purchase, provided,
however, that in no event shall the exercise price per share of common stock on the exercise date
of an offering period be less than the lower of (i) 85% of the market price on the first day of the
offering period or (ii) the market price on the exercise date.
16. Other Income
The following table summarizes the composition of other income in consolidated the statements of
income:
- 98 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Non-rental legal settlements |
|
$ |
504 |
|
|
$ |
|
|
|
$ |
|
|
Related party income |
|
|
10 |
|
|
|
154 |
|
|
|
135 |
|
Miscellaneous income |
|
|
107 |
|
|
|
231 |
|
|
|
36 |
|
Casualty insurance settlement |
|
|
27 |
|
|
|
1,073 |
|
|
|
|
|
Forfeited deposits |
|
|
|
|
|
|
45 |
|
|
|
203 |
|
Easement income |
|
|
|
|
|
|
|
|
|
|
593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
648 |
|
|
$ |
1,503 |
|
|
$ |
967 |
|
|
|
|
|
|
|
|
|
|
|
17. Discontinued Operations
Pursuant to the Property, Plant, and Equipment Topic of the FASB ASC, the accompanying consolidated
statements of income have been retrospectively adjusted to reflect the classification of
discontinued operations. The summary of selected operating results for income producing properties
disposed of with no significant continuing involvement, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Rental revenue |
|
$ |
135 |
|
|
$ |
1,121 |
|
|
$ |
2,020 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
(22 |
) |
|
|
49 |
|
|
|
235 |
|
Rental property depreciation and amortization |
|
|
5 |
|
|
|
63 |
|
|
|
157 |
|
Other income and expense |
|
|
|
|
|
|
|
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
Operations of income producing properties sold |
|
|
152 |
|
|
|
1,009 |
|
|
|
1,582 |
|
Gain on disposal of income producing property |
|
|
2,257 |
|
|
|
7,127 |
|
|
|
(557 |
) |
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
$ |
2,409 |
|
|
$ |
8,136 |
|
|
$ |
1,025 |
|
|
|
|
|
|
|
|
|
|
|
18. Future Minimum Rental Income
Our properties are leased to tenants under operating leases with expiration dates extending to the
year 2039. Future minimum rents under non-cancelable operating leases as of December 31, 2010,
excluding tenant reimbursements of operating expenses and percentage rent based on tenants sales
volume are as follows:
|
|
|
|
|
Year Ending |
|
Amount |
|
|
|
(In thousands) |
|
2011 |
|
$ |
199,302 |
|
2012 |
|
|
171,961 |
|
2013 |
|
|
143,999 |
|
2014 |
|
|
117,566 |
|
2015 |
|
|
96,450 |
|
Thereafter |
|
|
336,927 |
|
|
|
|
|
Total |
|
$ |
1,066,205 |
|
|
|
|
|
- 99 -
19. Commitments and Contingencies
As of December 31, 2010 and 2009, we had pledged letters of credit totaling $3.8 million and $6.6
million, respectively, as additional security for financial and other obligations.
We have invested an aggregate of approximately $74.9 million in development or redevelopment
projects at various stages of completion and anticipate that these projects will require an
additional $19.6 million to complete, based on our current plans and estimates. In addition to
these costs, we currently estimate that the costs to complete The Gallery at Westbury Plaza project
in Nassau County, New York will be in the range of $90.0 to $100.0 million.
These obligations, comprising principally construction contracts, are generally due as the work is
performed and are expected to be financed by the funds available under our credit facilities and
available cash.
As of December 31, 2010, we have entered into contracts to purchase $72.0 million in commercial
real estate. These contracts have passed the due diligence period and the $10.0 million in deposits
are non-refundable, except as otherwise provided in those contracts. We expect to assume mortgages
in the amount of $11.6 million with respect to these properties and fund the remaining purchase
consideration using availability on our line of credit.
We are subject to litigation in the normal course of business. However, we do not believe that any
of the litigation outstanding as of December 31, 2010 will have a material adverse effect on our
financial condition, results of operations or cash flows.
At December 31, 2010, we are obligated under non-cancellable operating leases for office space,
equipment rentals and ground leases on certain of our properties. At December 31, 2010 minimum
annual payments under non-cancellable operating leases are as follows:
|
|
|
|
|
Year Ending |
|
Amount |
|
|
|
(In thousands) |
|
2011 |
|
$ |
499 |
|
2012 |
|
|
765 |
|
2013 |
|
|
693 |
|
2014 |
|
|
693 |
|
2015 |
|
|
663 |
|
Thereafter |
|
|
4,158 |
|
|
|
|
|
Total |
|
$ |
7,471 |
|
|
|
|
|
20. Environmental Matters
We are subject to numerous environmental laws and regulations. The operation of dry cleaning and
gas station facilities at our shopping centers are the principal environmental concerns. We require
that the tenants who operate these facilities do so in material compliance with current laws and
regulations and we have established procedures to monitor their operations. Where available, we
have applied and been accepted into state sponsored environmental programs. Several properties in
the portfolio will require or are currently undergoing varying levels of environmental remediation;
however, we have environmental insurance policies covering most of our properties which limits our
exposure to some of these conditions. We currently have one significant environmental remediation
liability on our consolidated balance sheet related to our Westbury land acquisition. The
capitalized cost associated with this acquisition comprised the purchase price plus a preliminary
estimate of the cost of environmental remediation for the site of $5.9 million, which was based on
a range provided by third party environmental consultants. This range varied from $5.9 million to
$8.4 million on an undiscounted basis, with no amount being more likely than any other at the time
the study was performed. As of December 31, 2010, we have paid approximately $102,000 related to
the environmental remediation for the site. Management believes that the ultimate disposition of
currently known environmental matters will not have a material effect on our financial position,
liquidity or operations.
21. Fair Value Measurements
In September 2006, the FASB issued the Fair Value Measurements and Disclosures Topic of the FASB
ASC. The Fair Value Measurements and Disclosures Topic of the FASB ASC establishes a framework for
measuring fair value, which includes a hierarchy based on the quality of inputs used to measure
fair value and provides specific disclosure requirements based on the hierarchy.
- 100 -
Fair Value Hierarchy
The Fair Value Measurements and Disclosures Topic of the FASB ASC require the categorization of
financial assets and liabilities, based on the inputs to the valuation technique, into a
three-level fair value hierarchy. The fair value hierarchy gives the highest priority to the quoted
prices in active markets for identical assets and liabilities and lowest priority to unobservable
inputs. The various levels of the Fair Value Measurements and Disclosures Topic of the FASB ASC
fair value hierarchy are described as follows:
|
|
|
Level 1 Financial assets and liabilities whose values are based
on unadjusted quoted market prices for identical assets and
liabilities in an active market that we have the ability to
access. |
|
|
|
|
Level 2 Financial assets and liabilities whose values are based
on quoted prices in markets that are not active or model inputs
that are observable for substantially the full term of the asset
or liability. |
|
|
|
|
Level 3 Financial assets and liabilities whose values are based
on prices or valuation techniques that require inputs that are
both unobservable and significant to the overall fair value
measurement. |
The Fair Value Measurements and Disclosures Topic of the FASB ASC require the use of observable
market data, when available, in making fair value measurements. When inputs used to measure fair
value fall within different levels of the hierarchy, the level within which the fair value
measurement is categorized is based on the lowest level input that is significant to the fair value
measurement.
Recurring Fair Value Measurements
During the year ended December 31, 2010, we determined that the performance targets were not met in
accordance with the long term incentive plan established in 2006 for our CEO. We reversed the
remaining liability of $743,000 which is included in general and administrative expenses in the
accompanying consolidated statement of income for year ended December 31, 2010.
We held no assets or liabilities that were required to be measured at fair value as of December 31,
2010. The following table presents our fair value hierarchy for those assets and liabilities
measured at fair value on a recurring basis as of December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
(In thousands) |
|
|
|
Level 1 |
|
|
Level 2 |
|
Available for sale securities |
|
$ |
820 |
|
|
$ |
|
|
Long term incentive plan |
|
$ |
|
|
|
$ |
743 |
|
|
During the year ended December 31, 2010, we sold an equity investment which was previously
recorded as a Level 1 available for sale security. Our 34,200 share investment had a cost basis of
$13.88 per share and sold at an average price of $24.60 per share, generating a gain of
approximately $367,000, net of transaction costs, during the second quarter of 2010 which is
included in investment income in the accompanying consolidated statement of income for the year
ended December 31, 2010.
Valuation Methods
Long term incentive plans As of December 31, 2009, we had one long-term incentive plan for
Jeffrey S. Olson, our Chief Executive Officer. This long-term
incentive plan was based on our total
stockholder return versus returns for a peer group of publicly traded REITs. The fair value of the
plan was determined using the average trial-specific value of the awards eligible for grant under
the plan based upon a Monte Carlo simulation model. This model considers various assumptions,
including time value, volatility factors, current market and contractual prices as well as
projected future market prices for our common stock as well as common stock of our peer companies
over the performance period. Substantially all of these assumptions are observable in the
marketplace throughout the full term of the plans, can be derived from observable data or are
supported by observable levels at which transactions are executed in the marketplace.
- 101 -
Non-recurring Fair Value Measurements
We recognized goodwill impairment losses of $687,000 and $368,000 for the years ended December 31,
2010 and 2009. For both years, these impairments resulted from values established by Level 3
valuations.
22. Fair value of financial instruments
The estimated fair values of financial instruments have been determined by us using available
market information and appropriate valuation methods. Considerable judgment is required in
interpreting market data to develop the estimates of fair value. Accordingly, the estimates
presented herein are not necessarily indicative of the amounts that we could realize in a current
market exchange. The use of different market assumptions and/or estimation methods may have a
material effect on the estimated fair value amounts. We have used the following market assumptions
and/or estimation methods:
Cash and Cash Equivalents and Accounts and Other Receivables. The carrying amounts reported in the
consolidated balance sheets for these financial instruments approximate fair value because of their
short maturities.
Notes Receivable. The fair value is estimated by using the current interest rates at which similar
loans would be made. The carrying amounts reported in the balance sheets approximate fair value.
Available for Sale Securities. We held no available for sale securities as of December 31, 2010.
The fair value estimated at December 31, 2009 was $820,000 based on the closing market prices of
the securities. The unrealized holding gain was $345,000 at December 31, 2009.
Mortgage Notes Payable. The fair value estimated at December 31, 2010 and 2009 was $573.5 million
and $561.6 million, respectively, calculated based on the net present value of payments over the
term of the loans using estimated market rates for similar mortgage loans and remaining terms. The
carrying amounts of these notes are approximately $514.5 million
and $528.9 million for the year
ended December 31, 2010 and December 31, 2009, respectively
Unsecured Senior Notes Payable. The fair value estimated at December 31, 2010 and 2009 was $712.4
million and $642.0 million, calculated based on the net present value of payments over the terms of
the notes using estimated market rates for similar notes and remaining terms. The carrying amounts
of these notes are approximately $688.4 million and $688.0 million for the year ended December 31,
2010 and December 31, 2009, respectively.
The fair market value calculation of our debt as December 31, 2010 includes assumptions as to the
effects that prevailing market conditions would have on existing secured or unsecured debt. The
calculation uses a market rate spread over the risk free interest rate. This spread is determined
by using the weighted average life to maturity coupled with loan-to-value considerations of the
respective debt. Once determined, this market rate is used to discount the remaining debt service
payments in an attempt to reflect the present value of this stream of cash flows. While the
determination of the appropriate market rate is subjective in nature, recent market data gathered
suggest that the composite rates used for mortgages and senior notes are consistent with current
market trends.
23. Condensed Consolidating Financial Information
Many of our subsidiaries have guaranteed our indebtedness under the unsecured senior notes and our
primary revolving credit facility. The guarantees are joint and several and full and unconditional.
