Attached files

file filename
8-K - FORM 8-K DATED 2-23-11 - HELIX ENERGY SOLUTIONS GROUP INCform8k.htm
EX-99.2 - CONFERENCE CALL SLIDES 4Q 2011 - HELIX ENERGY SOLUTIONS GROUP INCexh992.htm
 
 

 
 

EXHIBIT 99.1
 

PRESSRELEASE
www.HelixESG.com
 


Helix Energy Solutions Group, Inc. ·  400 N. Sam Houston Parkway E., Suite 400  ·  Houston, TX  77060-3500  · 281-618-0400  ·  fax: 281-618-0505
 
For Immediate Release                                                                                                                                          11-004
 
Date:           February 23, 2011                                                                          Contact:  Stephen Powers
                                                          Director, Finance & Investor Relations
 

Helix Reports Fourth Quarter and Full Year 2010 Results
 
 
HOUSTON, TX – Helix Energy Solutions Group, Inc. (NYSE: HLX) reported a net loss of $49.8 million, or $(0.48) per diluted share, for the fourth quarter of 2010 compared with a net loss of $55.7 million, or $(0.53) per diluted share, for the same period in 2009, and net income of $26.2 million, or $0.25 per diluted share, in the third quarter of 2010.  The net loss for the year ended December 31, 2010 was $127.1 million, or $(1.22) per diluted share, compared with net income of $101.9 million, or $0.96 per diluted share, for the year ended December 31, 2009.
 
 
Fourth quarter 2010 results included the following items:
 
 
·  
Non-cash impairment charge of $16.7 million to write-off the carrying value of goodwill and a $7.1 million deferred tax asset valuation allowance attributable to our Southeast Asia well operations subsidiary (total of $23.9 million after-tax).
 
·  
Impairment charges totaling $9.2 million primarily associated with a reduction in carrying values of certain oil and gas properties and $6.4 million related to expiring offshore leases ($10.2 million after-tax).
 
·  
Loss associated with the Lufeng project offshore China of $21.4 million ($22.4 million after-tax) related to weather, downhole and mechanical issues.
 
The net impact of these items in the fourth quarter, after income taxes, was $(0.54) per diluted share.
 
Owen Kratz, President and Chief Executive Officer of Helix, stated, “Aside from the loss on the Lufeng project and non-cash impairment charges in the fourth quarter, we made progress in a rather challenging market.  We commenced production in our Phoenix field, maintained strong utilization and margins in our well operations business, and generated incremental free cash flow as our liquidity increased to $787 million at December 31, 2010 from $700 million at September 30, 2010.  Subsequent to year end, Clean Gulf Associates and 20 independent E&P operators in the Gulf of Mexico contracted with us for the Helix Fast Response System, which we believe should help restart permitting and drilling activity in the region.”
 

 
 

 

 
 
* * * * *
 
Summary of Results (1) (2)
 
 
(in thousands, except per share amounts and percentages, unaudited)
 
 
   
Quarter Ended
   
Twelve Months Ended
 
   
December 31
   
September 30
   
December 31
 
   
2010
   
2009
   
2010
   
2010
   
2009
 
Revenues
  $ 306,337     $ 180,048     $ 392,669     $ 1,199,838     $ 1,461,687  
                                         
Gross Profit (Loss):
                                       
Operating (3)
  $ 31,790     $ 21,039     $ 87,891     $ 223,031     $ 388,095  
      10 %     12 %     22 %     19 %     27 %
Oil and Gas
    Impairments (4),(5)
    (9,212 )     (55,940 )     (897 )     (181,083 )     (120,550 )
                                         
Exploration
   Expense (6)
    (6,496 )     (21,520 )     (442 )     (8,276 )     (24,383 )
Total
  $ 16,082     $ (56,421 )   $ 86,552     $ 33,672     $ 243,162  
                                         
Net Income (Loss) Applicable to Common Shareholders (7)
  $ (49,821 )   $ (55,697 )   $ 26,161     $ (127,102 )   $ 101,867  
                                         
Diluted Earnings (Loss) Per Share
  $ (0.48 )   $ (0.53 )   $ 0.25     $ (1.22 )   $ 0.96  
                                         
Adjusted EBITDAX (8)
  $ 95,310     $ 58,572     $ 143,072     $ 430,326     $ 490,092  
 
 
Note: Footnotes listed at end of press release.
 
