Attached files

file filename
8-K - FORM 8-K - GEO GROUP INCg26242e8vk.htm
EX-99.2 - EX-99.2 - GEO GROUP INCg26242exv99w2.htm
Exhibit 99.1
(GEO Letterhead)
THE GEO GROUP REPORTS FOURTH QUARTER 2010 RESULTS
  4Q10 GAAP Income from Continuing Operations of $23.0 Million — $0.36 EPS
 
  4Q10 Pro Forma Income from Continuing Operations increased to $26.7 Million-$0.41 EPS
 
  Confirmed 2011 Pro Forma EPS Guidance of $1.55 to $1.65; 2011 Adjusted EBITDA of $320 to $330 Million and Adjusted Funds from Operations of $2.70 to $2.85 per share
 
  Issued 1Q11 Pro Forma EPS Guidance of $0.33 to $0.34
Boca Raton, Fla. — February 17, 2011 — The GEO Group (NYSE: GEO) (“GEO”) today reported fourth quarter 2010 financial results. GEO reported GAAP income from continuing operations for the fourth quarter 2010 of $23.0 million, or $0.36 per diluted share, compared to GAAP income from continuing operations of $15.5 million, or $0.30 per diluted share for the fourth quarter of 2009. GEO’s fourth quarter 2009 results reflect one extra week of operations which contributed approximately $20.0 million in revenues and $0.02 to $0.03 in earnings per share. GEO’s fourth quarter 2010 GAAP income from continuing operations includes $6.7 million, after-tax, in one-time M&A transaction related expenses, which are reported in GEO’s general and administrative expenses; a $0.5 million after-tax loss attributable to non-controlling interests; a $2.9 million after-tax gain related to the settlement of a claim with the Internal Revenue Service; and a $0.5 million after-tax gain related to the sale of company-owned land in Newport News, Virginia.
Excluding these items, GEO reported Pro Forma income from continuing operations of $26.7 million, or $0.41 per diluted share, compared to Pro Forma income from continuing operations of $21.0 million, or $0.40 per diluted share for the fourth quarter of 2009.
For the full-year 2010, GEO reported GAAP income from continuing operations of $62.8 million, or $1.12 per diluted share, compared to $66.5 million, or $1.28 per diluted share for the full-year 2009. Pro forma income from continuing operations for the full-year 2010 increased to $85.3 million, or $1.52 per diluted share, from pro forma income from continuing operations of $73.5 million, or $1.42 per diluted share for the full-year 2009.
George C. Zoley, Chairman and Chief Executive Officer of GEO, said: “We are pleased with our strong fourth quarter and full-year earnings results, which continue to be driven by sound operational results from our diversified business units of GEO Corrections and GEO Care. Following our Cornell and BI acquisition, GEO is now uniquely positioned to provide comprehensive, turnkey solutions across a continuum of care for correctional, detention, and treatment services worldwide.”
Pro forma income from continuing operations excludes start-up/transition expenses, and other items as set forth in the table below, which presents a reconciliation of pro forma income from continuing operations to GAAP income from continuing operations for the fourth quarter and the full-year 2010 and 2009. Please see the section of this press release below entitled “Important Information on GEO’s Non-GAAP Financial Measures” for information on how GEO defines pro forma income from continuing operations.
— More —

 


 

(News Release)
Table 1. Reconciliation of Pro Forma Income from Continuing Operations to GAAP Income from Continuing Operations
                                 
(In thousands except per share data)   13 Weeks Ended     14 Weeks Ended     52 Weeks Ended     53 Weeks Ended  
    2-Jan-11     3-Jan-10     2-Jan-11     3-Jan-10  
Income from continuing operations
  $ 23,047     $ 15,520     $ 62,790     $ 66,469  
M&A-related Expenses, net of tax
    6,668             18,187        
Loss on Extinguishment of Debt, net of tax
          4,232       4,758       4,232  
Start-up/transition expenses, net of tax
          1,300       2,287       3,008  
Net (income) loss attributable to non-controlling interests
    451       (40 )     678       (169 )
Gain on Land Sale, net of tax
    (482 )           (482 )      
IRS Settlement, net of tax
    (2,941 )           (2,941 )      
 
                       
Pro forma income from continuing operations
  $ 26,743     $ 21,012     $ 85,277     $ 73,540  
 
                       
 