- 102 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined |
|
|
Non- |
|
|
|
|
|
|
|
Condensed Consolidating Balance Sheet |
|
Equity One, |
|
|
Guarantor |
|
|
Guarantor |
|
|
Eliminating |
|
|
|
|
As of December 31, 2010 |
|
Inc. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Entries |
|
|
Consolidated |
|
|
|
(In thousands) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties, net |
|
$ |
1,051,572 |
|
|
$ |
545,602 |
|
|
$ |
833,045 |
|
|
$ |
(91 |
) |
|
$ |
2,430,128 |
|
Investment in affiliates |
|
|
628,310 |
|
|
|
|
|
|
|
|
|
|
|
(628,310 |
) |
|
|
|
|
Other assets |
|
|
198,010 |
|
|
|
46,873 |
|
|
|
161,653 |
|
|
|
(154,800 |
) |
|
|
251,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
1,877,892 |
|
|
$ |
592,475 |
|
|
$ |
994,698 |
|
|
$ |
(783,201 |
) |
|
$ |
2,681,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage notes payable |
|
$ |
71,019 |
|
|
$ |
34,349 |
|
|
$ |
572,914 |
|
|
$ |
(144,622 |
) |
|
$ |
533,660 |
|
Unsecured senior notes payable |
|
|
691,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
691,136 |
|
Unamortized/unaccreted
(discount)/ premium on notes
payable |
|
|
(1,938 |
) |
|
|
469 |
|
|
|
(20,454 |
) |
|
|
|
|
|
|
(21,923 |
) |
Other liabilities |
|
|
31,647 |
|
|
|
50,610 |
|
|
|
113,298 |
|
|
|
(10,269 |
) |
|
|
185,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
791,864 |
|
|
|
85,428 |
|
|
|
665,758 |
|
|
|
(154,891 |
) |
|
|
1,388,159 |
|
Redeemable noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,864 |
|
|
|
3,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
1,086,028 |
|
|
|
507,047 |
|
|
|
328,940 |
|
|
|
(632,174 |
) |
|
|
1,289,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders Equity |
|
$ |
1,877,892 |
|
|
$ |
592,475 |
|
|
$ |
994,698 |
|
|
$ |
(783,201 |
) |
|
$ |
2,681,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined |
|
|
Non- |
|
|
|
|
|
|
|
Condensed Consolidating Balance Sheet |
|
Equity One, |
|
|
Guarantor |
|
|
Guarantor |
|
|
|
|
|
|
|
As of December 31, 2009 |
|
Inc. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminating Entries |
|
|
Consolidated |
|
|
|
(In thousands) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties, net |
|
$ |
1,007,214 |
|
|
$ |
272,205 |
|
|
$ |
982,706 |
|
|
$ |
|
|
|
$ |
2,262,125 |
|
Investment in affiliates |
|
|
628,310 |
|
|
|
|
|
|
|
|
|
|
|
(628,310 |
) |
|
|
|
|
Other assets |
|
|
185,166 |
|
|
|
18,903 |
|
|
|
133,343 |
|
|
|
(147,217 |
) |
|
|
190,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
1,820,690 |
|
|
$ |
291,108 |
|
|
$ |
1,116,049 |
|
|
$ |
(775,527 |
) |
|
$ |
2,452,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage notes payable |
|
$ |
55,060 |
|
|
$ |
44,054 |
|
|
$ |
597,461 |
|
|
$ |
(144,928 |
) |
|
$ |
551,647 |
|
Unsecured revolving credit facilities |
|
|
|
|
|
|
|
|
|
|
820 |
|
|
|
(820 |
) |
|
|
|
|
Unsecured senior notes payable |
|
|
691,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
691,136 |
|
Unamortized/unaccreted (discount)/
premium on notes payable |
|
|
(2,638 |
) |
|
|
13 |
|
|
|
(23,267 |
) |
|
|
|
|
|
|
(25,892 |
) |
Other liabilities |
|
|
27,983 |
|
|
|
6,488 |
|
|
|
113,725 |
|
|
|
(1,469 |
) |
|
|
146,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
771,541 |
|
|
|
50,555 |
|
|
|
688,739 |
|
|
|
(147,217 |
) |
|
|
1,363,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
989 |
|
|
|
989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
1,049,149 |
|
|
|
240,553 |
|
|
|
427,310 |
|
|
|
(629,299 |
) |
|
|
1,087,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders Equity |
|
$ |
1,820,690 |
|
|
$ |
291,108 |
|
|
$ |
1,116,049 |
|
|
$ |
(775,527 |
) |
|
$ |
2,452,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 103 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Statement of Income |
|
|
|
|
|
Combined |
|
|
Non- |
|
|
|
|
|
|
|
for the year ended |
|
Equity One |
|
|
Guarantor |
|
|
Guarantor |
|
|
Eliminating |
|
|
|
|
December 31, 2010 |
|
Inc. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Entries |
|
|
Consolidated |
|
|
|
(In thousands) |
|
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum rent |
|
$ |
101,020 |
|
|
$ |
51,362 |
|
|
$ |
69,250 |
|
|
$ |
|
|
|
$ |
221,632 |
|
Expense recoveries |
|
|
25,771 |
|
|
|
17,002 |
|
|
|
17,577 |
|
|
|
|
|
|
|
60,350 |
|
Percentage rent |
|
|
512 |
|
|
|
386 |
|
|
|
787 |
|
|
|
|
|
|
|
1,685 |
|
Management and leasing services |
|
|
24 |
|
|
|
1,533 |
|
|
|
|
|
|
|
|
|
|
|
1,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
127,327 |
|
|
|
70,283 |
|
|
|
87,614 |
|
|
|
|
|
|
|
285,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY IN SUBSIDIARIES EARNINGS |
|
|
34,060 |
|
|
|
|
|
|
|
|
|
|
|
(34,060 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating |
|
|
35,836 |
|
|
|
18,745 |
|
|
|
24,271 |
|
|
|
|
|
|
|
78,852 |
|
Rental property depreciation and amortization |
|
|
26,180 |
|
|
|
15,433 |
|
|
|
25,726 |
|
|
|
|
|
|
|
67,339 |
|
General and administrative |
|
|
35,001 |
|
|
|
3,783 |
|
|
|
3,257 |
|
|
|
|
|
|
|
42,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
97,017 |
|
|
|
37,961 |
|
|
|
53,254 |
|
|
|
|
|
|
|
188,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE OTHER INCOME AND EXPENSE, TAX AND DISCONTINUED
OPERATIONS |
|
|
64,370 |
|
|
|
32,322 |
|
|
|
34,360 |
|
|
|
(34,060 |
) |
|
|
96,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME AND EXPENSE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income |
|
|
5,430 |
|
|
|
35 |
|
|
|
21 |
|
|
|
(4,549 |
) |
|
|
937 |
|
Equity in loss in unconsolidated joint ventures |
|
|
|
|
|
|
(116 |
) |
|
|
|
|
|
|
|
|
|
|
(116 |
) |
Other income |
|
|
603 |
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
648 |
|
Interest expense |
|
|
(46,750 |
) |
|
|
(1,697 |
) |
|
|
(34,024 |
) |
|
|
4,549 |
|
|
|
(77,922 |
) |
Amortization of deferred financing fees |
|
|
(1,690 |
) |
|
|
(69 |
) |
|
|
(165 |
) |
|
|
|
|
|
|
(1,924 |
) |
Gain on sale of real estate |
|
|
254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
254 |
|
Gain on extinguishment of debt |
|
|
58 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
63 |
|
Impairment loss |
|
|
(214 |
) |
|
|
(311 |
) |
|
|
(162 |
) |
|
|
|
|
|
|
(687 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS BEFORE TAX AND DISCONTINUED
OPERATIONS |
|
|
22,061 |
|
|
|
30,169 |
|
|
|
75 |
|
|
|
(34,060 |
) |
|
|
18,245 |
|
Income tax (provision) benefit of taxable REIT subsidiaries |
|
|
(198 |
) |
|
|
610 |
|
|
|
3,353 |
|
|
|
|
|
|
|
3,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS |
|
|
21,863 |
|
|
|
30,779 |
|
|
|
3,428 |
|
|
|
(34,060 |
) |
|
|
22,010 |
|
DISCONTINUED OPERATIONS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations of income producing properties sold or held for sale |
|
|
138 |
|
|
|
11 |
|
|
|
3 |
|
|
|
|
|
|
|
152 |
|
Gain on disposal of income producing property |
|
|
2,418 |
|
|
|
|
|
|
|
(161 |
) |
|
|
|
|
|
|
2,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS |
|
|
2,556 |
|
|
|
11 |
|
|
|
(158 |
) |
|
|
|
|
|
|
2,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
24,419 |
|
|
|
30,790 |
|
|
|
3,270 |
|
|
|
(34,060 |
) |
|
|
24,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to noncontrolling interests |
|
|
693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO EQUITY ONE, INC. |
|
$ |
25,112 |
|
|
$ |
30,790 |
|
|
$ |
3,270 |
|
|
$ |
(34,060 |
) |
|
$ |
25,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 104 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Statement of Income |
|
|
|
|
|
Combined |
|
|
Non- |
|
|
|
|
|
|
|
for the year ended |
|
Equity One |
|
|
Guarantor |
|
|
Guarantor |
|
|
Eliminating |
|
|
|
|
December 31, 2009 |
|
Inc. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Entries |
|
|
Consolidated |
|
|
|
(In thousands) |
|
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum rent |
|
$ |
100,332 |
|
|
$ |
42,433 |
|
|
$ |
67,092 |
|
|
$ |
|
|
|
$ |
209,857 |
|
Expense recoveries |
|
|
26,846 |
|
|
|
13,801 |
|
|
|
17,314 |
|
|
|
|
|
|
|
57,961 |
|
Percentage rent |
|
|
588 |
|
|
|
417 |
|
|
|
674 |
|
|
|
|
|
|
|
1,679 |
|
Management and leasing services |
|
|
195 |
|
|
|
1,480 |
|
|
|
|
|
|
|
|
|
|
|
1,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
127,961 |
|
|
|
58,131 |
|
|
|
85,080 |
|
|
|
|
|
|
|
271,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY IN SUBSIDIARIES EARNINGS |
|
|
52,085 |
|
|
|
|
|
|
|
|
|
|
|
(52,085 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating |
|
|
36,946 |
|
|
|
15,861 |
|
|
|
25,263 |
|
|
|
|
|
|
|
78,070 |
|
Rental property depreciation and amortization |
|
|
25,221 |
|
|
|
10,540 |
|
|
|
26,361 |
|
|
|
|
|
|
|
62,122 |
|
General and administrative |
|
|
30,995 |
|
|
|
3,537 |
|
|
|
4,303 |
|
|
|
|
|
|
|
38,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
93,162 |
|
|
|
29,938 |
|
|
|
55,927 |
|
|
|
|
|
|
|
179,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE OTHER INCOME AND EXPENSE, TAX AND DISCONTINUED
OPERATIONS |
|
|
86,884 |
|
|
|
28,193 |
|
|
|
29,153 |
|
|
|
(52,085 |
) |
|
|
92,145 |
|
OTHER INCOME AND EXPENSE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income |
|
|
11,282 |
|
|
|
15 |
|
|
|
12 |
|
|
|
(1,155 |
) |
|
|
10,154 |
|
Equity in loss in unconsolidated joint ventures |
|
|
|
|
|
|
(88 |
) |
|
|
|
|
|
|
|
|
|
|
(88 |
) |
Other income |
|
|
1,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,503 |
|
Interest expense |
|
|
(34,407 |
) |
|
|
(6,719 |
) |
|
|
(33,454 |
) |
|
|
1,130 |
|
|
|
(73,450 |
) |
Amortization of deferred financing fees |
|
|
(1,234 |
) |
|
|
(103 |
) |
|
|
(208 |
) |
|
|
25 |
|
|
|
(1,520 |
) |
Gain on acquisition of controlling interest in subsidiary |
|
|
|
|
|
|
|
|
|
|
27,501 |
|
|
|
|
|
|
|
27,501 |
|
Gain on extinguishment of debt |
|
|
12,286 |
|
|
|
59 |
|
|
|
|
|
|
|
|
|
|
|
12,345 |
|
Impairment loss |
|
|
(369 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
(368 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS BEFORE TAX AND DISCONTINUED
OPERATIONS |
|
|
75,945 |
|
|
|
21,358 |
|
|
|
23,004 |
|
|
|
(52,085 |
) |
|
|
68,222 |
|
Income tax benefit of taxable REIT subsidiaries |
|
|
|
|
|
|
1,547 |
|
|
|
3,470 |
|
|
|
|
|
|
|
5,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS |
|
|
75,945 |
|
|
|
22,905 |
|
|
|
26,474 |
|
|
|
(52,085 |
) |
|
|
73,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations of income producing properties sold or held for sale |
|
|
797 |
|
|
|
192 |
|
|
|
20 |
|
|
|
|
|
|
|
1,009 |
|
Gain on disposal of income producing property |
|
|
4,633 |
|
|
|
2,494 |
|
|
|
|
|
|
|
|
|
|
|
7,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM DISCONTINUED OPERATIONS |
|
|
5,430 |
|
|
|
2,686 |
|
|
|
20 |
|
|
|
|
|
|
|
8,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
81,375 |
|
|
|
25,591 |
|
|
|
26,494 |
|
|
|
(52,085 |
) |
|
|
81,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to noncontrolling interests |
|
|
2,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO EQUITY ONE, INC. |
|
$ |
83,817 |
|
|
$ |
25,591 |
|
|
$ |
26,494 |
|
|
$ |
(52,085 |
) |
|
$ |
83,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 105 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Statement of Income |
|
|
|
|
|
Combined |
|
|
Non- |
|
|
|
|
|
|
|
for the year ended |
|
Equity One |
|
|
Guarantor |
|
|
Guarantor |
|
|
|
|
|
|
|
December 31, 2008 |
|
Inc. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Eliminating Entries |
|
|
Consolidated |
|
|
|
(In thousands) |
|
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum rent |
|
$ |
101,250 |
|
|
$ |
43,975 |
|
|
$ |
36,573 |
|
|
$ |
|
|
|
$ |
181,798 |
|
Expense recoveries |
|
|
26,145 |
|
|
|
13,842 |
|
|
|
11,766 |
|
|
|
|
|
|
|
51,753 |
|
Percentage rent |
|
|
779 |
|
|
|
466 |
|
|
|
656 |
|
|
|
|
|
|
|
1,901 |
|
Management and leasing services |
|
|
|
|
|
|
1,789 |
|
|
|
|
|
|
|
|
|
|
|
1,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
128,174 |
|
|
|
60,072 |
|
|
|
48,995 |
|
|
|
|
|
|
|
237,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY IN SUBSIDIARIES EARNINGS |
|
|
24,106 |
|
|
|
|
|
|
|
|
|
|
|
(24,106 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating |
|
|
32,621 |
|
|
|
16,259 |
|
|
|
15,310 |
|
|
|
|
|
|
|
64,190 |
|
Rental property depreciation and amortization |
|
|
25,656 |
|
|
|
10,488 |
|
|
|
9,285 |
|
|
|
|
|
|
|
45,429 |
|
General and administrative |
|
|
26,610 |
|
|
|
4,892 |
|
|
|
455 |
|
|
|
|
|
|
|
31,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
84,887 |
|
|
|
31,639 |
|
|
|
25,050 |
|
|
|
|
|
|
|
141,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE OTHER INCOME AND EXPENSE, TAX AND DISCONTINUED
OPERATIONS |
|
|
67,393 |
|
|
|
28,433 |
|
|
|
23,945 |
|
|
|
(24,106 |
) |
|
|
95,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME AND EXPENSE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income |
|
|
4,104 |
|
|
|
37 |
|
|
|
6,079 |
|
|
|
|
|
|
|
10,220 |
|
Equity in income in unconsolidated joint ventures |
|
|
|
|
|
|
108 |
|
|
|
|
|
|
|
|
|
|
|
108 |
|
Other income |
|
|
752 |
|
|
|
|
|
|
|
215 |
|
|
|
|
|
|
|
967 |
|
Interest expense |
|
|
(41,393 |
) |
|
|
(8,196 |
) |
|
|
(11,262 |
) |
|
|
|
|
|
|
(60,851 |
) |
Amortization of deferred financing fees |
|
|
(1,430 |
) |
|
|
(103 |
) |
|
|
(96 |
) |
|
|
|
|
|
|
(1,629 |
) |
Gain on sale of real estate |
|
|
204 |
|
