Attached files
| file | filename |
|---|---|
| 8-K - INTERCLICK, INC. 8-K 2-23-2011 - interCLICK, Inc. | form8k.htm |
Exhibit 99.1
|
New York
|
Chicago
|
San Francisco
|
Los Angeles
|
Miami
|
|
646 395 1812 P
|
||||
|
11 West 19th Street
|
100 W Kinzie Street
|
111 Pine Street
|
3000 Ocean Park Blvd
|
4800 T-Rex Avenue
|
|
10th floor
|
Suite 275
|
Suite 1620
|
Suite 1010
|
Suite 120
|
|
New York, NY 10011
|
Chicago, IL 60654
|
San Francisco, CA 94111
|
Santa Monica, CA 90405
|
Boca Raton, FL 33431
|
interclick Announces Q4 and 2010 Results
Annual Revenue Eclipses $100 Million
Quarterly Records in Revenue, EBITDA, Operating Income and EPS
38% Revenue Growth and Margin Expansion Expected in 2011
NEW YORK – February 23, 2011 – interclick, inc. (NASDAQ: ICLK) announced today its financial results for the fourth quarter and year ended December 31, 2010.
|
Summary Results
|
|
$ in millions (except per share amounts); Unaudited
|
|
|
||||||||||||||||||||||||
|
|
Q4 2010 | Q4 2009 |
Growth
|
FY 2010
|
FY 2009
|
Growth
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Revenue
|
$ | 38.9 | $ | 21.8 | 78 | % | $ | 101.2 | $ | 55.3 | 83 | % | ||||||||||||
|
Gross profit
|
$ | 15.6 | $ | 9.2 | 69 | % | $ | 43.7 | $ | 25.2 | 74 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
EBITDA
|
$ | 5.8 | $ | 2.1 | 178 | % | $ | 13.0 | $ | 4.6 | 182 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income
|
$ | 4.6 | $ | 0.5 | 763 | % | $ | 8.4 | $ | 0.7 | 1069 | % | ||||||||||||
|
Other expense
|
$ | (0.2 | ) | $ | (1.3 | ) | 87 | % | $ | (0.9 | ) | $ | (2.4 | ) | 61 | % | ||||||||
|
Income tax (expense) benefit
|
$ | (1.7 | ) | $ | 2.1 |
nm
|
$ | (3.4 | ) | $ | 2.1 |
nm
|
||||||||||||
|
Net income
|
$ | 2.7 | $ | 1.4 | 100 | % | $ | 4.1 | $ | 0.5 | 713 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Earnings per share - diluted
|
$ | 0.11 | $ | 0.06 | 83 | % | $ | 0.16 | $ | 0.02 | 700 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
See reconciliation of non-GAAP measure on attached tables.
|
|
|
|
|
|
|
|
|
Q4 financial highlights include the following:
|
·
|
Record quarterly results exceeded the Company’s most recent guidance.
|
|
·
|
Revenue was $38.9 million, an increase of 78% year-over-year, driven by higher campaign revenue from both existing clients and new clients.
|
|
·
|
EBITDA was $5.8 million, up 178% year-over-year; EBITDA margin was 15.0%, versus 9.7% in the prior year period.
|
|
·
|
Operating expenses as a percentage of revenues declined to record low of 28.2%, highlighting the increasing leverage in interclick’s business.
|
“Our ongoing commitment to the development of our technology stack has allowed us to establish interclick as the clear industry leader in providing data-driven advertising solutions,” said Michael Katz, interclick’s CEO. “As the landscape continues to evolve, OSM allows us to deliver cutting edge analytics in addition to highly successful campaign executions which has opened the door to new and exciting revenue opportunities in 2011 and beyond.”
www.interclick.com
NASDAQ: ICLK
Page 1 of 4
|
New York
|
Chicago
|
San Francisco
|
Los Angeles
|
Miami
|
|
646 395 1812 P
|
||||
|
11 West 19th Street
|
100 W Kinzie Street
|
111 Pine Street
|
3000 Ocean Park Blvd
|
4800 T-Rex Avenue
|
|
10th floor
|
Suite 275
|
Suite 1620
|
Suite 1010
|
Suite 120
|
|
New York, NY 10011
|
Chicago, IL 60654
|
San Francisco, CA 94111
|
Santa Monica, CA 90405
|
Boca Raton, FL 33431
|
For the year ended December 31, 2010, interclick had revenue of $101.2 million, compared to revenue of $55.3 million in 2009, which represents an increase of 83% year-over-year. EBITDA totaled $13.0 million, an increase of 182% compared to $4.6 in 2009. interclick recorded net income of $4.1 million, or $0.16 per diluted share, compared to $0.5 million, or $0.02 per diluted share in 2009. Net income in Q4 2009 was favorably impacted by a tax benefit of $2.1 million.
