Attached files

file filename
8-K - FORM 8-K - TEXAS NEW MEXICO POWER COf8k_030111pnmr.htm


Exhibit 99.1

For Immediate Release
March 1, 2011

PNM Resources Meets 2010 Ongoing Earnings Expectations
First Choice Power provides strong contribution; Regulated results improve
Impairment of investment in Optim Energy results in GAAP loss

 
2010 SUMMARY
 
  
GAAP losses of $0.49 per diluted share, compared with earnings of $1.36 per diluted share in 2009
 
  
Ongoing earnings of $0.87 per diluted share, compared with $0.94 per diluted share in 2009, which includes an $0.08 per diluted share contribution by the natural gas operations formerly owned by PNM
 
FOURTH-QUARTER SUMMARY
 
  
Quarterly GAAP (generally accepted accounting principles) losses of $1.18 per diluted share, compared with losses of $0.19 per diluted share in 2009
 
  
Quarterly ongoing losses of $0.03 per diluted share, compared with results of $0.00 per diluted share in 2009
 
(ALBUQUERQUE, N.M.) – PNM Resources (NYSE: PNM) today reported 2010 year-end consolidated GAAP losses of $45.2 million, or $0.49 per diluted share, compared with 2009 earnings of $124.3 million, or $1.36 per diluted share. 2010 losses reflect an after-tax, non-cash loss of $113.7 million due to the impairment of PNM Resources’ investment in Optim Energy.

Year-end consolidated ongoing earnings were $80.0 million, or $0.87 per diluted share, compared with 2009 earnings of $86.3 million, or $0.94 per diluted share. Ongoing consolidated earnings exclude various special items. Reconciliations of GAAP to non-GAAP measures such as ongoing earnings and EBITDA (earnings before interest charges, income taxes, depreciation and amortization) are shown in the attached schedules 1 through 8.

“Our GAAP results reflect a non-cash impairment of our investment in Optim Energy. The charge was primarily driven by sustained deterioration of power prices, which has reduced market values of generating resources within the Electric Reliability Council of Texas,” said Pat Vincent-Collawn, PNM Resources’ president and CEO. “Because Optim Energy believes it would be able to recover its investments in power plants over their expected useful lives, Optim did not record any impairment loss related to its generation assets.”

(MORE)

 
 

 


PNM Resources Reports 2010 Earnings                                                                                                3-1-11                     p. 2 of 4
 
“Regarding ongoing earnings, our results reflect a stronger regulatory framework for both PNM and TNMP, as both utilities’ financial performance improved,” she said. “The recent approval of new rates for TNMP will provide the utility an opportunity to earn its allowed return on equity in the near future.  Regarding PNM, if regulators approve the pending stipulation that was filed Feb. 3, PNM would be on a path of earning its allowed return on equity and improving its credit metrics.”
 
2010 YEAR-END EARNINGS SEGMENT REPORTING
 
Regulated Operations
 
PNM a vertically integrated electric utility in New Mexico with distribution, transmission and generation assets.
 
  
PNM reported ongoing earnings of $53.6 million, or $0.58 per diluted share, compared with $45.8 million, or $0.50 per diluted share, in 2009. GAAP earnings were $56.8 million, or $0.62 per diluted share, compared with $19.5 million, or $0.21 per diluted share, in 2009.
 
  
Higher retail rates implemented in April, higher usage as a result of warmer weather and weather-normalized load growth of 1.4 percent were partially offset by higher power plant outage costs and loss of income from pension and retiree medical funds.
 
TNMP an electric transmission and distribution utility in Texas.
 
  
TNMP reported ongoing and GAAP earnings of $16.0 million, or $0.17 per diluted share, compared with 2009 ongoing earnings of $11.9 million, or $0.13 per diluted share, and GAAP earnings of $12.2 million, or $0.13 per diluted share.
 
  
The implementation of new transmission cost-of-service rates in May and higher usage as a result of warmer weather were partially offset by higher financing costs.
 
Unregulated Operations
 
First Choice Power – a competitive retail electric provider in Texas.
 
  
First Choice Power reported ongoing earnings of $38.5 million, or $0.42 per diluted share, compared with $40.5 million, or $0.44 per diluted share, in 2009. GAAP earnings were $24.1 million, or $0.26 per diluted share, compared with $44.4 million, or $0.48 per diluted share, in 2009.
 
  
An increase of 12 percent in megawatt-hour sales to commercial customers, lower bad-debt expense and higher usage as a result of warmer weather were more than offset by lower margins.
 
  
Bad-debt expense decreased from $41.2 million in 2009 to $25.0 million in 2010. As a percent of sales revenue, bad-debt expense decreased from 7.8 percent in 2009 to 5.2 percent in 2010.
 
Optim Energyjointly owned by PNM Resources and a subsidiary of Cascade Investment, L.L.C., Optim Energy owns interests in three generating assets in Texas, totaling nearly 1,200 megawatts.
 
  
PNM Resources’ share of Optim Energy net ongoing losses was $8.9 million, or $0.10 per diluted share, compared with 2009 losses of $0.6 million, or $0.01 per diluted share. GAAP losses were $9.2 million, or $0.10 per diluted share, compared with 2009 losses of $18.2 million, or $0.20 per diluted share.
 
 
  
PNM Resources' share of Optim Energy's ongoing EBITDA was $32.2 million, compared with $31.9 million in 2009. Sale of ancillary services and lower operations and maintenance costs were offset by lower market and fuel prices.
 
 
(MORE)
 
 
 

 
PNM Resources Reports 2010 Earnings                                                                                               3-1-11                      p. 3 of 4
 
 
Corporate/Other – a segment that reflects costs at the PNM Resources holding company, mainly comprised of interest expense related to debt. For the purposes of this news release, the Corporate/Other segment excludes the results of Optim Energy reported above.
 
  
Corporate/Other reported ongoing losses of $19.2 million, or $0.20 per diluted share, compared with 2009 ongoing losses of $18.9 million, or $0.20 per diluted share. GAAP losses were $132.8 million, or $1.45 per diluted share, compared with 2009 losses of $4.3 million, or $0.04 per diluted share.
 
  
GAAP losses include a $113.7 million non-cash after-tax impairment of PNM Resources’ investment in Optim Energy.
 
2011 EARNINGS GUIDANCE
 
PNM Resources today announced its 2011 earnings guidance range. Management expects 2011 ongoing earnings to be in the range of $0.80 to $0.92 per diluted share. Management will discuss the 2011 earnings guidance in more detail during the 2010 earnings call later this morning.
 
2010 EARNINGS CALL:  11 AM EASTERN TODAY
 
PNM Resources will discuss 2010 earnings results and the 2011 outlook during a live conference call and Web cast today at 11 a.m. Eastern. Speaking on the call will be Pat Vincent-Collawn, PNM Resources president and CEO; and Chuck Eldred, PNM Resources executive vice president and CFO.

A live webcast of the call will be archived at http://www.pnmresources.com/investors/events.cfm. Listeners are encouraged to visit the Web site at least 30 minutes before the event to register, download and install any necessary audio software.

Investors, analysts and other participants can listen to the live conference call by dialing (877) 377-7098 (toll free) or (631) 291-4547 (toll) five to 10 minutes prior to the event and referencing “the PNM Resources Fourth Quarter Conference Call.” A telephone replay will be available at noon Eastern until midnight March 15 by dialing (800) 642-1687 or (706) 645-9291(toll) and using confirmation ID:  44842994.