|
|
13,916 |
|
|
|
7,422 |
|
|
|
|
|
|
|
21,542 |
|
Gain on extinguishment of debt |
|
|
6,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,473 |
|
Impairment loss |
|
|
(2,249 |
) |
|
|
(2,457 |
) |
|
|
(32,791 |
) |
|
|
|
|
|
|
(37,497 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS BEFORE TAX AND DISCONTINUED
OPERATIONS |
|
|
33,854 |
|
|
|
31,738 |
|
|
|
(6,488 |
) |
|
|
(24,106 |
) |
|
|
34,998 |
|
Income tax provision of taxable REIT subsidiaries |
|
|
|
|
|
|
(1,015 |
) |
|
|
|
|
|
|
|
|
|
|
(1,015 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS |
|
|
33,854 |
|
|
|
30,723 |
|
|
|
(6,488 |
) |
|
|
(24,106 |
) |
|
|
33,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCONTINUED OPERATIONS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations of income producing properties sold or held for sale |
|
|
1,154 |
|
|
|
384 |
|
|
|
44 |
|
|
|
|
|
|
|
1,582 |
|
Loss on disposal of income producing properties |
|
|
|
|
|
|
|
|
|
|
(557 |
) |
|
|
|
|
|
|
(557 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM DISCONTINUED OPERATIONS |
|
|
1,154 |
|
|
|
384 |
|
|
|
(513 |
) |
|
|
|
|
|
|
1,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
35,008 |
|
|
|
31,107 |
|
|
|
(7,001 |
) |
|
|
(24,106 |
) |
|
|
35,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO EQUITY ONE, INC. |
|
$ |
35,008 |
|
|
$ |
31,107 |
|
|
$ |
(7,001 |
) |
|
$ |
(24,106 |
) |
|
$ |
35,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 106 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Statement of Cash Flows |
|
|
|
|
|
Combined |
|
|
Non- |
|
|
|
|
for the year ended |
|
Equity One, |
|
|
Guarantor |
|
|
Guarantor |
|
|
|
|
December 31, 2010 |
|
Inc. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Consolidated |
|
|
|
|
|
(In thousands) |
|
Net cash (used in) provided by operating activities |
|
$ |
(65,006 |
) |
|
$ |
35,441 |
|
|
$ |
101,127 |
|
|
$ |
71,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of income producing properties |
|
|
(48,691 |
) |
|
|
(11,855 |
) |
|
|
(47,550 |
) |
|
|
(108,096 |
) |
Additions to income producing properties |
|
|
(3,692 |
) |
|
|
(1,579 |
) |
|
|
(4,586 |
) |
|
|
(9,857 |
) |
Additions to construction in progress |
|
|
(5,443 |
) |
|
|
(2,408 |
) |
|
|
(2,063 |
) |
|
|
(9,914 |
) |
Additions to and purchases of land held for development |
|
|
(1,337 |
) |
|
|
|
|
|
|
|
|
|
|
(1,337 |
) |
Proceeds from disposal of real estate and rental properties |
|
|
3,308 |
|
|
|
|
|
|
|
1,009 |
|
|
|
4,317 |
|
Increase in deferred leasing costs and lease intangibles |
|
|
(2,814 |
) |
|
|
(849 |
) |
|
|
(1,098 |
) |
|
|
(4,761 |
) |
Advances to joint ventures |
|
|
(33,417 |
) |
|
|
|
|
|
|
|
|
|
|
(33,417 |
) |
Investment in consolidated subsidiary |
|
|
(13,437 |
) |
|
|
|
|
|
|
|
|
|
|
(13,437 |
) |
Investment in joint ventures |
|
|
(13,927 |
) |
|
|
|
|
|
|
|
|
|
|
(13,927 |
) |
Distributions of capital from joint ventures |
|
|
345 |
|
|
|
|
|
|
|
|
|
|
|
345 |
|
Proceeds from sale of securities |
|
|
841 |
|
|
|
|
|
|
|
|
|
|
|
841 |
|
Advances to subsidiaries, net |
|
|
(64,185 |
) |
|
|
47,440 |
|
|
|
16,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(182,449 |
) |
|
|
30,749 |
|
|
|
(37,543 |
) |
|
|
(189,243 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of mortgage notes payable |
|
|
(13,517 |
) |
|
|
(49,873 |
) |
|
|
(11,367 |
) |
|
|
(74,757 |
) |
Proceeds from issuance of stock |
|
|
270,698 |
|
|
|
|
|
|
|
|
|
|
|
270,698 |
|
Payment of deferred financing costs |
|
|
(768 |
) |
|
|
|
|
|
|
(199 |
) |
|
|
(967 |
) |
Stock issuance costs |
|
|
(3,319 |
) |
|
|
|
|
|
|
|
|
|
|
(3,319 |
) |
Dividends paid to stockholders |
|
|
(83,611 |
) |
|
|
|
|
|
|
|
|
|
|
(83,611 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
169,483 |
|
|
|
(49,873 |
) |
|
|
(11,566 |
) |
|
|
108,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(77,972 |
) |
|
|
16,317 |
|
|
|
52,018 |
|
|
|
(9,637 |
) |
Cash and cash equivalents at beginning of the year |
|
|
47,970 |
|
|
|
|
|
|
|
|
|
|
|
47,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of the year |
|
$ |
(30,002 |
) |
|
$ |
16,317 |
|
|
$ |
52,018 |
|
|
$ |
38,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 107 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined |
|
|
Non- |
|
|
|
|
Condensed Consolidating Statement of Cash Flows |
|
Equity One, |
|
|
Guarantor |
|
|
Guarantor |
|
|
|
|
for the year ended December 31, 2009 |
|
Inc. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Consolidated |
|
|
Net cash provided by operating activities |
|
$ |
19,990 |
|
|
$ |
12,154 |
|
|
$ |
64,150 |
|
|
$ |
96,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of income producing properties |
|
|
|
|
|
|
|
|
|
|
(109,582 |
) |
|
|
(109,582 |
) |
Additions to income producing properties |
|
|
(4,356 |
) |
|
|
(7,669 |
) |
|
|
2,153 |
|
|
|
(9,872 |
) |
Additions to construction in progress |
|
|
(4,527 |
) |
|
|
(49 |
) |
|
|
(7,233 |
) |
|
|
(11,809 |
) |
Additions to and purchases of land held for development |
|
|
|
|
|
|
(26,920 |
) |
|
|
|
|
|
|
(26,920 |
) |
Proceeds from disposal of real estate and rental properties |
|
|
11,837 |
|
|
|
3,144 |
|
|
|
889 |
|
|
|
15,870 |
|
Increase in deferred leasing costs and lease intangibles |
|
|
(2,582 |
) |
|
|
(392 |
) |
|
|
(3,056 |
) |
|
|
(6,030 |
) |
Advances to joint ventures |
|
|
164 |
|
|
|
|
|
|
|
|
|
|
|
164 |
|
Investment in consolidated subsidiary |
|
|
(956 |
) |
|
|
|
|
|
|
|
|
|
|
(956 |
) |
Investment in joint ventures |
|
|
(400 |
) |
|
|
|
|
|
|
|
|
|
|
(400 |
) |
Distributions of capital from joint ventures |
|
|
107 |
|
|
|
|
|
|
|
|
|
|
|
107 |
|
Proceeds from sale of securities |
|
|
152,008 |
|
|
|
|
|
|
|
|
|
|
|
152,008 |
|
Purchase of securities |
|
|
(10,867 |
) |
|
|
|
|
|
|
|
|
|
|
(10,867 |
) |
Advances to subsidiaries, net |
|
|
(104,601 |
) |
|
|
(22,723 |
) |
|
|
127,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
35,827 |
|
|
|
(54,609 |
) |
|
|
10,495 |
|
|
|
(8,287 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of mortgage notes payable |
|
|
(2,467 |
) |
|
|
(5,895 |
) |
|
|
(73,375 |
) |
|
|
(81,737 |
) |
Net (repayments) borrowings under revolving credit
facilities |
|
|
(40,694 |
) |
|
|
5,194 |
|
|
|
(1,270 |
) |
|
|
(36,770 |
) |
Proceeds from senior debt borrowings |
|
|
|
|
|
|
247,838 |
|
|
|
|
|
|
|
247,838 |
|
Repayment from senior debt borrowings |
|
|
(687 |
) |
|
|
(202,795 |
) |
|
|
|
|
|
|
(203,482 |
) |
Proceeds from issuance of common stock |
|
|
132,488 |
|
|
|
|
|
|
|
|
|
|
|
132,488 |
|
Repurchase of common stock |
|
|
(5,423 |
) |
|
|
|
|
|
|
|
|
|
|
(5,423 |
) |
Payment in deferred financing costs |
|
|
|
|
|
|
(1,887 |
) |
|
|
|
|
|
|
(1,887 |
) |
Stock issuance cost |
|
|
(4,266 |
) |
|
|
|
|
|
|
|
|
|
|
(4,266 |
) |
Dividends paid to stockholders |
|
|
(94,010 |
) |
|
|
|
|
|
|
|
|
|
|
(94,010 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(15,059 |
) |
|
|
42,455 |
|
|
|
(74,645 |
) |
|
|
(47,249 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
40,758 |
|
|
|
|
|
|
|
|
|
|
|
40,758 |
|
Cash and cash equivalents obtained through acquisition |
|
|
1,857 |
|
|
|
|
|
|
|
|
|
|
|
1,857 |
|
Cash and cash equivalents at beginning of the year |
|
|
5,355 |
|
|
|
|
|
|
|
|
|
|
|
5,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of the year |
|
$ |
47,970 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
47,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 108 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined |
|
|
Non- |
|
|
|
|
Condensed Consolidating Statement of Cash Flows |
|
Equity One, |
|
|
Guarantor |
|
|
Guarantor |
|
|
|
|
for the year ended December 31, 2008 |
|
Inc. |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Consolidated |
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
$ |
(15,888 |
) |
|
$ |
72,178 |
|
|
$ |
30,229 |
|
|
$ |
86,519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to income producing properties |
|
|
(957 |
) |
|
|
(5,551 |
) |
|
|
(3,206 |
) |
|
|
(9,714 |
) |
Additions to and purchases of land held for
development |
|
|
|
|
|
|
(87 |
) |
|
|
|
|
|
|
(87 |
) |
Additions to construction in progress |
|
|
(5,820 |
) |
|
|
(17,380 |
) |
|
|
(7,247 |
) |
|
|
(30,447 |
) |
Proceeds from disposal of real estate and rental
properties |
|
|
550 |
|
|
|
176,855 |
|
|
|
14,500 |
|
|
|
191,905 |
|
Change in cash held in escrow |
|
|
54,460 |
|
|
|
|
|
|
|
|
|
|
|
54,460 |
|
Investment in joint ventures |
|
|
(4,410 |
) |
|
|
(12,768 |
) |
|
|
|
|
|
|
(17,178 |
) |
Advances to joint ventures |
|
|
(265 |
) |
|
|
|
|
|
|
|
|
|
|
(265 |
) |
Distributions of capital from joint ventures |
|
|
2,966 |
|
|
|
|
|
|
|
|
|
|
|
2,966 |
|
Increase in deferred leasing costs |
|
|
(1,952 |
) |
|
|
(2,575 |
) |
|
|
(1,409 |
) |
|
|
(5,936 |
) |
Additions to notes receivable |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
(3 |
) |
Proceeds from repayment of notes receivable |
|
|
13 |
|
|
|
4 |
|
|
|
5 |
|
|
|
22 |
|
Proceeds from sale of securities |
|
|
250 |
|
|
|
|
|
|
|
|
|
|
|
250 |
|
Purchase of securities |
|
|
(134,667 |
) |
|
|
|
|
|
|
|
|
|
|
(134,667 |
) |
Advances to affiliates |
|
|
176,346 |
|
|
|
(177,064 |
) |
|
|
718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
86,511 |
|
|
|
(38,566 |
) |
|
|
3,361 |
|
|
|
51,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of mortgage notes payable |
|
|
(9,775 |
) |
|
|
(33,612 |
) |
|
|
(34,929 |
) |
|
|
(78,316 |
) |
Borrowings under mortgage notes |
|
|
65,000 |
|
|
|
|
|
|
|
|
|
|
|
65,000 |
|
Net repayments under revolving credit facilities |
|
|
(1,500 |
) |
|
|
|
|
|
|
|
|
|
|
(1,500 |
) |
Repayment of senior debt |
|
|
(81,518 |
) |
|
|
|
|
|
|
|
|
|
|
(81,518 |
) |
Change in deferred financing costs |
|
|
(4,117 |
) |
|
|
|
|
|
|
1,339 |
|
|
|
(2,778 |
) |
Proceeds from issuance of common stock |
|
|
57,102 |
|
|
|
|
|
|
|
|
|
|
|
57,102 |
|
Stock issuance cost |
|
|
(2,161 |
) |
|
|
|
|
|
|
|
|
|
|
(2,161 |
) |
Dividends paid to stockholders |
|
|
(89,612 |
) |
|
|
|
|
|
|
|
|
|
|
(89,612 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(66,581 |
) |
|
|
(33,612 |
) |
|
|
(33,590 |
) |
|
|
(133,783 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
4,042 |
|
|
|
|
|
|
|
|
|
|
|
4,042 |
|
Cash and cash equivalents at beginning of the year |
|
|
1,313 |
|
|
|
|
|
|
|
|
|
|
|
1,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of the year |
|
$ |
5,355 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 109 -
24. Quarterly Financial Data (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter(1) |
|
|
Second Quarter(1) |
|
|
Third Quarter(1) |
|
|
Fourth Quarter(1) |
|
2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
70,078 |
|
|
$ |
71,284 |
|
|
$ |
71,466 |
|
|
$ |
72,396 |
|
Income from continuing operations |
|
$ |
4,743 |
|
|
$ |
4,671 |
|
|
$ |
5,132 |
|
|
$ |
7,464 |
|
Net income |
|
$ |
4,795 |
|
|
$ |
6,204 |
|
|
$ |
5,147 |
|
|
$ |
8,273 |
|
Net income available to common shareholders |
|
$ |
5,432 |
|
|
$ |
6,214 |
|
|
$ |
5,157 |
|
|
$ |
8,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic per share data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.06 |
|
|
$ |
0.05 |
|
|
$ |
0.06 |
|
|
$ |
0.08 |
|
Net income |
|
$ |
0.06 |
|
|
$ |
0.07 |
|
|
$ |
0.06 |
|
|
$ |
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted per share data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.06 |
|
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
0.08 |
|
Net income |
|
$ |
0.06 |
|
|
$ |
0.07 |
|
|
$ |
0.06 |
|
|
$ |
0.09 |
|
|
|
|
(1) |
|
Reclassified to reflect the reporting of discontinued operations. Note that the
sum of the individual quarters per share data may not foot to the year-to-date totals due to the rounding of the individual
calculations. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter(1) |
|
|
Second Quarter(1) |
|
|
Third Quarter(1) |
|
|
Fourth Quarter(1) |
|
2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
68,906 |
|
|
$ |
67,349 |
|
|
$ |
66,714 |
|
|
$ |
68,203 |
|
Income from continuing operations |
|
$ |
41,792 |
|
|
$ |
10,921 |
|
|
$ |
13,932 |
|
|
$ |
6,594 |
|
Net income |
|
$ |
43,359 |
|
|
$ |
14,851 |
|
|
$ |
14,748 |
|
|
$ |
8,417 |
|
Net income available to common
shareholders |
|
$ |
43,836 |
|
|
$ |
15,357 |
|
|
$ |
15,318 |
|
|
$ |
9,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic per share data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.55 |
|
|
$ |
0.13 |
|
|
$ |
0.17 |
|
|
$ |
0.09 |
|
Net income |
|
$ |
0.57 |
|
|
$ |
0.18 |
|
|
$ |
0.18 |
|
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted per share data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.54 |
|
|
$ |
0.13 |
|
|
$ |
0.16 |
|
|
$ |
0.08 |
|
Net income |
|
$ |
0.56 |
|
|
$ |
0.18 |
|
|
$ |
0.17 |
|
|
$ |
0.10 |
|
|
|
|
(1) |
|
Reclassified to reflect the reporting of discontinued operations. Note that the
sum of the individual quarters per share data may not foot to the year-to-date totals due to the rounding of the individual
calculations. |
- 110 -
25. Subsequent Events
Pursuant to the Subsequent Events Topic of the FASB ASC, we have evaluated subsequent events
and transactions that occurred after our December 31, 2010 consolidated balance sheet date for
potential recognition or disclosure in our consolidated financial statements.