The Company ended the year with $13.2 million in cash and cash equivalents, of which $0.8 million is restricted. As of December 31, 2010, interclick had 24.1 million shares outstanding and 30.3 million fully-diluted shares outstanding. Dilutive securities included 5.4 million stock options at an average exercise price of $2.93, and approximately 900,000 warrants at an average exercise price of $3.67.
2011 Business Outlook
The Company estimates 2011 revenue and EBITDA will be approximately $140 million and $19 million, growing year-over-year by 38% and 40% respectively. The Company estimates Q1 2011 revenue and EBITDA will both increase by approximately 60% to $23 million and $1.1 million, respectively.
Conference Call
interclick will host a conference call to discuss its fourth quarter and full year 2010 financial results and 2011 business outlook on Wednesday, February 23, 2011, at 4:30 p.m. (EST). The conference call can be accessed by dialing toll-free (877) 638-4561 (U.S.) or (720) 545-0002 (international). A live audiocast of the conference call can be accessed from the Company’s website at http://ir.interclick.com/events.cfm. A replay of the audiocast will be available through February 22, 2012.
Reclassifications
Certain amounts in the accompanying financial tables relating to prior periods have been reclassified to conform to the fourth quarter 2010 presentation. For more information, please refer to the Company’s Form 10-K which is expected to be filed in March 2011.
www.interclick.com
NASDAQ: ICLK
Page 2 of 4
|
New York
|
Chicago
|
San Francisco
|
Los Angeles
|
Miami
|
|
646 395 1812 P
|
||||
|
11 West 19th Street
|
100 W Kinzie Street
|
111 Pine Street
|
3000 Ocean Park Blvd
|
4800 T-Rex Avenue
|
|
10th floor
|
Suite 275
|
Suite 1620
|
Suite 1010
|
Suite 120
|
|
New York, NY 10011
|
Chicago, IL 60654
|
San Francisco, CA 94111
|
Santa Monica, CA 90405
|
Boca Raton, FL 33431
|
Non-GAAP Financial Measure
interclick uses a non-GAAP financial measure in evaluating its financial and operational decision making and as a means to evaluate period-to-period comparison. Management believes that the non-GAAP financial measure provides meaningful supplemental information regarding performance and liquidity by excluding certain expenses that may not be indicative of the performance of our core cash operations. interclick believes that both management and investors benefit from referring to this non-GAAP financial measure in assessing our performance and when planning, forecasting and analyzing future periods. interclick believes this non-GAAP financial measure is useful to investors because it allows for greater transparency with respect to key metrics used by management.
EBITDA. As is common in the industry, interclick uses EBITDA as a measure of performance to demonstrate operating income exclusive of interest, taxes, depreciation, amortization (including stock-based compensation), and other income and expense of a non-operating nature. interclick, in its daily management of its business affairs and analysis of its monthly, quarterly and annual performance, makes certain of its decisions based on EBITDA. Since an outside investor may base its evaluation of interclick's performance on interclick's net income or loss, there is a limitation to the EBITDA measurement. EBITDA is not, and should not be considered, an alternative to net income or loss, income or loss from operations or any other measure for determining operating performance or liquidity, as determined under GAAP.
To comply with Regulation G of the Securities and Exchange Commission, interclick attached to this press release, and will post to its website at http://ir.interclick.com/index.cfm, a reconciliation of the non-GAAP measure to the nearest comparable GAAP measure that is presented in this release.
About interclick
interclick, inc. (NASDAQ: ICLK) is a technology company providing solutions for data-driven advertising. Combining scalable media execution capabilities with analytical expertise, interclick delivers exceptional results for marketers. The Company’s proprietary Open Segment Manager (OSM) platform organizes and valuates billions of data points daily to construct the most responsive digital audiences for major digital marketers. For more information, visit http://www.interclick.com.
www.interclick.com
NASDAQ: ICLK
Page 3 of 4
|
New York
|
Chicago
|
San Francisco
|
Los Angeles
|
Miami
|
|
646 395 1812 P
|
||||
|
11 West 19th Street
|
100 W Kinzie Street
|
111 Pine Street
|
3000 Ocean Park Blvd
|
4800 T-Rex Avenue
|
|
10th floor
|
Suite 275
|
Suite 1620
|
Suite 1010
|
Suite 120
|
|
New York, NY 10011
|
Chicago, IL 60654
|
San Francisco, CA 94111
|
Santa Monica, CA 90405
|
Boca Raton, FL 33431
|
Cautionary Note Regarding Forward Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including first quarter and full year 2011 revenue, EBITDA and EPS outlook and growth. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “projects,” “seeks,” “believes,” “estimates,” “expects” and similar references to future periods.
Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you therefore against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. Important factors that could cause actual results to differ materially from those in the forward-looking statements include the impact of intense competition, the continuation or worsening of current economic conditions, a potential decrease in corporate advertising spending, a potential decrease in consumer spending and the condition of the domestic and global credit and capital markets.
Further information on our risk factors is contained in our filings with the Securities and Exchange Commission, including our Form 10-K for the year ended December 31, 2009. Any forward-looking statement speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time-to-time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
|
Company Contact
|
Investor Relations Contact
|
|
Roger Clark, CFO
|
Brett Maas, Hayden IR
|
|
(646) 395-1776
|
(646) 536-7331
|
|
roger.clark@interclick.com
|
brett@haydenir.com
|
* * *
www.interclick.com
NASDAQ: ICLK
Page 4 of 4 (Financial Tables Attached)
|
interclick, inc. and Subsidiary
Condensed Consolidated Statements of Operations |
For the Three
Months Ended |
For the Three
Months Ended |
For the
Year Ended |
For the
Year Ended |
||||||||||||
|
Unaudited
|
December 31, 2010
|
December 31, 2009
|
December 31, 2010
|
December 31, 2009
|
||||||||||||
|
Revenues
|
$ | 38,897,126 | $ | 21,791,490 | $ | 101,201,720 | $ | 55,258,703 | ||||||||
|
Cost of revenues
|
23,312,279 | 12,573,767 | 57,458,212 | 30,072,627 | ||||||||||||
|
Gross profit
|
15,584,847 | 9,217,723 | 43,743,508 | 25,186,076 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
General and administrative
|
4,872,772 | 4,374,440 | 16,121,304 | 12,296,404 | ||||||||||||
|
Sales and marketing
|
4,491,398 | 3,275,387 | 13,258,729 | 8,747,337 | ||||||||||||
|
Technology support
|
1,570,779 | 994,276 | 5,847,340 | 3,238,693 | ||||||||||||
|
Amortization of intangible assets
|
39,500 | 39,500 | 158,000 | 188,780 | ||||||||||||
|
Total operating expenses
|
10,974,449 | 8,683,603 | 35,385,373 | 24,471,214 | ||||||||||||
|
Operating income from continuing operations
|
4,610,398 | 534,120 | 8,358,135 | 714,862 | ||||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest income
|
3,311 | 1,041 | 28,012 | 1,053 | ||||||||||||
|
Warrant derivative liability income (expense)
|
- | (158,904 | ) | 21,413 | (665,690 | ) | ||||||||||
|
Loss on sale of available-for-sale securities
|
(82,293 | ) | (18,884 | ) | (82,293 | ) | (55,233 | ) | ||||||||
|
Other than temporary impairment of available-for-sale securities
|
- | (1,042,470 | ) | (584,618 | ) | (1,042,470 | ) | |||||||||
|
Interest expense
|
(95,362 | ) | (103,498 | ) | (291,737 | ) | (589,624 | ) | ||||||||
|
Total other expense
|
(174,344 | ) | (1,322,715 | ) | (909,223 | ) | (2,351,964 | ) | ||||||||
|
Income (loss) from continuing operations before income taxes
|
4,436,054 | (788,595 | ) | 7,448,912 | (1,637,103 | ) | ||||||||||
|
Income tax (expense) benefit
|
(1,729,022 | ) | 2,139,640 | (3,370,565 | ) | 2,139,640 | ||||||||||
|
Income from continuing operations
|
2,707,032 | 1,351,045 | 4,078,347 | 502,537 | ||||||||||||
|
Income (loss) from discontinued operations
|
- | 514 | - | (706 | ) | |||||||||||
|
Net income
|
2,707,032 | 1,351,559 | 4,078,347 | 501,831 | ||||||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Unrealized loss on available-for-sale-securities
|
- | - | (584,618 | ) | (899,999 | ) | ||||||||||
|
Reclassification adjustments for losses included in net income:
|
||||||||||||||||
|
Loss on sale of available-for-sale securities
|
- | - | - | 36,349 | ||||||||||||
|
Other than temporary impairment of available-for-sale securities
|
- | 1,061,354 | 584,618 | 1,061,354 | ||||||||||||
|
Total other comprehensive income
|
