Attached files

file filename
10-K - FORM 10-K - ACCO BRANDS Corpd10k.htm
EX-21.1 - SUBSIDIARIES OF THE REGISTRANT - ACCO BRANDS Corpdex211.htm
EX-31.2 - CERTIFICATION OF THE CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 302 - ACCO BRANDS Corpdex312.htm
EX-99.1 - ACCO BRANDS EUROPE HOLDING LP AUDITED FINANCIAL STATEMENTS - ACCO BRANDS Corpdex991.htm
EX-24.1 - POWER OF ATTORNEY - ACCO BRANDS Corpdex241.htm
EX-23.4 - CONSENT OF KPMG LLP - ACCO BRANDS Corpdex234.htm
EX-31.1 - CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302 - ACCO BRANDS Corpdex311.htm
EX-23.3 - CONSENT OF PKF - ACCO BRANDS Corpdex233.htm
EX-23.2 - CONSENT OF PRICEWATERHOUSECOOPERS LLP - ACCO BRANDS Corpdex232.htm
EX-32.1 - CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 906 - ACCO BRANDS Corpdex321.htm
EX-23.1 - CONSENT OF KPMG LLP - ACCO BRANDS Corpdex231.htm
EX-32.2 - CERTIFICATION OF THE CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 906 - ACCO BRANDS Corpdex322.htm

Exhibit 99.2

Financial Statements of Pelikan Artline Joint Venture and Controlled Entities

The accompanying consolidated financial statements of Pelikan Artline Joint Venture and Controlled Entities, a 50% owned joint venture investment of ACCO Brands Corporation (“ACCO”), are being provided pursuant to Rule 3-09 of the Securities and Exchange Commission’s (“SEC”) Regulation S-X. These financial statements are audited as of September 30, 2010 and are prepared in accordance with accounting principles generally accepted rules in Australia and as permitted by the SEC Regulations.


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

A.B.N. 51 084 958 556

FINANCIAL REPORT—30 SEPTEMBER 2010

CONTENTS

 

Independent Auditor’s Report

     1   

Directors’ Declaration

     2   

Statement of Comprehensive Income

     3   

Statement of Financial Position

     4   

Statement of Changes in Equity

     5   

Statement of Cash Flows

     6   

Notes to the Financial Statements

     7   


LOGO

Chartered Accountants

& Business Advisers

Report of Independent Registered Public Accounting Firm

To the members of Pelikan Artline Joint Venture

We have audited the accompanying financial statements of Pelikan Artline Joint Venture (the “parent entity”), which comprises the statement of financial position as at September 30, 2010, and the related statement of comprehensive income, statement of changes in equity and statement of cash flows for the year then ended for both the parent entity and the consolidated entity. The consolidated entity comprises the parent entity and the entities it controlled at the year’s end or from time to time during the year. These financial statements are the responsibility of the parent entity’s management. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with the auditing standards generally accepted in the United States of America . Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We did not audit the parent entity’s internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the parent entity’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the parent entity and the consolidated entity at September 30, 2010, and the results of their operations and cash flows for the year then ended in conformity with accounting principles generally accepted in Australia on the basis as described in note 1.

The financial statements for 2009 and 2008 (refer to note 32) are presented for comparative purposes only and have not been audited by us in accordance with auditing standards generally accepted in the United States of America.

LOGO

PKF

 

LOGO

  

Paul Bull

   Sydney

Partner

   10 February 2011

Tel: 61 2 9251 4100 | Fax: 61 2 9240 98211 | www.pkf.com.au

PKF | ABN 83 236 985 726

Level 10, 1 Margaret Street | Sydney | New South Wales 2000 | Australia

DX 10173 | Sydney Stock Exchange | New South Wales

The PKF East Coast Practice is a member of the PKF international Limited network of legally independent member firms. The PKF East Coast Practice is also a member of the PKF Australia Limited national network of legally independent firms each trading as PKF. PKF East Coast Practice has offices in NSW, Victoria and Brisbane. PKF East Coast Practice does not accept responsibility or liability for the actions or inactions on the part of any other individual member firm or firms.

Liability limited by a scheme approved under Professional Standards Legislation.


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

FINANCIAL REPORT -30 SEPTEMBER 2010

DIRECTORS’ DECLARATION

The directors of Pelikan Artline Pty Limited, the agent for the joint venture, declare that:

 

  1. The financial statements, which comprise the statement of comprehensive income, statement of financial position, statement of changes in equity, statement of cash flows and notes to the financial statements:

 

  a) comply with Australian Accounting Standards; and
  b) give a true and fair view of the financial position as at 30 September 2010 and of the performance for the year ended on that date of the joint venture and consolidated entity.

 

  2. In the directors’ opinion there are reasonable grounds to believe that the joint venture will be able to pay its debts as and when they become due and payable.

This declaration is made in accordance with a resolution of the board of directors and is signed for and on behalf of the directors by:

LOGO

A.G. Kaldor Director

LOGO

B.R. Haynes Director

Sydney, 10 February 2011


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

            Consolidated     Parent  
     Note      2010
$
    2009
$
    2010
$
    2009
$
 
                  (unaudited)           (unaudited)  

Revenue

     2         131,308,301        122,520,989        135,727,057        123,263,514   
                                   
        131,308,301        122,520,989        135,727,057        123,263,514   
                                   

Expenses

           

Purchases, distribution & selling

        (89,466,083     (94,171,886     (81,829,984     (83,834,592

Marketing

        (12,663,744     (11,582,511     (12,655,998     (11,419,743

Administration, IT & other expenses

        (2,163,752     (866,735     (25,058,679     (18,375,427

Finance costs

        (1,878,429     (1,731,901     (3,209,695     (3,731,221
                                   
        (106,172,008     (108,353,033     (122,754,356     (117,360,983
                                   

Profit before income tax

        25,136,293        14,167,956        12,972,701        5,902,531   

Income tax expense

     1,5         (4,922,678     (2,768,432              
                                   

Profit for the year

        20,213,615        11,399,524        12,972,701        5,902,531   
                                   

Other Comprehensive Income

           

