Attached files

file filename
8-K - 8-K - Belmond Ltd.a11-5710_18k.htm

EXHIBIT 99

 

[Orient-Express Hotels Ltd. news release paper]

 

Contact:

 

Martin O’Grady

 

Vicky Legg

Vice President, Chief Financial Officer

 

Director, Corporate Communications

Tel: +44 20 7921 4038

 

Tel: +44 20 7921 4067

E: martin.ogrady@orient-express.com

 

E: vicky.legg@orient-express.com

 

FOR IMMEDIATE RELEASE

February 24, 2011

 

ORIENT-EXPRESS HOTELS REPORTS FOURTH QUARTER

AND FULL YEAR 2010 RESULTS

 

Fourth Quarter Earnings Summary

 

·                  Fourth quarter total revenue, excluding Real Estate, up 13% to $126.6 million

·                  Revenue from Owned Hotels up 15% to $102.2 million

·                  Same store RevPAR up by 9% in local currency, up 10% in US dollars

·                  Adjusted EBITDA before Real Estate of $16.2 million, up 17%

 

Key Events

 

·                  Raised $117.3 million of cash in common share offering

·                  Completed the refinancing of six European hotels with new loan facilities totaling €187.5 million ($251.5 million)

·                  Completed the refinancing of four US properties with new loan facilities totaling $122.9 million, bringing the total amount of debt refinanced in the fourth quarter of 2010 to $374.4 million

·                  Appointed Roy Paul as Vice President and Chief Development Officer to drive management contract opportunities

·                  Refurbished 32 rooms and opened new Planet Restaurant at Mount Nelson Hotel, Cape Town

·                  Second phase of three year refurbishment in Sicily completed

·                  Hotel Ritz Madrid celebrated the 100th anniversary of its inauguration in the presence of Infanta D.ª Elena, the eldest daughter of King D. Juan Carlos I of Spain

 

1



 

Hamilton, Bermuda, February 24, 2011.  Orient-Express Hotels Ltd. (NYSE: OEH, www.orient-express.com), owners or part-owners and managers of 50 luxury hotel, restaurant, tourist train and river cruise properties operating in 24 countries, today announced its results for the fourth quarter and full year ended December 31, 2010.

 

“Widespread belief that our industry has begun to enter a sustained period of recovery was supported by a fourth consecutive quarter of good RevPAR growth, albeit in a quarter that is ‘low season’ for many of our properties,” said Paul White, President and Chief Executive Officer.  “The same store RevPAR growth of 10% (9% in local currency) was driven primarily by occupancy, with rates holding up well.  In addition to this solid operating performance, the Company continued to improve its balance sheet after completing key refinancings on ten assets and raising $117.3 million of cash by way of a successful common share offering.

 

“I am pleased to see Orient—Express continue to achieve the highest recognition for its service levels, with more awards from the most highly regarded sources in the industry. Credit must be given to our workforce around the world, who continually strive to exceed customer expectations — the true driver of RevPAR.”

 

Business Highlights

 

Revenue, excluding Real Estate, was $126.6 million in the fourth quarter of 2010, up $14.5 million from the fourth quarter of 2009.

 

Revenue from Owned Hotels for the fourth quarter was $102.2 million, up $13.1 million from the fourth quarter of 2009. On a same store basis, Owned Hotels RevPAR was up 9% in local currency and up 10% in US dollars.

 

Trains and Cruises revenue in the fourth quarter was $17.6 million compared to $16.1 million in the fourth quarter of 2009.

 

Adjusted EBITDA before Real Estate was $16.2 million compared to $13.8 million in the prior year. The principal variances from the fourth quarter of 2009 included the Brazilian hotels (up $2.0 million), La Samanna, St Martin (up $0.9 million), Hotel Cipriani, Venice (up $0.8 million), Trains and Cruises (up $0.8 million) and ‘21’ Club, New York, (up $0.5 million), offset by Southern African hotels (down $1.2 million), Grand Hotel Europe, St Petersburg (down $0.6 million) and Maroma Resort & Spa, Riviera Maya (down $0.6 million).

 

Adjusted net losses from continuing operations for the period were $16.0 million (loss of $0.17 per common share), compared with $11.0 million ($0.14 per common share) in the fourth quarter of 2009.  Net loss attributable to Orient-Express Hotels Ltd. for the period was $26.5 million (loss of $0.27 per common share), compared with a net loss attributable to Orient-Express Hotels Ltd. of $16.8 million (loss of $0.22 per common

 

2



 

share) in the fourth quarter of 2009. The current quarter net loss includes a $5.2 million tax charge in respect of valuation allowances compared to no charge in respect of valuation allowances in the prior year quarter.