Supporting material for PNM Resources’ earnings announcements can be viewed and downloaded at http://www.pnmresources.com/investors/results.cfm.
 
E-MAIL ALERTS, RSS FEEDS AVAILABLE
 
PNM Resources encourages analysts, investors and other interested parties to visit www.PNMResources.com and register to automatically receive company financial information by e-mail or RSS feeds. Once registered, participants can choose from a menu to automatically receive requested information, including news releases, notices of webcasts and filings with the U.S. Securities and Exchange Commission. Participants can unsubscribe at any time and will not receive information that was not requested.
 
Background:
 
PNM Resources (NYSE: PNM) is an energy holding company based in Albuquerque, N.M., with 2010 consolidated operating revenues of $1.7 billion. Through its utility and energy subsidiaries, PNM Resources has approximately 2,630 megawatts of generation resources and serves electricity to more than 875,300 homes and businesses in New Mexico and Texas. The company also has a 50-percent ownership of Optim Energy, which owns nearly 1,200 megawatts of generation resources in Texas. For more information, visit the company’s Web site at www.PNMResources.com.

(MORE)


 
 

 

PNM Resources Reports 2010 Earnings                                                                                     3-1-11                         p. 4 of 4

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
Statements made in this news release that relate to future events or PNMR’s, PNM’s, or TNMP’s expectations, projections, estimates, intentions, goals, targets, and strategies, are made pursuant to the Private Securities Litigation Reform Act of 1995. Readers are cautioned that all forward-looking statements are based upon current expectations and estimates and PNMR, PNM, and TNMP assume no obligation to update this information.  Because actual results may differ materially from those expressed or implied by these forward-looking statements, PNMR, PNM, and TNMP caution readers not to place undue reliance on these statements.  PNMR’s, PNM’s, and TNMP’s business, financial condition, cash flow, and operating results are influenced by many factors, which are often beyond their control, that can cause actual results to differ from those expressed or implied by the forward-looking statements.  These factors include: conditions affecting the Company’s ability to access the financial markets and the Company’s or Optim Energy’s ability to negotiate new credit facilities for those expiring in 2012, including actions by ratings agencies affecting the Company’s credit ratings; the potential unavailability of cash from PNMR’s subsidiaries or Optim Energy due to regulatory, statutory or contractual restrictions; the impacts of the decline in the values of marketable equity securities on the trust funds maintained to provide nuclear decommissioning funding and pension and other postretirement benefits, including the levels of funding and expense; the recession, its disruption in the credit markets, and its impacts on the electricity usage of the Company’s customers; state and federal regulatory and legislative decisions and actions, including the outcomes of PNM’s pending electric rate case and transmission rate case, and appeals of prior regulatory proceedings; the ability of PNM to successfully defend its utilization of a future test year in its current electric rate filing with the New Mexico Public Regulation Commission, including PNM’s ability to withstand challenges by regulators and intervenors, in the event the pending stipulation in that case is not approved; the ability of PNM and TNMP to recover their costs and earn their allowed returns in their regulated jurisdictions; the ability of PNM to meet the renewable energy requirements established by the NMPRC, including the resource diversity requirement, within the specified cost parameters; the risk that replacement power costs incurred by PNM related to not meeting the specified capacity factor for its generating units under its Emergency Fuel and Purchased Power Adjustment Clause will not be approved by the NMPRC; the risk that PNM may not be able to recover costs of renewal of  rights-of-way on Native American lands through rates charged to customers; the ongoing risks relating to PNMR’s ownership interest in Optim Energy, including uncertainties surrounding PNMR’s assessment of strategic alternatives for its investment in Optim Energy, the risk that a strategic transaction involving Optim Energy may not be consummated, uncertainty regarding potential additional contributions to Optim Energy, and the possibility that PNMR might recognize additional gains or impairments depending on market conditions, the form and structure of a strategic transaction, and relative fair values; the risk that Optim Energy requires additional financial sources to expand its generation capacity or otherwise but is unable to identify and implement profitable acquisitions or that PNMR and ECJV Holdings, LLC, will not agree to make additional capital contributions to Optim Energy; regulation or legislation relating to climate change, reduction of green house gas emissions, coal combustion byproducts, and other power plant emissions, including the risk that the Company and Optim Energy may have to commit to substantial capital investments and additional operating costs to comply with new environmental requirements including possible future requirements to address regional haze regulations and related Best Available Retrofit Technology requirements and concerns about global climate change, and the resultant impacts on the operations and economic viability of generating plants in which PNM and Optim Energy have interests; the performance of generating units, including the Palo Verde Nuclear Generating Station, the San Juan Generating Station, the Four Corners Plant, and Optim Energy generating units, and transmission systems; the risks associated with completion of generation, transmission, distribution, and other projects, including construction delays and unanticipated cost overruns; uncertainty regarding the requirements and related costs of decommissioning power plants owned or partially owned by PNM and Optim Energy and coal mines supplying certain PNM power plants, as well as the ability to recover decommissioning costs through rates charged to customers; uncertainty surrounding the status of PNM’s participation in jointly-owned projects resulting from the scheduled expiration of the operational documents for the projects beginning in 2015 and potential changes in the objectives of the participants in the projects; the risk that recently enacted reliability standards regarding available transmission capacity may reduce certain PNM transmission rights used to transmit its generation resources and provide access to transmission customers resulting in a need to purchase additional transmission capacity, reduce sales of transmission capacity, or operate generation less economically; changes in Electric Reliability Council of Texas protocols; changes in the cost of power acquired by First Choice; the ability of First Choice to attract and retain customers; collections experience; fluctuations in interest rates; weather; water supply; changes in fuel costs; availability of fuel supplies; the effectiveness of risk management and commodity risk transactions; seasonality and other changes in supply and demand in the market for electric power; the impact of mandatory energy efficiency measures on customer energy usage; variability of wholesale power prices and natural gas prices; volatility and liquidity in the wholesale power markets and the natural gas markets; uncertainty regarding the ongoing validity of government programs for emission allowances; changes in the competitive environment in the electric industry; the outcome of legal proceedings; insurance coverage available for claims made in litigation; changes in applicable accounting principles; and the performance of state, regional, and national economies.

Non-GAAP Financial Measures
PNM Resources (“the Company”) uses ongoing earnings and ongoing earnings per diluted share (or ongoing diluted earnings per share) and EBITDA (earnings before interest charges, income taxes, depreciation and amortization) and ongoing EBITDA to evaluate the operations of the Company and to establish goals for management and employees.  While the Company believes these financial measures are appropriate and useful for investors, they are not measures presented in accordance with generally accepted accounting principles in the U.S. (GAAP). The Company does not intend for these measures, or any piece of these measures, to represent any financial measure as defined by GAAP. Furthermore, the Company’s calculations of these measures as presented may or may not be comparable to similarly titled measures used by other companies. PNM Resources uses ongoing earnings guidance to provide investors with management's expectations of ongoing financial performance over the period presented. While PNM Resources believes ongoing earnings guidance is an appropriate measure, it is not a measure presented in accordance with GAAP. PNM Resources does not intend for ongoing earnings guidance to represent an expectation of net earnings as defined by GAAP. Management is generally not able to estimate the impact of the reconciling items between ongoing earnings guidance and forecasted GAAP earnings, nor their probable impact on GAAP earnings; therefore, management is generally not able to provide a corresponding GAAP equivalent for earnings guidance. In addition, PNM Resources uses forecasts of ongoing EBITDA and cash earnings guidance to provide investors with management's expectations of additional indicators of ongoing financial performance. Since forecasts of EBITDA and cash earnings are derived from forecasted ongoing earnings, management is not able reconcile these items to a GAAP equivalent.
CONTACTS:
 