Available for sale financial assets

        33,179        48                 
                                   

Other comprehensive income for the year, net of tax

        33,179        48                 
                                   

Total comprehensive income for the year

        20,246,794        11,399,572        12,972,701        5,902,531   
                                   

Profit attributable to:

           

Owners of the parent entity

        18,181,165        9,976,669        12,972,701        5,902,531   

Minority interest

        2,032,450        1,422,855                 
                                   
        20,213,615        11,399,524        12,972,701        5,902,531   
                                   

Total comprehensive income attributable to:

           

Owners of the parent entity

        18,207,766        9,976,708        12,972,701        5,902,531   

Minority interest

        2,039,028        1,422,864                 
                                   
        20,246,794        11,399,572        12,972,701        5,902,531   
                                   

The above statement of comprehensive income should be read in conjunction with the accompanying notes

 

3


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

STATEMENT OF FINANCIAL POSITION

AS AT 30 SEPTEMBER 2010

 

            Consolidated      Parent  
     Note      2010
$
     2009
$
     2010
$
     2009
$
 
                   (unaudited)             (unaudited)  

ASSETS

              

Current Assets

              

Cash and cash equivalents

     6         27,205,691         18,562,716         2,527,774         12,158,955   

Trade and other receivables

     7         36,205,486         35,252,523         35,807,318         34,932,632   

Inventories

     8         22,503,626         20,850,503         22,503,626         20,850,503   

Prepayments

        727,708         772,097         671,674         714,660   
                                      

Total current assets

        86,642,511         75,437,839         61,510,392         68,656,750   
                                      

Non-Current Assets

              

Receivables

     9                         9,926,160         8,745,050   

Financial assets

     10         409,245         361,846         40,853,792         40,853,792   

Property, plant and equipment

     11         2,297,720         2,624,797         1,388,650         1,330,346   

Deferred tax assets

     12         897,520         1,446,465         n/a         n/a   

Intangible assets

     13         30,467,403         30,471,275         48,243         52,115   
                                      

Total non-current assets

        34,071,888         34,904,383         52,216,845         50,981,303   
                                      

Total assets

        120,714,399         110,342,222         113,727,237         119,638,053   
                                      

LIABILITIES

              

Current Liabilities

              

Trade and other payables

     14         30,371,498         26,568,268         34,682,832         32,066,846   

Provisions

     15         1,121,980         1,257,201         687,518         607,201   

Short-term borrowings

     16         4,000,000         4,000,000         4,000,000         4,000,000   

Current tax liabilities

        2,351,731         1,202,445                   
                                      

Total current liabilities

        37,845,209         33,027,914         39,370,350         36,674,047   
                                      

Non-Current Liabilities

              

Trade and other payables

     17                         23,935,547         31,628,488   

Long-term borrowings

     18         19,000,000         23,000,000         19,000,000         23,000,000   

Deferred tax liabilities

     19         171,492         66,440         n/a         n/a   

Provisions

     20         274,786         210,710         46,247         79,710   
                                      

Total non-current liabilities

        19,446,278         23,277,150         42,981,794         54,708,198   
                                      

Total liabilities

        57,291,487         56,305,064         82,352,144         91,382,245   
                                      

Net assets

        63,422,912         54,037,158         31,375,093         28,255,808   
                                      

EQUITY

              

Capital introduced

     21         1,652,804         1,652,804         1,652,804         1,652,804   

Reserves

     22         119,425         92,824                   

Retained earnings

     23         53,016,747         44,688,998         29,722,289         26,603,004   

Outside equity interest

     24         8,633,936         7,602,532                   
                                      

Total equity

        63,422,912         54,037,158         31,375,093         28,255,808   
                                      

The above statement of financial position should be read in conjunction with the accompanying notes

 

4


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

            Consolidated     Parent  
     Note      2010
$
    2009
$
    2010
$
    2009
$
 
                  (unaudited)           (unaudited)  

Total equity at the beginning of the financial year

        54,037,158        53,804,162        28,255,808        32,598,331   
                                   

Total comprehensive income attributable to:

           

Owners of the parent entity

        18,207,766        9,976,708        12,972,701        5,902,531   

Minority interest

        2,039,028        1,422,864                 

Distribution of profit during the year

        (9,853,416     (10,245,054     (9,853,416     (10,245,054

Dividends provided for or paid

     4         (1,007,624     (921,522              
                                   
        9,385,754        232,996        3,119,285        (4,342,523
                                   

Total equity at the end of the financial year

        63,422,912        54,037,158        31,375,093        28,255,808   
                                   

The above statement of changes in equity should be read in conjunction with the accompanying notes

 

5


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

            Consolidated     Parent  
     Note      2010
$
    2009
$
    2010
$
    2009
$
 
                  (unaudited)           (unaudited)  

Cash Flows From Operating Activities

           

Receipts from customers (inclusive of GST)

        146,235,117        138,177,055        143,331,735        123,011,940   

Payments to suppliers and employees (inclusive of GST)

        (118,083,956     (124,435,064     (130,051,010     (126,021,019

Dividend received

        4,855        5,796        —          3,732,183   

Interest received

        745,012        437,342        1,239,016        787,752   

Finance costs

        (1,764,260     (1,693,966     (4,037,190     (3,002,454

Income tax paid

        (3,225,568     (5,287,633     —          —     
                                   

Net cash inflow (outflow) from operating activities

     29         23,911,200        7,203,530        10,482,551        (1,491,598
                                   

Cash Flows From Investing Activities

           

Purchase of property, plant and equipment

        (440,006     (219,861     (440,006     (220,174

Proceeds from sale of property, plant and equipment

        32,821        7,255        23,980        7,163   

Purchase of subsidiary

        —          (19,245,050     —          (10,500,000

Loans to related party

        —          —          (1,181,110     (8,745,050
                                   

Net cash outflow from investing activities

        (407,185     (19,457,656     (1,597,136     (19,458,061
                                   

Cash Flows From Financing Activities

           