 

In November, the Company completed its public offering of 10 million Class A common shares.  In addition, the underwriters for the offering exercised in full their over-allotment option to purchase an additional 1.5 million Class A common shares, bringing the total shares sold to 11.5 million at a price of $10.75 per share for gross proceeds of $123.6 million.  The Company received net proceeds of approximately $117.3 million, after deducting underwriting discounts and offering expenses.

 

During the fourth quarter the refinancing of six European hotels was completed with new loan facilities totaling €187.5 million ($251.5 million at the exchange rate at December 31, 2010). Also during the quarter, four US properties were refinanced for a total of $122.9 million. This brings the total amount of debt refinanced in the fourth quarter of 2010 to $374.4 million, all of which has a maturity profile of at least three years.

 

In November 2010, the Company reached agreement for the sale of a non-core asset in France for $12.1 million and the sale is scheduled to complete in the first quarter of 2011.

 

In January 2011, the Company appointed Roy Paul as Vice President and Chief Development Officer to drive its planned entry into the management contract business. Until 2007, Roy Paul had led the development team at Four Seasons Hotels and Resorts for 20 years.

 

During the quarter, 32 rooms overlooking the garden in the main building of the Mount Nelson Hotel were refurbished.  The rooms have been designed along classic lines with refreshing contemporary elements.  In December, the hotel successfully launched a new concept gourmet restaurant called Planet.

 

The €2.0 million ($2.7 million) second phase of a three year complete renovation project at Grand Hotel Timeo and Villa Sant’Andrea, Taormina, which the Company acquired in January 2010, continued this quarter whilst both hotels were closed for the winter season.  Villa Sant’Andrea has a new infinity edge pool overlooking the Bay of Mazzarò and the pool restaurant at Grand Hotel Timeo has been extended. Since acquisition, across both properties 25 new suites and junior suites have been created from existing room stock. More than 80% of room stock at both properties has been refurbished since acquisition.

 

La Résidence Phou Vao, Luang Prabang received the Enduring Excellence Award 2011 at Tatler magazine’s Travel Awards, and the Copacabana Palace, Rio de Janeiro was

 

3



 

awarded the Hotels Green Stamp prize from the Brazilian Association of the Hotel Industry.

 

Regional Performance

 

Europe:

In the fourth quarter, revenue from owned hotels was $29.7 million, up 10% from $26.9 million in the fourth quarter of 2009. Same store local currency RevPAR was unchanged from the prior year (down 7% in US dollars). EBITDA was a loss of $0.3 million in 2010 versus a profit of $1.2 million in the prior year. The two new hotels in Sicily, which were closed for most of the quarter, reported an EBITDA loss of $1.5 million.

 

North America:

Revenue from owned hotels was $28.1 million, up 14% from $24.6 million in the fourth quarter of 2009. Local currency same store RevPAR increased by 11%. EBITDA was $3.3 million compared to $2.6 million in the fourth quarter of 2009. Charleston Place, Charleston and La Samanna benefited from revenue growth of 17% and 23%, respectively.

 

Rest of World:

Southern Africa:

Fourth quarter revenue was $9.8 million, up 7% from $9.2 million in the fourth quarter of 2009 largely as a result of strong corporate business at The Westcliff, Johannesburg.  Same store local currency RevPAR was down 8% (up 1% in US dollars). EBITDA was $1.4 million, compared to $2.6 million in the fourth quarter of 2009. EBITDA was negatively impacted by pre-opening costs for the new Planet Restaurant and energy tariff increases at the Mount Nelson Hotel.

 

South America:

Revenue increased by 23% to $24.1 million in the fourth quarter of 2010, from $19.6 million in the fourth quarter of 2009. Same store RevPAR increased by 18% in both local currency and US dollars. EBITDA was $6.0 million, compared to $4.2 million last year, an increase of 43%. Year on year revenue increased at Hotel das Cataratas, Iguassu Falls by $1.9 million or 75% following the recent major refurbishment of the rooms and public areas to Orient-Express standards. Year on year revenue increased at Copacabana Palace by $2.4 million or 16%, primarily driven by growth in average rate.

 

Asia Pacific:

Revenue for the fourth quarter of 2010 was $10.6 million, an increase of $1.8 million or 20% year over year. Same store local currency RevPAR increased by 22% in local currency (22% in US dollars). EBITDA was $2.5 million compared to $2.1 million in the fourth quarter of 2009.

