Attached files
EXHIBIT 12.1
|
||||||||||||||||||||
STATEMENT OF COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
|
||||||||||||||||||||
(dollars in millions, except ratio information)
|
||||||||||||||||||||
Fiscal Years Ended December 31,
|
||||||||||||||||||||
2006
|
2007
|
2008
|
2009
|
2010
|
||||||||||||||||
Income from continuing operations
|
||||||||||||||||||||
before income taxes
|
720.9 | 802.3 | 785.7 | 884.6 | 915.6 | |||||||||||||||
Fixed Charges:
|
||||||||||||||||||||
Interest on long-term and
|
||||||||||||||||||||
short-term debt including
|
||||||||||||||||||||
amortization of debt expense
|
47.8 | 56.6 | 72.0 | 62.9 | 70.0 | |||||||||||||||
Portion of rental expense as can be
|
||||||||||||||||||||
demonstrated to be representative
|
||||||||||||||||||||
of the interest factor
|
43.6 | 53.0 | 58.4 | 61.0 | 67.4 | |||||||||||||||
Total fixed charges
|
91.4 | 109.6 | 130.4 | 123.9 | 137.4 | |||||||||||||||
Earnings before income taxes and
|
||||||||||||||||||||
fixed charges
|
812.3 | 911.9 | 916.1 | 1,008.5 | 1,053.0 | |||||||||||||||
Ratio of earnings to fixed charges
|
8.89 | 8.32 | 7.03 | 8.14 | 7.66 |