Proceeds from borrowings

        —          21,000,000        —          21,000,000   

Repayment of borrowings

        (4,000,000     (4,000,000     (4,000,000     (4,000,000

Loans from (to) related parties (net)

        —          —          (4,663,180     9,480,393   

Profit distributions paid

        (9,853,416     (10,245,054     (9,853,416     (10,245,054

Dividends paid

        (1,007,624     (921,522     —          —     
                                   

Net cash inflow (outflow) from financing activities

        (14,861,040     5,833,424        (18,516,596     16,235,339   
                                   

Net increase (decrease) in cash and cash and cash equivalents

        8,642,975        (6,420,702     (9,631,181     (4,714,320

Cash and cash equivalents at the beginning of the year

        18,562,716        24,983,418        12,158,955        16,873,275   
                                   

Cash and cash equivalents at the end of the year

     1,6         27,205,691        18,562,716        2,527,774        12,158,955   
                                   

The above statement of cash flows should be read in conjunction with the accompanying notes

 

6


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

NOTE 1—SIGNIFICANT ACCOUNTING POLICIES

This financial report is a general purpose financial report prepared in order to satisfy Pelikan Artline Joint Venture’s (referred to in this report as the parent entity) financial report preparation requirements under the Joint Venture Agreement dated 24 December 1998.

The financial report covers Pelikan Artline Joint Venture as an individual parent entity and Pelikan Artline Joint Venture and controlled entities as a consolidated entity.

The financial report was authorised for issue by the directors of Pelikan Artline Pty Limited, the agent for the Joint Venture, on 10 February 2011.

Basis of preparation

These general purpose financial statements have been prepared in accordance with Australian Accounting Standards—Reduced Disclosure Requirements, other authoritative pronouncements of the Australian Accounting Standards Board and Urgent Issues Group Interpretations.

Compliance with Australian Accounting Standards—Reduced Disclosure Requirements

The financial statements of Pelikan Artline Joint Venture comply with Australian Accounting Standards - Reduced Disclosure Requirements as issued by the Australian Accounting Standards Board (AASB).

Early adoption of standards

The consolidated entity has elected to apply the following pronouncements to the annual reporting period

beginning 1 October 2009:

 

AASB 1053:     Application of Tiers of Australian Accounting Standards and AASB 2010-2 Amendments to     Australian Accounting Standards arising from Reduced Disclosure Requirements

Historical cost convention

The financial statements have been prepared on an accruals basis and are based on historical costs, modified, where applicable, by the measurement at fair value of selected non-current assets, financial assets and financial liabilities.

Principles of Consolidation

A controlled entity is any entity controlled by Pelikan Artline Joint Venture. Control exists where Pelikan Artline Joint Venture has the capacity to dominate the decision-making in relation to the financial and operating policies of another entity so that the other entity operates with Pelikan Artline Joint Venture to achieve the objectives of Pelikan Artline Joint Venture.

The financial statements of controlled entities are included from the date control commences to the date control ceases.

Inter-entity balances resulting from transactions with or between controlled entities are eliminated in full on consolidation.

 

7


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

NOTE 1—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Income Tax

The parent entity is not a legal entity subject to Australian or New Zealand income tax. Its income is taxable in the hands of the Joint Venture parties.

The controlled entities are subject to Australian or New Zealand income tax and the tax balances disclosed in this report relate to these controlled entities.

The charge for current income tax expense is based on the profit for the year adjusted for any non-assessable or non-allowable items. It is calculated using tax rates that have been enacted or are substantively enacted by the statement of financial position date.

Deferred tax is accounted for using the statement of financial position liability method in respect of temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements.

Deferred tax is calculated at the tax rates that are expected to apply to the year when the asset is realised or liability is settled. Deferred tax is credited in the statement of comprehensive income except where it relates to items that may be credited direct to equity, in which case the deferred tax is adjusted directly against equity. Deferred income tax assets are recognised to the extent that it is probable that future tax profits will be available against which deductible temporary differences can be utilised.

The amount of benefits brought to account or which may be realised in the future is based on the assumption that no adverse change will occur in income tax legislation and the anticipation that the consolidated entity will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by the law.

Revenue Recognition

Sale of goods revenue

Revenue from the sale of goods is recognised upon the delivery of goods to customers.

Interest revenue

Interest revenue is recognised on an accruals basis taking into account the interest rates applicable to the financial assets.

Dividend revenue

Dividend revenue is recognised when the right to receive a dividend has been established.

Promotional Expenditure

Advertising and promotional expenditure (primarily catalogue expenditure) is recognised when incurred. The expenditure is incurred when the entity enters into a binding commitment with the service provider.

Foreign Currency Transactions and Balances

The functional currency of each of the group’s entities is measured using the currency of the primary economic environment in which that entity operates. The consolidated financial statements are presented in Australian dollars, which is the parent entity’s presentation currency.

 

8


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

NOTE 1—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Foreign Currency Transactions and Balances (continued)

 

9

Foreign currency transactions are translated into functional currency using the exchange rates prevailing at the date of the transaction. Foreign currency monetary items are translated at the year-end exchange rate. Non-monetary items measured at historical cost continue to be carried at the exchange rate at the date of the transaction. Non-monetary items measured at fair value are reported at the exchange rate at the date when fair values were determined.

Exchange differences arising on the translation of monetary items are recognised in the statement of comprehensive income. Exchange difference arising on the translation of non-monetary items are recognised directly in equity to the extent that the gain or loss is directly recognised in equity, otherwise the exchange difference is recognised in the statement of comprehensive income.

Cash and Cash Equivalents

Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities on the statement of financial position.

Trade and Other Current Receivables

Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost, less provision for impairment.

Collectability of trade and other receivables is reviewed on an ongoing basis. Debts which are known to be uncollectible are written off. A provision for impairment is established when there is objective evidence that the consolidated entity will not be able to collect all amounts due according to the original terms of receivables.