Analysts                                                                         Analysts & Financial Media
Gina Jacobi                                                                  Frederick Bermudez
Director, Investor Relations                                          (505) 241-4831
(505) 241-2211                                                      

(END)




 
 

 


PNM Resources
Schedule 1
Reconciliation of Ongoing to GAAP Earnings

 
   
Quarter Ended December 31, 2010
   
(in thousands)
               
   
Utilities
First
Optim
Corp/
   
   
PNM
Electric
TNMP
Electric
Choice Energy
(50%)
Other  
PNMR
Ongoing Earnings (Loss)
 
 $    2,334
 $    2,903
 $    4,562
 $   (4,812)
 $   (7,646)
 
 $   (2,659)
                 
Adjusting items, net of income tax effects*
               
   Mark-to-market impact of economic hedges
 
          884
            -
       6,842
         (240)
            -
 
       7,486 
   Write-down of emission allowances
 
            -
            -
            -
         (691)
            -
 
         (691)
   Impairment of equity investment in Optim Energy
 
            -
            -
            -
            -
   (113,677)
 
  (113,677)
   Net change in unrealized impairments of NDT securities
 
       1,345
            -
            -
            -
            -
 
       1,345 
      Total Adjustments
 
       2,229
            -
       6,842
         (931)
   (113,677)
 
  (105,537)
                 
GAAP Net Earnings (Loss) Attributable to PNMR:
 
 $    4,563
 $    2,903
 $   11,404
 $   (5,743)
 $(121,323)
 
 $(108,196)
                 
   
Year Ended December 31, 2010
   
(in thousands)
               
   
Utilities
First
Optim
Corp/
 
 
   
PNM
Electric
TNMP
Electric
Choice Energy
(50%)
Other  
PNMR
Ongoing Earnings (Loss)
 
 $   53,598 
 $  15,982
 $   38,463
 $   (8,914)
 $  (19,155)
 
 $  79,974
                 
Adjusting items, net of income tax effects*
               
   Mark-to-market impact of economic hedges
 
      (3,460)
            -
    (14,402)
          409 
            -
 
    (17,453)
   Write-down of emission allowances
 
            -
            -
            -
         (691)
            -
 
         (691)
   Impairment of equity investment in Optim Energy
 
            -
            -
            -
            -
   (113,677)
 
  (113,677)
   Net change in unrealized impairments of NDT securities
 
       1,774 
            -
            -
            -
            -
 
       1,774 
   Loss on reacquired debt
 
         (283)
            -
            -
            -
            -
 
         (283)
   Disposition of litigation
 
       5,141 
            -
            -
            -
            -
 
       5,141 
      Total Adjustments
 
       3,172 
            -
    (14,402)
         (282)
   (113,677)
 
  (125,189)
                 
GAAP Earnings (Loss) Attributable to PNMR:
 
 $   56,770 
 $  15,982
 $   24,061
 $   (9,196)
 $(132,832)
 
 $ (45,215)
                 
* Income tax effects calculated using tax rates of 35.65% for First Choice and TNMP and 39.59% for all other segments.

 
 
 

 

PNM Resources
Schedule 2
Reconciliation of Ongoing to GAAP Earnings


   
     Quarter Ended December 31, 2009
   
                                    (in thousands)
   
   
Utilities
First
Optim
Corp/
 
 
   
PNM
Electric
TNMP
Electric
 
PNM Gas
Choice
Energy
(50%)
Other  
PNMR
Ongoing Earnings (Loss)
 
 $    4,040
 $    2,827
 $           -
 $     2,812
 $   (3,425)
 $   (6,477)
 
 $       (223)
                   
Adjusting items, net of income tax effects*
                 
   Mark-to-market impact of economic hedges
 
           (84)
            -
            -
        1,559
          228
            -
 
        1,703
   Gain on sale of gas operations
 
            -
            -
         (527)
             -
            -
            -
 
          (527)
   Settlement of California energy crisis legal proceeding
 
      (2,981)
            -
            -
             -
            -
            -
 
       (2,981)
   Post sale discontinued operations
 
            -
            -
         (552)
             -
            -
            -
 
          (552)
   Regulatory disallowances
 
         (155)
            -
            -
             -
            -
            -
 
          (155)
   Write-down of emission allowances
 
            -
            -
            -
             -
    (15,582)
            -
 
      (15,582)
   Net change in unrealized impairments of NDT securities
 
          990
            -
            -
             -
            -
            -
 
           990
      Total Adjustments
 
      (2,230)
            -
      (1,079)
        1,559
    (15,354)
            -
 
      (17,104)
                   
GAAP Earnings (Loss) Attributable to PNMR:
             
   Continuing Operations
 
       1,810
       2,827
 
        4,371
    (18,779)
      (6,477)
 
      (16,248)
   Discontinued Operations
     
      (1,079)
       
       (1,079)
      Net Earnings (Loss)
 
 $    1,810
 $    2,827
 $   (1,079)
 $     4,371
 $  (18,779)
 $   (6,477)
 
 $   (17,327)
                   
     
   
      Year Ended December 31, 2009**
   
                                    (in thousands)
   
   
Utilities
First
Optim
Corp/
   
   
PNM Electric
TNMP Electric
 
PNM Gas
Choice Energy
(50%)
Other  
PNMR
Ongoing Earnings (Loss)
 
 $   45,788
 $   11,909
 $    7,687
 $   40,453
 $      (558)
 $  (18,939)
 
 $    86,340
                   
Adjusting items, net of income tax effects*
             
   Business Improvement Plan
 
         (319)
            -
            -
             -
            -
          349
 
             30
   CapRock settlement
 
            -
            -
            -
             -
            -
       9,062
 
        9,062
   Depreciation associated with sale of gas assets
            -
            -
       1,112
             -
            -
            -
 
        1,112
   Mark-to-market impact of economic hedges
       2,857
            -
            -
        3,962
      (2,070)
            -
 
        4,749
   Gain on reacquired debt
 
            -
            -
            -
             -
            -
       4,415
 
        4,415
   Gain on sale of gas operations
 
            -
            -
     65,341
             -
            -
            -
 
       65,341
   Settlement of California energy crisis legal proceeding
    (19,312)
  -   -   -   -   -  
      (19,312)
   Interest on uncertain tax positions
 
       3,534
            -
            -
             -
            -
            -
 
        3,534
   Post sale discontinued operations
 
            -
            -
      (3,339)
             -
            -
             6
 
       (3,333)
   Regulatory recoveries (disallowances)
 
    (16,233)
          257
            -
             -
            -
            -
 
      (15,976)
   Sale of water rights
 
            -
            -
            -
             -
            -
          768
 
           768
   Net change in unrealized impairments of NDT securities
       3,550
            -
            -
             -
            -
            -
 
        3,550
   Work continuance planning
 
         (382)
            -
            -
             -
            -
            -
 
          (382)
   Write-down of emmission allowances
    -   -   -   -
    (15,582)
  -  
      (15,582)
      Total Adjustments
 
    (26,305)
          257
     63,114
        3,962
    (17,652)
     14,600
 
       37,976
                   
GAAP Earnings (Loss) Attributable to PNMR:
             
   Continuing Operations
 
     19,483
     12,166
 
      44,415
    (18,210)
      (4,339)
 
       53,515
   Discontinued Operations
     
     70,801
       
       70,801
      Net Earnings (Loss)
 
 $   19,483
 $   12,166
 $   70,801
 $   44,415
 $  (18,210)
 $   (4,339)
 
 $  124,316
                   
                   
* Income tax effects calculated using tax rates of 35.65% for TNMP and First Choice and 39.59% for all other segments unless otherwise indicated.
** Gain on sale of PNM Gas is net of income txes (benefit) of $(346) and $33,085 for the quarter and year.
 