 
Fourth quarter 2009 results included the following items on a pre-tax basis:
·  
Impairment charges of $55.9 million primarily associated with a reduction in carrying values of 12 oil and gas properties due to a revision in reserve estimates.
·  
Non-cash exploration and other charges of $22.6 million primarily related to costs associated with offshore lease expirations.
 
The net impact of these items in the fourth quarter of 2009, after income taxes, was $(0.49) per diluted share.
 
 
 
 
 

 
 
 
 
Segment Information, Operational and Financial Highlights (1)
(in thousands, unaudited)
   
Three Months Ended 
 
   
December 31,
   
September 30,
 
   
2010
   
2009
   
2010
 
Revenues:
                 
  Contracting Services
  $ 185,291     $ 150,736     $ 238,531  
  Production Facilities
    20,131       1,134       74,458  
  Oil and Gas
    136,502       71,450       95,566  
  Intercompany Eliminations
    (35,587 )     (43,272 )     (15,886 )
    Total
  $ 306,337     $ 180,048     $ 392,669  
                         
Income (Loss) from Operations:
                       
  Contracting Services
  $ (8,148 )   $ 21,593     $ 31,015  
  Goodwill Impairment (2)
    (16,743 )     -       -  
  Production Facilities
    6,403       (1,378 )     44,520  
  Oil and Gas (3)
    17,048       (3,715 )     (3,206 )
  Gain (Loss) on Oil and Gas DerivativeCommodity Contracts
    (1,555 )     6,157       161  
  Oil and Gas Impairments (4)
    (9,212 )     (55,940 )     (897 )
  Exploration Expense (5)
    (6,496 )     (21,520 )     (442 )
  Corporate
    (10,367 )     (13,895 )     (10,767 )
  Intercompany Eliminations
    (390 )     (9,562 )     (286 )
    Total
  $ (29,460 )   $ (78,260 )   $ 60,098  
Equity in Earnings of Equity Investments
  $ 6,537     $ 5,177     $ 6,221  
 
Note: Footnotes listed at end of press release.
 
 
Contracting Services
 
o  
Subsea Construction and Robotics revenues decreased in the fourth quarter of 2010 compared to the third quarter of 2010 attributable to the Caesar going into the shipyard for planned maintenance and upgrades and lower ROV and chartered vessel utilization. Overall, our utilization rate for our owned and chartered construction vessels decreased to 84% in the fourth quarter of 2010 from 97% in the third quarter of 2010. Further, Robotics utilization declined to 60% in the fourth quarter of 2010 from 68% in the third quarter of 2010.
 
o
Well Operations revenues decreased in the fourth quarter of 2010 compared to the third quarter of 2010 despite higher overall utilization (90% compared to 83%).  The decrease in revenues was due primarily to the reduction in scope on the Lufeng field abandonment project offshore China.  The Normand Clough is now deployed by the Clough Helix joint venture on a construction project offshore China.  Further, the Q4000 returned to previously contracted lower day rate work in the fourth quarter of 2010 (deferred by our response to BP Macondo).
 

 
 

 

 
o  
Gross profit margins for our Contracting Services business were 1% in the fourth quarter of 2010 compared to 18% in the third quarter of 2010. Gross profit margins in the fourth quarter of 2010 were negatively impacted by the loss on the Lufeng project, the Q4000 working on previously contracted lower margin work coming off of the BP Macondo spill containment operations in the third quarter of 2010 and lower Robotics utilization.
 
 
Production Facilities
 
o  
The HP I completed its contract with BP and mobilized back to our Phoenix field in October. Production from the Phoenix field commenced on October 19, 2010.
 