The amount of the provision is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the effective interest rate. The amount of the provision is recognised in the statement of comprehensive income.

Inventories

Inventories are measured at the lower of cost and net realisable value. Costs are assigned to inventory on hand by the method most appropriate to each particular class of inventory, with the majority being valued on a first in first out or average cost basis.

Investments and Other Financial Assets

The parent entity accounts for investments in subsidiaries at cost less impairment. The consolidated entity classifies its investments as available for sale financial assets. Management determines the classification of its investments at initial recognition and re-evaluates this designation at each reporting date.

Available for sale financial assets, comprising marketable equity securities, are non-derivatives that are either designated in this category or not classified in any of the other categories. They are included in non-current assets unless management intends to dispose of the investment within 12 months of the statement of financial position date.


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

NOTE 1—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Investments and Other Financial Assets (continued)

 

10

Purchases and sales of investments are recognised on trade date—the date on which the consolidated entity commits to purchase or sell the asset. Investments are initially recognised at fair value plus transaction costs for all financial assets. Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred and the consolidated entity has transferred substantially all the risks and rewards of ownership.

Available for sale financial assets are subsequently carried at fair value. Unrealised gains and losses arising from changes in the fair value of non monetary securities classified as available for sale are recognised in equity in the available for sale financial assets revaluation reserve. When securities classified as available for sale are sold or impaired, the accumulated fair value adjustments are included in the statement of comprehensive income as gains and losses from investment securities.

The consolidated entity assesses at each balance date whether there is objective evidence that a financial asset or group of financial assets is impaired. In the case of equity securities classified as available for sale, a significant or prolonged decline in the fair value of a security below its cost is considered in determining whether the security is impaired. If any such evidence exists for available for sale financial assets, the cumulative loss—measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in profit and loss—is removed from equity and recognised in the statement of comprehensive income. Impairment losses recognised in the statement of comprehensive income on equity instruments are not reversed through the statement of comprehensive income.

Impairment of Financial Assets

Financial assets, other than those at fair value through profit or loss, are assessed for indicators of impairment at each statement of financial position date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been impacted. For financial assets carried at amortised cost, the amount of the impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate.

The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the exception of trade receivables where the carrying amount is reduced through the use of a provision account. When a trade receivable is uncollectible, it is written off against the provision account. Subsequent recoveries of amounts previously written off are credited against the provision account. Changes in the carrying amount of the provision account are recognised in profit or loss.

Property, Plant and Equipment

Each class of property, plant and equipment is carried at cost, less where applicable, any accumulated depreciation and impairment losses. Cost includes expenditure that is directly attributable to the acquisition of the items. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the consolidated entity and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the statement of comprehensive income during the financial period in which they are incurred.


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

NOTE 1—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Property, Plant and Equipment (continued)

 

11

Plant and equipment

Plant and equipment are measured on the cost basis. The carrying amount of plant and equipment is reviewed annually by the directors to ensure that it is not in excess of the recoverable amount from those assets. The recoverable amount is assessed on the basis of the expected net cash flows which will be received from the asset’s employment and subsequent disposal. The expected net cash flows have been discounted to their present values in determining recoverable amounts.

Depreciation

The depreciable amount of all fixed assets including buildings and capitalised lease assets, but excluding freehold land, are depreciated on a straight line basis over their useful lives to the consolidated entity commencing from the time each asset is held ready for use. Leasehold improvements are depreciated over the shorter of either the unexpired period of the lease or the estimated useful lives of the improvements.

The depreciation rates used for each class of depreciable assets are:

 

Class of Fixed Asset

   Depreciation Rate  

Plant and equipment

     7.50% - 66.77%   

Motor vehicles

     15.00% - 20.00%   

The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each statement of financial position date.

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount.

Gains and losses on disposal are determined by comparing proceeds with the carrying amount. These gains or losses are included in the statement of comprehensive income.

Leases

Leases of fixed assets where substantially all the risks and benefits incidental to the ownership of the asset, but not the legal ownership, are transferred to entities in the consolidated entity are classified as finance leases. Finance leases are capitalised, recording an asset and a liability equal to the present value of minimum lease payments, including any guaranteed residual values. Leased assets are depreciated on a straight line basis over their estimated useful lives where it is likely that the consolidated entity will obtain ownership of the asset over the term of the lease. Lease payments are allocated between the reduction of the lease liability and the lease interest expense for the year.

Lease payments for operating leases, where substantially all the risks and benefits remain with the lessor, are charged as expenses in the year in which they are incurred.

Intangibles

Intangibles – Trademark Licences

Trademark licences are initially recognised at cost of acquisition. They have an indefinite useful life because they are subject to a written trademark agreement which does not limit the period over which they are expected to generate cash inflows. They are not subject to amortisation.


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

NOTE 1—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Intangibles (continued)

 

12

Trademark licences are tested for impairment annually and are subsequently carried at cost less any accumulated impairment losses. An impairment loss is recognised for the amount by which the trademark licence’s carrying amount exceeds its recoverable amount.

Goodwill

Goodwill and goodwill on consolidation are initially recorded as an intangible asset at the amount by which the purchase price for a business or for an ownership interest in a controlled entity exceeds the fair value attributed to its net assets at the date of acquisition. Goodwill has an indefinite life on the basis there is no foreseeable limit to the period over which the asset is expected to generate cash inflows. They are not subject to amortisation.

Goodwill is tested annually for impairment and carried at a cost less accumulated impairment losses.

Impairment of Assets

Assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment. Other assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash generating units).

Trade and Other Payables

These amounts represent liabilities for goods and services provided to the consolidated entity prior to the end of financial year which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition, with the exception of certain liabilities to employees that are usually paid within 12 months of the statement of financial position date.

Borrowings

Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in the statement of comprehensive income over the period of the borrowings using the effective interest method. Fees paid on the establishment of the loan facilities are recognised in the statement of comprehensive income when they are incurred.

