Attached files

file filename
10-K - FORM 10-K - APRIA HEALTHCARE GROUP INCd10k.htm
EX-31.2 - CFO CERTIFICATION PURSUANT TO RULE 13A-14A - APRIA HEALTHCARE GROUP INCdex312.htm
EX-32.1 - SECTION 1350 CEO CERTIFICATION PURSUANT TO SECTION 906 - APRIA HEALTHCARE GROUP INCdex321.htm
EX-31.1 - CEO CERTIFICATION PURSUANT TO RULE 13A-14A - APRIA HEALTHCARE GROUP INCdex311.htm
EX-32.2 - SECTION 1350 CFO CERTIFICATION PURSUANT TO SECTION 906 - APRIA HEALTHCARE GROUP INCdex322.htm
EX-21.1 - SUBSIDIARIES OF APRIA HEALTHCARE GROUP INC. - APRIA HEALTHCARE GROUP INCdex211.htm
EX-10.10 - AMENDED AND RESTATED EMPLOYMENT AGREEMENT - APRIA HEALTHCARE GROUP INCdex1010.htm

Exhibit 12.1

Computation Of Ratio Of Earnings To Fixed Charges

 

     Year Ended
December 31,
2010
    Year Ended
December 31,
2009
    Period
October  29,
2008 to
December 31,
2008
    Period
January  1,
2008 to
October 28,
2008
     Year Ended December 31,  
              2007      2006  
     (Successor)     (Successor)     (Successor)     (Predecessor)      (Predecessor)      (Predecessor)  
     (dollars in thousands)  

Earnings:

              

Income (loss) before taxes

   $ (25,344   $ (12,258 )   $ (1,235 )   $ 90,645       $ 138,037       $ 117,560   

Fixed charges:

              

Interest expense

     130,849        129,200        26,167        31,838         22,447         31,205   

Estimate of interest implicit in rental expense

     35,474        36,933        9,136        45,456         50,310         48,373   
                                                  

Total fixed charges

     166,323        166,133        35,303        77,294         72,757         79,578   
                                                  

Earnings before fixed charges and income taxes

   $ 140,979      $ 153,875      $ 34,068      $ 167,939       $ 210,794       $ 197,138   
                                                  

Ratio of earnings to fixed charges

     0.9        0.9        1.0        2.2         2.9         2.5   
                                                  

Earnings deficiency to cover fixed charges

   $ (25,344   $ (12,258 )   $ (1,235 )   $ —         $ —         $ —