Oil and Gas
 
o  
Oil and Gas revenues increased in the fourth quarter of 2010 compared to the third quarter of 2010 due primarily to increased oil production and higher oil prices. Production in the fourth quarter of 2010 totaled 13.7 Bcfe compared to 10.4 Bcfe in the third quarter of 2010.
 
o  
The average prices realized for natural gas, including the effect of settled gas hedge contracts, totaled $6.11 per thousand cubic feet of gas (Mcf) in the fourth quarter of 2010 compared to $6.13 per Mcf in the third quarter of 2010. For oil, including the effects of settled oil hedge contracts, we realized $80.11 per barrel in the fourth quarter of 2010 compared to $73.63 per barrel in the third quarter of 2010.
 
o  
Our February 2011 oil and gas production rate has averaged 162 million cubic feet of natural gas equivalent per day (MMcfe/d) through February 22, 2011, compared to an average of 149 MMcfe/d in the fourth quarter of 2010 and an average of 113 MMcfe/d in the third quarter of 2010.
 
o  
We currently have oil and gas hedge contracts in place totaling 25.5 Bcfe (2.4 million barrels of oil and 11.1 Bcf of gas) in 2011 and 3.0 Bcf of gas in 2012.
 
Other Expenses
 
o  
Selling, general and administrative expenses were 9.9% of revenue in the fourth quarter of 2010, 6.8% in the third quarter of 2010 and 15.7% in the fourth quarter of 2009.  Fourth quarter 2009 selling, general and administrative expenses were negatively impacted by increased bad debt expense and increased legal expenses.
 
o  
Net interest expense and other of $21.5 million in the fourth quarter of 2010 was comparable to the $21.4 million in the third quarter of 2010. Net interest expense decreased to $23.7 million in the fourth quarter of 2010 compared with $25.5 million in the third quarter of 2010.
 
Financial Condition and Liquidity
 
o  
Consolidated net debt at December 31, 2010 decreased to $967 million from $1.03 billion at September 30, 2010. At December 31, 2010, we had no outstanding borrowings under our revolver. Our total liquidity at December 31, 2010 was approximately $787 million, consisting of cash on hand of $391 million and revolver availability of $396 million. Net debt to book capitalization as of December 31, 2010 was 43%.  (Net debt to book capitalization is a non-GAAP measure.  See reconciliation attached hereto.)
 
o  
As of December 31, 2010, we were in compliance with all covenants and restrictions under our various loan agreements.
 
o  
We incurred capital expenditures (including capitalized interest) totaling $33 million in the fourth quarter of 2010, compared to $31 million in the third quarter of 2010 and $119 million in the fourth quarter of 2009.
 
 
 
 

 
 
Footnotes to “Summary of Results”:
 
(1)
Results of Helix RDS Limited, our former reservoir consulting business, were included as discontinued operations for all periods presented in our comparative condensed consolidated statements of operations.
(2)
Results of Cal Dive, our former Shelf Contracting business, were consolidated through June 10, 2009, at which time our ownership interest dropped below 50%. Our remaining interest was accounted for under the equity method of accounting through September 23, 2009. Subsequent to September 23, 2009, our investment in Cal Dive was accounted for as an available for sale security.
(3)  
Fourth quarter 2010 included $2.3 million of expense related to a weather derivative contract and $0.1 million of hurricane-related costs.  Third quarter 2010 included $9.4 million of expense related to a weather derivative contract and $0.9 million of hurricane-related costs.  Fourth quarter 2009 included $2.5 million of expense related to a weather derivative contract and $0.6 million of hurricane-related costs.
(4)  
Fourth quarter 2010 oil and gas impairments of $9.2 million were primarily related to a reduction in carrying value of certain oil and gas properties.  Fourth quarter 2009 oil and gas impairments were attributable to a revision in estimated reserves associated with twelve fields resulting from mechanical and/or production related issues.
(5)  
Full year 2010 impairments were comprised of the impairments described in item (4) above, $7.0 million in the first quarter of 2010 primarily resulting from a decline in natural gas prices, $4.1 million in the first quarter of 2010 for our non-domestic oil and gas property, $159.9 million in the second quarter of 2010 resulting from a significant reduction in our estimates of proved reserves, and $0.9 million in the third quarter of 2010 associated with a revised estimated asset reclamation obligation of one non-producing field.  Full year 2009 impairments were comprised of the impairments described in item (4) above, $51.5 million of additional asset retirement and impairment costs resulting from Hurricane Ike recorded in the second quarter of 2009 and $11.5 million of additional oil and gas property revisions following estimated reserve reductions at June 30, 2009.
(6)  
Fourth quarter 2010 included $6.4 million of exploration costs associated with offshore lease expirations.  Fourth quarter 2009 included $20.1 million of exploration costs associated with offshore lease expirations.
(7)  
Twelve months ended December 31, 2010 included a payment of $17.5 million to settle litigation related to the termination of a 2007 international construction contract.
 