Business Combination
On January 4, 2011, we acquired a majority ownership interest in CapCo, through a joint venture
with LIH. CapCo, which was previously wholly-owned by LIH, owns a portfolio of 13 properties in
California totaling 2.6 million square feet, including Serramonte Shopping Center in Daly City,
Plaza Escuela in Walnut Creek, The Willows Shopping Center in Concord, 222 Sutter Street in San
Francisco, and The Marketplace Shopping Center in Davis. LIH is a subsidiary of Capital Shopping
Centres Group PLC, a United Kingdom real estate investment trust. We had previously reported that
CapCo owned 15 properties; however, two properties were sold prior to closing.
At the closing of the transaction, LIH contributed all of the outstanding shares of CapCos common
stock to the joint venture in exchange for approximately 11.4 million joint venture units,
representing an approximate 22% interest in the joint venture, and we contributed a shared
appreciation promissory note to the joint venture in the amount of $600 million in exchange for an
approximate 78% interest in the joint venture. In addition, at the closing, LIH transferred and
assigned to us an outstanding promissory note of CapCo in the amount of $67 million in exchange for
4.1 million shares of our common stock and one share of a newly-established class of our capital
stock, Class A Common Stock, that (i) is convertible into 10,000 shares of our common stock in
certain circumstances, and (ii) subject to certain limitations, entitles LIH to voting rights with
respect to a number of shares of our common stock determined with reference to the number of joint
venture units held by LIH from time to time.
The joint venture units received by LIH are redeemable for cash or, at our option, our common stock
on a one-for-one basis, subject to certain adjustments. The joint venture assumed approximately
$243.4 million of mortgage debt, including its proportionate share of debt held by CapCos joint
ventures. Simultaneous with the closing of the transaction, we funded $84.3 million in cash to
repay a mortgage secured by the Serramonte Shopping Center.
In connection with the CapCo transaction, we also executed an Equityholders Agreement, among us,
Capital Shopping Centres plc (CSC), LIH, Gazit-Globe Ltd. (Gazit), MGN (USA) Inc., Gazit
(1995), Inc., MGN America, LLC, Silver Maple (2001), Inc. and Ficus, Inc. Pursuant to the
Equityholders Agreement, we increased the size of our board of directors by one seat, effective
January 4, 2011, and appointed a designee of CSC to the board. Subject to its continuing to hold a
minimum number of shares of our common stock (on a fully diluted basis), CSC will subsequently have
the right to nominate one candidate for election to our board of directors at each annual meeting
of our stockholders at which directors are elected.
Also in connection with the CapCo transaction, we amended our charter to (i) reclassify and
designate one authorized but unissued share of our common stock as one share of a newly-established
class of our capital stock, denominated as class A common stock, (ii) add foreign ownership limits
and (iii) modify the existing ownership limits for individuals (as defined in the Internal Revenue
Code of 1986, as amended, or the Code). The foreign ownership limits that were added to our
charter provide that, subject to certain exceptions, a foreign person may not acquire, beneficially
or constructively, any shares of our capital stock, if immediately following the acquisition of
such shares, the fair market value of the shares of our capital stock owned, directly and
indirectly, by all foreign persons (other than LIH and its affiliates) would comprise 29% or more
of the fair market value of the issued and outstanding shares of our capital stock.
The ownership limits for individuals in our charter were amended to provide that, subject to
exceptions, no person (as such term is defined in our charter), other than an individual (who will
be subject to the more restrictive limits discussed below), may own, or be deemed to own, directly
and by virtue of certain constructive ownership provisions of the Code, more than 9.9% in value of
the outstanding shares of our capital stock in the aggregate or more than 9.9%, in value or number
of shares, whichever is more restrictive, of the outstanding shares of our common stock, and no
individual may own, or be deemed to own, directly and by virtue of certain constructive ownership
provisions of the Code, more than 5.0% in value of the outstanding shares of our capital stock in
the aggregate or more than 5.0%, in value or number of shares, whichever is more restrictive, of
the outstanding shares of our common stock.
Under our charter, the board of directors may increase the ownership limits. In addition, our board
of directors, in its sole discretion, may exempt a person from the ownership limits and may
establish a new limit applicable to that person if that person submits to the board of directors
certain representations and undertakings, including representations that demonstrate, to the
reasonable satisfaction of the board, that such ownership would not jeopardize our status as a REIT
under the Code. Our purchase price allocation related to CapCo is incomplete and, as such, we cannot provide the
disclosures required for business combinations.
- 111 -
Employment Agreements
On January 28, 2011, we entered into employment agreements with Thomas A. Caputo, the Companys
President, Arthur L. Gallagher, the Companys Executive Vice President, President, South Florida,
General Counsel and Corporate Secretary, and Mark Langer, the Companys Executive Vice President
and Chief Financial Officer, which are effective as of February 1, 2011. Pursuant to their
respective Employment Agreements, each of Mr. Caputo, Mr. Gallagher and Mr. Langer will continue to
serve as the Companys (i) President, (ii) Executive Vice President, President, South Florida,
General Counsel and Corporate Secretary, and (iii) Executive Vice President and Chief Financial
Officer, respectively. The initial term of each employment agreement ends December 31, 2014 and
will automatically renew for successive one-year periods unless either party gives the other
written notice at least six months before the expiration of the applicable term of that partys
intent to let the employment agreement expire.
Mortgage Prepayments
In February and March 2011, we prepaid, without penalty, $19.1 million in mortgage loans with a
weighted-average interest rate of 7.21%.
- 112 -
SCHEDULE II
Equity One, Inc.
VALUATION AND QUALIFYING ACCOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
Adjustments to |
|
|
|
|
|
|
Balance at end of |
|
|
|
beginning of period |
|
|
Charged to expense |
|
|
valuation accounts |
|
|
Deductions |
|
|
period |
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
Year Ended December
31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for
doubful accounts |
|
$ |
4,452 |
|
|
|
2,429 |
|
|
|
|
|
|
|
(2,016 |
) |
|
$ |
4,865 |
|
Allowance for
deferred tax asset |
|
$ |
183 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
$ |
195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December
31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for
doubful accounts |
|
$ |
3,076 |
|
|
|
4,624 |
|
|
|
|
|
|
|
(3,248 |
) |
|
$ |
4,452 |
|
Allowance for
deferred tax asset |
|
$ |
1,334 |
|
|
|
|
|
|
|
(1,151 |
) |
|
|
|
|
|
$ |
183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December
31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for
doubful accounts |
|
$ |
2,243 |
|
|
|
2,214 |
|
|
|
|
|
|
|
(1,381 |
) |
|
$ |
3,076 |
|
Allowance for
deferred tax asset |
|
$ |
75 |
|
|
|
1,259 |
|
|
|
|
|
|
|
|
|
|
$ |
1,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 113 -
SCHEDULE III
Equity One, Inc.
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2010
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized |
|
|
GROSS AMOUNTS AT WHICH |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INITIAL COST TO COMPANY |
|
|
Subsequent to |
|
|
CARRIED AT CLOSE OF PERIOD |
|
|
|
|
|
|
|
|
|
|
|
|
|
Encum- |
|
|
|
|
|
|
Building & |
|
|
Acquisition or |
|
|
|
|
|
|
Building & |
|
|
|
|
|
|
Accumulated |
|
|
Date of |
|
Date |
|
Property |
|
Location |
|
brances |
|
|
Land |
|
|
Improvements |
|
|
Improvements |
|
|
Land |
|
|
Improvements |
|
|
Total |
|
|
Depreciation |
|
|
Construction |
|
Acquired |
|
1175 Third Avenue |
|
NY |
|
$ |
7,426 |
|
|
$ |
28,282 |
|
|
$ |
22,115 |
|
|
$ |
|
|
|
$ |
28,282 |
|
|
$ |
22,115 |
|
|
$ |
50,397 |
|
|
$ |
(185 |
) |
|
1991 |
|
|
09/22/10 |
|
2400 PGA |
|
FL |
|
|
|
|
|
|
1,418 |
|
|
|
|
|
|
|
1 |
|
|
|
1,418 |
|
|
|
1 |
|
|
|
1,419 |
|
|
|
(1 |
) |
|
NA |
|
|
03/20/06 |
|
4101 South I-85 Industrial |
|
NC |
|
|
|
|