                               
Diluted earnings per share
                               
Income from Continuing Operations
  $ 0.36     $ 0.30     $ 1.12     $ 1.28  
M&A-related Expenses, net of tax
    0.10             0.32        
Loss on Extinguishment of Debt, net of tax
          0.08       0.09       0.08  
Start-up/transition expenses, net of tax
          0.02       0.04       0.06  
Net (income) loss attributable to non-controlling interests
    0.01             0.01        
Gain on Land Sale, net of tax
    (0.01 )           (0.01 )      
IRS Settlement, net of tax
    (0.05 )           (0.05 )      
 
                       
Diluted pro forma earnings per share
  $ 0.41     $ 0.40     $ 1.52     $ 1.42  
 
                       
 
                               
Weighted average common shares outstanding-diluted
    64,697       52,164       55,989       51,922  
Business Segment Results
The following table presents a summary of GEO’s segment results for the fourth quarter and the full-year 2010 and 2009.
Table 2. Business Segment Results
                                 
    13 Weeks Ended     14 Weeks Ended     52 Weeks Ended     53 Weeks Ended  
    2-Jan-11     3-Jan-10     2-Jan-11     3-Jan-10  
Revenues
                               
U.S. Corrections
  $ 242,819     $ 204,295     $ 842,417     $ 772,497  
GEO Care
    78,410       40,764       213,819       133,387  
International Services
    52,335       44,954       190,477       137,171  
Construction
    834       20,772       23,255       98,035  
 
                       
 
  $ 374,398     $ 310,785     $ 1,269,968     $ 1,141,090  
 
                       
 
                               
Operating Expenses
                               
U.S. Corrections
  $ 168,353     $ 144,532     $ 598,275     $ 558,313  
GEO Care
    64,828       34,242       179,473       113,426  
International Services
    47,391       42,346       176,399       127,706  
Construction
    100       20,566       20,873       97,654  
 
                       
 
  $ 280,672     $ 241,686     $ 975,020     $ 897,099  
 
                       
 
                               
Depreciation & Amortization Expense
                               
U.S. Corrections
  $ 12,613     $ 8,964     $ 39,744     $ 35,855  
GEO Care
    2,921       871       6,600       2,003  
International Services
    481       409       1,767       1,448  
Construction
                       
 
                       
 
  $ 16,015     $ 10,244     $ 48,111     $ 39,306  
 
                       
— More —

 


 

(News Release)
Table 2. Business Segment Results (Continued)
                                 
    13 Weeks Ended     14 Weeks Ended     52 Weeks Ended     53 Weeks Ended  
    2-Jan-11     3-Jan-10     2-Jan-11     3-Jan-10  
Compensated Mandays
                               
U.S. Corrections
    4,153,398       3,772,641       15,071,558       14,390,320  
GEO Care
    494,708       211,495       1,330,943       701,992  
International Services
    650,377       641,241       2,536,869       2,240,384  
 
                       
 
    5,298,483       4,625,377       18,939,370       17,332,696  
 
                       
 
                               
Revenue Producing Beds
                               
U.S. Corrections
    53,812       40,685       53,812       40,685  
GEO Care
    6,120       2,177       6,120       2,177  
International Services
    7,147       6,854       7,147       6,854  
 
                       
 
    67,079       49,716       67,079       49,716  
 
                       
 
                               
Average Occupancy
                               
U.S. Corrections
    93.0 %     93.0 %     93.8 %     93.6 %
GEO Care
    88.7 %     99.1 %     92.4 %     99.5 %
International Services
    100.0 %     100.0 %     100.0 %     100.0 %
 
                       
 
    93.4 %     94.2 %     94.5 %     94.6 %
U.S. Corrections
For the fourth quarter of 2010, U.S. Corrections revenue increased by approximately $38.5 million year-over-year. This revenue increase was driven by GEO’s merger with Cornell Companies; the opening of the Blackwater Correctional Facility in Florida; and the activation of a new contract with the Federal Bureau of Prisons at the D. Ray James Correctional Facility in Georgia. These factors were offset by one less week of operation in the fourth quarter of 2010 compared to the fourth quarter of 2009 and the transition of managed-only contracts for the Graceville Correctional Facility and the Moore Haven Correctional Facility in Florida and the Bridgeport Correctional Center and South Texas Intermediate Sanction Facility in Texas.
GEO Care
For the fourth quarter of 2010, GEO Care revenue increased by approximately $37.6 million year-over-year. This revenue increase was driven by GEO’s merger with Cornell Companies offset by one less week of operation in the fourth quarter of 2010 compared to the fourth quarter of 2009.
International Services
For the fourth quarter of 2010, International Services revenue increased by approximately $7.4 million year-over-year driven by the activation of the Parklea Correctional Centre in Australia; the opening of a 360-bed expansion at the Harmondsworth Immigration Removal Centre in the United Kingdom; and positive foreign exchange rate fluctuations offset by one less week of operation in the fourth quarter of 2010 compared to the fourth quarter of 2009.
— More —

