Attached files

file filename
8-K - FORM 8-K - CNB CORP /MI/k50105ae8vk.htm
Exhibit 99
Quarterly Shareholder Brochure of CNB Corporation
February 24, 2011
Dear Shareholder,
The following are highlights of the bank’s financial performance for 2010.
    Assets grew by 2.4%, from $249.5 million at December 31, 2009, to $255.4 million at December 31, 2010. The growth was a direct result of deposits that increased by 2.5% to $230.2 million at December 31, 2010.
 
    Loans declined by $19.5 million, or 12.9%, in 2010 while short term investments and bonds grew by $24.9 million. The decline in loans was the result of loan pay downs, foreclosures and charge-offs. In addition, many mortgage customers took advantage of the lower mortgage rates to refinance longer term mortgages, which the bank then sells on the secondary market. As reported in the past, new loan opportunities have been very limited and it is anticipated this will continue through 2011.
 
    Nonperforming assets continued to be a major focus in 2010. Resolution of the nonperforming assets will continue to keep our attention into 2011. Nonperforming assets consist of nonaccrual loans, loans over 90 days delinquent, foreclosed properties and other repossessed assets. Nonperforming assets, at $9.5 million, were 3.7% of total assets at year end 2010. A decrease of approximately $1.6 million from the $11.1 million at December 31, 2009.
 
    The allocation for loan loss during 2010 was $1.1 million, compared to $1.7 million in 2009 and $1.8 million in 2008. Provision expenses in 2011 are expected to continue at much lower levels as it is believed the current level of reserve is adequate to meet anticipated future loan losses.
 
    The net interest margin for 2010 declined to 3.56%, compared to 3.69% for 2009. The decline resulted from lower yields on new loans and securities, as well as the high level of nonperforming assets. Continued pressure on the net interest margin is anticipated during 2011 as higher-yielding loans liquidate and are replaced with lower-yielding agency and treasury securities.
 
    Core earnings for 2010, excluding life insurance proceeds of $189,000, were $624,000 compared to core earnings of $316,000 for 2009 when adjusted to exclude a $1.8 million gain on the sale of securities.
 
    Shareholder equity at year-end 2010 was $20.8 million, compared to $20.3 million at year-end 2009.
Economists continue to predict a slow recovery; interest rates will remain flat as will loan growth. As an organization our outlook for 2011 continues to be conservatively positive; improving asset quality and strengthening capital will continue to be the focus. I am well aware that many shareholders are wondering when dividend payments will resume and I want to assure you this is a priority. Payment of a dividend will continue to be assessed on a quarterly basis and as soon as capital is sufficient and earnings are stable our intention is to resume payment of a dividend.
Sincerely,
Susan A. Eno
President & CEO


 

Consolidated Balance Sheets
(UNAUDITED)
in thousands of dollars
                 
    December 31,  
    2010     2009  
ASSETS
               
Cash and due from banks
  $ 3,648     $ 4,055  
Interest-bearing deposits with other financial institutions
    18,905       13,192  
 
           
Total cash and cash equivalents
    22,553       17,247  
 
               
Time deposits with other financial institutions
    9,626       8,669  
Securities available for sale
    66,588       45,473  
Securities held to maturity (market value of $8,907 in 2010 and $10,837 in 2009)
    8,442       10,302  
Other securities
    999       1,008  
 
           
Total investment securities
    76,029       56,783  
 
               
Loans
    131,516       151,034  
Less allowance for loan losses
    (1,712 )     (2,863 )
 
           
Loans, Net
    129,804       148,171  
 
               
Premises and equipment, net
    5,499       5,921  
Other assets
    11,910       12,711  
 
           
Total assets
  $ 255,421     $ 249,502  
 
           
 
               
LIABILITIES
               
Deposits
               
Noninterest-bearing demand
  $ 42,106     $ 40,016  
Interest-bearing deposits
    188,060       184,542  
 
           
Total deposits
    230,166       224,558  
 
               
Other liabilities
    4,422       4,624  
 
           
Total liabilities
    234,588       229,182  
 
               
SHAREHOLDERS’ EQUITY
               
Common Stock
    3,030       3,034  
Surplus
    19,498       19,509  
Retained Earnings and Accumulated other Comprehensive Loss
    (1,695 )     (2,223 )
 
           
Total shareholders’ equity
    20,833       20,320  
 
           
 
               
Total liabilities and shareholders’ equity
  $ 255,421     $ 249,502  
 
           


 

Consolidated Statement of Income
(Unaudited)
in thousands of dollars
Twelve months ended December 31,
                         
INTEREST INCOME   2010     2009     2008  
Interest and fees on loans
  $ 8,630     $ 10,097     $ 11,653  
Interest on securities:
                       
Taxable
    939       1,295       1,718  
Tax exempt
    524       541       553  
Other interest income
    244       235       433  
 
                 
Total interest income
    10,337       12,168       14,357  
 
                       
INTEREST EXPENSE ON DEPOSITS
    2,092       3,500       4,871  
 
                 
 
                       
NET INTEREST INCOME
    8,245       8,668       9,486  
Provision for loan losses
    1,125       1,725       1,831  
 
                 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
    7,120       6,943       7,655  
 
                 
 
                       
NON-INTEREST INCOME
                       
 
                       
Service charges and fees
    1,067       1,118       1,200  
Net realized gains from sale of loans
    411       429       128  
Loan servicing fees, net of amortization
    32       (31 )     117  
Gain on the sale of othr real estate owned
    12       3       304  
Other income
    395       353       283  
 
                 
Total noninterest income
    1,917       1,872       2,032  
 
                 
 
                       
NONINTEREST EXPENSE
                       
Salaries and benefits
    3,981       4,130       4,398  
Deferred compensation
    241       321       344  
Occupancy
    976       1,053       1,098  
Securities impairment write-down
    0       (1,762 )     7,107  
FDIC insurance premiums
    540       623       149  
ORE losses and carrying costs
    897       739       605  
Other expenses
    1,597       1,832       1,729  
 
                 
Total noninterest expense
    8,232       6,936       15,430  
 
                 
 
                       
INCOME BEFORE INCOME TAXES
    805       1,879       (5,743 )
Income tax expense
    (8 )     (236 )     (518 )
 
                 
NET INCOME
  $ 813     $ 2,115       ($5,225 )
 
                 
 
                       
BASIC NET INCOME PER SHARE
  $ 0.67     $ 1.74       ($4.31 )