- | 1,061,354 | - | 197,704 | ||||||||||||
|
Comprehensive income
|
$ | 2,707,032 | $ | 2,412,913 | $ | 4,078,347 | $ | 699,535 | ||||||||
|
Basic earnings per share
|
$ | 0.11 | $ | 0.06 | $ | 0.17 | $ | 0.03 | ||||||||
|
Diluted earnings per share
|
$ | 0.11 | $ | 0.06 | $ | 0.16 | $ | 0.02 | ||||||||
|
Weighted average number of common shares:
|
||||||||||||||||
|
Basic
|
23,905,449 | 21,055,046 | 23,737,714 | 19,950,379 | ||||||||||||
|
Diluted
|
25,548,676 | 22,622,052 | 24,982,873 | 20,450,315 | ||||||||||||
|
Reconciliation of GAAP to non-GAAP measure:
|
||||||||||||||||
|
Operating income
|
$ | 4,610,398 | $ | 534,120 | $ | 8,358,135 | $ | 714,862 | ||||||||
|
Stock-based compensation
|
1,033,087 | 1,440,415 | 3,833,653 | 3,394,299 | ||||||||||||
|
Amortization of intangible assets
|
39,500 | 39,500 | 158,000 | 188,780 | ||||||||||||
|
Depreciation
|
162,391 | 89,517 | 665,116 | 314,799 | ||||||||||||
|
EBITDA
|
$ | 5,845,375 | $ | 2,103,552 | $ | 13,014,904 | $ | 4,612,740 | ||||||||
|
interclick, inc. and Subsidiary
|
||||||||
|
Condensed Consolidated Balance Sheets
|
||||||||
|
Unaudited
|
December 31, 2010
|
December 31, 2009
|
||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 12,450,650 | $ | 12,653,958 | ||||
|
Short-term investment
|
498,132 | - | ||||||
|
Restricted cash
|
500,388 | - | ||||||
|
Accounts receivable, net of allowance
|
44,517,434 | 21,631,305 | ||||||
|
Line of credit reserve
|
- | 1,052,167 | ||||||
|
Deferred taxes, current portion
|
457,185 | 955,471 | ||||||
|
Prepaid expenses and other current assets
|
763,680 | 367,183 | ||||||
|
Total current assets
|
59,187,469 | 36,660,084 | ||||||
|
Restricted cash
|
296,610 | - | ||||||
|
Property and equipment, net
|
2,283,721 | 988,899 | ||||||
|
Intangible assets, net
|
263,333 | 421,333 | ||||||
|
Goodwill
|
7,909,571 | 7,909,571 | ||||||
|
Investment in available-for-sale securities
|
609 | 715,608 | ||||||
|
Deferred line of credit costs, net
|
106,732 | 4,972 | ||||||
|
Deferred taxes, net of current portion
|
2,715,655 | 2,579,568 | ||||||
|
Other assets
|
207,573 | 192,179 | ||||||
|
Total assets
|
$ | 72,971,273 | $ | 49,472,214 | ||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 20,147,129 | $ | 10,934,236 | ||||
|
Accrued expenses
|
4,772,188 | 3,164,044 | ||||||
|
Line of credit payable
|
8,500,000 | 5,260,834 | ||||||
|
Income taxes payable
|
- | 515,306 | ||||||
|
Obligations under capital leases, current portion
|
483,583 | 161,940 | ||||||
|
Deferred rent, current portion (includes cease-use liability)
|
89,325 | 3,508 | ||||||
|
Warrant derivative liability
|
- | 69,258 | ||||||
|
Total current liabilities
|
33,992,225 | 20,109,126 | ||||||
|
Obligations under capital leases, net of current portion
|
932,451 | 338,562 | ||||||
|
Deferred rent (includes cease-use liability)
|
630,124 | 83,823 | ||||||
|
Total liabilities
|
35,554,800 | 20,531,511 | ||||||
|
Stockholders’ equity:
|
||||||||
|
Preferred stock, $0.001 par value
|
- | - | ||||||
|
Common stock, $0.001 par value
|
24,065 | 23,633 | ||||||
|
Additional paid-in capital
|
46,626,284 | 42,229,293 | ||||||
|
Accumulated deficit
|
(9,233,876 | ) | (13,312,223 | ) | ||||
|
Total stockholders’ equity
|
37,416,473 | 28,940,703 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 72,971,273 | $ | 49,472,214 | ||||
|
interclick, inc. and Subsidiary
|
For the
|
For the
|
||||||
|
Condensed Consolidated Statements of Cash Flows
|
Year Ended
|
Year Ended
|
||||||
|
Unaudited
|
December 31, 2010
|
December 31, 2009
|
||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 4,078,347 | $ | 501,831 | ||||
|
Add back loss from discontinued operations
|
- | 706 | ||||||
|
Income from continuing operations
|
4,078,347 | 502,537 | ||||||
|
Adjustments to reconcile net income from continuing operations to net cash used in operating activities:
|
||||||||
|
Stock-based compensation
|
3,833,653 | 3,394,299 | ||||||
|
Other than temporary impairment of available-for-sale securities
|
584,618 | 1,042,470 | ||||||
|
Depreciation and amortization of property and equipment
|
665,116 | 314,798 | ||||||
|
Amortization of intangible assets
|
158,000 | 188,780 | ||||||
|
Provision for bad debts
|
318,287 | 193,752 | ||||||
|
Amortization of deferred line of credit costs
|
24,081 | 28,361 | ||||||
|
Deferred tax benefit
|
259,499 | (2,654,946 | ) | |||||
|
Change in warrant derivative liability
|
(21,412 | ) | 665,690 | |||||
|
Loss on sale of available-for-sale securities
|
82,292 | 55,233 | ||||||
|
Amortization of debt discount
|
- | 12,000 | ||||||
|
Excess tax benefits from stock-based compensation
|
102,700 | (879,579 | ) | |||||
|
Changes in cash attributable to changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(23,204,417 | ) | (14,704,746 | ) | ||||
|
Prepaid expenses and other current assets
|
(396,497 | ) | (273,019 | ) | ||||
|
Other assets
|
(15,394 | ) | (515 | ) | ||||
|
Accounts payable
|
9,248,681 | 5,645,429 | ||||||
|
Accrued expenses
|
1,570,646 | 2,839,705 | ||||||
|
Income taxes payable
|
(515,306 | ) | 515,306 | |||||
|
Deferred rent
|
549,048 | 14,635 | ||||||
|
Net cash used in operating activities
|
(2,678,058 | ) | (3,099,810 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Proceeds from sale of available-for-sale securities
|
48,089 | 34,393 | ||||||
|
Purchase of short-term investment
|
(498,132 | ) | - | |||||
|
Payments for restricted cash
|
(796,999 | ) | - | |||||
|
Purchases of property and equipment
|
(804,818 | ) | (215,777 | ) | ||||
|
Net cash used in investing activities
|
(2,051,860 | ) | (181,384 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from current line of credit
|
8,500,000 | - | ||||||
|
Proceeds from stock options and warrants exercised
|
618,624 | 97,700 | ||||||
|
(Repayments to) proceeds from former line of credit, net
|
(4,208,667 | ) | 1,657,947 | |||||
|
Payments of deferred line of credit costs
|
(88,341 | ) | - | |||||
|
Principal payments on capital leases
|
(192,306 | ) | (10,615 | ) | ||||
|
Proceeds from common stock and warrants issued for cash
|
- | 13,776,670 | ||||||
|
Principal payments on notes payable
|
- | (400,000 | ) | |||||
|
Excess tax benefits from stock-based compensation
|
(102,700 | ) | 879,579 | |||||
|
Net cash provided by financing activities
|
4,526,610 | 16,001,281 | ||||||
|
Net cash used in discontinued operations
|
- | (250,000 | ) | |||||
|
Net (decrease) increase in cash and cash equivalents
|
(203,308 | ) | 12,470,087 | |||||
|
Cash and cash equivalents at beginning of year
|
12,653,958 | 183,871 | ||||||
|
Cash and cash equivalents at end of year
|
$ | 12,450,650 | $ | 12,653,958 | ||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Interest paid
|
$ | 260,350 | $ | 512,394 | ||||
|
Income taxes paid
|
$ | 3,651,585 | $ | - | ||||
|
Non-cash investing and financing activities:
|
||||||||
|
Property and equipment acquired through capital leases
|
$ | 1,107,838 | $ | 491,007 | ||||
|
Leasehold improvements increased for deferred rent
|
$ | 83,070 | $ | - | ||||
|
Reclassification of warrant derivative liability to equity upon expiration of price protection
|
$ | 47,846 | $ | 357,435 | ||||
|
Deferred line of credit costs included in accrued expenses
|
$ | 37,500 | $ | - | ||||
|
Return of property and equipment previously included in accounts payable
|
$ | 35,788 | $ | - | ||||
|
Unrealized loss on available-for-sale-securities
|
$ | - | $ | 197,704 | ||||
|
Issuance of common stock to eliminate or modify price protection for warrants
|
$ | - | $ | 508,497 | ||||
|
Issuance of common stock to pay accrued interest payable
|
$ | - | $ | 13,266 | ||||
|
Issuance of common stock to extend debt maturity date
|
$ | - | $ | 12,000 | ||||