 


 

(News Release)
Adjusted EBITDA
Fourth quarter 2010 Adjusted EBITDA increased to $68.4 million from $55.3 million in the fourth quarter of 2009. For the full-year 2010, Adjusted EBITDA increased to $225.4 million from $189.8 million for the full-year 2009. Please see the section of this press release below entitled “Important Information on GEO’s Non-GAAP Financial Measures” for information on how GEO defines Adjusted EBITDA. The following table presents a reconciliation from Adjusted EBITDA to GAAP Net income for the fourth quarter and full-year 2010 and 2009.
Table 3. Reconciliation from Adjusted EBITDA to GAAP Net Income
                                 
(In thousands)   13 Weeks Ended     14 Weeks Ended     52 Weeks Ended     53 Weeks Ended  
    2-Jan-11     3-Jan-10     2-Jan-11     3-Jan-10  
Net income
  $ 23,047     $ 15,520     $ 62,790     $ 66,123  
Interest expense, net
    10,706       6,597       34,436       23,575  
Income tax provision
    10,972       11,705       39,532       42,079  
Depreciation and amortization
    16,015       10,244       48,111       39,306  
Tax provision on equity in earnings of affiliate
    540       432       2,212       1,368  
 
                       
EBITDA
  $ 61,280     $ 44,498     $ 187,081     $ 172,451  
 
                               
Adjustments, pre-tax
                               
M&A-related Expenses
    9,693             25,381        
Loss on Extinguishment of Debt
          6,839       7,933       6,839  
Stock Based Compensation
    1,106       1,964       4,639       5,321  
Start-up/transition expenses
          2,100       3,812       4,885  
(Income) loss attributable to non-controlling interests
    441       (78 )     664       (257 )
Discontinued operations, (income) loss
                      562  
Gain on Land Sale
    (801 )           (801 )      
IRS Settlement
    (3,323 )           (3,323 )      
 
                       
Adjusted EBITDA
  $ 68,396     $ 55,323     $ 225,386     $ 189,801  
 
                       
Adjusted Funds from Operations
Adjusted Funds from Operations for the fourth quarter of 2010 increased to $39.0 million compared to $33.4 million for the fourth quarter of 2009. For the full-year 2010, Adjusted Funds from Operations increased to $132.2 million from $117.4 million for the full year 2009.
Please see the section of this press release below entitled “Important Information on GEO’s Non-GAAP Financial Measures” for information on how GEO defines Adjusted Funds from Operations. The following table presents a reconciliation from Adjusted Funds from Operations to GAAP income from continuing operations for the fourth quarter and full-year 2010 and 2009.
— More —

 


 

(News Release)
Table 4. Reconciliation of Adjusted Funds from Operations to GAAP Income from Continuing Operations
                                 
(In thousands)   13 Weeks Ended     14 Weeks Ended     52 Weeks Ended     53 Weeks Ended  
    2-Jan-11     3-Jan-10     2-Jan-11     3-Jan-10  
Income from Continuing Operations
  $ 23,047     $ 15,520     $ 62,790     $ 66,469  
(Income) loss attributable to non-controlling interests
    441       (78 )     664       (257 )
Depreciation and Amortization
    16,015       10,244       48,111       39,306  
Income Tax Provision
    10,972       11,705       39,532       42,079  
Income Taxes Paid
    (9,624 )     (10,222 )     (34,475 )     (34,185 )
Stock Based Compensation
    1,106       1,964       4,639       5,321  
Maintenance Capital Expenditures
    (6,952 )     (4,812 )     (17,244 )     (11,491 )
Equity in Earnings of Affiliates, Net of Income Tax
    (1,350 )     (1,110 )     (4,218 )     (3,517 )
Amortization of Debt Costs and Other Non-Cash Interest
    (189 )     3,393       3,209       6,864  
M&A-related Expenses
    9,693             25,381        
Loss on Extinguishment of Debt
          6,839       7,933       6,839  
Gain on Land Sale
    (801 )           (801 )      
IRS Settlement
    (3,323 )           (3,323 )      
 