 

4



 

Hotel management and part-ownership interests:

EBITDA for the fourth quarter of 2010 was $0.4 million compared to EBITDA of $1.2 million in the fourth quarter of 2009. The share of results from Hotel Ritz Madrid and Peru hotels decreased by $0.5 million and $0.4 million, respectively.

 

Restaurants:

Revenue from ‘21’ Club in the fourth quarter of 2010 was $6.5 million compared to $5.7 million in the same quarter of 2009, and EBITDA was $2.2 million compared with $1.7 million in 2009. This growth is largely attributable to a 7% increase in average spend.

 

Trains and Cruises:

Revenue increased by $1.5 million to $17.6 million in the fourth quarter of 2010, an increase of 9% year over year, and EBITDA increased by $0.8 million to $5.4 million. Fourth quarter EBITDA for the Venice Simplon-Orient-Express increased from 2009 by $0.4 million as a result of increased passenger numbers, and EBITDA for Road to Mandalay increased by $0.7 million as operations in 2009 had only just re-commenced after a full refurbishment. These gains are offset by a decrease in the share of results from PeruRail of $0.5 million, caused largely by higher fuel costs and the scheduled reduction of an allowance received against concession fees payable to the Peruvian government.

 

Central costs:

In the fourth quarter of 2010, central costs decreased by $0.9 million to $5.6 million compared with $6.5 million in the prior year period.

 

Real Estate:

In the fourth quarter of 2010, there was an EBITDA loss of $0.7 million from Real Estate activities, primarily related to Porto Cupecoy, Sint Maarten, compared with a loss of $1.9 million in 2009. During the quarter, six units were sold and the Company recognized $7.9 million of revenue from eight units transferred to customers.  Cumulatively, at the end of the quarter, 103 units net of cancellations had been sold and the legal title of 95 units had been transferred. Since the end of the quarter, a further eight units have been sold, resulting in 111 or 60% of the total units sold and leaving 73 units unsold.

 

Depreciation, amortization and impairment:

The depreciation and amortization charge for the fourth quarter of 2010 was $11.4 million compared with $11.0 million in the fourth quarter of 2009. The increase was largely due to the depreciation charge relating to the two new Sicilian hotels.

 

5



 

During the quarter, there was an impairment charge of $8.0 million, which included $6.4 million relating to the Company’s New York hotel project, and a charge of $1.6 million relating to two model homes at Keswick Estate, Virginia.

 

Interest:

The interest charge for the fourth quarter of 2010 was $11.7 million compared with $6.7 million in the fourth quarter of 2009. The current year quarter included a $1.3 million charge to write off deferred finance costs relating to debt that was refinanced in the quarter and a $1.9 million associated cost of termination of interest rate swaps.

 

Tax:

The tax charge for continuing operations for the fourth quarter of 2010 was $9.9 million, compared to a tax charge of $4.6 million in the same quarter in the prior year. The 2010 fourth quarter tax charge included a $5.2 million charge in respect of valuation allowances.

 

Discontinued operations:

Losses from discontinued operations in the quarter were $2.8 million. This included a loss of $1.7 million at Windsor Court Hotel, New Orleans, where an insurance settlement resulted in the write off of costs above a $0.5 million award, and an impairment charge of $1.1 million in respect of two Internet businesses that were written down to reflect the level of an offer received.

 

Investment:

The Company invested $3.0 million during the quarter in the two new Sicilian properties. Payments of a further $1.5 million were made to the New York Public Library and there was additional capital expenditure of $11.9 million, including $1.8 million at Mount Nelson Hotel, $1.6 million at Hotel das Cataratas and $1.3 million at El Encanto, Santa Barbara.

 

Liquidity

 

At December 31, 2010, the Company had long-term debt (including the current portion and debt of consolidated variable interest entities) of $728.4 million, working capital loans of $1.2 million and cash balances of $158.8 million (including $8.4 million of restricted cash), giving a total net debt of $570.8 million compared with total net debt of $659.2 million at the end of the third quarter of 2010. The decrease in net debt is largely attributable to the equity raise completed during the quarter.

 

At December 31, 2010, undrawn amounts available to the Company under short-term lines of credit were $12.1 million and undrawn amounts available to the Company under

 

6



 

secured revolving credit facilities were $12.0 million, bringing total cash availability (excluding restricted cash) at December 31, 2010, to $174.5 million.