Non-GAAP measure.  See reconciliation attached hereto.
 
Footnotes to “Segment Information, Operational and Financial Highlights”:
 
(1)  
Results of Helix RDS Limited, our former reservoir consulting business, were included as discontinued operations for all periods presented in our comparative condensed consolidated statements of operations.
(2)  
Fourth quarter 2010 included a non-cash impairment charge of $16.7 million to reduce the carrying value of goodwill attributable to our Southeast Asia well operations subsidiary.
(3)  
Fourth quarter 2010 included $2.3 million of expense related to a weather derivative contract and $0.1 million of hurricane-related costs.  Fourth quarter 2009 included $2.5 million of expense related to a weather derivative contract and $0.6 million of hurricane-related costs.  Third quarter 2010 included $9.4 million of expense related to a weather derivative contract and $0.9 million of hurricane-related costs.
(4)  
Fourth quarter 2010 oil and gas impairments of $9.2 million were primarily related to a reduction in carrying value of certain oil and gas properties.  Fourth quarter 2009 oil and gas impairments were attributable to a revision in estimated reserves associated with twelve fields resulting from mechanical and/or production related issues.
(5)  
Fourth quarter 2010 included $6.4 million of exploration costs associated with offshore lease expirations.  Fourth quarter 2009 included $20.1 million of exploration costs associated with offshore lease expirations.
 
 
* * * * *
 
Conference Call Information
 
 
Further details are provided in the presentation for Helix’s quarterly conference call to review its fourth quarter and full year 2010 results (see the “Investor Relations” page of Helix’s website, www.HelixESG.com).  The call, scheduled for 9:00 a.m. Central Standard Time on Thursday, February 24, 2011, will be audio webcast live from the “Investor Relations” page of Helix’s website. Investors and other interested parties wishing to listen to the conference via telephone may join the call by dialing 800-734-8582 for persons in the United States and +1-212-231-2905 for international participants. The passcode is "Tripodo".  A replay of the conference will be available under "Investor Relations" by selecting the "Audio Archives" link from the same page beginning approximately two hours after the completion of the conference call.
 
 
Helix Energy Solutions Group, headquartered in Houston, Texas, is an international offshore energy company that provides development solutions and other key life of field services to the open energy market as well as to our own oil and gas business unit.
 