                       
Adjusted Funds from Operations
  $ 39,035     $ 33,443     $ 132,198     $ 117,428  
 
                       
Acquisition of B.I. Incorporated
On February 10, 2011, GEO completed its previously announced acquisition of B.I. Incorporated (“BI”), a private provider of innovative compliance technologies, industry-leading monitoring services, and evidence-based supervision and treatment programs for community-based parolees, probationers, and pretrial defendants. GEO has acquired BI for $415 million in an all cash transaction, excluding transaction related expenses. BI will be integrated into GEO’s wholly-owned subsidiary, GEO Care.
2011 Financial Guidance
GEO confirmed its financial guidance for 2011. GEO expects 2011 total revenues to be in the range of $1.62 billion to $1.64 billion, including approximately $115 million in revenues from BI. GEO expects 2011 pro forma earnings to be in a range of $1.55 to $1.65 per share, excluding acquisition-related expenses and $0.16 in after-tax start-up/transition expenses.
GEO confirmed its 2011 guidance for Adjusted EBITDA in a range of $320 million to $330 million and Adjusted Funds from Operations in a range of $175 million to $185 million, or $2.70 to $2.85 per share. As previously disclosed by GEO, the acquisition of BI is expected to have a neutral impact on GEO’s pro forma 2011 earnings per share and to become accretive to pro forma earnings starting in 2012.
GEO also issued first quarter 2011 financial guidance. GEO expects first quarter 2011 total revenues to be in the range of $385 million to $390 million, including approximately $19 million in revenues from BI. GEO expects first quarter 2011 pro forma earnings to be in a range of $0.33 to $0.34 per share, excluding acquisition-related expenses and $0.05 in after-tax start-up/transition expenses.
— More —

 


 

(News Release)
Compared to the fourth quarter 2010 results, GEO’s first quarter 2011 guidance reflects higher payroll tax costs estimated to be $0.05 to $0.06 per share, and is impacted by normal seasonal fluctuations in federal populations. GEO’s first quarter 2011 guidance also reflects higher interest expense as a result of GEO’s recently completed acquisition of BI.
Conference Call Information
GEO has scheduled a conference call and simultaneous webcast at 11:00 AM (Eastern Time) today to discuss GEO’s fourth quarter 2010 financial results as well as its progress and outlook. The call-in number for the U.S. is 1-866-804-6921 and the international call-in number is 1-857-350-1667. The participant pass-code for the conference call is 77139859. In addition, a live audio webcast of the conference call may be accessed on the Conference Calls/Webcasts section of GEO’s investor relations home page at www.geogroup.com. A replay of the audio webcast will be available on the website for one year. A telephonic replay of the conference call will be available until March 17, 2011 at 1-888-286-8010 (U.S.) and 1-617-801-6888 (International). The pass-code for the telephonic replay is 60963760.
About The GEO Group, Inc.
The GEO Group is a world leader in the delivery of correctional, detention, and residential treatment services to federal, state, and local government agencies around the globe. GEO offers a turnkey approach that includes design, construction, financing, and operations. GEO represents government clients in the United States, Australia, South Africa, and the United Kingdom. GEO’s worldwide operations include the management and/or ownership of approximately 81,000 beds at 118 correctional, detention and residential treatment facilities, including projects under development.
Important Information on GEO’s Non-GAAP Financial Measures
Pro Forma Income From Continuing Operations, Adjusted EBITDA and Adjusted Funds From Operations are non-GAAP financial measures that are presented as supplemental disclosures.
Pro Forma Income From Continuing Operations is defined as income from continuing operations adjusted for net (income) loss attributable to non-controlling interest, IRS settlement, gain on land sale, start-up/transition expenses, international bid and proposal expenses, loss on extinguishment of debt, and M&A-related expenses, net of tax. GEO believes that Pro Forma Income From Continuing Operations is useful to investors as it provides information about the performance of GEO’s overall business because such measure eliminates the effects of unusual or non-recurring charges that are not directly attributable to GEO’s underlying operating performance, it provides disclosure on the same basis as that used by GEO’s management and it provides consistency in GEO’s financial reporting and therefore continuity to investors for comparability purposes. GEO’s management uses Pro Forma Income From Continuing Operations to monitor and evaluate its operating performance and to facilitate internal and external comparisons of the historical operating performance of GEO and its business units.
— More —

 


 