 

At December 31, 2010, approximately 54% of the Company’s debt was at fixed interest rates and 46% was at floating interest rates. The weighted average maturity of the debt was approximately 3.4 years and the weighted average interest rate (including margin and swaps) was approximately 4.5%.

 

At December 31, 2010, excluding revolving credit facilities of $28.0 million which are available for redrawing, the Company had $98.6 million of debt repayments due within 12 months. The Company is in advanced discussions with two existing lenders regarding the refinancing of two loans totaling $58.7 million that mature within 12 months, leaving a further $39.9 million of scheduled debt amortization due within the 12 month period.

 

Outlook

 

“As we move into 2011,” said Paul White, “it is perhaps worth reflecting on some key achievements Orient—Express has made in 2010:

 

·                Same store RevPAR, up 11% (local currency and US dollars)

·                Strengthened balance sheet with capital raises and key refinancings with maturities of 3-5 years

·                Net debt to adjusted EBITDA before Real Estate reduced from 9.1x to 6.7x

·                Acquired two ‘iconic’ properties in a core market (Italy) and completed the upgrade of Hotel das Cataratas

·                Won ‘Cipriani’ trademark litigation, securing a valuable brand in Europe

·                Closed and agreed sales of three non-core assets for $33.5 million

·                Completed Porto Cupecoy development with 111 units or 60% sold at February 24, 2011

 

“This was all in a year where the first quarter was dominated by severe weather conditions in Peru and Madeira, the ash cloud in Europe, and political unrest in South East Asia.  As we look forward, the US traveler is returning to our high end properties, backed up by stronger domestic business.  Leisure and corporate transient sectors are showing stronger recovery, with groups trailing, with the key result being the ability to drive average daily rate and average daily spend across our portfolio.”

 

*******

 

7



 

Reconciliation and Adjustments

 

 

 

Three months
ended

December 31

 

Twelve months
ended

December 31

 

$’000 — except per share amounts

 

2010

 

2009

 

2010

 

2009

 

EBITDA

 

6,630

 

13,215

 

37,569

 

69,547

 

Real Estate

 

666

 

1,943

 

5,329

 

3,476

 

EBITDA before Real Estate

 

7,296

 

15,158

 

42,898

 

73,023

 

Adjusted items:

 

 

 

 

 

 

 

 

 

Legal costs (1)

 

(18

)

6

 

(175

)

654

 

Cipriani litigation (2)

 

 

 

(788

)

 

Grand Hotel Timeo & Villa Sant’Andrea (3)

 

344

 

 

2,068

 

 

Management restructuring (4)

 

555

 

 

1,666

 

1,419

 

Peru hotel depreciation adjustment (5)

 

 

 

1,240

 

 

Impairment (6)

 

7,986

 

 

38,497

 

6,500

 

Gain on insurance proceeds (7)

 

 

(1,385

)

 

(1,385

)

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA before Real Estate

 

16,163

 

13,779

 

85,406

 

80,211

 

 

 

 

 

 

 

 

 

 

 

Reported net loss attributable to Orient-Express Hotels Ltd.

 

(26,479

)

(16,830

)

(62,759

)

(68,797

)

Net losses/(earnings) attributable to non-controlling interests

 

5

 

(48

)

(179

)

(60

)

Reported net loss

 

(26,484

)

(16,782

)

(62,580

)

(68,737

)

Discontinued operations net of tax

 

2,793

 

6,199

 

(469

)

48,613

 

Net losses from continuing operations

 

(23,691

)

(10,583

)

(63,049

)

(20,124

)

Adjusted items net of tax:

 

 

 

 

 

 

 

 

 

Legal costs (1)

 

(18

)

6

 

(175

)

654

 

Cipriani litigation (2)

 

 

 

(788

)

 

Grand Hotel Timeo & Villa Sant’Andrea (3)

 

249

 

 

1,535

 

 

Management restructuring (4)

 

397

 

 

1,322

 

1,043

 

Peru hotel depreciation adjustment (5)

 

 

 

853

 

 

Impairment (6)

 

7,426

 

 

37,937

 

6,500

 

Gain on insurance proceeds (7)

 

 

(1,385

)

 

(1,385

)

Interest rate swaps (8)

 

1,104

 

(142

)

1,772

 

823

 

Amortization of finance costs (9)

 

906

 

 

906

 

 

Foreign exchange (10)

 

(2,379

)

1,056

 

(4,946

)

812

 

Adjusted net loss from continuing operations

 

(16,006

)

(11,048

)

(24,633

)

(11,677

)

 

 

 

 

 

 

 

 

 

 

Reported EPS

 

(0.27

)

(0.22

)

(0.68

)

(1.01

)

Reported EPS from continuing operations

 

(0.25

)

(0.14

)

(0.69

)

(0.30

)

Adjusted EPS from continuing operations

 

(0.17

)

(0.14

)

(0.27

)

(0.17

)

Number of shares (millions)

 

96.62

 

76.84

 

91.54

 

68.05

 

 


(1)

 

Legal costs incurred in defending the Company’s class B common share structure, net of awards or claims for reimbursement.

