Attached files

file filename
10-K - FORM 10-K - Encore Energy Partners LPform10k.htm
EX-32.1 - EX-32.1 - Encore Energy Partners LPexhibit32-1.htm
EX-23.2 - EX-23.2 - Encore Energy Partners LPexhibit23-2.htm
EX-32.2 - EX-32.2 - Encore Energy Partners LPexhibit32-2.htm
EX-99.1 - EX-99.1 - Encore Energy Partners LPexhibit99-1.htm
EX-23.1 - EX-23.1 - Encore Energy Partners LPexhibit23-1.htm
EX-21.1 - EX-21.1 - Encore Energy Partners LPexhibit21-1.htm
EX-31.2 - EX-31.2 - Encore Energy Partners LPexhibit31-2.htm
EX-31.1 - EX-31.1 - Encore Energy Partners LPexhibit31-1.htm
 
Exhibit 12.1


ENCORE ENERGY PARTNERS LP

RATIO OF EARNINGS (LOSS) TO FIXED CHARGES
(in thousands, except ratios)
 
   
Year ended December 31,
 
   
2010
   
2009
   
2008
   
2007
   
2006
 
                               
Income (loss) before income taxes
  $ 32,070     $ (40,315 )   $ 221,518     $ 21,784     $ 40,733  
Adjustments:
                                       
   Add fixed charges:
                                       
      Interest expense
    13,171       10,974       6,969       12,702       -  
      Rental expense attributable to interest
    449       381       338       372       363  
   Total fixed charges
    13,620       11,355       7,307       13,074       363  
Adjusted earnings (loss)
  $ 45,690     $ (28,960 )   $ 228,825     $ 34,858     $ 41,096  
                                         
Ratio of earnings (loss) to fixed charges (a)
    3.4       (2.6 )     31.3       2.7       113.2  

___________
(a) For 2009, earnings as defined were inadequate to cover fixed charges as defined by $40.3 million.