|
|
1,619 |
|
|
|
950 |
|
|
|
275 |
|
|
|
1,619 |
|
|
|
1,225 |
|
|
|
2,844 |
|
|
|
(267 |
) |
|
1956,1963 |
|
|
02/12/03 |
|
Alafaya Commons |
|
FL |
|
|
|
|
|
|
6,858 |
|
|
|
10,720 |
|
|
|
1,302 |
|
|
|
6,858 |
|
|
|
12,022 |
|
|
|
18,880 |
|
|
|
(2,269 |
) |
|
1987 |
|
|
02/12/03 |
|
Alafaya Village |
|
FL |
|
|
3,834 |
|
|
|
1,444 |
|
|
|
4,967 |
|
|
|
574 |
|
|
|
1,444 |
|
|
|
5,541 |
|
|
|
6,985 |
|
|
|
(827 |
) |
|
1986 |
|
|
04/20/06 |
|
Ambassador Row |
|
LA |
|
|
|
|
|
|
3,880 |
|
|
|
10,570 |
|
|
|
1,189 |
|
|
|
3,880 |
|
|
|
11,759 |
|
|
|
15,639 |
|
|
|
(2,188 |
) |
|
1980 |
|
|
02/12/03 |
|
Ambassador Row Courtyard |
|
LA |
|
|
|
|
|
|
3,110 |
|
|
|
9,208 |
|
|
|
2,306 |
|
|
|
3,110 |
|
|
|
11,514 |
|
|
|
14,624 |
|
|
|
(2,521 |
) |
|
1986 |
|
|
02/12/03 |
|
Atlantic Village |
|
FL |
|
|
|
|
|
|
1,190 |
|
|
|
4,760 |
|
|
|
1,275 |
|
|
|
1,190 |
|
|
|
6,035 |
|
|
|
7,225 |
|
|
|
(2,752 |
) |
|
1984 |
|
|
06/30/95 |
|
Banco Popular Building |
|
FL |
|
|
|
|
|
|
3,363 |
|
|
|
1,566 |
|
|
|
586 |
|
|
|
3,363 |
|
|
|
2,152 |
|
|
|
5,515 |
|
|
|
(384 |
) |
|
1971 |
|
|
09/27/05 |
|
Bay Pointe Plaza |
|
FL |
|
|
|
|
|
|
4,655 |
|
|
|
5,870 |
|
|
|
152 |
|
|
|
4,655 |
|
|
|
6,022 |
|
|
|
10,677 |
|
|
|
(1,256 |
) |
|
1984 |
|
|
02/12/03 |
|
Beauclerc Village |
|
FL |
|
|
|
|
|
|
651 |
|
|
|
2,242 |
|
|
|
1,426 |
|
|
|
651 |
|
|
|
3,668 |
|
|
|
4,319 |
|
|
|
(1,502 |
) |
|
1962 |
|
|
05/15/98 |
|
Belfair Towne Village |
|
SC |
|
|
9,651 |
|
|
|
11,238 |
|
|
|
10,037 |
|
|
|
4,099 |
|
|
|
11,238 |
|
|
|
14,136 |
|
|
|
25,374 |
|
|
|
(2,733 |
) |
|
2000 |
|
|
12/22/03 |
|
Bird Ludlum |
|
FL |
|
|
4,893 |
|
|
|
4,088 |
|
|
|
16,318 |
|
|
|
1,481 |
|
|
|
4,088 |
|
|
|
17,799 |
|
|
|
21,887 |
|
|
|
(7,273 |
) |
|
1988 |
|
|
08/11/94 |
|
Bluebonnet Village |
|
LA |
|
|
|
|
|
|
2,290 |
|
|
|
4,168 |
|
|
|
2,044 |
|
|
|
2,290 |
|
|
|
6,212 |
|
|
|
8,502 |
|
|
|
(1,079 |
) |
|
1983 |
|
|
02/12/03 |
|
Bluffs Square Shoppes |
|
FL |
|
|
|
|
|
|
3,232 |
|
|
|
9,917 |
|
|
|
341 |
|
|
|
3,232 |
|
|
|
10,258 |
|
|
|
13,490 |
|
|
|
(3,317 |
) |
|
1986 |
|
|
08/15/00 |
|
Boca Village |
|
FL |
|
|
7,515 |
|
|
|
3,385 |
|
|
|
10,174 |
|
|
|
630 |
|
|
|
3,385 |
|
|
|
10,804 |
|
|
|
14,189 |
|
|
|
(3,010 |
) |
|
1978 |
|
|
08/15/00 |
|
Boynton Plaza |
|
FL |
|
|
|
|
|
|
2,943 |
|
|
|
9,100 |
|
|
|
508 |
|
|
|
2,943 |
|
|
|
9,608 |
|
|
|
12,551 |
|
|
|
(2,932 |
) |
|
1978 |
|
|
08/15/00 |
|
Brawley Commons |
|
NC |
|
|
6,712 |
|
|
|
4,206 |
|
|
|
11,556 |
|
|
|
69 |
|
|
|
4,206 |
|
|
|
11,625 |
|
|
|
15,831 |
|
|
|
(643 |
) |
|
1997 |
|
|
12/31/08 |
|
BridgeMill |
|
GA |
|
|
8,111 |
|
|
|
8,593 |
|
|
|
6,310 |
|
|
|
656 |
|
|
|
8,593 |
|
|
|
6,966 |
|
|
|
15,559 |
|
|
|
(1,560 |
) |
|
2000 |
|
|
11/13/03 |
|
Brookside Plaza |
|
CT |
|
|
|
|
|
|
2,291 |
|
|
|
26,260 |
|
|
|
5,595 |
|
|
|
2,291 |
|
|
|
31,855 |
|
|
|
34,146 |
|
|
|
(4,429 |
) |
|
1985 |
|
|
01/12/06 |
|
Buckhead Station |
|
GA |
|
|
25,576 |
|
|
|
27,138 |
|
|
|
45,277 |
|
|
|
1,931 |
|
|
|
27,138 |
|
|
|
47,208 |
|
|
|
74,346 |
|
|
|
(4,889 |
) |
|
1996 |
|
|
03/09/07 |
|
Butler Creek |
|
GA |
|
|
|
|
|
|
2,808 |
|
|
|
7,648 |
|
|
|
1,848 |
|
|
|
2,808 |
|
|
|
9,496 |
|
|
|
12,304 |
|
|
|
(2,492 |
) |
|
1990 |
|
|
07/15/03 |
|
Canyon Trails |
|
AZ |
|
|
|
|
|
|
12,087 |
|
|
|
11,168 |
|
|
|
|
|
|
|
12,087 |
|
|
|
11,168 |
|
|
|
23,255 |
|
|
|
(2 |
) |
|
2008 |
|
|
12/23/10 |
|
Carolina Pavilion |
|
NC |
|
|
|
|
|
|
22,043 |
|
|
|
69,563 |
|
|
|
1,893 |
|
|
|
22,043 |
|
|
|
71,456 |
|
|
|
93,499 |
|
|
|
(4,651 |
) |
|
2002 |
|
|
12/31/08 |
|
Carrollwood |
|
FL |
|
|
|
|
|
|
2,756 |
|
|
|
6,553 |
|
|
|
1,070 |
|
|
|
2,756 |
|
|
|
7,623 |
|
|
|
10,379 |
|
|
|
(1,684 |
) |
|
1970 |
|
|
02/12/03 |
|
Cashmere Corners |
|
FL |
|
|
4,376 |
|
|
|
1,947 |
|
|
|
5,707 |
|
|
|
(86 |
) |
|
|
1,947 |
|
|
|
5,621 |
|
|
|
7,568 |
|
|
|
(1,382 |
) |
|
2001 |
|
|
08/15/00 |
|
Centre Pointe Plaza |
|
NC |
|
|
|
|
|
|
2,081 |
|
|
|
4,411 |
|
|
|
929 |
|
|
|
2,081 |
|
|
|
5,340 |
|
|
|
7,421 |
|
|
|
(1,121 |
) |
|
1989 |
|
|
02/12/03 |
|
Chapel Trail Plaza |
|
FL |
|
|
|
|
|
|
3,641 |
|
|
|
5,777 |
|
|
|
3,020 |
|
|
|
3,641 |
|
|
|
8,797 |
|
|
|
12,438 |
|
|
|
(1,369 |
) |
|
1996 |
|
|
05/10/06 |
|
Charlotte Square |
|
FL |
|
|
|
|
|
|
4,155 |
|
|
|
4,414 |
|
|
|
103 |
|
|
|
4,155 |
|
|
|
4,517 |
|
|
|
8,672 |
|
|
|
(962 |
) |
|
1980 |
|
|
02/12/03 |
|
Chastain Square |
|
GA |
|
|
3,089 |
|
|
|
10,689 |
|
|
|
5,937 |
|
|
|
261 |
|
|
|
10,689 |
|
|
|
6,198 |
|
|
|
16,887 |
|
|
|
(1,253 |
) |
|
1981 |
|
|
02/12/03 |
|
Chelsea Place |
|
FL |
|
|
|
|
|
|
2,591 |
|
|
|
6,491 |
|
|
|
1,159 |
|
|
|
2,591 |
|
|
|
7,650 |
|
|
|
10,241 |
|
|
|
(1,499 |
) |
|
1992 |
|
|
02/12/03 |
|
Chestnut Square |
|
NC |
|
|
|
|
|
|
1,189 |
|
|
|
1,326 |
|
|
|
3,569 |
|
|
|
1,189 |
|
|
|
4,895 |
|
|
|
6,084 |
|
|
|
(573 |
) |
|
1985 |
|
|
02/12/03 |
|
Commerce Crossing |
|
GA |
|
|
|
|
|
|
2,013 |
|
|
|
1,301 |
|
|
|
402 |
|
|
|
2,013 |
|
|
|
1,703 |
|
|
|
3,716 |
|
|
|
(636 |
) |
|
1988 |
|
|
02/12/03 |
|
Conway Crossing |
|
FL |
|
|
|
|
|
|
2,615 |
|
|
|
5,818 |
|
|
|
1,929 |
|
|
|
2,615 |
|
|
|
7,747 |
|
|
|
10,362 |
|
|
|
(1,538 |
) |
|
2002 |
|
|
02/12/03 |
|
Copps Hill Plaza |
|
CT |
|
|
19,364 |
|
|
|
14,146 |
|
|
|
24,626 |
|
|
|
52 |
|
|
|
14,146 |
|
|
|
24,678 |
|
|
|
38,824 |
|
|
|
(723 |
) |
|
2002 |
|
|
03/31/10 |
|
Coral Reef Shopping Center |
|
FL |
|
|
|
|
|
|
16,464 |
|
|
|
4,376 |
|
|
|
1,515 |
|
|
|
17,479 |
|
|
|
4,876 |
|
|
|
22,355 |
|
|
|
(567 |
) |
|
1968 |
|
|
09/01/06 |
|
Country Club Plaza |
|
LA |
|
|
|
|
|
|
1,294 |
|
|
|
2,060 |
|
|
|
14 |
|
|
|
1,294 |
|
|
|
2,074 |
|
|
|
3,368 |
|
|
|
(417 |
) |
|
1982 |
|
|
02/12/03 |
|
Country Walk Plaza |
|
FL |
|
|
13,485 |
|
|
|
8,827 |
|
|
|
18,513 |
|
|
|
|
|
|
|
8,827 |
|
|
|
18,513 |
|
|
|
27,340 |
|
|
|
(205 |
) |
|
1985 |
|
|
09/02/10 |
|
Countryside Shops |
|
FL |
|
|
|
|
|
|
11,343 |
|
|
|
13,853 |
|
|
|
3,220 |
|
|
|
11,343 |
|
|
|
17,073 |
|
|
|
28,416 |
|
|
|
(3,340 |
) |
|
1986 |
|
|
02/12/03 |
|
Crossroads Square |
|
FL |
|
|
|
|
|
|
3,592 |
|
|
|
4,401 |
|
|
|
6,153 |
|
|
|
3,520 |
|
|
|
10,626 |
|
|
|
14,146 |
|
|
|
(2,148 |
) |
|
1973 |
|
|
08/15/00 |
|
CVS Plaza |
|
FL |
|
|
|
|
|
|
657 |
|
|
|
2,803 |
|
|
|
1,314 |
|
|
|
657 |
|
|
|
4,117 |
|
|
|
4,774 |
|
|
|
(689 |
) |
|
2004 |
|
|
07/23/99 |
|
Daniel Village |
|
GA |
|
|
3,377 |
|
|
|
3,439 |
|
|
|
8,352 |
|
|
|
107 |
|
|
|
3,439 |
|
|
|
8,459 |
|
|
|
11,898 |
|
|
|
(1,702 |
) |
|
1956 |
|
|
02/12/03 |
|
Dolphin Village |
|
FL |
|
|
|
|
|
|
17,607 |
|
|
|
10,098 |
|
|
|
346 |
|
|
|
17,607 |
|
|
|
10,444 |
|
|
|
28,051 |
|
|
|
(1,610 |
) |
|
1967 |
|
|
01/04/06 |
|
Douglas Commons |
|
GA |
|
|
4,023 |
|
|
|
3,681 |
|
|
|
7,588 |
|
|
|
221 |
|
|
|
3,681 |
|
|
|
7,809 |
|
|
|
11,490 |
|
|
|
(1,567 |
) |
|
1988 |
|
|
02/12/03 |
|
Dublin Village |
|
GA |
|
|
6,705 |
|
|
|
2,573 |
|
|
|
6,774 |
|
|
|
2 |
|
|
|
2,573 |
|
|
|
6,776 |
|
|
|
9,349 |
|
|
|
(374 |
) |
|
2005 |
|
|
12/31/08 |
|
El Novillo |
|
FL |
|
|
|
|
|
|
250 |
|
|
|
1,000 |
|
|
|
151 |
|
|
|
250 |
|
|
|
1,151 |
|
|
|
1,401 |
|
|
|
(468 |
) |
|
1970 |
|
|
04/30/98 |
|
Elmwood Oaks |
|
LA |
|
|
|
|
|
|
4,088 |
|
|
|
8,221 |
|
|
|
683 |
|
|
|
4,088 |
|
|
|
8,904 |
|
|
|
12,992 |
|
|
|
(1,914 |
) |
|
1989 |
|
|
02/12/03 |
|
Eustis Village |
|
FL |
|
|
13,095 |
|
|
|
6,842 |
|
|
|
13,072 |
|
|
|
(19 |
) |
|
|
6,842 |
|
|
|
13,053 |
|
|
|
19,895 |
|
|
|
(745 |
) |
|
2002 |
|
|
12/31/08 |
|
Fairview Oaks |
|
GA |
|
|
3,808 |
|
|
|
1,929 |
|
|
|
6,187 |
|
|
|
1,600 |
|
|
|
1,929 |
|
|
|
7,787 |
|
|
|
9,716 |
|
|
|
(1,508 |
) |
|
1997 |
|
|
02/12/03 |
|
Forest Village |
|
FL |
|
|
4,065 |
|
|
|
3,397 |
|
|
|
3,206 |
|
|
|
2,335 |
|
|
|
3,397 |
|
|
|
5,541 |
|
|
|
8,938 |
|
|
|
(1,459 |
) |
|
2000 |
|
|
01/28/99 |
|
Freehome Village |
|
GA |
|
|
9,706 |
|
|
|
5,224 |
|
|
|
7,032 |
|
|
|
(29 |
) |
|
|
5,224 |
|
|
|
7,003 |
|
|
|
12,227 |
|
|
|
(379 |
) |
|
2003 |
|
|
12/31/08 |
|
Ft. Caroline |
|
FL |
|
|
|
|
|
|
701 |
|
|
|
2,800 |
|
|
|
745 |
|
|
|
700 |
|
|
|
3,546 |
|
|
|
4,246 |
|
|
|
(1,439 |
) |
|
1985 |
|
|
01/24/94 |
|
Galleria |
|
NC |
|
|
|
|
|
|
1,493 |
|
|
|
3,875 |
|
|
|
960 |
|
|
|
1,493 |
|
|
|
4,835 |
|
|
|
6,328 |
|
|
|
(930 |
) |
|
1986 |
|
|
02/12/03 |
|
Gateway Plaza at Aventura |
|
FL |
|
|
|
|
|
|
2,301 |
|
|
|
5,529 |
|
|
|
|
|
|
|
2,301 |
|
|
|
5,529 |
|
|
|
7,830 |
|
|
|
(172 |
) |
|
1991 |
|
|
03/19/10 |
|
Glengary Shoppes |
|
FL |
|
|
16,573 |
|
|
|
7,488 |
|
|
|
13,969 |
|
|
|
300 |
|
|
|
7,488 |
|
|
|
14,269 |
|
|
|
21,757 |
|
|
|
(886 |
) |
|
1995 |
|
|
12/31/08 |
|
Golden Park Village |
|
GA |
|
|
7,204 |
|
|
|
3,423 |
|
|
|
6,968 |
|
|
|
(8 |
) |
|
|
3,423 |
|
|
|
6,960 |
|
|
|
10,383 |
|
|
|
(363 |
) |
|
2000 |
|
|
12/31/08 |
|
Governors Town Square |
|
GA |
|
|
10,216 |
|
|
|
4,554 |
|
|
|
9,595 |
|
|
|
19 |
|
|
|
4,554 |
|
|
|
9,614 |