(2)

 

Cash received in excess of costs incurred following settlement of ‘Cipriani’ trademark litigation.

(3)

 

Non-recurring costs and purchase transaction costs incurred in relation to Grand Hotel Timeo and Villa Sant’Andrea.

(4)

 

Restructuring and redundancy costs.

(5)

 

Additional charge to reflect revision of useful economic life of assets at Machu Picchu Sanctuary Lodge.

(6)

 

Impairment charges recorded on owned properties and Porto Cupecoy.

(7)

 

Gain on the settlement of insurance proceeds received for cyclone-damaged assets on the Road to Mandalay ship.

(8)

 

Charges on swaps that did not qualify for hedge accounting and termination costs on closing swaps.

(9)

 

Amortization of remaining deferred finance costs on refinanced debt.

(10)

 

Foreign exchange is a non-cash item arising on the translation of certain assets and liabilities denominated in currencies other than the reporting currency of the entity concerned.

 

8



 

Net debt / adjusted EBITDA reconciliation

 

 

 

Twelve months ended
and as at December 31

 

$’000

 

2010

 

2009

 

 

 

 

 

 

 

Cash (including restricted cash)

 

158,773

 

91,568

 

 

 

 

 

 

 

Working capital facilities

 

1,174

 

6,666

 

Current portion of long-term debt and capital leases

 

124,805

 

173,223

 

Current portion of long-term debt of consolidated variable interest entities

 

1,775

 

165

 

Long-term debt and obligations under capital leases

 

511,336

 

559,042

 

Long-term debt of consolidated variable interest entities

 

90,529

 

79,304

 

 

 

729,619

 

818,400

 

 

 

 

 

 

 

Net debt

 

570,846

 

726,832

 

 

 

 

 

 

 

Adjusted EBITDA before Real Estate

 

85,406

 

80,211

 

 

 

 

 

 

 

Net debt / adjusted EBITDA before Real Estate

 

6.7x

 

9.1x

 

 

9



 

Management evaluates the operating performance of the Company’s segments on the basis of segment net earnings before interest, foreign exchange, tax (including tax on unconsolidated companies), depreciation and amortization (EBITDA), and believes that EBITDA is a useful measure of operating performance, for example to help determine the ability to incur capital expenditure or service indebtedness, because it is not affected by non-operating factors such as leverage and the historical cost of assets.  EBITDA is also a financial performance measure commonly used in the hotel and leisure industry, although the Company’s EBITDA may not be comparable in all instances to that disclosed by other companies.  EBITDA does not represent net cash provided by operating, investing and financing activities under US generally accepted accounting principles (US GAAP), is not necessarily indicative of cash available to fund all cash flow needs, and should not be considered as an alternative to earnings from operations or net earnings under US GAAP for purposes of evaluating operating performance.

 

Adjusted EBITDA and adjusted net earnings of the Company are non-GAAP financial measures and do not have any standardized meanings prescribed by US GAAP.  They are, therefore, unlikely to be comparable to similar measures presented by other companies, which may be calculated differently, and should not be considered as an alternative to net earnings, cash flow from operating activities or any other measure of performance prescribed by US GAAP.  Management considers adjusted EBITDA and adjusted net earnings to be meaningful indicators of operations and uses them as measures to assess operating performance because, when comparing current period performance with prior periods and with budgets, management does so after having adjusted for non-recurring items, foreign exchange (a non-cash item), disposals of assets or investments, and certain other items (some of which may be recurring) which management does not consider indicative of ongoing operations or which could otherwise have a material effect on the comparability of the Company’s operations.  Adjusted EBITDA and adjusted net earnings are also used by investors, analysts and lenders as measures of financial performance because, as adjusted in the foregoing manner, the measures provide a consistent basis on which the performance of the Company can be assessed.