 
 

 


 
PNM Resources
Schedule 3
Reconciliation of Ongoing to GAAP Earnings Per Share

 
   
Quarter Ended December 31, 2010
   
                           (earnings per diluted share)
   
   
Utilities
First
Optim
Corp/
 
 
   
PNM
Electric
TNMP
Electric
Choice
Energy
(50%)
Other  
PNMR
Ongoing Earnings (Loss)
 
 $      0.03
 $   0.03
 $   0.05
 $    (0.05)
 $  (0.08)
 
 $  (0.03)
                 
Adjusting items
               
Mark-to-market impact of economic hedges
 
         0.01
         -
      0.07
           -
         -
 
      0.08
Write-down of emission allowances
 
            -
         -
         -
      (0.01)
         -
 
     (0.01)
Impairment of equity investment in Optim Energy
 
            -
         -
         -
           -
     (1.24)
 
     (1.24)
Net change in unrealized impairments of NDT securities
 
         0.01
         -
         -
           -
         -
 
      0.01
Total Adjustments
 
         0.02
         -
      0.07
      (0.01)
     (1.24)
 
     (1.15)
                 
GAAP Net Earnings (Loss) Attributable to PNMR:
 $      0.05
 $   0.03
 $   0.12
 $    (0.06)
 $  (1.32)
 
 $  (1.18)
Average Shares Outstanding (Basic and Diluted):  91,571,920              
                 
                 
   
Year Ended December 31, 2010
   
                                (earnings per diluted share)
   
   
Utilities
First
Optim
Corp/
 
 
   
PNM
Electric
TNMP
Electric
Choice
Energy
(50%)
Other    
PNMR
Ongoing Earnings (Loss)
 
 $      0.58
 $   0.17
 $   0.42
 $    (0.10)
 $  (0.20)
 
 $   0.87
                 
Adjusting items
               
Mark-to-market impact of economic hedges
 
        (0.04)
         -
     (0.16)
           -
         -
 
     (0.19)
Write-down of emission allowances
 
            -
         -
         -
      (0.01)
         -
 
     (0.01)
Impairment of equity investment in Optim Energy
 
            -
         -
         -
           -
     (1.24)
 
     (1.24)
Net change in unrealized impairments of NDT securities
         0.02
         -
         -
           -
         -
 
      0.02
Loss on reacquired debt
 
            -
         -
         -
           -
         -
 
         -
Disposition of litigation
 
         0.06
         -
         -
           -
         -
 
      0.06
Total Adjustments
 
0.03
         -
(0.16)
(0.00)
(1.24)
 
(1.37)
                 
GAAP Earnings (Loss) Attributable to PNMR:
 
 $      0.62
 $   0.17
 $   0.26
 $    (0.10)
 $  (1.45)
 
 $  (0.49)
Average Shares Outstanding (Basic and Diluted):91,556,579              
                 
Tables my not appear visually accurate due to rounding.
             

 
 

 

PNM Resources
Schedule 4
Reconciliation of Ongoing to GAAP Earnings Per Share


     
Quarter Ended December 31, 2009
     
                               (earnings per diluted share)
   
     
Utilities
First
Optim
Corp/
 
 
     
PNM
Electric
TNMP Electric
PNM
Gas
Choice
Energy
(50%)
Other  
PNMR
Ongoing Earnings (Loss)
   
 $      0.04
 $   0.03
 $        -
 $   0.03
 $  (0.04)
 $  (0.06)
 
 $        -
                     
Adjusting items
                   
Mark-to-market impact of economic hedges
 
            -
         -
         -
      0.01
         -
         -
 
      0.01
Gain on sale of gas operations
 
            -
         -
         -
         -
         -
         -
 
         -
Settlement of California energy crisis legal proceeding
        (0.03)
         -
         -
         -
         -
         -
 
     (0.03)
Post sale discontinued operations
 
            -
         -
     (0.01)
         -
         -
         -
 
     (0.01)
Regulatory disallowances
   
            -
         -
         -
         -
         -
         -
 
         -
Write-down of emission allowances
 
            -
         -
         -
         -
     (0.17)
         -
 
     (0.17)
Net change in unrealized impairments of NDT securities
   
         0.01
         -
         -
         -
         -
         -
 
      0.01
Total Adjustments
   
        (0.02)
         -
     (0.01)
      0.01
     (0.17)
         -
 
     (0.19)
                     
GAAP Earnings (Loss) Attributable to PNMR:
             
Continuing Operations
   
         0.02
      0.03
 
      0.04
     (0.21)
     (0.06)
 
(0.18)
Discontinued Operations
       
(0.01)
       
(0.01)
Net Earnings (Loss)
   
 $      0.02
 $   0.03
 $  (0.01)
 $   0.04
 $  (0.21)
 $  (0.06)
 
 $  (0.19)
Average Diluted Shares Outstanding:   91,873,667
                   
                     
                     
                     
     
Year Ended December 31, 2009
     
                                (earnings per diluted share)
   
     
Utilities
First
Optim
Corp/
 
 
     
PNM
Electric
TNMP Electric
PNM
Gas
Choice
Energy
(50%)
Other  
PNMR
Ongoing Earnings (Loss)
   
 $      0.50
 $   0.13
 $   0.08
 $   0.44
 $  (0.01)
 $  (0.20)
 
 $   0.94
                     
Adjusting items
                   
Business improvement plan
 
            -
         -
         -
         -
         -
         -
 
         -
CapRock settlement
   
            -
         -
         -
         -
         -
      0.10
 
      0.10
Depreciation associated with sale of gas assets
            -
         -
      0.01
         -
         -
         -
 
      0.01
Mark-to-market impact of economic hedges
 
         0.03
         -
         -
      0.04
     (0.02)
         -
 
      0.05
Gain on reacquired debt
   
            -
         -
         -
         -
         -
      0.05
 
      0.05
Gain on sale of gas operations
 
            -
         -
      0.72
         -
         -
         -
 
      0.72
Settlement of California energy crisis legal proceeding
 
        (0.21)
         -
  -   -   -   -  
     (0.21)
Interest on uncertain tax positions
 
         0.04
         -
         -
         -
         -
         -
 
      0.04
Post sale discontinued operations
 
            -
         -
     (0.03)
         -
         -
         -
 
     (0.03)
Regulatory recoveries (disallowances)
 
        (0.18)
         -
         -
         -
         -
         -
 
     (0.18)
Sale of water rights
   
            -
         -
         -
         -
         -
      0.01
 
      0.01
Net change in unrealized impairments of NDT securities
 
         0.03
         -
         -
         -
         -
         -
 
      0.03
Work continuance planning
   
            -
         -
         -
         -
         -
         -
 
         -
Write-down of emission allowances
   
            -
         -
         -
         -
     (0.17)
         -
 
     (0.17)
Total Adjustments
   
(0.29)
0.00
0.70
0.04
(0.19)
0.16
 
0.42
                     
GAAP Earnings (Loss) Attributable to PNMR:
             
Continuing Operations
   
0.21
0.13
 
0.48
(0.20)
(0.04)
 