|
|
|
14,168 |
|
|
|
(533 |
) |
|
2005 |
|
|
12/31/08 |
|
Grand Marche |
|
LA |
|
|
|
|
|
|
304 |
|
|
|
|
|
|
|
|
|
|
|
304 |
|
|
|
|
|
|
|
304 |
|
|
|
|
|
|
1969 |
|
|
02/12/03 |
|
Grassland Crossing |
|
GA |
|
|
4,574 |
|
|
|
3,656 |
|
|
|
7,885 |
|
|
|
634 |
|
|
|
3,656 |
|
|
|
8,519 |
|
|
|
12,175 |
|
|
|
(1,678 |
) |
|
1996 |
|
|
02/12/03 |
|
Grayson Village Shopping
Ctr |
|
GA |
|
|
9,635 |
|
|
|
3,658 |
|
|
|
7,640 |
|
|
|
(8 |
) |
|
|
3,658 |
|
|
|
7,632 |
|
|
|
11,290 |
|
|
|
(413 |
) |
|
2002 |
|
|
12/31/08 |
|
Greensboro Village
Shopping Ct |
|
TN |
|
|
9,652 |
|
|
|
2,682 |
|
|
|
9,397 |
|
|
|
15 |
|
|
|
2,682 |
|
|
|
9,412 |
|
|
|
12,094 |
|
|
|
(550 |
) |
|
2005 |
|
|
12/31/08 |
|
Greenwood |
|
FL |
|
|
|
|
|
|
4,117 |
|
|
|
10,295 |
|
|
|
2,909 |
|
|
|
4,117 |
|
|
|
13,204 |
|
|
|
17,321 |
|
|
|
(2,602 |
) |
|
1982 |
|
|
02/12/03 |
|
Hairston Center |
|
GA |
|
|
|
|
|
|
1,644 |
|
|
|
642 |
|
|
|
1 |
|
|
|
1,644 |
|
|
|
643 |
|
|
|
2,287 |
|
|
|
(87 |
) |
|
2000 |
|
|
08/25/05 |
|
Hamilton Ridge |
|
GA |
|
|
|
|
|
|
5,612 |
|
|
|
7,167 |
|
|
|
1,462 |
|
|
|
5,612 |
|
|
|
8,629 |
|
|
|
14,241 |
|
|
|
(1,881 |
) |
|
2002 |
|
|
12/18/03 |
|
Hammocks Town Center |
|
FL |
|
|
11,631 |
|
|
|
16,856 |
|
|
|
11,392 |
|
|
|
546 |
|
|
|
16,856 |
|
|
|
11,938 |
|
|
|
28,794 |
|
|
|
(702 |
) |
|
1987 |
|
|
12/31/08 |
|
Hampton Oaks |
|
GA |
|
|
|
|
|
|
835 |
|
|
|
|
|
|
|
6,144 |
|
|
|
1,929 |
|
|
|
5,050 |
|
|
|
6,979 |
|
|
|
(137 |
) |
|
n/a |
|
|
11/30/06 |
|
Homestead Gas Station |
|
FL |
|
|
|
|
|
|
1,170 |
|
|
|
|
|
|
|
99 |
|
|
|
1,170 |
|
|
|
99 |
|
|
|
1,269 |
|
|
|
(4 |
) |
|
1959 |
|
|
11/08/04 |
|
Hunters Creek |
|
FL |
|
|
|
|
|
|
1,562 |
|
|
|
5,445 |
|
|
|
2,293 |
|
|
|
1,562 |
|
|
|
7,738 |
|
|
|
9,300 |
|
|
|
(1,695 |
) |
|
1998 |
|
|
09/23/03 |
|
Keith Bridge Commons |
|
GA |
|
|
8,561 |
|
|
|
6,278 |
|
|
|
10,165 |
|
|
|
59 |
|
|
|
6,278 |
|
|
|
10,224 |
|
|
|
16,502 |
|
|
|
(593 |
) |
|
2002 |
|
|
12/31/08 |
|
Kirkman Shoppes |
|
FL |
|
|
|
|
|
|
3,222 |
|
|
|
9,714 |
|
|
|
355 |
|
|
|
3,222 |
|
|
|
10,069 |
|
|
|
13,291 |
|
|
|
(3,160 |
) |
|
1973 |
|
|
08/15/00 |
|
Lago Mar |
|
FL |
|
|
|
|
|
|
4,216 |
|
|
|
6,609 |
|
|
|
1,173 |
|
|
|
4,216 |
|
|
|
7,782 |
|
|
|
11,998 |
|
|
|
(1,528 |
) |
|
1995 |
|
|
02/12/03 |
|
Lake Mary |
|
FL |
|
|
22,321 |
|
|
|
7,092 |
|
|
|
13,878 |
|
|
|
8,033 |
|
|
|
7,092 |
|
|
|
21,911 |
|
|
|
29,003 |
|
|
|
(7,102 |
) |
|
1988 |
|
|
11/09/95 |
|
-114-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized |
|
|
GROSS AMOUNTS AT WHICH |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INITIAL COST TO COMPANY |
|
|
Subsequent to |
|
|
CARRIED AT CLOSE OF PERIOD |
|
|
|
|
|
|
|
|
|
|
|
|
|
Encum- |
|
|
|
|
|
|
Building & |
|
|
Acquisition or |
|
|
|
|
|
|
Building & |
|
|
|
|
|
|
Accumulated |
|
|
Date of |
|
Date |
|
Property |
|
Location |
|
brances |
|
|
Land |
|
|
Improvements |
|
|
Improvements |
|
|
Land |
|
|
Improvements |
|
|
Total |
|
|
Depreciation |
|
|
Construction |
|
Acquired |
|
Lake St. Charles |
|
FL |
|
|
3,517 |
|
|
|
1,497 |
|
|
|
3,768 |
|
|
|
15 |
|
|
|
1,497 |
|
|
|
3,783 |
|
|
|
5,280 |
|
|
|
(890 |
) |
|
1999 |
|
|
09/21/01 |
|
Lancaster Plaza |
|
SC |
|
|
|
|
|
|
317 |
|
|
|
153 |
|
|
|
1,458 |
|
|
|
317 |
|
|
|
1,611 |
|
|
|
1,928 |
|
|
|
(168 |
) |
|
1971 |
|
|
02/12/03 |
|
Lancaster Shopping Center |
|
SC |
|
|
|
|
|
|
280 |
|
|
|
120 |
|
|
|
8 |
|
|
|
280 |
|
|
|
128 |
|
|
|
408 |
|
|
|
(29 |
) |
|
1963 |
|
|
02/12/03 |
|
Lantana Village |
|
FL |
|
|
|
|
|
|
1,350 |
|
|
|
7,978 |
|
|
|
909 |
|
|
|
1,350 |
|
|
|
8,887 |
|
|
|
10,237 |
|
|
|
(2,760 |
) |
|
1976 |
|
|
01/06/98 |
|
Laurel Walk Apartments |
|
NC |
|
|
|
|
|
|
2,065 |
|
|
|
4,491 |
|
|
|
123 |
|
|
|
2,065 |
|
|
|
4,614 |
|
|
|
6,679 |
|
|
|
(575 |
) |
|
1985 |
|
|
10/31/05 |
|
Loganville Town Center |
|
GA |
|
|
9,897 |
|
|
|
3,442 |
|
|
|
8,800 |
|
|
|
(3 |
) |
|
|
3,442 |
|
|
|
8,797 |
|
|
|
12,239 |
|
|
|
(477 |
) |
|
1997 |
|
|
12/31/08 |
|
Lutz Lake |
|
FL |
|
|
7,229 |
|
|
|
3,619 |
|
|
|
5,199 |
|
|
|
1,149 |
|
|
|
3,619 |
|
|
|
6,348 |
|
|
|
9,967 |
|
|
|
(1,262 |
) |
|
2002 |
|
|
02/12/03 |
|
Mableton Crossing |
|
GA |
|
|
3,335 |
|
|
|
3,331 |
|
|
|
6,403 |
|
|
|
224 |
|
|
|
3,331 |
|
|
|
6,627 |
|
|
|
9,958 |
|
|
|
(1,294 |
) |
|
1997 |
|
|
02/12/03 |
|
Macland Pointe |
|
GA |
|
|
5,311 |
|
|
|
3,462 |
|
|
|
4,814 |
|
|
|
106 |
|
|
|
3,462 |
|
|
|
4,920 |
|
|
|
8,382 |
|
|
|
(992 |
) |
|
1992 |
|
|
02/12/03 |
|
Madison Centre |
|
AL |
|
|
3,089 |
|
|
|
1,424 |
|
|
|
5,187 |
|
|
|
33 |
|
|
|
1,424 |
|
|
|
5,220 |
|
|
|
6,644 |
|
|
|
(1,528 |
) |
|
1997 |
|
|
02/12/03 |
|
Magnolia Shoppes |
|
FL |
|
|
14,260 |
|
|
|
7,176 |
|
|
|
10,886 |
|
|
|
225 |
|
|
|
7,176 |
|
|
|
11,111 |
|
|
|
18,287 |
|
|
|
(650 |
) |
|
1998 |
|
|
12/31/08 |
|
Mandarin Landing |
|
FL |
|
|
|
|
|
|
4,443 |
|
|
|
4,747 |
|
|
|
10,036 |
|
|
|
4,443 |
|
|
|
14,783 |
|
|
|
19,226 |
|
|
|
(2,863 |
) |
|
1976 |
|
|
12/10/99 |
|
Mandarin Mini |
|
FL |
|
|
|
|
|
|
362 |
|
|
|
1,148 |
|
|
|
318 |
|
|
|
362 |
|
|
|
1,466 |
|
|
|
1,828 |
|
|
|
(612 |
) |
|
1982 |
|
|
05/10/94 |
|
Marco Town Center |
|
FL |
|
|
7,398 |
|
|
|
3,872 |
|
|
|
11,966 |
|
|
|
1,203 |
|
|
|
3,872 |
|
|
|
13,169 |
|
|
|
17,041 |
|
|
|
(3,566 |
) |
|
2001 |
|
|
08/15/00 |
|
Mariners Crossing |
|
FL |
|
|
|
|
|
|
1,262 |
|
|
|
4,447 |
|
|
|
2,782 |
|
|
|
1,511 |
|
|
|
6,980 |
|
|
|
8,491 |
|
|
|
(1,460 |
) |
|
1989 |
|
|
09/12/00 |
|
Market Place |
|
GA |
|
|
|
|
|
|
1,667 |
|
|
|
4,078 |
|
|
|
143 |
|
|
|
1,667 |
|
|
|
4,221 |
|
|
|
5,888 |
|
|
|
(846 |
) |
|
1976 |
|
|
02/12/03 |
|
McAlphin Square |
|
GA |
|
|
|
|
|
|
3,536 |
|
|
|
6,963 |
|
|
|
338 |
|
|
|
3,536 |
|
|
|
7,301 |
|
|
|
10,837 |
|
|
|
(1,657 |
) |
|
1979 |
|
|
02/12/03 |
|
Meadows |
|
FL |
|
|
5,479 |
|
|
|
2,304 |
|
|
|
6,670 |
|
|
|
125 |
|
|
|
2,304 |
|
|
|
6,795 |
|
|
|
9,099 |
|
|
|
(1,545 |
) |
|
1997 |
|
|
05/23/02 |
|
Medical & Merchants |
|
FL |
|
|
|
|
|
|
10,323 |
|
|
|
12,174 |
|
|
|
71 |
|
|
|
10,323 |
|
|
|
12,244 |
|
|
|
22,567 |
|
|
|
(2,223 |
) |
|
1993 |
|
|
05/27/04 |
|
Middle Beach Shopping
Center |
|
FL |
|
|
|
|
|
|
2,195 |
|
|
|
5,542 |
|
|
|
8 |
|
|
|
2,195 |
|
|
|
5,550 |
|
|
|
7,745 |
|
|
|
(986 |
) |
|
1994 |
|
|
12/23/03 |
|
Midpoint Center |
|
FL |
|
|
6,008 |
|
|
|
5,417 |
|
|
|
6,705 |
|
|
|
12 |
|
|
|
5,417 |
|
|
|
6,717 |
|
|
|
12,134 |
|
|
|
(727 |
) |
|
2002 |
|
|
12/08/06 |
|
Milestone Plaza |
|
SC |
|
|
|
|
|
|
9,868 |
|
|
|
8,711 |
|
|
|
129 |
|
|
|
9,868 |
|
|
|
8,840 |
|
|
|
18,708 |
|
|
|
(965 |
) |
|
1995 |
|
|
08/25/06 |
|
North Village Center |
|
SC |
|
|
|
|
|
|
2,860 |
|
|
|
2,774 |
|
|
|
55 |
|
|
|
2,860 |
|
|
|
2,829 |
|
|
|
5,689 |
|
|
|
(944 |
) |
|
1984 |
|
|
02/12/03 |
|
NSB Regional |
|
FL |
|
|
|
|
|
|
3,217 |
|
|
|
8,896 |
|
|
|
98 |
|
|
|
3,217 |
|
|
|
8,994 |
|
|
|
12,211 |
|
|
|
(1,819 |
) |
|
1987 |
|
|
02/12/03 |
|
Oak Hill |
|
FL |
|
|
|
|
|
|
690 |
|
|
|
2,760 |
|
|
|
830 |
|
|
|
690 |
|
|
|
3,590 |
|
|
|
4,280 |
|
|
|
(1,180 |
) |
|
1985 |
|
|
12/07/95 |
|
Oakbrook |
|
FL |
|
|
|
|
|
|
7,706 |
|
|
|
16,079 |
|
|
|
3,779 |
|
|
|
7,706 |
|
|
|
19,858 |
|
|
|
27,564 |
|
|
|
(4,656 |
) |
|
1974 |
|
|
08/15/00 |
|
Oaktree Plaza |
|
FL |
|
|
|
|
|
|
1,589 |
|
|
|
2,275 |
|
|
|
226 |
|
|
|
1,589 |
|
|
|
2,501 |
|
|
|
4,090 |
|
|
|
(317 |
) |
|
1985 |
|
|
10/16/06 |
|
Old Kings Commons |
|
FL |
|
|
|
|
|
|
1,420 |
|
|
|
5,005 |
|
|
|
423 |
|
|
|
1,420 |
|
|
|
5,428 |
|
|
|
6,848 |
|
|
|
(1,096 |
) |
|
1988 |
|
|
02/12/03 |
|
Pablo Plaza |
|
FL |
|
|
7,466 |
|
|
|
5,327 |
|
|
|
12,676 |
|
|
|
328 |
|
|
|
5,424 |
|
|
|
12,907 |
|
|
|
18,331 |
|
|
|
(228 |
) |
|
1973 |
|
|
08/31/10 |
|
Park Promenade |
|
FL |
|
|
|
|
|
|
2,670 |
|
|
|
6,444 |
|
|
|
145 |
|
|
|
2,670 |
|
|
|
6,589 |
|
|
|
9,259 |
|
|
|
(2,196 |
) |
|
1987 |
|
|
01/31/99 |
|
Parkwest Crossing |
|
NC |
|
|
|
|
|
|
1,788 |
|
|
|
6,727 |
|
|
|
183 |
|
|
|
1,788 |
|
|
|
6,910 |
|
|
|
8,698 |
|
|
|
(1,432 |
) |
|
1990 |
|
|
02/12/03 |
|
Paulding Commons |
|
GA |
|
|
5,245 |
|
|
|
3,848 |
|
|
|
11,985 |
|
|
|
171 |
|
|
|
3,848 |
|
|
|
12,156 |
|
|
|
16,004 |
|
|
|
(2,394 |
) |
|
1991 |
|
|
02/12/03 |
|
Pavilion |
|
FL |
|
|
|
|
|
|
10,827 |
|
|
|
11,299 |
|
|
|
2,964 |
|
|
|
10,827 |
|
|
|
14,263 |
|
|
|
25,090 |
|
|
|
(2,856 |
) |
|
1982 |
|
|
02/04/04 |
|
Piedmont Peachtree Crossing |
|
GA |
|
|
|
|
|
|
34,338 |
|
|
|
17,992 |
|
|
|
836 |
|
|
|
34,338 |
|
|
|
18,828 |
|
|
|
53,166 |
|
|
|
(2,655 |
) |
|
1978 |
|
|
03/06/06 |
|
Pine Island |
|
FL |
|
|
|
|
|
|
8,557 |
|
|
|
12,860 |
|
|
|
334 |
|
|
|
8,557 |
|
|
|
13,194 |
|
|
|
21,751 |
|
|
|
(3,825 |
) |
|
1983 |
|
|
08/26/99 |
|
Pine Ridge Square |
|
FL |
|
|
6,636 |
|
|
|
6,528 |
|
|
|
9,850 |
|
|
|
2,532 |
|
|
|
6,528 |
|
|
|
12,382 |
|
|
|
18,910 |
|
|
|
(2,520 |
) |
|
1986 |
|
|
02/12/03 |
|
Plaza Acadienne |
|
LA |
|
|
|
|
|
|
2,108 |
