Attached files

file filename
10-K - FORM 10-K - DOMINOS PIZZA INCd10k.htm
EX-21.1 - SUBSIDIARIES OF DOMINO'S PIZZA, INC. - DOMINOS PIZZA INCdex211.htm
EX-32.1 - CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 1350 - DOMINOS PIZZA INCdex321.htm
EX-31.2 - CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 302 - DOMINOS PIZZA INCdex312.htm
EX-23.1 - CONSENT OF PRICEWATERHOUSECOOPERS LLP - DOMINOS PIZZA INCdex231.htm
EX-31.1 - CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302 - DOMINOS PIZZA INCdex311.htm
EX-10.38 - AMENDMENT TO THE EMPLOYMENT AGREEMENT DATED AS OF JULY 26, 2010 - DOMINOS PIZZA INCdex1038.htm
EX-10.36 - EMPLOYMENT AGREEMENT DATED AS OF JANUARY 7, 2008 - DOMINOS PIZZA INCdex1036.htm
EX-10.55 - BOARD OF DIRECTORS COMPENSATION - DOMINOS PIZZA INCdex1055.htm
EX-10.20 - AMENDED AND RESTATED DOMINO'S PIZZA SENIOR EXECUTIVE ANNUAL INCENTIVE PLAN - DOMINOS PIZZA INCdex1020.htm
EX-10.37 - AMENDMENT TO THE EMPLOYMENT AGREEMENT DATED AS OF DECEMBER 23, 2008 - DOMINOS PIZZA INCdex1037.htm
EX-32.2 - CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 1350 - DOMINOS PIZZA INCdex322.htm

EXHIBIT 12.1

Domino’s Pizza, Inc.

Computation of Ratio of Earnings to Fixed Charges

 

     Fiscal years ended  

(dollars in thousands)

   December 31,
2006
     December 30,
2007
     December 28,
2008
     January 3,
2010
     January 2,
2011
 

Income before provision for income taxes

   $ 160,425       $ 55,559       $ 82,870       $ 135,522       $ 138,945   

Fixed charges

     67,951         143,190         127,441         123,596         109,149   
                                            

Earnings as defined

   $ 228,376       $ 198,749       $ 210,311       $ 259,118       $ 248,094   

Fixed charges (1):

              

Interest expense

   $ 55,011       $ 130,374       $ 114,906       $ 110,945       $ 96,810   

Portion of rental expense representative of interest

     12,940         12,816         12,535         12,651         12,339   
                                            

Total fixed charges

   $ 67,951       $ 143,190       $ 127,441       $ 123,596       $ 109,149   

Ratio of earnings to fixed charges

     3.4x         1.4x         1.7x         2.1x         2.3x   
                                            

 

(1) Fixed charges are determined as defined in instructions for Item 503 of Regulation S-K and include interest expense and our estimate of interest included in rental expense (one-third of rent expense under operating leases).