0.58
Discontinued Operations
       
0.78
       
0.78
Net Earnings (Loss)
   
 $      0.21
 $   0.13
 $   0.78
 $   0.48
 $  (0.20)
 $  (0.04)
 
 $   1.36
Average Diluted Shares Outstanding:   91,670,611
                   
                     

 
 

 

PNM Resources
Schedule 5
Segment Reconciliation of GAAP Net Earnings to Ongoing EBITDA
(Earnings Before Interest Charges, Income Taxes, Depreciation and Amortization)

(in millions)
 
   
Quarter Ended December 31, 2010
     
PNM Electric
   
TNMP Electric
   
First Choice
 
Corporate & Other*
 
PNMR Consolidated
GAAP Net Earnings (Loss) Attributable to PNMR
$4.6
 
$2.9
 
$11.4
 
($127.1)
 
($108.2)
                     
Interest charges
 
17.9
 
7.7
 
0.2
 
5.1
 
30.9
Income taxes
 
1.7
 
1.6
 
6.7
 
(79.6)
 
(69.6)
Depreciation and amortization
 
23.4
 
10.0
 
0.2
 
4.5
 
38.1
                     
EBITDA
 
47.6
 
22.2
 
18.5
 
(197.1)
 
(108.8)
                     
GAAP to ongoing adjustments (before tax)
 
(4.4)
 
0.0
 
(10.6)
 
189.8
 
174.8
                     
Ongoing EBITDA
 
$43.2
 
$22.2
 
$7.9
 
($7.3)
 
$66.0
                     
                     
   
Year Ended December 30, 2010
     
PNM Electric
   
TNMP Electric
   
First Choice
 
Corporate & Other*
 
PNMR Consolidated
GAAP Net Earnings (Loss) Attributable to PNMR
$56.8
 
$16.0
 
$24.1
 
($142.1)
 
($45.2)
                     
Interest charges
 
72.4
 
31.2
 
1.3
 
20.5
 
125.4
Income taxes
 
36.4
 
10.0
 
14.1
 
(92.8)
 
(32.3)
Depreciation and amortization
 
92.3
 
41.7
 
0.9
 
16.8
 
151.7
                     
EBITDA
 
257.9
 
98.9
 
40.4
 
(197.6)
 
199.6
                     
GAAP to ongoing adjustments (before tax)
 
(8.0)
 
0.0
 
22.2
 
188.7
 
202.9
                     
Ongoing EBITDA
 
$249.9
 
$98.9
 
$62.6
 
($8.9)
 
$402.5
                     
* Corporate & Other segment includes equity in net earnings (loss) of Optim Energy. See Schedule 7 for calculation of Optim Energy ongoing EBITDA.
                     

 
 

 
PNM Resources
Schedule 6
Segment Reconciliation of GAAP Net Earnings to Ongoing EBITDA
(Earnings Before Interest Charges, Income Taxes, Depreciation and Amortization)

(in millions)
 
   
Quarter Ended December 31, 2009
 
   
 
PNM Electric
   
 
TNMP Electric
   
 
PNM Gas
   
 
First Choice
   
Corporate & Other*
   
PNMR Consolidated
 
GAAP Net Earnings (Loss) Attributable to PNMR
  $ 1.8     $ 2.8     $ (1.1 )   $ 4.4     $ (25.2 )   $ (17.3 )
                                                 
Interest charges
    17.6       7.8       0.0       0.4       5.1       30.9  
Income taxes
    2.4       1.7       (0.7 )     3.1       (16.2 )     (9.7 )
Depreciation and amortization
    22.6       9.4       0.0       0.4       3.8       36.2  
                                                 
EBITDA
    44.4       21.7       (1.8 )     8.3       (32.5 )     40.1  
                                                 
GAAP to ongoing adjustments (before tax)
    4.8       0.0       1.8       (2.5 )     25.3       29.4  
                                                 
Ongoing EBITDA
  $ 49.2     $ 21.7     $ 0.0     $ 5.8     $ (7.2 )   $ 69.5  
                                                 
                                                 
                                                 
   
Year Ended December 31, 2009
 
   
 
PNM Electric
   
 
TNMP Electric
   
 
PNM Gas
   
 
First Choice
   
Corporate & Other*
   
PNMR Consolidated
 
GAAP Net Earnings (Loss) Attributable to PNMR
  $ 19.5     $ 12.2     $ 70.8     $ 44.4     $ (22.6 )   $ 124.3  
                                                 
Interest charges
    69.1       27.8       1.0       2.8       22.5       123.2  
Income taxes
    13.7       8.0       36.7       25.6       (18.5 )     65.5  
Depreciation and amortization
    91.4       37.3       0.0       1.8       16.7       147.2  
                                                 
EBITDA
    193.7       85.3       108.5       74.6       (1.9 )     460.2  
                                                 
Ongoing adjustments (before tax)
    42.0       (0.5 )     (93.0 )     (6.1 )     5.2       (52.4 )
                                                 
Ongoing EBITDA
  $ 235.7     $ 84.8     $ 15.5     $ 68.5     $ 3.3     $ 407.8  
                                                 
* Corporate & Other segment includes equity in net earnings (loss) of Optim Energy. See Schedule 7 for calculation of Optim Energy ongoing EBITDA.
 
                                                 

 
 

 

PNM Resources
Schedule 7
Calculation of Optim Energy Ongoing EBITDA
(Earnings Before Interest Charges, Income Taxes, Depreciation and Amortization)


 
   
Three Months Ended
   
Year Ended
 
   
December 31, 2010
   
December 31, 2010
 
   
(in millions)
 
             
GAAP Net Earnings
  $ (18.3 )   $ (25.1 )
                 
Interest expense
    4.6       18.7  
Income tax
    0.1       0.4  
Depreciation and amortization expense
    13.3       50.6  
Mark-to-market impact of economic hedges
    0.8       (1.4 )
Purchase accounting amortizations
    8.4       18.8  
Write-down of emission allowances
    2.3       2.3  
                 
Ongoing Optim Energy EBITDA
    11.3       64.3  
                 
50 percent of Ongoing EBITDA (PNMR share)
  $ 5.7     $ 32.2  
                 
Table may not appear visually accurate due to rounding.
               
 
 
   
Three Months Ended
   
Year Ended
 
   
December 31, 2009
   
December 31, 2009
 
   
(in millions)
 
             
GAAP Net Earnings
  $ (61.7 )   $ (56.8 )
                 
Interest expense
    4.2       13.8  
Income tax
    (0.5 )     (0.2 )
Depreciation and amortization expense
    11.4       37.2  
Mark-to-market impact of economic hedges
    (0.3 )     6.9  
Purchase accounting amortizations
    5.1       11.3  
Write-down of emission allowances
    51.6       51.6  
                 
Ongoing Optim Energy EBITDA
    9.8       63.8  
                 
50 percent of Ongoing EBITDA (PNMR share)
  $ 4.9     $ 31.9  
                 

 
 

 

PNM Resources
Schedule 8
Reconciliation of Ongoing (non-GAAP) Net Earnings
to GAAP Consolidated Statement of Earnings (Loss)
(in thousands, except per share data)


   
Twelve Months Ended December 31,
 
   
2010
   
2009
 
   
GAAP
   
Adjustments
 
 
 
Ongoing
   
GAAP
   
Adjustments
 
 
 
Ongoing
 
   
(in thousands, except per share data)
 