|
|
|
168 |
|
|
|
139 |
|
|
|
2,108 |
|
|
|
307 |
|
|
|
2,415 |
|
|
|
(48 |
) |
|
1980 |
|
|
02/12/03 |
|
Plaza Alegre |
|
FL |
|
|
|
|
|
|
2,011 |
|
|
|
9,191 |
|
|
|
217 |
|
|
|
1,866 |
|
|
|
9,553 |
|
|
|
11,419 |
|
|
|
(2,842 |
) |
|
2003 |
|
|
02/26/02 |
|
Point Royale |
|
FL |
|
|
|
|
|
|
3,720 |
|
|
|
5,005 |
|
|
|
3,225 |
|
|
|
4,784 |
|
|
|
7,166 |
|
|
|
11,950 |
|
|
|
(2,638 |
) |
|
1970 |
|
|
07/27/95 |
|
Powers Ferry Plaza |
|
GA |
|
|
|
|
|
|
3,236 |
|
|
|
5,227 |
|
|
|
507 |
|
|
|
3,236 |
|
|
|
5,734 |
|
|
|
8,970 |
|
|
|
(1,397 |
) |
|
1979 |
|
|
02/12/03 |
|
Prosperity Centre |
|
FL |
|
|
|
|
|
|
4,597 |
|
|
|
13,838 |
|
|
|
989 |
|
|
|
4,597 |
|
|
|
14,827 |
|
|
|
19,424 |
|
|
|
(4,060 |
) |
|
1993 |
|
|
08/15/00 |
|
Providence Square |
|
NC |
|
|
|
|
|
|
1,112 |
|
|
|
2,575 |
|
|
|
704 |
|
|
|
1,112 |
|
|
|
3,279 |
|
|
|
4,391 |
|
|
|
(698 |
) |
|
1973 |
|
|
02/12/03 |
|
Quincy Star Market |
|
MA |
|
|
|
|
|
|
6,121 |
|
|
|
18,444 |
|
|
|
|
|
|
|
6,121 |
|
|
|
18,444 |
|
|
|
24,565 |
|
|
|
(3,099 |
) |
|
1965 |
|
|
10/07/04 |
|
Regency Crossing |
|
FL |
|
|
|
|
|
|
1,982 |
|
|
|
6,524 |
|
|
|
113 |
|
|
|
1,982 |
|
|
|
6,637 |
|
|
|
8,619 |
|
|
|
(1,347 |
) |
|
1986 |
|
|
02/12/03 |
|
Ridge Plaza |
|
FL |
|
|
|
|
|
|
3,905 |
|
|
|
7,450 |
|
|
|
1,438 |
|
|
|
3,905 |
|
|
|
8,888 |
|
|
|
12,793 |
|
|
|
(2,687 |
) |
|
1984 |
|
|
08/15/00 |
|
River Green (land) |
|
GA |
|
|
|
|
|
|
2,587 |
|
|
|
|
|
|
|
805 |
|
|
|
2,587 |
|
|
|
805 |
|
|
|
3,392 |
|
|
|
|
|
|
n/a |
|
|
09/27/05 |
|
Riverside Square |
|
FL |
|
|
6,710 |
|
|
|
6,423 |
|
|
|
8,260 |
|
|
|
1,370 |
|
|
|
6,423 |
|
|
|
9,630 |
|
|
|
16,053 |
|
|
|
(1,976 |
) |
|
1987 |
|
|
02/12/03 |
|
Riverview Shopping Center |
|
NC |
|
|
|
|
|
|
2,202 |
|
|
|
4,745 |
|
|
|
1,909 |
|
|
|
2,202 |
|
|
|
6,654 |
|
|
|
8,856 |
|
|
|
(1,207 |
) |
|
1973 |
|
|
02/12/03 |
|
Ross Plaza |
|
FL |
|
|
|
|
|
|
2,115 |
|
|
|
6,346 |
|
|
|
818 |
|
|
|
2,115 |
|
|
|
7,164 |
|
|
|
9,279 |
|
|
|
(2,218 |
) |
|
1984 |
|
|
08/15/00 |
|
Ryanwood Square |
|
FL |
|
|
|
|
|
|
2,281 |
|
|
|
6,880 |
|
|
|
1,051 |
|
|
|
2,608 |
|
|
|
7,604 |
|
|
|
10,212 |
|
|
|
(1,753 |
) |
|
1987 |
|
|
08/15/00 |
|
Salem Road Station |
|
GA |
|
|
5,732 |
|
|
|
3,180 |
|
|
|
5,982 |
|
|
|
(1 |
) |
|
|
3,180 |
|
|
|
5,981 |
|
|
|
9,161 |
|
|
|
(319 |
) |
|
2000 |
|
|
12/31/08 |
|
Salerno Village Square |
|
FL |
|
|
|
|
|
|
2,291 |
|
|
|
1,511 |
|
|
|
5,242 |
|
|
|
2,291 |
|
|
|
6,753 |
|
|
|
9,044 |
|
|
|
(1,199 |
) |
|
1987 |
|
|
05/06/02 |
|
Salisbury Marketplace |
|
NC |
|
|
|
|
|
|
3,118 |
|
|
|
5,099 |
|
|
|
372 |
|
|
|
3,118 |
|
|
|
5,471 |
|
|
|
8,589 |
|
|
|
(1,129 |
) |
|
1987 |
|
|
02/12/03 |
|
Sawgrass Promenade |
|
FL |
|
|
7,515 |
|
|
|
3,280 |
|
|
|
9,351 |
|
|
|
2,112 |
|
|
|
3,280 |
|
|
|
11,463 |
|
|
|
14,743 |
|
|
|
(3,361 |
) |
|
1982 |
|
|
08/15/00 |
|
Seven Hills |
|
FL |
|
|
|
|
|
|
2,167 |
|
|
|
5,167 |
|
|
|
644 |
|
|
|
2,167 |
|
|
|
5,811 |
|
|
|
7,978 |
|
|
|
(1,049 |
) |
|
1991 |
|
|
02/12/03 |
|
Shaws at Medford |
|
MA |
|
|
|
|
|
|
7,750 |
|
|
|
11,390 |
|
|
|
|
|
|
|
7,750 |
|
|
|
11,390 |
|
|
|
19,140 |
|
|
|
(1,906 |
) |
|
1995 |
|
|
10/07/04 |
|
Shaws at Plymouth |
|
MA |
|
|
|
|
|
|
4,917 |
|
|
|
12,199 |
|
|
|
|
|
|
|
4,917 |
|
|
|
12,199 |
|
|
|
17,116 |
|
|
|
(2,039 |
) |
|
1993 |
|
|
10/07/04 |
|
Sheridan |
|
FL |
|
|
63,288 |
|
|
|
38,888 |
|
|
|
36,241 |
|
|
|
5,581 |
|
|
|
38,888 |
|
|
|
41,822 |
|
|
|
80,710 |
|
|
|
(8,075 |
) |
|
1973 |
|
|
07/14/03 |
|
Sherwood South |
|
LA |
|
|
|
|
|
|
746 |
|
|
|
2,412 |
|
|
|
1,032 |
|
|
|
746 |
|
|
|
3,444 |
|
|
|
4,190 |
|
|
|
(950 |
) |
|
1972 |
|
|
02/12/03 |
|
Shipyard Plaza |
|
MS |
|
|
|
|
|
|
1,337 |
|
|
|
1,653 |
|
|
|
440 |
|
|
|
1,337 |
|
|
|
2,093 |
|
|
|
3,430 |
|
|
|
(555 |
) |
|
1987 |
|
|
02/12/03 |
|
Shoppes at Andros Isle |
|
FL |
|
|
|
|
|
|
6,009 |
|
|
|
7,832 |
|
|
|
59 |
|
|
|
6,009 |
|
|
|
7,891 |
|
|
|
13,900 |
|
|
|
(879 |
) |
|
2000 |
|
|
12/08/06 |
|
Shoppes at Silverlakes |
|
FL |
|
|
1,403 |
|
|
|
10,306 |
|
|
|
10,131 |
|
|
|
1,900 |
|
|
|
10,306 |
|
|
|
12,031 |
|
|
|
22,337 |
|
|
|
(2,412 |
) |
|
1995 |
|
|
02/12/03 |
|
Shoppes of Eastwood |
|
FL |
|
|
5,215 |
|
|
|
1,688 |
|
|
|
6,976 |
|
|
|
78 |
|
|
|
1,688 |
|
|
|
7,054 |
|
|
|
8,742 |
|
|
|
(1,557 |
) |
|
1999 |
|
|
06/28/02 |
|
Shoppes of Jonathans
Landing |
|
FL |
|
|
|
|
|
|
1,146 |
|
|
|
3,442 |
|
|
|
102 |
|
|
|
1,146 |
|
|
|
3,544 |
|
|
|
4,690 |
|
|
|
(970 |
) |
|
1997 |
|
|
08/15/00 |
|
Shoppes of North Port |
|
FL |
|
|
|
|
|
|
1,452 |
|
|
|
5,807 |
|
|
|
178 |
|
|
|
1,452 |
|
|
|
5,985 |
|
|
|
7,437 |
|
|
|
(1,574 |
) |
|
1991 |
|
|
12/05/00 |
|
Shops at Lake Tuscaloosa |
|
AL |
|
|
7,010 |
|
|
|
2,438 |
|
|
|
8,888 |
|
|
|
8 |
|
|
|
2,438 |
|
|
|
8,896 |
|
|
|
11,334 |
|
|
|
(468 |
) |
|
2003 |
|
|
12/31/08 |
|
Shops at Skylake |
|
FL |
|
|
|
|
|
|
15,226 |
|
|
|
7,206 |
|
|
|
24,272 |
|
|
|
15,226 |
|
|
|
31,478 |
|
|
|
46,704 |
|
|
|
(6,717 |
) |
|
1999 |
|
|
08/19/97 |
|
Shops of Huntcrest |
|
GA |
|
|
|
|
|
|
5,706 |
|
|
|
7,641 |
|
|
|
145 |
|
|
|
5,706 |
|
|
|
7,786 |
|
|
|
13,492 |
|
|
|
(1,603 |
) |
|
2003 |
|
|
02/12/03 |
|
Siegen Village |
|
LA |
|
|
3,413 |
|
|
|
4,329 |
|
|
|
9,691 |
|
|
|
147 |
|
|
|
4,329 |
|
|
|
9,838 |
|
|
|
14,167 |
|
|
|
(2,403 |
) |
|
1988 |
|
|
02/12/03 |
|
Smyth Valley Crossing |
|
VA |
|
|
|
|
|
|
2,537 |
|
|
|
3,890 |
|
|
|
11 |
|
|
|
2,537 |
|
|
|
3,901 |
|
|
|
6,438 |
|
|
|
(775 |
) |
|
1989 |
|
|
02/12/03 |
|
South Beach |
|
FL |
|
|
|
|
|
|
9,545 |
|
|
|
19,228 |
|
|
|
4,366 |
|
|
|
9,545 |
|
|
|
23,594 |
|
|
|
33,139 |
|
|
|
(4,733 |
) |
|
1990 |
|
|
02/12/03 |
|
South Plaza Shopping Center |
|
MD |
|
|
16,518 |
|
|
|
4,868 |
|
|
|
14,527 |
|
|
|
3 |
|
|
|
4,868 |
|
|
|
14,530 |
|
|
|
19,398 |
|
|
|
(821 |
) |
|
2005 |
|
|
12/31/08 |
|
South Point |
|
FL |
|
|
7,398 |
|
|
|
7,142 |
|
|
|
7,098 |
|
|
|
62 |
|
|
|
7,142 |
|
|
|
7,160 |
|
|
|
14,302 |
|
|
|
(783 |
) |
|
2003 |
|
|
12/08/06 |
|
Spalding Village |
|
GA |
|
|
|
|
|
|
4,709 |
|
|
|
4,972 |
|
|
|
310 |
|
|
|
4,709 |
|
|
|
5,282 |
|
|
|
9,991 |
|
|
|
(1,407 |
) |
|
1989 |
|
|
02/12/03 |
|
St. Lucie Land |
|
FL |
|
|
|
|
|
|
7,728 |
|
|
|
|
|
|
|
1,953 |
|
|
|
7,728 |
|
|
|
1,953 |
|
|
|
9,681 |
|
|
|
|
|
|
n/a |
|
|
11/27/06 |
|
Stanley Market Place |
|
NC |
|
|
|
|
|
|
396 |
|
|
|
669 |
|
|
|
4,938 |
|
|
|
396 |
|
|
|
5,607 |
|
|
|
6,003 |
|
|
|
(645 |
) |
|
1980 |
|
|
02/12/03 |
|
Stars at Cambridge |
|
MA |
|
|
|
|
|
|
11,358 |
|
|
|
13,854 |
|
|
|
|
|
|
|
11,358 |
|
|
|
13,854 |
|
|
|
25,212 |
|
|
|
(2,320 |
) |
|
1953 |
|
|
10/07/04 |
|
Summerlin Square |
|
FL |
|
|
1,510 |
|
|
|
2,187 |
|
|
|
7,989 |
|
|
|
332 |
|
|
|
2,187 |
|
|
|
8,321 |
|
|
|
10,508 |
|
|
|
(2,700 |
) |
|
1986 |
|
|
06/10/98 |
|
Sun Point |
|
FL |
|
|
|
|
|
|
4,025 |
|
|
|
4,228 |
|
|
|
1,792 |
|
|
|
4,025 |
|
|
|
6,020 |
|
|
|
10,045 |
|
|
|
(1,215 |
) |
|
1984 |
|
|
05/05/06 |
|
Sunlake-Equity One LLC |
|
FL |
|
|
|
|
|
|
9,861 |
|
|
|
|
|
|
|
31,537 |
|
|
|
16,467 |
|
|
|
24,931 |
|
|
|
41,398 |
|
|
|
(770 |
) |
|
2010 |
|
|
02/01/05 |
|
Sunrise Town Center |
|
FL |
|
|
10,084 |
|
|
|
7,543 |
|
|
|
7,856 |
|
|
|
117 |
|
|
|
7,543 |
|
|
|
7,973 |
|
|
|
15,516 |
|
|
|
(543 |
) |
|
1990 |
|
|
12/31/08 |
|
-115-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized |
|
|
GROSS AMOUNTS AT WHICH |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INITIAL COST TO COMPANY |
|
|
Subsequent to |
|
|
CARRIED AT CLOSE OF PERIOD |
|
|
|
|
|
|
|
|
|
|
|
|
|
Encum- |
|
|
|
|
|
|
Building & |
|
|
Acquisition or |
|
|
|
|
|
|
Building & |
|
|
|
|
|
|
Accumulated |
|
|
Date of |
|
Date |
|
Property |
|
Location |
|
brances |
|
|
Land |
|
|
Improvements |
|
|
Improvements |
|
|
Land |
|
|
Improvements |
|
|
Total |
|
|
Depreciation |
|
|
Construction |
|
Acquired |
|
Tamarac Town Square |
|
FL |
|
|
|
|
|
|
4,742 |
|
|
|
5,610 |
|
|
|
523 |
|
|
|
4,643 |
|
|
|
6,232 |
|
|
|
10,875 |
|
|
|
(1,424 |
) |
|
1987 |
|
|
02/12/03 |
|
Tarpon Heights |
|
LA |
|
|
|
|
|
|
1,133 |
|
|
|
631 |
|
|
|
179 |
|
|
|
1,133 |
|
|
|
810 |
|
|
|
1,943 |
|
|
|
(170 |
) |
|
1982 |
|
|
02/12/03 |
|
TD Bank Skylake |
|
FL |
|
|
|
|
|
|
2,041 |
|
|
|
|
|
|
|
307 |
|
|
|
2,064 |
|
|
|
284 |
|
|
|
2,348 |
|
|
|
|
|
|
|
|
|
12/17/09 |
|
The Boulevard |
|
LA |
|
|
|
|
|
|
1,360 |
|
|
|
1,675 |
|
|
|
578 |
|
|
|
1,360 |
|
|
|
2,253 |
|
|
|
3,613 |
|
|
|
(684 |
) |
|
1976 |
|
|
02/12/03 |
|
The Crossing |
|
LA |
|
|
|
|
|
|
1,591 |
|
|
|
3,650 |
|
|
|
796 |
|
|
|
1,591 |
|
|
|
4,446 |
|
|
|
6,037 |
|
|
|
(874 |
) |
|
1988 |
|
|
02/12/03 |
|
The Plaza at St. Lucie West |
|
FL |
|
|
|
|
|
|
790 |
|
|
|
3,082 |
|
|
|
1,009 |
|
|
|
790 |
|
|
|
4,091 |
|
|
|
4,881 |
|
|
|
(543 |
) |
|
|
|
|
08/15/00 |
|
Thomasville Commons |
|
NC |
|
|
|
|
|
|
1,212 |
|
|
|
4,567 |
|
|
|
1,783 |
|
|
|
1,212 |
|
|
|
6,350 |
|
|
|
7,562 |
|
|
|
(1,218 |