Borrowings are classified as current liabilities unless the consolidated entity has an unconditional right to defer settlement of the liability for at least 12 months after the statement of financial position date.

Employee Benefits

Wages and salaries, annual leave and sick leave

Liabilities for wages and salaries, including non-monetary benefits, annual leave and accumulating sick leave expected to be settled within 12 months of the reporting date are recognised in other payables in respect of


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

NOTE 1—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Employee Benefits (continued)

 

13

employees’ services up to the reporting date and are measured at the amounts expected to be paid when the liabilities are settled. Liabilities for non-accumulating sick leave are recognised when the leave is taken and measured at the rates paid or payable.

Long service leave

The liability for long service leave is recognised in the provision for employee benefits and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date. Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the reporting date on national government bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.

Retirement Benefit Obligations

Superannuation contributions are made by the consolidated entity to employee superannuation funds and are charged as expenses when incurred.

Provisions

Provisions are recognised when the consolidated entity has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured. Provisions recognised represent the best estimate of the amounts required to settle the obligation at the end of the reporting period.

Goods and Services Tax (GST)

Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Taxation Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense.

Receivables and payables in the statement of financial position are shown inclusive of GST. The net amount of GST recoverable from or payable to the Australian Taxation Office is included with other receivables or payables in the statement of financial position.

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to, the Australian Taxation Office, are presented as operating cash flow.

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the Australian Taxation Office.

Financial Instruments

Initial recognition and measurement

Financial assets and financial liabilities are recognised when the entity becomes a party to the contractual provisions to the instrument. For financial assets, this is equivalent to the date that the economic entity commits itself to either purchase or sell the asset (i.e. trade date accounting is adopted).


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

NOTE 1—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Financial Instruments (continued)

 

14

Financial instruments are initially measured at fair value plus transaction costs, except where the instrument is classified ‘at fair value through profit or loss’ in which case transaction costs are expensed to the statement of comprehensive income immediately.

Classification and subsequent measurement

Financial instruments are subsequently measured at fair value, amortised cost using the effective interest rate method or cost. Fair value represents the amount for which an asset could be exchanged or a liability settled, between knowledgeable, willing parties. Where available, quoted prices in an active market are used to determine fair value. In other circumstances, valuation techniques are adopted.

Amortised cost is calculated as:

 

   

the amount at which the financial asset or financial liability is measured at initial recognition;

 

   

less principal repayments;

 

   

plus or minus the cumulative amortisation of the difference, if any, between the amount initially recognised and the maturity amount calculated using the effective interest method;

 

   

less any reduction for impairment.

The effective interest method is used to allocate interest income or interest expense over the relevant period and is equivalent to the rate that exactly discounts estimated future cash payments or receipts (including fees, transaction costs and other premiums or discounts) through the expected life (or when this cannot be reliably predicted, the contractual term) of the financial instrument to the net carrying amount of the financial asset or financial liability. Revisions to expected future net cash flows will necessitate an adjustment to the carrying value with a consequential recognition of an income or expense in the statement of comprehensive income.

The consolidated entity does not designate any interests in subsidiaries, associates or joint venture entities as being subject to the requirements of Accounting Standards specifically applicable to financial instruments.

 

(i) Financial assets at fair value through profit or loss Financial assets are classified at ‘fair value through profit or loss’ when they are held for trading for the purpose of short-term profit taking, derivatives not held for hedging purposes, or when they are designated as such to avoid an accounting mismatch or to enable performance evaluation where a group of financial assets is managed by key management personnel on a fair value basis in accordance with a documented risk management or investment strategy. Such assets are subsequently measured at fair value with changes in carrying value being included in profit or loss.

 

(ii) Loans and receivables Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market and are subsequently measured at amortised cost.

 

  Loans and receivables are included in current assets, except for those which are not expected to mature within 12 months after the end of the reporting period, which will be classified as non-current assets.


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

NOTE 1—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Financial Instruments (continued)

 

15

(iii) Held-to-maturity investments Held-to-maturity investments are non-derivative financial assets that have fixed maturities and fixed or determinable payments, and it is the consolidated entity’s intention to hold these investments to maturity. They are subsequently measured at amortised cost.

 

  Held-to-maturity investments are included in non-current assets, except for those which are expected to mature within 12 months after the end of the reporting period, which will be classified as current assets. If during the period the consolidated entity sold or reclassified more than an insignificant amount of the held-to-maturity investments before maturity, the entire category of held-to-maturity investments would be tainted and would be reclassified as available-for-sale.

 

(iv) Available-for-sale financial assets Available-for-sale financial assets are non-derivative financial assets that are either not capable of being classified into other categories of financial assets due to their nature or they are designated as such by management. They comprise investments in the equity of other entities where there is neither a fixed maturity nor fixed or determinable payments.

 

  Available-for-sale financial assets are included in non-current assets, except for those which are expected to be disposed of within 12 months after the end of the reporting period, which will be classified as current assets.

 

(v) Financial liabilities Non-derivative financial liabilities (excluding financial guarantees) are subsequently measured at amortised cost.

Fair value

Fair value is determined based on current bid prices for all quoted investments. Valuation techniques are applied to determine the fair value for all unlisted securities, including recent arm’s length transactions, reference to similar instruments and option pricing models.

Impairment

At the end of each reporting period, the consolidated entity assesses whether there is objective evidence that a financial instrument has been impaired. In the case of available-for-sale financial instruments, a significant or prolonged decline in the value of the instrument is considered to determine whether an impairment has arisen. Impairment losses are recognised in the statement of comprehensive income.

Derecognition

Financial assets are derecognised where the contractual rights to receipt of cash flows expire or the asset is transferred to another party whereby the entity no longer has any significant continuing involvement in the risks and benefits associated with the asset. Financial liabilities are derecognised where the related obligations are discharged, cancelled or expire. The difference between the carrying value of the financial liability extinguished or transferred to another party and the fair value of consideration paid, including the transfer of non-cash assets or liabilities assumed, is recognised in the statement of comprehensive income.