                                         
Electric Operating revenues
  $ 1,673,517     $ 3,638  
 (a)
  $ 1,677,155     $ 1,647,744     $ 31,842  
 (h)
  $ 1,679,586  
Cost of energy
    700,727       (5,564 )
 (b)
    695,163       717,989       28,930  
 (i)
    746,919  
Gross margin
    972,790       9,202         981,992       929,755       2,912         932,667  
Depreciation and amortization
    151,704       (2,828 )
 (c)
    148,876       147,949       (2,829 )
 (c)
    145,120  
Other operating expenses
    581,634       (2,516 )
 (c)
    579,118       589,864       (30,523 )
 (j)
    559,341  
Operating income
    239,452       14,546         253,998       191,942       36,264         228,206  
Equity in net earnings (loss) of Optim Energy
    (15,223 )     466  
 (d)
    (14,757 )     (30,145 )     29,222  
 (k)
    (923 )
Impairment of equity investment in Optim Energy
    (188,176 )     188,176  
 (e)
    -       -       -         -  
Net other income (deductions)
    25,941       (10,978 )
 (f)
    14,963       55,159       (35,260 )
 (i)
    19,899  
Interest charges
    (125,373 )     -         (125,373 )     (122,205 )     -         (122,205 )
Earnings (Loss) before Income Taxes
    (63,379 )     192,210         128,831       94,751       30,226         124,977  
Income Taxes (Benefit)
    (32,255 )     80,584  
 (g)
    48,329       28,818       16,978  
 (g)
    45,796  
Earnings (Loss) from Continuing Operations
    (31,124 )     111,626         80,502       65,933       13,248         79,181  
Earnings from Discontinued Operations, net
                                             
of Income Taxes
    -       -         -       70,801       (63,114 )
 (l)
    7,687  
Net Earnings (Loss)
    (31,124 )     111,626         80,502       136,734       (49,866 )       86,868  
(Earnings) Attributable to Valencia Non-controlling
                                             
 
Interest
    (13,563 )     13,563  
 (c)
    -       (11,890 )     11,890  
 (c)
    -  
Preferred Stock Dividend Requirements of Subsidiary
    (528 )     -         (528 )     (528 )     -         (528 )
Net Earnings Attributable to PNMR
  $ (45,215 )   $ 125,189       $ 79,974     $ 124,316     $ (37,976 )     $ 86,340  
                                                       
Earnings (Loss) from Continuing Operations Attributable to PNMR per Common Share:
                   
 
Basic
  $ (0.49 )   $ 1.36       $ 0.87     $ 0.58     $  0.28       $ 0.86  
 
Diluted
  $ (0.49 )   $ 1.36       $ 0.87     $ 0.58     $  0.28       $ 0.86  
                                                       
Net Earnings (Loss) Attributable to PNMR per Common Share:
                                     
 
Basic
  $ (0.49 )   $ 1.36       $ 0.87     $ 1.36     $ (0.42 )     $ 0.94  
 
Diluted
  $ (0.49 )   $ 1.36       $ 0.87     $ 1.36     $ (0.42 )     $ 0.94  
                                                       
Average common shares outstanding:
                                                   
 
Basic
    91,557                         91,435                    
 
Diluted
    91,557                         91,671                    
                                                       
(a)
Mark-to-market impact of economic hedges
                                             
(b)
Mark-to-market impact of economic hedges $(24,471); Consolidation of Valencia $18,907
           
(c)
Consolidation of Valencia
                                                   
(d)
Impairment of equity investment in Optim Energy
                                     
(e)
Write-down of emission allowances $1,143; Mark-to-market impact of economic hedges $(677).
           
(f)
Disposition of litigation $(8,507); Net change in unrealized impairments of NDT securities $(2,937); Loss on reacquired debt $466.
 
(g)
Net taxes on adjusting items
                                                   
(h)
Mark-to-market impact of economic hedges $(127); Settlement of legal proceeding $31,969
           
(i)
Mark-to-market impact of economic hedges $10,754; Consolidation of Valencia $18,176
                   
(j)
Business improvement plan $37; Post sale discontinued operations $6; Work continuance planning $(633); Regulatory recoveries/disallowances $(26,476); Consolidation of Valencia $(3,457)
 
(k)
Mark-to-market impact of economic hedges $3,429; Write-down of emission allowances $25,793
           
(i)
Net change in unrealized impairments of NDT securities $(5,816); Business improvement plan $(10); Gain on reaquired debt $(7,312); Sale of water rights $(1,272); Interest on uncertain tax positions $(5,850); CapRock settlement $(15,000)
 
(l)
Depreciation associated with sale of gas assets $(1,112); Gain on sale of gas operations $(65,341); Post sale discontinued operations $3,339
 

 
 

 

PNM RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)
(Unaudited)

   
Year Ended December 31,
 
   
2010
   
2009
   
2008
 
   
(In thousands, except per share amounts)
 
                   
Electric Operating Revenues
  $ 1,673,517     $ 1,647,744     $ 1,959,522  
                         
Operating Expenses:
                       
Cost of energy
    700,727       717,989       1,239,854  
Administrative and general
    264,556       262,282       253,311  
Energy production costs
    195,919       185,228       193,899  
Impairment of goodwill and other intangible assets
    -       -       221,769  
Regulatory disallowances
    -       27,542       30,248  
Depreciation and amortization
    151,704       147,949       144,362  
Transmission and distribution costs
    63,421       63,311       58,702  
Taxes other than income taxes
    57,738       51,501       47,191  
Total operating expenses
    1,434,065       1,455,802       2,189,336  
Operating income (loss)
    239,452       191,942       (229,814 )
                         
Other Income and Deductions:
                       
Interest income
    18,896       28,389       24,096  
Gains (losses) on investments held by NDT
    4,868       4,502       (15,233 )
Other income
    14,837       31,629       6,478  
Equity in net earnings (loss) of Optim Energy
    (15,223 )     (30,145 )     (29,687 )
Impairment of equity investment in Optim Energy
    (188,176 )     -       -  
Other deductions
    (12,660 )     (9,361 )     (11,266 )
Net other income (deductions)
    (177,458 )     25,014       (25,612 )
                         
Interest Charges
    125,373       122,205       132,955  
                         
Earnings (Loss) before Income Taxes
    (63,379 )     94,751       (388,381 )
                         
Income Taxes (Benefit)
    (32,255 )     28,818       (90,816 )
                         
Earnings (Loss) from Continuing Operations
    (31,124 )     65,933       (297,565 )
                         
Earnings from Discontinued Operations, net of Income
                       
Taxes of $0, $36,687, and $22,957
    -       70,801       34,628  
                         
Net Earnings (Loss)
    (31,124 )     136,734       (262,937 )
                         
(Earnings) Attributable to Valencia Non-controlling Interest
    (13,563 )     (11,890 )     (7,179 )
                         
Preferred Stock Dividend Requirements of Subsidiary
    (528 )     (528 )     (528 )
                         
Net Earnings (Loss) Attributable to PNMR
  $ (45,215 )   $ 124,316     $ (270,644 )
                         
Earnings (Loss) from Continuing Operations Attributable to PNMR per Common Share:
                       
Basic
  $ (0.49 )   $ 0.58     $ (3.66 )
Diluted
  $ (0.49 )   $ 0.58     $ (3.66 )
Net Earnings (Loss) Attributable to PNMR per Common Share:
                       
Basic
  $ (0.49 )   $ 1.36     $ (3.24 )
Diluted
  $ (0.49 )   $ 1.36     $ (3.24 )
                         
Dividends Declared per Common Share
  $ 0.500     $ 0.500     $ 0.605  


 
 

 

PNM RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)

   
December 31,
 
   
2010
   
2009
 
   
(In thousands)
 