) |
|
1991 |
|
|
02/12/03 |
|
Town & Country |
|
FL |
|
|
|
|
|
|
2,503 |
|
|
|
4,397 |
|
|
|
298 |
|
|
|
2,354 |
|
|
|
4,844 |
|
|
|
7,198 |
|
|
|
(1,035 |
) |
|
1993 |
|
|
02/12/03 |
|
Treasure Coast Plaza |
|
FL |
|
|
2,359 |
|
|
|
1,359 |
|
|
|
9,728 |
|
|
|
2,171 |
|
|
|
1,359 |
|
|
|
11,899 |
|
|
|
13,258 |
|
|
|
(2,336 |
) |
|
1983 |
|
|
02/12/03 |
|
Unigold |
|
FL |
|
|
|
|
|
|
4,304 |
|
|
|
6,413 |
|
|
|
1,440 |
|
|
|
4,304 |
|
|
|
7,853 |
|
|
|
12,157 |
|
|
|
(1,760 |
) |
|
1987 |
|
|
02/12/03 |
|
Union City Commons (land) |
|
GA |
|
|
|
|
|
|
8,084 |
|
|
|
|
|
|
|
821 |
|
|
|
8,084 |
|
|
|
821 |
|
|
|
8,905 |
|
|
|
|
|
|
n/a |
|
|
06/22/06 |
|
Venice Plaza |
|
FL |
|
|
|
|
|
|
2,755 |
|
|
|
450 |
|
|
|
3,339 |
|
|
|
2,755 |
|
|
|
3,789 |
|
|
|
6,544 |
|
|
|
(1,205 |
) |
|
1971 |
|
|
02/12/03 |
|
Venice Shopping Center |
|
FL |
|
|
|
|
|
|
3,857 |
|
|
|
2,562 |
|
|
|
128 |
|
|
|
3,857 |
|
|
|
2,690 |
|
|
|
6,547 |
|
|
|
(530 |
) |
|
1968 |
|
|
03/31/04 |
|
Veranda Shoppes |
|
FL |
|
|
|
|
|
|
3,775 |
|
|
|
6,142 |
|
|
|
|
|
|
|
3,775 |
|
|
|
6,142 |
|
|
|
9,917 |
|
|
|
(148 |
) |
|
2007 |
|
|
04/15/10 |
|
Village at Northshore |
|
LA |
|
|
|
|
|
|
1,034 |
|
|
|
10,128 |
|
|
|
(7 |
) |
|
|
1,034 |
|
|
|
10,121 |
|
|
|
11,155 |
|
|
|
(2,048 |
) |
|
1988 |
|
|
02/12/03 |
|
Vineyards at Chateau Elan |
|
GA |
|
|
9,662 |
|
|
|
3,493 |
|
|
|
10,553 |
|
|
|
47 |
|
|
|
3,493 |
|
|
|
10,600 |
|
|
|
14,093 |
|
|
|
(606 |
) |
|
2002 |
|
|
12/31/08 |
|
Walden Woods |
|
FL |
|
|
|
|
|
|
950 |
|
|
|
3,780 |
|
|
|
1,563 |
|
|
|
950 |
|
|
|
5,343 |
|
|
|
6,293 |
|
|
|
(2,425 |
) |
|
1985 |
|
|
01/01/99 |
|
Walton Plaza |
|
GA |
|
|
|
|
|
|
869 |
|
|
|
2,827 |
|
|
|
65 |
|
|
|
869 |
|
|
|
2,892 |
|
|
|
3,761 |
|
|
|
(588 |
) |
|
1990 |
|
|
02/12/03 |
|
Waterstone |
|
FL |
|
|
|
|
|
|
1,422 |
|
|
|
7,508 |
|
|
|
406 |
|
|
|
1,422 |
|
|
|
7,914 |
|
|
|
9,336 |
|
|
|
(1,111 |
) |
|
2005 |
|
|
04/10/92 |
|
Webster Plaza |
|
MA |
|
|
7,478 |
|
|
|
5,033 |
|
|
|
14,465 |
|
|
|
1,635 |
|
|
|
5,033 |
|
|
|
16,100 |
|
|
|
21,133 |
|
|
|
(1,795 |
) |
|
1963 |
|
|
10/12/06 |
|
Webster Plaza Solar Project |
|
MA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
732 |
|
|
|
|
|
|
|
732 |
|
|
|
732 |
|
|
|
(6 |
) |
|
NA |
|
|
|
|
Wesley Chapel Crossing |
|
GA |
|
|
2,694 |
|
|
|
6,389 |
|
|
|
4,311 |
|
|
|
3,863 |
|
|
|
6,389 |
|
|
|
8,174 |
|
|
|
14,563 |
|
|
|
(1,516 |
) |
|
1989 |
|
|
02/12/03 |
|
West Bird Plaza |
|
FL |
|
|
8,399 |
|
|
|
5,280 |
|
|
|
12,539 |
|
|
|
7 |
|
|
|
5,280 |
|
|
|
12,546 |
|
|
|
17,826 |
|
|
|
(165 |
) |
|
1977 |
|
|
08/31/10 |
|
West Lakes Plaza |
|
FL |
|
|
|
|
|
|
2,141 |
|
|
|
5,789 |
|
|
|
601 |
|
|
|
2,141 |
|
|
|
6,390 |
|
|
|
8,531 |
|
|
|
(2,297 |
) |
|
1984 |
|
|
11/06/96 |
|
West Roxbury Shaws Plaza |
|
MA |
|
|
|
|
|
|
9,207 |
|
|
|
13,588 |
|
|
|
1,938 |
|
|
|
9,207 |
|
|
|
15,526 |
|
|
|
24,733 |
|
|
|
(2,502 |
) |
|
1973 |
|
|
10/07/04 |
|
Westbury Land |
|
NY |
|
|
|
|
|
|
27,481 |
|
|
|
3,537 |
|
|
|
5,363 |
|
|
|
27,481 |
|
|
|
8,900 |
|
|
|
36,381 |
|
|
|
(105 |
) |
|
1963 |
|
|
11/16/09 |
|
Westbury Plaza |
|
NY |
|
|
|
|
|
|
37,853 |
|
|
|
58,273 |
|
|
|
356 |
|
|
|
37,853 |
|
|
|
58,629 |
|
|
|
96,482 |
|
|
|
(1,896 |
) |
|
1993 |
|
|
10/29/09 |
|
Westport Outparcels |
|
FL |
|
|
|
|
|
|
1,347 |
|
|
|
1,010 |
|
|
|
5 |
|
|
|
1,347 |
|
|
|
1,015 |
|
|
|
2,362 |
|
|
|
(114 |
) |
|
1990 |
|
|
09/14/06 |
|
Westport Plaza |
|
FL |
|
|
4,194 |
|
|
|
4,180 |
|
|
|
3,446 |
|
|
|
194 |
|
|
|
4,180 |
|
|
|
3,640 |
|
|
|
7,820 |
|
|
|
(621 |
) |
|
2002 |
|
|
12/17/04 |
|
Westridge |
|
GA |
|
|
|
|
|
|
1,696 |
|
|
|
4,390 |
|
|
|
1,580 |
|
|
|
1,696 |
|
|
|
5,970 |
|
|
|
7,666 |
|
|
|
(696 |
) |
|
2003 |
|
|
02/12/03 |
|
Whitaker Square |
|
NC |
|
|
9,646 |
|
|
|
2,017 |
|
|
|
9,431 |
|
|
|
(4 |
) |
|
|
2,017 |
|
|
|
9,427 |
|
|
|
11,444 |
|
|
|
(517 |
) |
|
1996 |
|
|
12/31/08 |
|
Whole Foods at Swampscott |
|
MA |
|
|
|
|
|
|
5,139 |
|
|
|
6,539 |
|
|
|
|
|
|
|
5,139 |
|
|
|
6,539 |
|
|
|
11,678 |
|
|
|
(1,090 |
) |
|
1967 |
|
|
10/07/04 |
|
Williamsburg at Dunwoody |
|
GA |
|
|
|
|
|
|
4,347 |
|
|
|
3,615 |
|
|
|
745 |
|
|
|
4,347 |
|
|
|
4,360 |
|
|
|
8,707 |
|
|
|
(859 |
) |
|
1983 |
|
|
02/12/03 |
|
Willowdale Shopping Center |
|
NC |
|
|
|
|
|
|
1,322 |
|
|
|
6,078 |
|
|
|
967 |
|
|
|
1,322 |
|
|
|
7,045 |
|
|
|
8,367 |
|
|
|
(1,743 |
) |
|
1986 |
|
|
02/12/03 |
|
Wilmington Island Shopping
Ctr |
|
GA |
|
|
9,384 |
|
|
|
3,102 |
|
|
|
10,134 |
|
|
|
(12 |
) |
|
|
3,102 |
|
|
|
10,122 |
|
|
|
13,224 |
|
|
|
(522 |
) |
|
1983 |
|
|
12/31/08 |
|
Wilmington Island Shopping
Ctr |
|
AL |
|
|
|
|
|
|
2,109 |
|
|
|
8,667 |
|
|
|
37 |
|
|
|
2,109 |
|
|
|
8,704 |
|
|
|
10,813 |
|
|
|
(931 |
) |
|
2006 |
|
|
02/28/05 |
|
Windy Hill |
|
SC |
|
|
|
|
|
|
987 |
|
|
|
1,906 |
|
|
|
603 |
|
|
|
987 |
|
|
|
2,509 |
|
|
|
3,496 |
|
|
|
(393 |
) |
|
1968 |
|
|
04/08/04 |
|
Woodruff |
|
SC |
|
|
|
|
|
|
2,420 |
|
|
|
5,482 |
|
|
|
368 |
|
|
|
2,420 |
|
|
|
5,850 |
|
|
|
8,270 |
|
|
|
(1,310 |
) |
|
1995 |
|
|
12/23/03 |
|
Young Circle |
|
FL |
|
|
|
|
|
|
13,409 |
|
|
|
8,895 |
|
|
|
370 |
|
|
|
13,409 |
|
|
|
9,265 |
|
|
|
22,674 |
|
|
|
(1,333 |
) |
|
1962 |
|
|
05/19/05 |
|
Corporate |
|
FL |
|
|
|
|
|
|
|
|
|
|
125 |
|
|
|
(5,011 |
) |
|
|
|
|
|
|
(4,886 |
) |
|
|
(4,886 |
) |
|
|
(8 |
) |
|
various |
|
various |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total |
|
|
|
$ |
533,660 |
|
|
$ |
964,289 |
|
|
$ |
1,505,404 |
|
|
$ |
249,048 |
|
|
$ |
974,298 |
|
|
$ |
1,744,443 |
|
|
$ |
2,718,741 |
|
|
$ |
(288,613 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization are provided on the straight-line method over the estimated useful lives of the assets as follows:
|
|
|
Buildings
|
|
30 to 40 years |
Buildings and Land Improvements
|
|
5 to 40 years |
Fixtures, equipment, leasehold and tenant improvements
|
|
Lesser of minimum lease term or economic useful life |
-116-
SCHEDULE III
Equity One, Inc.
REAL ESTATE INVESTMENTS AND ACCUMULATED DEPRECIATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Reconciliation of total real estate
carrying value: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
$ |
2,502,296 |
|
|
$ |
1,974,884 |
|
|
$ |
2,129,890 |
|
Additions during period: |
|
|
|
|
|
|
|
|
|
|
|
|
Improvements |
|
|
23,945 |
|
|
|
21,224 |
|
|
|
38,850 |
|
Acquisitions |
|
|
196,756 |
|
|
|
516,934 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deductions during period: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of real estate sold/written
off |
|
|
(4,256 |
) |
|
|
(10,746 |
) |
|
|
(193,856 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
2,718,741 |
|
|
$ |
2,502,296 |
|
|
$ |
1,974,884 |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of accumulated
depreciation: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
$ |
(240,172 |
) |
|
$ |
(196,151 |
) |
|
$ |
(172,651 |
) |
Depreciation expense |
|
|
(50,995 |
) |
|
|
(46,616 |
) |
|
|
(39,071 |
) |
Cost of real estate sold/written
off |
|
|
2,554 |
|
|
|
2,595 |
|
|
|
15,571 |
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
(288,613 |
) |
|
$ |
(240,172 |
) |
|
$ |
(196,151 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate cost for federal
income tax purposes |
|
$ |
1,936,534 |
|
|
$ |
1,821,810 |
|
|
$ |
1,436,618 |
|
|
|
|
|
|
|
|
|
|
|
- 117 -
SCHEDULE IV
Equity One, Inc.
MORTGAGE LOANS ON REAL ESTATE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Periodic |
|
|
|
|
|
|
|
|
|
Carrying |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment |
|
|
|
|
|
Face Amount of |
|
|
Amount of |
|
Type of Loan |
|
Description |
|
Location |
|
Interest Rate |
|
|
Final Maturity Date |
|
Terms |
|
Prior Liens |
|
|
Mortgages |
|
|
Mortgages |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Mortgage Loan |
|
Shopping Center |
|
California |
|
|
8 |
% |
|
6/17/2011 |
|
Interest only |
|
|
|
|
|
$ |
11,667 |
|
|
$ |
11,667 |
|
Mortgage Loan |
|
Shopping Center |
|
California |
|
|
8 |
% |
|
6/17/2011 |
|
Interest only |
|
|
|
|
|
|
23,333 |
|
|
|
23,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
35,000 |
|
|
$ |
35,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 118 -
INDEX TO EXHIBITS
|
|
|
|
|
EXHIBIT NO. |
|
DESCRIPTION |
|
3.1 |
|
|
Composite
Charter of the Company |
|
|
|
|
|
|
12.1 |
|
|
Ratio of Earnings to Fixed Charges |
|
|
|
|
|
|
21.1 |
|
|
List of Subsidiaries of the Registrant |
|
|
|
|
|
|
23.1 |
|
|
Consent of Ernst & Young LLP |
|
|
|
|
|
|
31.1 |
|
|
Certification of Chief Executive Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
31.2 |
|
|
Certification of Chief Financial Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.1 |
|
|
Certification of Chief Executive Officer and Chief Financial
Officer pursuant to 18 U.S.C. 1350, as created by Section 906
of the Sarbanes-Oxley Act of 2002 |
- 119 -