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

NOTE 1—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Comparatives

Where required by Accounting Standards and/or for improved presentation purposes comparative figures have been adjusted to conform with changes in presentation for the current year.

Critical Accounting Estimates and Assumptions

The directors evaluate estimates and judgements incorporated into the financial report based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the consolidated entity.

Key Estimates – Impairment of Goodwill and Trademark Licences

The consolidated entity tests annually whether goodwill and other intangible assets that have an indefinite useful life have suffered any impairment, in accordance with the accounting policy stated in note 1.

In assessing goodwill for impairment, sensitivity analysis was applied to key assumptions (being the growth and discount rates) used in value in use calculations. As a result of this sensitivity analysis, there were no changes in key assumptions that were considered reasonably possible, which would cause the carrying amount of goodwill to exceed its recoverable amount and therefore no impairment has been recognised in respect of goodwill amounting to $28,490,751 or trademark licences amounting to $1,976,652 for the year ended 30 September 2010.

Adoption of New and Revised Accounting Standards

During the current year, the consolidated entity has adopted all of the new and revised Australian Accounting Standards and Interpretations applicable to its operations which became mandatory.

The adoption of these Standards has impacted the recognition, measurement and disclosure of certain transactions. The following is an explanation of the impact the adoption of these Standards and Interpretations has had on the financial statements the consolidated entity.

AASB 101: Presentation of Financial Statements

In September 2007, the Australian Accounting Standards Board revised AASB 101, and as a result there have been changes to the presentation and disclosure of certain information within the financial statements. Below is an overview of the key changes and the impact on the consolidated entity’s financial statements.

Disclosure impact

Terminology changes—the revised version of AASB 101 contains a number of terminology changes, including the amendment of the names of the primary financial statements.

Reporting changes in equity—the revised AASB 101 requires all changes in equity arising from transactions with owners in their capacity as owners to be presented separately from non-owner changes in equity. Owner changes in equity are to be presented in the statement of changes in equity, with non-owner changes in equity presented in the statement of comprehensive income. The previous version of AASB 101 required that owner changes in equity and other comprehensive income be presented in the statement of changes in equity.

 

16


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

NOTE 1—SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Adoption of New and Revised Accounting Standards (continued)

 

17

Statement of comprehensive income—the revised AASB 101 requires all income and expenses to be presented in either one statement—the statement of comprehensive income, or two statements—a separate income statement and a statement of comprehensive income. The previous version of AASB 101 required only the presentation of a single income statement. The consolidated entity has elected to use a single combined statement. The consolidated entity’s financial statements now contain a statement of comprehensive income.

Other comprehensive income—the revised version of AASB 101 introduces the concept of ‘other comprehensive income’ which comprises of income and expense that are not recognised in profit or loss as required by other Australian Accounting Standards. Items of other comprehensive income are to be disclosed in the statement of comprehensive income. Entities are required to disclose the income tax relating to each component of other comprehensive income. The previous version of AASB 101 did not contain an equivalent concept.


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

18

     Consolidated      Parent  
     2010
$
     2009
$
     2010
$
     2009
$
 
            (unaudited)             (unaudited)  

Note 2 Revenue

           

Revenue

           

Sales net of discounts and rebates allowed

     130,163,227         121,870,757         130,309,235         118,551,554   
                                   

Other revenue

           

Dividend received

     4,855         5,796         4,074,561         3,726,387   

Interest received

     1,013,514         468,900         1,216,731         810,037   

Other operating revenue

     126,705         175,536         126,530         175,536   
                                   
     1,145,074         650,232         5,417,822         4,711,960   
                                   

Total revenue

     131,308,301         122,520,989         135,727,057         123,263,514   
                                   

Note 3 Expenses

           

Depreciation—property, plant & equipment

     671,172         729,565         350,860         329,151   

Bad and doubtful debts expense

           

Bad debts

     30,433         4,615         30,433         4,615   

Provision for impairment

                               
                                   

Total bad and doubtful debts

     30,433         4,615         30,433         4,615   
                                   

Foreign currency translation losses

     21,571         26,752         16,286           

Loss on disposal of property, plant and equipment

     63,090         82,995         6,862         11,848   

Rental expenses relating to operating leases

     5,559,663         6,514,379         3,033,062         3,999,364   

Note 4 Dividends

           

Fully franked dividends—franked at tax rate of 30%

     1,007,624         921,522                   
                                   

Balance of franking account at year end adjusted for franking credits arising from payment of provision for income tax, franking debits arising from payment of dividends recognised as a liability at reporting date and franking credits arising from receipt of dividends recognised as receivable at reporting date.

     20,991,213         18,332,890                   
                                   


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

19

    Consolidated     Parent  
    2010
$
    2009
$
    2010
$
    2009
$
 
          (unaudited)           (unaudited)  

Note 5—Income tax

       

(a) The components of income tax expense comprise

       

Current income tax

    4,291,118        3,172,675        n/a        n/a   

Deferred income tax—recoupment of (increase in) tax losses

    394,083        (656,099     n/a        n/a   

Deferred income tax—other items

    229,553        311,894        n/a        n/a   

Deferred income tax—changes in tax rates

    10,971               n/a        n/a   

Under (over) provision in respect of prior years

    (3,047     204,568        n/a        n/a   

Initial recognition of deferred tax assets and liabilities

           (264,606     n/a        n/a   
                               

Total income tax expense

    4,922,678        2,768,432        n/a        n/a   
                               

Deferred income tax expense included in income tax expense

       

Decrease (increase) in deferred tax assets (note 12)

    532,804        (347,981     n/a        n/a   

Increase (decrease) in deferred tax liabilities (note 19)

    90,832        3,776        n/a        n/a   
                               
    623,636        (344,205     n/a        n/a   
                               

(b) Income tax reconciliation

       