(News Release)
Adjusted EBITDA is defined as net income before net interest expense, income tax, depreciation and amortization, and tax provision for equity in earnings of affiliate, adjusted for net (income) loss attributable to non-controlling interest, stock-based compensation, IRS settlement, gain on land sale, start-up/transition expenses, international bid and proposal expenses, loss on extinguishment of debt, and M&A-related expenses, net of tax. GEO believes that Adjusted EBITDA is useful to investors as it provides information about the performance of GEO’s overall business because such measure eliminates the effects of unusual or non-recurring charges that are not directly attributable to GEO’s underlying operating performance, it provides disclosure on the same basis as that used by GEO’s management and it provides consistency in GEO’s financial reporting and therefore continuity to investors for comparability purposes. GEO’s management uses Adjusted EBITDA to monitor and evaluate its operating performance and to facilitate internal and external comparisons of the historical operating performance of GEO and its business units.
Adjusted Funds From Operations is defined as income from continuing operations excluding depreciation and amortization, income taxes, stock-based compensation, maintenance capital expenditures, equity in earnings of affiliates and amortization of debt costs and other non-cash interest, non-controlling interest, IRS settlement, gain on land sale, loss on extinguishment of debt, and M&A-related expenses, net of tax. GEO believes that Adjusted Funds From Operations is useful to investors as it provides information regarding cash that GEO’s operating business generates before taking into account certain cash and non-cash items that are non-operational or infrequent in nature, it provides disclosure on the same basis as that used by GEO’s management and it provides consistency in GEO’s financial reporting and therefore continuity to investors for comparability purposes. GEO’s management uses Adjusted Funds From Operations to monitor and evaluate its operating performance and to facilitate internal and external comparisons of the historical operating performance of GEO and its business units.
A reconciliation of these non-GAAP measures to the most directly comparable GAAP measurements of these items is included in Tables 1, 3 and 4, respectively.
— More —

 


 

(News Release)
Safe-Harbor Statement
This press release contains forward-looking statements regarding future events and future performance of GEO that involve risks and uncertainties that could materially affect actual results, including statements regarding estimated earnings, revenues, costs, and cost synergies, our ability to maintain growth and strengthen contract relationships, and our ability to meet the increasing demand for correctional, detention, and residential treatment services, and long-term growth prospects in our industry. Factors that could cause actual results to vary from current expectations and forward-looking statements contained in this press release include, but are not limited to: (1) GEO’s ability to meet its financial guidance for 2011 given the various risks to which its business is exposed; (2) GEO’s ability to successfully pursue further growth and continue to enhance shareholder value; (3) the risk that the BI business will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; (4) the risk that the expected increased revenues resulting from the acquisition of Cornell may not be fully realized or may take longer to realize than expected; (5) the risk that the cost synergies from the transaction may not be fully realized or may take longer to realize than expected; (6) any difficulties encountered in maintaining relationships with customers, employees or suppliers as a result of the transaction with Cornell; (7) GEO’s ability to access the capital markets in the future on satisfactory terms or at all; (8) risks associated with GEO’s ability to control operating costs associated with contract start-ups; (9) GEO’s ability to timely open facilities as planned, profitably manage such facilities and successfully integrate such facilities into GEO’s operations without substantial costs; (10) GEO’s ability to win management contracts for which it has submitted proposals and to retain existing management contracts; (11) GEO’s ability to obtain future financing on acceptable terms; (12) GEO’s ability to sustain company-wide occupancy rates at its facilities; and (13) other factors contained in GEO’s Securities and Exchange Commission filings, including the forms 10-K, 10-Q and 8-K reports.
 
 
 
Fourth quarter and full-year 2010 financial tables to follow:

 


 

(News Release)
THE GEO GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME
FOR THE FISCAL QUARTER AND FISCAL YEAR ENDED
JANUARY 2, 2011 AND JANUARY 3, 2010
(In thousands, except per share data)
(UNAUDITED)
                                 
    13 Weeks Ended     14 Weeks Ended     52 Weeks Ended     53 Weeks Ended  
    January 2, 2011     January 3, 2010     January 2, 2011     January 3, 2010  
Revenues
  $ 374,398     $ 310,785     $ 1,269,968     $ 1,141,090  
Operating expenses
    280,672       241,686       975,020       897,099  
Depreciation and amortization
    16,015       10,244       48,111       39,306  
General and administrative expenses
    34,336       19,304       106,364       69,240  
 
