Attached files
Exhibit 12.01
SOUTHWESTERN PUBLIC SERVICE CO.
STATEMENT OF COMPUTATION OF
RATIO OF EARNINGS TO FIXED CHARGES
(amounts in thousands of dollars)
Year Ended Dec. 31,
|
||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
Earnings as defined:
|
||||||||||||||||||||
Pretax income from operations
|
$ | 126,933 | $ | 108,245 | $ | 52,769 | $ | 55,596 | $ | 76,040 | ||||||||||
Add: Fixed charges
|
100,518 | 114,684 | 74,525 | 57,247 | 56,849 | |||||||||||||||
Earnings as defined
|
$ | 227,451 | $ | 222,929 | $ | 127,294 | $ | 112,843 | $ | 132,889 | ||||||||||
Fixed charges:
|
||||||||||||||||||||
Interest charges
|
$ | 63,912 | $ | 71,688 | $ | 61,090 | $ | 55,261 | $ | 55,739 | ||||||||||
Interest component of leases
|
36,606 | 42,996 | 13,435 | 1,986 | 1,110 | |||||||||||||||
Total fixed charges
|
$ | 100,518 | $ | 114,684 | $ | 74,525 | $ | 57,247 | $ | 56,849 | ||||||||||
Ratio of earnings to fixed charges
|
2.3 | 1.9 | 1.7 | 2.0 | 2.3 |