 
 
 

 
 
Reconciliation of Non-GAAP Financial Measures
 
 
Management evaluates Company performance and financial condition using certain non-GAAP metrics, primarily Adjusted EBITDAX, net debt and net debt to book capitalization.  We calculate Adjusted EBITDAX as earnings before net interest expense, taxes, depreciation and amortization and exploration expense.  Further, we do not include earnings from our interest in Cal Dive in any periods presented in our Adjusted EBITDAX calculation.  Net debt is calculated as the sum of financial debt less cash and equivalents on hand.  Net debt to book capitalization is calculated by dividing net debt by the sum of net debt, convertible preferred stock and shareholders’ equity.  These non-GAAP measures are useful to investors and other internal and external users of our financial statements in evaluating our operating performance because they are widely used by investors in our industry to measure a company’s operating performance without regard to items which can vary substantially from company to company, and help investors meaningfully compare our results from period to period.  Adjusted EBITDAX should not be considered in isolation or as a substitute for, but instead is supplemental to, income from operations, net income or other income data prepared in accordance with GAAP.  Non-GAAP financial measures should be viewed in addition to, and not as an alternative to our reported results prepared in accordance with GAAP.  Users of this financial information should consider the types of events and transactions which are excluded.
 
 
Forward-Looking Statements
 
 
This press release contains forward-looking statements that involve risks, uncertainties and assumptions that could cause our results to differ materially from those expressed or implied by such forward-looking statements.  All statements, other than statements of historical fact, are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitation, any projections of financial items; future production volumes, results of exploration, exploitation, development, acquisition and operations expenditures, and prospective reserve levels of property or wells; any statements of the plans, strategies and objectives of management for future operations; any statement concerning developments; any statements regarding future economic conditions or performance; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing.  The forward-looking statements are subject to a number of known and unknown risks, uncertainties and other factors including but not limited to the performance of contracts by suppliers, customers and partners; actions by governmental and regulatory authorities; operating hazards and delays; employee management issues; uncertainties inherent in the exploration for and development of oil and gas and in estimating reserves; complexities of global political and economic developments; geologic risks, volatility of oil and gas prices and other risks described from time to time in our reports filed with the Securities and Exchange Commission ("SEC"), including the Company's most recently filed Annual Report on Form 10-K and in the Company’s other filings with the SEC, which are available free of charge on the SEC’s website at www.sec.gov.  We assume no obligation and do not intend to update these forward-looking statements except as required by the securities laws.
 
 
 
 

 

HELIX ENERGY SOLUTIONS GROUP, INC.
                           
Comparative Condensed Consolidated Statements of Operations
   
                           
   
 
       
Three Months Ended Dec. 31,
Twelve Months Ended Dec. 31,
 
(in thousands, except per share data)
2010
 
2009
 
2010
 
2009
             
       (unaudited)
(unaudited)
                           
 
Net revenues:
                   
   
Contracting services
   
 $      169,835
 
 $      108,598
 
 $      774,469
 
 $    1,076,349
   
Oil and gas
     
         136,502
 
          71,450
 
         425,369
 
          385,338
             
         306,337
 
         180,048
 
      1,199,838
 
       1,461,687
 
Cost of sales:
                   
   
Contracting services
   
         162,075
 
          89,373
 
         600,083
 
          854,975
   
Oil and gas
     
         112,472
 
          69,636
 
         376,724
 
          218,617
   
Oil and gas impairments
   
            9,212
 
          55,940
 
         181,083
 
          120,550
   
Exploration expense
   
            6,496
 
          21,520
 
            8,276
 
            24,383
             
         290,255
 
         236,469
 
      1,166,166
 
       1,218,525
                           
 
Gross profit (loss)
   
          16,082
 
         (56,421)
 
           33,672
 
          243,162
   
Goodwill impairment
   
         (16,743)
 
                 -
 
          (16,743)
 
                  -
   
Gain (loss) on oil and gas derivative commodity contracts
           (1,555)
 
            6,157
 
            1,088
 
            89,485
   
Gain on sale of assets, net
 
            3,159
 
               246
 
            9,405
 
             2,019
   
Selling, general, and administrative expenses
         (30,403)
 
         (28,242)
 
        (122,078)
 
         (130,851)
 
Income (loss) from operations
 
         (29,460)
 
         (78,260)
 
          (94,656)
 
          203,815
   
Equity in earnings of equity investments
            6,537
 
            5,177
 
           19,469
 
            32,329
   
Gain (loss) on subsidiary equity transaction
           (2,240)
 