 

This news release and related oral presentations by management contain, in addition to historical information, forward-looking statements that involve risks and uncertainties.  These include statements regarding earnings outlook, investment plans, debt reduction and debt refinancings, asset sales and similar matters that are not historical facts.  These statements are based on management’s current expectations and are subject to a number of uncertainties and risks that could cause actual results to differ materially from those described in the forward-looking statements.  Factors that may cause a difference include, but are not limited to, those mentioned in the news release, unknown effects on the travel and leisure markets of terrorist activity and any police or military response, varying customer demand and competitive considerations, failure to realize hotel bookings and reservations and planned property development sales as actual revenue, inability to sustain price increases or to reduce costs, rising fuel costs adversely impacting customer travel and the Company’s operating costs, fluctuations in interest rates and currency values, uncertainty of negotiating and completing proposed asset sales, debt refinancings, capital expenditures and acquisitions, inability to reduce funded debt as planned or to agree bank loan agreement waivers or amendments, adequate sources of capital and acceptability of finance terms, possible loss or amendment of planning permits and delays in construction schedules for expansion or development projects, delays in reopening properties closed for repair or refurbishment and possible cost overruns, shifting patterns of tourism and business travel and seasonality of demand, adverse local weather conditions, changing global and regional economic conditions in many parts of the world and weakness in financial markets, legislative, regulatory and political developments, and possible new challenges to the Company’s corporate governance structure.  Further information regarding these and other factors is included in the filings by the Company with the U.S. Securities and Exchange Commission.

 

******

 

10



 

Orient-Express Hotels will conduct a conference call on Friday, February 25, 2011 at 10.00 hrs EST (15.00 GMT) which is accessible at +1 888 935 4577 (US toll free) or +44 (0)20 7136 6284 (Standard International).  The conference ID is 7314941.  A re-play of the conference call will be available until 23.00pm (EST) Wednesday, March 2, 2011 and can be accessed by calling +1 347 366 9565 (US) or +44 (0)20 7111 1244 (Standard International) and entering replay access number 7314941#.  A re-play will also be available on the company’s website: www.orient-expressinvestorinfo.com.

 

11



 

ORIENT-EXPRESS HOTELS LTD.

Three Months ended December 31, 2010

SUMMARY OF OPERATING RESULTS

(Unaudited)

 

 

 

Three months ended
December 31

 

$’000 — except per share amount

 

2010

 

2009

 

Revenue and earnings from unconsolidated companies

 

 

 

 

 

Owned hotels

 

 

 

 

 

- Europe

 

29,696

 

26,894

 

- North America

 

28,099

 

24,609

 

- Rest of World

 

44,379

 

37,621

 

Hotel management & part ownership interests

 

353

 

1,221

 

Restaurants

 

6,489

 

5,719

 

Trains & Cruises

 

17,622

 

16,099

 

Revenue and earnings from unconsolidated companies before Real Estate

 

126,638

 

112,163

 

Real Estate

 

7,889

 

18

 

Total (1)

 

134,527

 

112,181

 

 

 

 

 

 

 

Analysis of earnings

 

 

 

 

 

Owned hotels

 

 

 

 

 

- Europe

 

(264

)

1,207

 

- North America

 

3,347

 

2,622

 

- Rest of World

 

9,827

 

8,888

 

Hotel management & part ownership interests

 

353

 

1,221

 

Restaurants

 

2,217

 

1,726

 

Trains & Cruises

 

5,432

 

4,623

 

Central overheads

 

(5,630

)

(6,514

)

EBITDA before Real Estate and Impairment

 

15,282

 

13,773

 

Real Estate

 

(666

)

(1,943

)

EBITDA before Impairment

 

14,616

 

11,830

 

Impairment

 

(7,986

)

 

Gain on insurance proceeds

 

 

1,385

 

EBITDA

 

6,630

 

13,215

 

Depreciation & amortization

 

(11,401

)

(11,049

)

Interest

 

(11,701

)

(6,740

)

Foreign exchange

 

2,696

 

(1,376

)

Losses before tax

 

(13,776

)

(5,950

)

Tax

 

(9,915

)

(4,633

)

Net losses from continuing operations

 

(23,691

)

(10,583

)

Discontinued operations

 

(2,793

)

(6,199

)

Net losses

 

(26,484

)

(16,782

)

Net losses / (earnings) attributable to non-controlling interests

 

5

 

(48

)

Net losses attributable to Orient-Express Hotels Ltd.

 

(26,479

)

(16,830

)

Loss per common share attributable to Orient- Express Hotels Ltd.

 

(0.27

)

(0.22

)

Number of shares — millions

 

96.62

 

76.84

 

 


(1)   Comprises earnings from unconsolidated companies of $963,000 (2009 - $2,331,000) and revenue of $133,564,000 (2009 - $109,850,000).