                       
Operating income
    43,375       39,551       140,473       135,445  
Interest income
    1,823       1,423       6,271       4,943  
Interest expense
    (12,529 )     (8,020 )     (40,707 )     (28,518 )
Loss on extinguishment of debt
          (6,839 )     (7,933 )     (6,839 )
 
                       
Income before income taxes, equity in earnings of affiliate and discontinued operations
    32,669       26,115       98,104       105,031  
Provision for income taxes
    10,972       11,705       39,532       42,079  
Equity in earnings of affiliate, net of income tax provision of $540, $432, $2,212 and $1,368
    1,350       1,110       4,218       3,517  
 
                       
Income from continuing operations
    23,047       15,520       62,790       66,469  
Loss from discontinued operations, net of tax benefit of $0, $0, $0 and $(216)
                      (346 )
 
                       
Net income
  $ 23,047     $ 15,520     $ 62,790     $ 66,123  
Add (subtract): loss (earnings) attributable to noncontrolling interests
    451       (40 )      678       (169 )
 
                       
Net income attributable to The GEO Group, Inc.
  $ 23,498     $ 15,480     $ 63,468     $ 65,954  
 
                       
Weighted-average common shares outstanding:
                               
Basic
    64,231       51,110       55,379       50,879  
 
                       
Diluted
    64,697       52,164       55,989       51,922  
 
                       
Income per common share attributable to The GEO Group, Inc.:
                               
Basic:
                               
Income from continuing operations
  $ 0.37     $ 0.30     $ 1.15     $ 1.30  
Loss from discontinued operations
                       
 
                       
Net income per share-basic
  $ 0.37     $ 0.30     $ 1.15     $ 1.30  
 
                       
Diluted:
                               
Income from continuing operations
  $ 0.36     $ 0.30     $ 1.13     $ 1.28  
Loss from discontinued operations
                      (0.01 )
 
                       
Net income per share-diluted
  $ 0.36     $ 0.30     $ 1.13     $ 1.27  
 
                       
— More —

 


 

(News Release)
THE GEO GROUP, INC.
CONSOLIDATED BALANCE SHEETS
January 2, 2011 and January 3, 2010
                 
    2010     2009  
    (In thousands, except  
    share data)  
ASSETS
               
 
               
Current Assets
               
Cash and cash equivalents
  $ 39,664     $ 33,856  
Restricted cash and investments (including VIEs1 of $34,049 and $6,212, respectively)
    41,150       13,313  
Accounts receivable, less allowance for doubtful accounts of $1,308 and $429
    275,484       200,756  
Deferred income tax assets, net
    32,126       17,020  
Prepaid expenses and other current assets
    36,710       14,689  
 
           
Total current assets
    425,134       279,634  
 
           
Restricted Cash and Investments (including VIEs of $33,266 and $8,182, respectively)
    49,492       20,755  
Property and Equipment, Net (including VIEs of $167,209 and $28,282, respectively)
    1,511,292       998,560  
Assets Held for Sale
    9,970       4,348  
Direct Finance Lease Receivable
    37,544       37,162  
Deferred Income Tax Assets, Net
    936        
Goodwill
    244,947       40,090  
Intangible Assets, Net
    87,813       17,579  
Other Non-Current Assets
    56,648       49,690  
 
           
Total Assets
  $ 2,423,776     $ 1,447,818  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
 
               
Current Liabilities
               
Accounts payable
  $ 73,880     $ 51,856  
Accrued payroll and related taxes
    33,361       25,209  
Accrued expenses
    121,647       80,759  
Current portion of capital lease obligations, long-term debt and non-recourse debt (including VIEs of $19,365 and $4,575, respectively)
    41,574       19,624  
 
           
Total current liabilities
    270,462       177,448  
 
           
Deferred Income Tax Liabilities
    63,546       7,060  
Other Non-Current Liabilities
    46,862       33,142  
Capital Lease Obligations
    13,686       14,419  
Long-Term Debt
    798,336       453,860  
Non-Recourse Debt (including VIEs of $132,078 and $31,596, respectively)
    191,394       96,791  
 
           
Total shareholders’ equity attributable to The GEO Group, Inc.
    1,018,901       664,601  
Noncontrolling interest
    20,589       497  
 
           
Total shareholders’ equity
    1,039,490       665,098  
 
           
Total Liabilities and Shareholders’ Equity
  $ 2,423,776     $ 1,447,818  
 
           
 
1   Variable interest entities or “VIEs”
The GEO Group, Inc.
Pablo E. Paez, 866-301-4436
Vice President, Corporate Relations
- End -