                 -
 
           (2,240)
 
            77,343
   
Net interest expense and other
         (21,498)
 
         (11,526)
 
          (86,280)
 
           (51,495)
 
Income (loss) before income taxes
         (46,661)
 
         (84,609)
 
        (163,707)
 
          261,992
   
Provision for (benefit of) income taxes
            2,364
 
         (30,374)
 
          (39,598)
 
            95,822
 
Income (loss) from continuing operations
         (49,025)
 
         (54,235)
 
        (124,109)
 
          166,170
   
Discontinued operations, net of tax
                 -
 
              (722)
 
                (44)
 
             9,581
 
Net income (loss), including noncontrolling interests
         (49,025)
 
         (54,957)
 
        (124,153)
 
          175,751
   
Less: net income applicable to noncontrolling interests
              (786)
 
              (680)
 
           (2,835)
 
           (19,697)
 
Net income (loss) applicable to Helix
         (49,811)
 
         (55,637)
 
        (126,988)
 
          156,054
   
Preferred stock dividends
   
                (10)
 
                (60)
 
              (114)
 
               (748)
   
Preferred stock beneficial conversion charges
                 -
 
                 -
 
                 -
 
           (53,439)
 
Net income (loss) applicable to Helix common shareholders
 $       (49,821)
 
 $       (55,697)
 
 $     (127,102)
 
 $       101,867
                           
 
Weighted Avg. Common Shares Outstanding:
           
   
Basic
       
104,111
 
103,007
 
103,857
 
99,136
   
Diluted
       
104,111
 
103,007
 
103,857
 
105,720
                           
 
Basic earnings (loss) per share of common stock:
           
   
Continuing operations
   
 $          (0.48)
 
 $          (0.52)
 
 $          (1.22)
 
 $            0.92
   
Discontinued operations
   
                 -
 
(0.01)
 
                 -
 
0.09
   
Net income (loss) per share of common stock
 $          (0.48)
 
 $          (0.53)
 
 $          (1.22)
 
 $            1.01
                           
 
Diluted earnings (loss) per share of common stock:
           
   
Continuing operations
   
 $          (0.48)
 
 $          (0.52)
 
 $          (1.22)
 
 $            0.87
   
Discontinued operations
   
                 -
 
(0.01)
 
                 -
 
0.09
   
Net income (loss) per share of common stock
 $          (0.48)
 
 $          (0.53)
 
 $          (1.22)
 
 $            0.96
                           
                           
                           
Comparative Condensed Consolidated Balance Sheets
                           
ASSETS
       
LIABILITIES & SHAREHOLDERS' EQUITY
(in thousands)
Dec. 31, 2010
Dec. 31, 2009
(in thousands)
 
Dec. 31, 2010
Dec. 31, 2009
       
       (unaudited)
       
      (unaudited)
Current Assets:
     
  Current Liabilities:
       
 
Cash and equivalents
 $       391,085
 
 $         270,673
        Accounts payable
 $      159,381
 
 $       155,457
 
Accounts receivable
          226,704
 
            172,678
        Accrued liabilities
         198,237
 
200,607
 
Other current assets
          123,065
 
            122,209
        Current mat of L-T debt (1)
           10,179
 
12,424
Total Current Assets
          740,854
 
            565,560
  Total Current Liabilities
         367,797
 
          368,488
                           
                           
Net Property & Equipment:
   
   Long-term debt (1)
 
      1,347,753
 
       1,348,315
 
Contracting Services
       1,452,837
 
         1,470,582
   Deferred income taxes
         413,639
 
          442,607
 
Oil and Gas
       1,074,243
 
         1,393,124
   Asset retirement obligations
         170,410
 
          182,399
Equity investments
          187,031
 
            189,411
   Other long-term liabilities
            5,777
 
             4,262
Goodwill
 
            62,494
 
              78,643
   Convertible preferred stock (1)
            1,000
 
             6,000
Other assets, net
            74,561
 
              82,213
   Shareholders' equity (1)
      1,285,644
 
       1,427,462
Total Assets
 
 $     3,592,020
 
 $       3,779,533
  Total Liabilities & Equity
 $   3,592,020
 
 $    3,779,533
                           
(1)
Net debt to book capitalization - 43% at December 31, 2010. Calculated as total debt less cash and equivalents ($966,847)
 
divided by sum of total net debt, convertible preferred stock and shareholders' equity ($2,253,491).