 

12



 

ORIENT-EXPRESS HOTELS LTD.

Three Months Ended December 31, 2010

SUMMARY OF OPERATING INFORMATION FOR OWNED HOTELS

 

 

 

Three months ended 
December 31

 

 

 

 

 

 

 

2010

 

2009

 

 

 

 

 

Average Daily Rate
(in US dollars)

 

 

 

 

 

 

 

 

 

Europe

 

497

 

555

 

 

 

 

 

North America

 

330

 

349

 

 

 

 

 

Rest of World

 

343

 

321

 

 

 

 

 

Worldwide

 

369

 

373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rooms Available (000’s)

 

 

 

 

 

 

 

 

 

Europe

 

65

 

58

 

 

 

 

 

North America

 

66

 

67

 

 

 

 

 

Rest of World

 

120

 

118

 

 

 

 

 

Worldwide

 

251

 

243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rooms Sold (000’s)

 

 

 

 

 

 

 

 

 

Europe

 

26

 

23

 

 

 

 

 

North America

 

42

 

37

 

 

 

 

 

Rest of World

 

69

 

63

 

 

 

 

 

Worldwide

 

137

 

123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RevPAR (in US dollars)

 

 

 

 

 

 

 

 

 

Europe

 

202

 

216

 

 

 

 

 

North America

 

211

 

191

 

 

 

 

 

Rest of World

 

198

 

171

 

 

 

 

 

Worldwide

 

202

 

187

 

 

 

 

 

 

 

 

 

 

 

 

Change %

 

 

 

 

 

 

 

Dollar

 

Local
currency

 

Same Store RevPAR
(in US dollars)

 

 

 

 

 

 

 

 

 

Europe

 

144

 

155

 

-7

%

0

%

North America

 

211

 

191

 

11

%

11

%

Rest of World

 

198

 

171

 

16

%

12

%

Worldwide

 

190

 

173

 

10

%

9

%

 

13



 

ORIENT-EXPRESS HOTELS LTD.

Twelve Months ended December 31, 2010

SUMMARY OF OPERATING RESULTS

(Unaudited)

 

 

 

Twelve months ended
December 31

 

$’000 — except per share amount

 

2010

 

2009

 

Revenue and earnings from unconsolidated companies

 

 

 

 

 

Owned hotels

 

 

 

 

 

- Europe

 

169,772

 

155,830

 

- North America

 

107,909

 

100,486

 

- Rest of World

 

148,778

 

116,182

 

Hotel management & part ownership interests

 

2,228

 

2,995

 

Restaurants

 

15,809

 

14,436

 

Trains & Cruises

 

67,913

 

67,968

 

Revenue and earnings from unconsolidated companies before Real Estate

 

512,409

 

457,897

 

Real Estate

 

64,019

 

1,706

 

Total (1)

 

576,428

 

459,603

 

 

 

 

 

 

 

Analysis of earnings

 

 

 

 

 

Owned hotels

 

 

 

 

 

- Europe

 

37,388

 

38,595

 

- North America

 

14,963

 

14,579

 

- Rest of World

 

33,399

 

25,513

 

Hotel management & part ownership interests

 

2,228

 

2,995

 

Restaurants

 

2,476

 

1,757

 

Trains & Cruises

 

17,444

 

20,569

 

Central overheads

 

(26,503

)

(25,870

)

EBITDA before Real Estate and Impairment

 

81,395

 

78,138

 

Real Estate

 

(5,329

)

(3,476

)

EBITDA before Impairment

 

76,066

 

74,662

 

Impairment

 

(38,497

)

(6,500

)

Gain on insurance proceeds

 

 

1,385

 

EBITDA

 

37,569

 

69,547

 

Depreciation & amortization

 

(45,483

)

(39,950

)

Interest

 

(33,839

)

(31,068

)

Foreign exchange

 

5,686

 

(1,067

)

Losses before tax

 

(36,067

)

(2,538

)

Tax

 

(26,982

)

(17,586

)

Net losses from continuing operations

 

(63,049

)

(20,124

)

Discontinued operations

 

469

 

(48,613

)

Net losses

 

(62,580

)

(68,737

)

Net earnings attributable to non-controlling interests

 

(179

)

(60

)

Net losses attributable to Orient-Express Hotels Ltd.

 

(62,759

)

(68,797

)

Loss per common share attributable to Orient- Express Hotels Ltd.