The prima facie tax on profit before income tax is reconciled to the income tax as follows:-

       

Prima facie tax payable on profit before income tax at 30%

       

(2009: 30% for Australian operations and 33% for

New Zealand operations)

    7,540,888        4,257,922        n/a        n/a   

Add (less) tax effect of:-

       

Non allowable items

    43,317        183,680        n/a        n/a   

Non assessable items

    (680     (960,398     n/a        n/a   

Change in tax rates

    10,971               n/a        n/a   

Over (under) provision in respect of prior years

    (3,047     204,568        n/a        n/a   

Increase in tax losses not recognised

    671        109        n/a        n/a   

Initial recognition of deferred tax assets and liabilities

           (264,606     n/a        n/a   

Income tax not payable by parent entity—non taxable entity

    (2,669,442     (652,843     n/a        n/a   
                               

Income tax expense

    4,922,678        2,768,432        n/a        n/a   
                               

The applicable weighted average effective tax rates are as follows:

    20     20     n/a        n/a   
                               

Tax effect relating to other comprehensive income: Deferred tax

    14,220        21        n/a        n/a   
                               

Note 6 Current Assets—Cash and Cash Equivalents

       

Cash at bank

    3,302,852        2,903,104        146,491        2,096,570   

Cash on deposit

    23,902,839        15,659,612        2,381,283        10,062,385   
                               
    27,205,691        18,562,716        2,527,774        12,158,955   
                               

Note 7 Current Assets—Trade and Other Receivables

       

Trade receivables

    35,265,481        34,316,761        35,265,481        34,019,364   

Less provision for impairment

    (100,000     (100,000     (100,000     (100,000
                               
    35,165,481        34,216,761        35,165,481        33,919,364   

Current tax assets

    91,953                        

Other receivables

    948,052        1,035,762        641,837        1,013,268   
                               
    36,205,486        35,252,523        35,807,318        34,932,632   
                               


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

20

    Consolidated     Parent  
    2010
$
    2009
$
    2010
$
    2009
$
 
          (unaudited)           (unaudited)  

Note 8 Current Assets—Inventories

       

Stock on hand (note 1)

    22,503,626        20,850,503        22,503,626        20,850,503   
                               

Note 9 Non-Current Assets—Receivables

       

Loan to controlled entity—unsecured

                  9,926,160        8,745,050   
                               

In the 2009 financial statements the non-current receivable of $8,745,050 was included as part of the investment in Spirax Holdings Pty Limited (also a non-current asset) given it related to the acquisition in 2009 (refer to note 10). There is a formalised loan agreement in place and interest is being accrued on the receivable balance. On this basis the receivable balance has been reclassified from financial assets to receivables, impacting the classification of comparatives in 2009 (refer to note 1) only. There is no change to total assets, net assets or profit in 2009 or 2010.

       

Note 10 Non-Current Assets—Financial Assets

       

Other Financial Assets

       

Unlisted investments

       

Shares in subsidiary companies (at cost)

                  40,853,792        40,853,792   

Shares in unlisted corporations (at fair value)

    409,245        361,846                 
                               
    409,245        361,846        40,853,792        40,853,792   
                               

Parent Entity—Shares in other controlled corporations

On 29 April 2005 the joint venture acquired 80.17% of the share capital of Geoff Penney (Australia) Pty Limited, which is also the 100% holding company of Custom Xstamper Australia Pty Limited, Stampmakers Australia Pty Limited, Colop Products Pty Limited, Pelikan Quartet Pty Limited, Pelikan Artline Limited, S. Smith & Son (Australia) Pty Limited, The Penney Group Pty Limited and Estamp Australia Pty Limited.

 

On 14 January 2009 the joint venture acquired 100% of the share capital of Spirax Holdings Pty Limited, which is also the 100% holding company of Spirax Industries Pty Limited, Spirax Office Products Pty Limited, Spirax Holdings NZ Limited and Spirax New Zealand Limited.

 

Consolidated Entity—Shares in unlisted corporations

Shares in other corporations represent an investment in Shachihata (Malaysia) Sdn. Bhd., a private company incorporated in Malaysia that manufactures certain products sold by the Consolidated Entity. The percentage owned is 2.38% and is carried at fair value.

       


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

21

    Consolidated     Parent  
    2010
$
    2009
$
    2010
$
    2009
$
 
          (unaudited)           (unaudited)  

Note 11 Non-Current Assets—Property, Plant and Equipment

       

Plant and equipment (at cost)

    11,557,469        11,423,801        2,811,757        2,464,049   

Less accumulated depreciation

    (9,259,749     (8,799,004     (1,423,107     (1,133,703
                               
    2,297,720        2,624,797        1,388,650        1,330,346   
                               

Motor vehicles (at cost)

           43,182               43,182   

Less accumulated depreciation

           (43,182            (43,182
                               
                           
                               

Total property, plant and equipment

    2,297,720        2,624,797        1,388,650        1,330,346   
                               

Movements in carrying amounts

Consolidated Entity

        Plant and
equipment

$
    Motor
vehicles

$
    Total
$
 

At 1 October 2009

       

Cost

      11,423,801        43,182        11,466,983   

Accumulated depreciation and impairment

      (8,799,004     (43,182     (8,842,186
                         

Net carrying amount

      2,624,797               2,624,797   
                         

Year ended 30 September 2010

       

Net carrying amount at 1 October 2009

      2,624,797               2,624,797   

Additions

      440,006               440,006   

Disposals

      (95,911            (95,911

Depreciation and amortisation charge

      (671,172            (671,172
                         

Net carrying amount at 30 September 2010

      2,297,720               2,297,720   
                         

At 30 September 2010

       

Cost

      11,557,469               11,557,469   

Accumulated depreciation and impairment

      (9,259,749            (9,259,749
                         

Net carrying amount

      2,297,720               2,297,720   
                         
Parent Entity         Plant and
equipment

$
    Motor
vehicles

$
    Total
$
 

At 1 October 2009

       