 
 

 


Helix Energy Solutions Group, Inc.
 
Reconciliation of Non GAAP Measures
 
Three and Twelve Months Ended December 31, 2010
 
                   
                   
Earnings Release:
             
                   
Reconciliation From Net Income to Adjusted EBITDAX:
         
                   
       
4Q10
4Q09
3Q10
2010
2009
 
       
(in thousands)
 
                   
Net income (loss) applicable to common shareholders
 $       (49,821)
 $       (55,697)
 $        26,161
 $     (127,102)
 $      101,867
 
Non-cash impairment
          21,549
          52,578
               897
         193,420
          72,372
 
(Gain) loss on asset sales
              (919)
               198
                (13)
           (7,138)
         (87,694)
 
Preferred stock dividends
                 10
                 60
                 10
               114
          54,187
 
Income tax provision (benefit)
            2,364
         (30,246)
          17,965
         (39,600)
          86,035
 
Net interest expense and other
          21,484
          11,300
          21,385
          86,192
          47,861
 
Depreciation and amortization
          94,147
          58,859
          76,225
         316,164
         247,372
 
Exploration expense
            6,496
          21,520
               442
            8,276
          24,383
 
                   
Adjusted EBITDAX (including Cal Dive)
 $        95,310
 $        58,572
 $      143,072
 $      430,326
 $      546,383
 
                   
Less: Previously reported contribution from Cal Dive
 $              -
 $              -
 $              -
 $              -
 $       (56,291)
 
                   
Adjusted EBITDAX
 
 $        95,310
 $        58,572
 $      143,072
 $      430,326
 $      490,092
 
                   
                   
 
We calculate adjusted EBITDAX as earnings before net interest expense, taxes, depreciation and amortization, and exploration
 
expense. Further, we do not include earnings from our interest in Cal Dive in any periods presented in our adjusted EBITDAX calculation.
 
These non-GAAP measures are useful to investors and other internal and external users of our financial statements in evaluating
 
our operating performance because they are widely used by investors in our industry to measure a company's operating performance
 
without regard to items which can vary substantially from company to company and help investors meaningfully
 
compare our results from period to period.  Adjusted EBITDAX should not be considered in isolation or as a substitute
 
for, but instead is supplemental to,  income from operations, net income or other income data prepared in
 
accordance with GAAP.  Non-GAAP financial measures should be viewed in addition to, and not as an alternative
 
to our reported results prepared in accordance with GAAP.  Users of this financial information should consider
 
the types of events and transactions which are excluded.
         
                   
                   
                   
                   

 
 

 


Helix Energy Solutions Group, Inc.
 
Reconciliation of Non GAAP Measures
 
Three Months Ended December 31, 2010
 
               
               
Earnings Release:
         
               
Reconciliation of significant items:
         
               
               
     
4Q10
 
4Q09
   
     
(in thousands, except earnings
per share data)
   
Property impairments and other charges:
         
 
Property impairments
 $             9,212
 
 $           55,940
   
 
Exploration expenses
               6,394
 
              20,606
   
 
Goodwill impairment
              16,743
 
                    -
   
 
Lufeng loss
              21,431
 
                    -
   
 
Asset impairments and inventory charges
                    -
 
               2,006
   
 
Tax provision (benefit) associated with above
               2,755
 
             (27,493)
   
Property impairments and other charges, net:
 $           56,535
 
 $           51,059
   
               
Diluted shares
            104,111
 
            103,007
   
Net after income tax effect per share
 $              0.54
 
 $              0.49