 

(0.69

)

(1.01

)

Number of shares — millions

 

91.54

 

68.05

 

 


(1)                                  Comprises earnings from unconsolidated companies of $4,486,000 (2009 - $8,693,000) and revenue of $571,942,000 (2009 - $450,910,000).

 

14



 

ORIENT-EXPRESS HOTELS LTD.

Twelve Months Ended December 31, 2010

SUMMARY OF OPERATING INFORMATION FOR OWNED HOTELS

 

 

 

Twelve months ended 
December 31

 

 

 

 

 

 

 

2010

 

2009

 

 

 

 

 

Average Daily Rate
(in US dollars)

 

 

 

 

 

 

 

 

 

Europe

 

637

 

702

 

 

 

 

 

North America

 

325

 

342

 

 

 

 

 

Rest of World

 

331

 

293

 

 

 

 

 

Worldwide

 

405

 

407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rooms Available (000’s)

 

 

 

 

 

 

 

 

 

Europe

 

280

 

257

 

 

 

 

 

North America

 

267

 

271

 

 

 

 

 

Rest of World

 

463

 

448

 

 

 

 

 

Worldwide

 

1,010

 

976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rooms Sold (000’s)

 

 

 

 

 

 

 

 

 

Europe

 

139

 

119

 

 

 

 

 

North America

 

171

 

150

 

 

 

 

 

Rest of World

 

254

 

221

 

 

 

 

 

Worldwide

 

564

 

490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RevPAR (in US dollars)

 

 

 

 

 

 

 

 

 

Europe

 

317

 

325

 

 

 

 

 

North America

 

209

 

189

 

 

 

 

 

Rest of World

 

182

 

145

 

 

 

 

 

Worldwide

 

226

 

205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change %

 

 

 

 

 

 

 

Dollar

 

Local
currency

 

Same Store RevPAR
(in US dollars)

 

 

 

 

 

 

 

 

 

Europe

 

317

 

319

 

-1

%

2

%

North America

 

208

 

189

 

10

%

9

%

Rest of World

 

188

 

147

 

28

%

22

%

Worldwide

 

227

 

204

 

11

%

11

%

 

15



 

ORIENT-EXPRESS HOTELS LTD.

CONSOLIDATED AND CONDENSED BALANCE SHEETS

(Unaudited)

 

$’000

 

December 31
 2010

 

December 31
 2009

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash

 

158,773

 

91,568

 

Accounts receivable

 

51,386

 

59,968

 

Due from unconsolidated companies

 

19,643

 

19,385

 

Prepaid expenses

 

23,663

 

22,276

 

Inventories

 

44,245

 

43,678

 

Other assets held for sale

 

33,945

 

64,358

 

Real estate assets

 

68,111

 

120,288

 

Total current assets

 

399,766

 

421,521

 

 

 

 

 

 

 

Property, plant & equipment, net book value

 

1,268,822

 

1,191,531

 

Property, plant & equipment, net book value of consolidated variable interest entities

 

188,502

 

192,682

 

Investments

 

60,428

 

58,432

 

Goodwill

 

177,498

 

149,180

 

Other intangible assets

 

18,987

 

18,936

 

Other assets

 

23,711

 

40,408

 

 

 

2,137,714

 

2,072,690

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

Working capital facilities

 

1,174

 

6,666

 

Accounts payable

 

25,448

 

23,240

 

Accrued liabilities

 

71,436

 

73,875

 

Deferred revenue

 

28,963

 

68,784

 

Due to related parties

 

 

 

Other liabilities held for sale

 

2,910

 

14,646

 

Current portion of long-term debt and capital leases

 

124,805

 

173,223

 

Current portion of long-term debt of consolidated variable interest entities

 

1,775

 

165

 

Total current liabilities

 

256,511

 

360,599

 

 

 

 

 

 

 

Long-term debt and obligations under capital leases

 

511,336

 

559,042

 

Long-term debt of consolidated variable interest entities

 

90,529

 

79,304

 

Deferred income taxes

 

100,730

 

94,872

 

Deferred income taxes of consolidated variable interest entities

 

61,835

 

64,100

 

Other liabilities

 

43,906

 

34,295

 

Total liabilities

 

1,064,847

 

1,192,212

 

 

 

 

 

 

 

Shareholders’ equity

 

1,070,945

 

878,709

 

Non-controlling interests

 

1,922

 

1,769

 

Total equity

 

1,072,867

 

880,478

 

 

 

 

 

 

 

 

 

2,137,714

 

2,072,690

 

 

16