ASSETS
           
Current Assets:
           
Cash and cash equivalents
  $ 15,404     $ 14,641  
Accounts receivable, net of allowance for uncollectible accounts of $11,178 and $12,783
    97,245       106,593  
Unbilled revenues
    71,453       78,274  
Other receivables
    60,562       77,672  
Materials, supplies, and fuel stock
    52,479       50,631  
Regulatory assets
    36,292       7,476  
Commodity derivative instruments
    15,999       50,619  
Income taxes receivable
    97,450       129,171  
Current portion of accumulated deferred income taxes
    886       -  
Other current assets
    96,110       63,128  
                 
Total current assets
    543,880       578,205  
                 
Other Property and Investments:
               
Investment in PVNGS lessor notes
    103,871       137,511  
Equity investment in Optim Energy
    -       195,666  
Investments held by NDT
    156,922       137,032  
Other investments
    18,791       25,528  
Non-utility property, net of accumulated depreciation of $2,307 and $3,779
    7,333       7,923  
                 
Total other property and investments
    286,917       503,660  
                 
Utility Plant:
               
Plant in service and plant held for future use
    4,860,614       4,693,530  
Less accumulated depreciation and amortization
    1,626,693       1,611,496  
      3,233,921       3,082,034  
Construction work in progress
    137,622       181,078  
Nuclear fuel, net of accumulated amortization of $26,247 and $19,456
    72,901       69,337  
                 
Net utility plant
    3,444,444       3,332,449  
                 
Deferred Charges and Other Assets:
               
Regulatory assets
    502,467       524,136  
Goodwill
    321,310       321,310  
Other intangible assets, net of accumulated amortization of $5,414 and $5,272
    26,425       26,567  
Commodity derivative instruments
    5,264       2,413  
Other deferred charges
    94,376       71,181  
                 
Total deferred charges and other assets
    949,842       945,607  
    $ 5,225,083     $ 5,359,921  


 
 

 

PNM RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)

   
December 31,
 
   
2010
   
2009
 
   
(In thousands, except share information)
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
           
Current Liabilities:
           
Short-term debt
  $ 222,000     $ 198,000  
Current installments of long-term debt
    2,252       2,125  
Accounts payable
    95,969       111,432  
Accrued interest and taxes
    47,783       45,341  
Regulatory liabilities
    724       908  
Commodity derivative instruments
    31,407       24,025  
Other current liabilities
    119,989       181,442  
                 
Total current liabilities
    520,124       563,273  
                 
Long-term Debt
    1,563,595       1,565,206  
                 
Deferred Credits and Other Liabilities:
               
Accumulated deferred income taxes
    540,106       531,166  
Accumulated deferred investment tax credits
    18,089       20,518  
Regulatory liabilities
    342,465       350,324  
Asset retirement obligations
    76,637       70,963  
Accrued pension liability and postretirement benefit cost
    270,172       281,923  
Commodity derivative instruments
    12,831       4,549  
Other deferred credits
    147,616       121,394  
                 
Total deferred credits and other liabilities
    1,407,916       1,380,837  
                 
Total liabilities
    3,491,635       3,509,316  
                 
Commitments and Contingencies (See Note 16)
               
                 
Cumulative Preferred Stock of Subsidiary
               
without mandatory redemption requirements ($100 stated value, 10,000,000 shares authorized:
               
issued and outstanding 115,293 shares)
    11,529       11,529  
                 
Equity:
               
PNMR Convertible Preferred Stock, Series A, without mandatory redemption requirements
               
(no stated value, 10,000,000 shares authorized: issued and outstanding 477,800 shares)
    100,000       100,000  
PNMR common stockholders’ equity:
               
Common stock outstanding (no par value, 120,000,000 shares authorized: issued
               
and outstanding 86,673,174 shares)
    1,290,465       1,289,890  
Accumulated other comprehensive income (loss), net of income taxes
    (68,666 )     (46,057 )
Retained earnings
    314,943       405,884  
Total PNMR common stockholders’ equity
    1,536,742       1,649,717  
Non-controlling interest in Valencia
    85,177       89,359  
Total equity
    1,721,919       1,839,076  
                 
    $ 5,225,083     $ 5,359,921  


 
 

 

PNM RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

   
Year Ended December 31,
 
   
2010
   
2009
   
2008
 
         
(In thousands)
       
Cash Flows From Operating Activities:
                 
Net earnings (loss)
  $ (31,124 )   $ 136,734     $ (262,937 )
Adjustments to reconcile net earnings (loss) to net cash flows from operating activities:
                       
Depreciation and amortization
    186,067       173,446       167,111  
PVNGS firm-sales contracts revenue
    (58,289 )     (56,887 )     (34,546 )
Bad debt expense
    27,566       44,071       59,635  
Deferred income tax expense (benefit)
    35,674       27,727       (46,692 )
Equity in net (earnings) loss of Optim Energy
    15,223       30,145       29,687  
Impairment of equity investment in Optim Energy
    188,176       -       -  
Net unrealized (gains) losses on derivatives
    29,303       (9,570 )     7,370  
Realized (gains) losses on investments held by NDT
    (4,868 )     (4,502 )     15,233  
Impairment of goodwill and other intangible assets
    -       -       221,769  
(Gain) on sale of PNM Gas
    -       (98,425 )     -  
(Gain) on reacquired debt
    -       (7,317 )     -  
Stock based compensation expense
    2,894       2,188       3,261  
Regulatory disallowances
    -       27,542       30,248  
Settlement of legal proceeding
    -       31,969       -  
Other, net
    (1,719 )     (7,096 )     (7,678 )
Changes in certain assets and liabilities:
                       
Accounts receivable and unbilled revenues
    (11,398 )     (48,809 )     (24,793 )
Materials, supplies, and fuel stock
    (1,848 )     (1,083 )     (9,921 )
Other current assets
    (42,841 )     47,559       (34,399 )
Other assets
    8,559       725       (28,300 )
Accounts payable
    (15,462 )     (70,540 )     2,516  
Accrued interest and taxes
    34,163       (94,996 )     (16,051 )
Other current liabilities
    (35,974 )     (20,980 )     3,314  
Other liabilities
    (36,750 )     (14,195 )     13,798  
Net cash flows from operating activities
    287,352       87,706       88,625  
                         
Cash Flows From Investing Activities:
                       
Utility plant additions
    (281,488 )     (288,031 )     (344,951 )
Proceeds from sales of investments held by NDT
    79,853       124,054       180,296  
Purchases of investments held by NDT
    (85,847 )     (129,833 )     (185,439 )
Proceeds from sale of PNM Gas
    -       652,933       -  
Transaction costs for sale of PNM Gas
    -       (11,162 )     -  
Return of principal on PVNGS lessor notes
    29,851       27,068       22,506  
Investments in Optim Energy
    (20,279 )     -       -  
Other, net
    2,004       4,697       6,873  
Net cash flows from investing activities
    (275,906 )     379,726       (320,715 )



 
 

 

PNM RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

   
Year Ended December 31,
 
   
2010
   
2009
   
2008
 
   
(In thousands)
 
Cash Flows From Financing Activities:
                 
Short-term borrowings (repayments), net
    24,000       (546,667 )     78,767  
Long-term borrowings
    403,845       345,242       452,750  
Repayment of long-term debt
    (405,970 )     (352,084 )     (450,826 )
Issuance of common stock
    -       1,245       250,955  
Proceeds from stock option exercise
    1,247       -       86  
Purchases to satisfy awards of common stock
    (2,986 )     (951 )     (1,371 )
Excess tax (shortfall) from stock-based payment arrangements
    (580 )     (760 )     (560 )
Payments received on PVNGS firm-sales contracts
    30,476       30,737       88,509  
Dividends paid
    (46,254 )     (46,229 )     (58,026 )
Equity transactions with Valencia’s owner
    (17,745 )     (13,639 )     -  
Proceeds from transmission interconnection arrangements
    8,515       -       -  
Debt issuance costs and other
    (5,231 )     (10,329 )     (5,341 )
Net cash flows from financing activities
    (10,683 )     (593,435 )     354,943  
                         
Change in Cash and Cash Equivalents
    763       (126,003 )     122,853  
Cash and Cash Equivalents at Beginning of Year
    14,641       140,644       17,791  
Cash and Cash Equivalents at End of Year
  $ 15,404     $ 14,641     $ 140,644  
                         
Supplemental Cash Flow Disclosures:
                       
Interest paid, net of capitalized interest
  $ 119,676     $ 118,798     $ 144,944  
Income taxes paid (refunded), net
  $ (99,318 )   $ 118,160     $ (2,751 )
                         
Supplemental schedule of noncash investing and financing activities:
                       

Activities related to consolidation of Valencia:
     
    Initial consolidation at May 30, 2008:
     
          Utility plant additions
  $ 87,310  
          Increase in short-term borrowings
    82,468  
     Non-controlling interest transactions as of July 10, 2008:
       
          Reduction in short-term borrowings
    88,059  
          Increase in non-controlling interest in Valencia
    90,148  
         
Convertible preferred stock issued under forward purchase contract upon
       
tender of senior unsecured notes
  $ 100,000  


 
 

 

The following table shows PNM Electric operating revenues by customer class, including intersegment revenues and average number of customers:

   
Year Ended December 31,
   
Change
 
   
2010
   
2009
   
2008
      2010/2009       2009/2008  
   
(In millions, except customers)
 
                                   
Residential
  $ 355.9     $ 321.0     $ 296.1     $ 34.9     $ 24.9  
Commercial
    355.7       330.6       326.4       25.1       4.2  
Industrial
    85.6       79.5       100.7       6.1       (21.2 )
Public authority
    21.3       19.8       19.1       1.5       0.7  
Transmission
    38.7       36.1       33.2       2.6       2.9  
Firm requirements wholesale
    31.9       29.0       46.9       2.9       (17.9 )
Other sales for resale
    121.7       140.3       345.9       (18.6 )     (205.6 )
Mark-to-market activity
    (3.6 )     0.1       56.6       (3.7 )     (56.5 )
Other
    9.9       11.6       18.0       (1.7 )     (6.4 )
    $ 1,017.1     $ 968.0     $ 1,242.9     $ 49.1     $ (274.9 )
Average retail customers (thousands)
    501.7       499.0       495.3       2.7       3.7  

The following table shows PNM Electric GWh sales by customer class:

   
Year Ended December 31,
   
Change
 
   
2010
   
2009
   
2008
      2010/2009       2009/2008  
   
(Gigawatt hours)
 
                                   
Residential
    3,361.5       3,264.4       3,221.9       97.1       42.5  
Commercial
    4,016.0       3,899.1       4,029.8       116.9       (130.7 )
Industrial
    1,449.9       1,454.5       1,657.6       (4.6 )     (203.1 )
Public authority
    263.4       249.6       253.1       13.8       (3.5 )
Firm requirements wholesale
    677.5       689.7       1,123.5       (12.2 )     (433.8 )
Other sales for resale
    2,203.8       3,996.3       5,095.2       (1,792.5 )     (1,098.9 )
      11,972.1       13,553.6       15,381.1       (1,581.5 )     (1,827.5 )


 
 

 

The following table shows TNMP Electric operating revenues by customer class, including intersegment revenues, and average number of customers:

   
Year Ended December 31,
   
Change
 
   
2010
   
2009
   
2008
      2010/2009       2009/2008  
   
(In millions, except customers)
 
                   
Residential
  $ 83.6     $ 74.7     $ 71.7     $ 8.9     $ 3.0  
Commercial
    77.5       73.3       72.8       4.2       0.5  
Industrial
    12.3       12.1       13.8       0.2       (1.7 )
Other
    39.2       32.5       32.0       6.7       0.6  
    $ 212.6     $ 192.6     $ 190.3     $ 20.0     $ 2.4  
Average customers (thousands) (1)
    229.4       228.6       227.0       0.8       1.6  

          (1)  
Under TECA, customers of TNMP Electric in Texas have the ability to choose First Choice or any other REP to provide energy.  The average customers reported above include 75,220, 86,007, and 111,812 customers of TNMP Electric for 2010, 2009, and 2008 that have chosen First Choice as their REP.  These customers are also included in the First Choice segment.

The following table shows TNMP Electric GWh sales by customer class:

   
Year Ended December 31,
   
Change
 
   
2010
   
2009
   
2008
      2010/2009       2009/2008  
   
(Gigawatt hours)(1)
 
                   
Residential
    2,699.6       2,582.6       2,533.0       117.0       49.6  
Commercial
    2,260.5       2,216.9       2,206.2       43.6       10.7  
Industrial
    2,241.5       1,983.2       2,094.8       258.3       (111.6 )
Other
    103.3       107.1       107.5       (3.8 )     (0.4 )
      7,304.9       6,889.7       6,941.5       415.2       (51.7 )

          (1)  
The GWh sales reported above include 1,012.8, 1,131.9, and 1,563.3 GWhs for December 31, 2010, 2009, and 2008 used by customers of TNMP Electric who have chosen First Choice as their REP.  These GWhs are also included below in the First Choice segment.


 
 

 

 The following table shows First Choice operating revenues by customer class, including intersegment revenues, and actual number of customers:

   
Year Ended December 31,
   
Change
 
   
2010
   
2009(1)
   
2008(1)
      2010/2009       2009/2008  
   
(In millions, except customers)
 
                   
Residential
  $ 305.8     $ 349.6     $ 407.3     $ (43.8 )   $ (57.7 )
Commercial
    159.8       161.0       205.5       (1.2 )     (44.5 )
Trading gains (losses)
    -       -       (49.9 )     -       49.9  
Other
    17.6       18.2       19.3       (0.6 )     (1.1 )
    $ 483.2     $ 528.8     $ 582.2     $ (45.6 )   $ (53.4 )
Actual customers (thousands) (2,3)
    214.2       225.0       237.4       (10.8 )     (12.4 )

(1)  
The customer class revenues have been reclassified to be consistent with the current year presentation.
   (2)  See note above in the TNMP Electric segment discussion about the impact of TECA.
(3)  
Due to the competitive nature of First Choice’s business, actual customer count at December 31 is presented in the table above as a more representative business indicator than the average customers that are shown in the table for TNMP customers.

The following table shows First Choice GWh electric sales by customer class:

   
Year Ended December 31,
   
Change
 
   
2010
   
2009(1)
   
2008(1)
      2010/2009       2009/2008  
   
(Gigawatt hours(2))
 
                   
Residential
    2,267.8       2,441.6       2,547.5       (173.8 )     (105.9 )
Commercial
    1,363.8       1,218.9       1,471.4       144.9       (252.5 )
      3,631.6       3,660.5       4,018.9       (28.9 )     (358.4 )

(1)  The customer class volumes have been reclassified to be consistent with the current year presentation.
(2)  See note above in the TNMP Electric segment discussion about the impact of TECA.