Cost

      2,464,049        43,182        2,507,231   

Accumulated depreciation and impairment

      (1,133,703     (43,182     (1,176,885
                         

Net carrying amount

      1,330,346               1,330,346   
                         

Year ended 30 September 2010

       

Net carrying amount at 1 October 2009

      1,330,346               1,330,346   

Additions

      440,006               440,006   

Disposals

      (30,842            (30,842

Depreciation and amortisation charge

      (350,860            (350,860
                         

Net carrying amount at 30 September 2010

      1,388,650               1,388,650   
                         

At 30 September 2010

       

Cost

      2,811,757               2,811,757   

Accumulated depreciation and impairment

      (1,423,107            (1,423,107
                         

Net carrying amount

      1,388,650               1,388,650   
                         


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

22

     Consolidated     Parent  
     2010
$
    2009
$
    2010
$
     2009
$
 
           
           (unaudited)            (unaudited)  

Note 12 Non-Current Assets—Deferred Tax Assets

         

Deferred tax assets

     897,520        1,446,465        n/a         n/a   
                                 

Deferred tax assets—movement

         

Opening balance

     1,446,465        827,106        n/a         n/a   

Change in tax rates

     (11,323            n/a         n/a   

Initial recognition of deferred tax assets

            271,378        n/a         n/a   

Unrealised currency gains and losses

     (8,414     (2,299     n/a         n/a   

Provisions

     (35,400     (496,112     n/a         n/a   

Accruals

     (101,411     178,819        n/a         n/a   

Property, plant and equipment

     1,686        11,474        n/a         n/a   

Tax losses

     (394,083     656,099        n/a         n/a   
                                 

Closing balance

     897,520        1,446,465        n/a         n/a   
                                 

Deferred tax assets comprise

         

Provisions

     376,001        329,333        n/a         n/a   

Accruals

     259,503        431,906        n/a         n/a   

Property, plant and equipment

            29,127        n/a         n/a   

Tax losses

     262,016        656,099        n/a         n/a   
                                 
     897,520        1,446,465        n/a         n/a   
                                 


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

23

     Consolidated      Parent  
     2010
$
     2009
$
     2010
$
    2009
$
 
            
            (unaudited)            (unaudited)  

Note 13 Non-Current Assets—Intangible Assets

          

Trademark licence (at cost)

     1,976,652         1,976,652                  

Goodwill (at cost)

     28,490,751         28,494,623         48,243        52,115   
                                  
     30,467,403         30,471,275         48,243        52,115   
                                  
            Trademark
licence
              

Movements in carrying amounts

             Goodwill     Total  

Consolidated Entity

  

   $         $        $     

At 1 October 2009

          

Cost

  

     1,976,652         28,494,623        30,471,275   

Accumulated amortisation and impairment

                         
                            

Net carrying amount

        1,976,652         28,494,623        30,471,275   
                            

Year ended 30 September 2010

          

Net carrying amount at 1 October 2009

  

     1,976,652         28,494,623        30,471,275   

Currency fluctuations

  

             (3,872     (3,872
                            

Net carrying amount at 30 September 2010

  

     1,976,652         28,490,751        30,467,403   
                            

At 30 September 2010

          

Cost

  

     1,976,652         28,490,751        30,467,403   

Accumulated amortisation and impairment

  

                      
                            

Net carrying amount

  

     1,976,652         28,490,751        30,467,403   
                            
            Trademark
licence
              
               Goodwill     Total  
Parent Entity           $      $     $  

At 1 October 2009

          

Cost

  

             52,115        52,115   

Accumulated amortisation and impairment

  

                      
                            

Net carrying amount

  

             52,115        52,115   
                            

Year ended 30 September 2010

          

Net carrying amount at 1 October 2009

  

             52,115        52,115   

Currency fluctuations

  

             (3,872     (3,872
                            

Net carrying amount at 30 September 2010

  

             48,243        48,243   
                            

At 30 September 2010

          

Cost

  

             48,243        48,243   

Accumulated amortisation and impairment

  

                      
                            

Net carrying amount

  

             48,243        48,243   
                            


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

24

    Consolidated     Parent  
    2010
$
    2009
$
    2010
$
    2009
$
 
         
          (unaudited)           (unaudited)  

Note 14 Current Liabilities—Trade and Other Payables

       

Trade payables

    15,088,224        11,645,009        15,488,730        11,779,486   

Liabilities to employees

    4,994,504        3,759,868        4,033,258        2,787,577   

Other payables

    10,288,770        11,163,391        9,787,328        10,253,972   

Loans—unsecured

                  5,373,516        7,245,811   
                               
    30,371,498        26,568,268        34,682,832        32,066,846   
                               

Note 15 Current Liabilities—Provisions

       

Employee benefits—long service leave

    1,121,980        1,257,201        687,518        607,201   
                               

Note 16 Current Liabilities—Short-term Borrowings

       

Loans—Westpac (secured)

    4,000,000        4,000,000        4,000,000        4,000,000   
                               

Note 17 Non-Current Liabilities—Trade and Other Payables

       

Loans—unsecured

                  23,935,547        31,628,488   
                               

Note 18 Non-Current Liabilities—Long-term Borrowings

       

Loans—Westpac (secured)

    19,000,000        23,000,000        19,000,000        23,000,000   
                               

Note 19 Non-Current Liabilities—Deferred Tax Liabilities

       

Deferred tax liabilities

    171,492        66,440        n/a        n/a   
                               

Deferred tax liabilities—movement

       

Opening balance

    66,440        55,871        n/a        n/a   

Initial recognition of deferred tax liabilities

           6,772        n/a        n/a   

Receivables

    91,069        (2,810     n/a        n/a   

Prepayments

    (237     6,586        n/a        n/a   

Revaluation of available for sale financial assets charged directly to other comprehensive income

    14,220        21        n/a        n/a   
                               

Closing balance

    171,492        66,440        n/a        n/a   
                               

Deferred tax liabilities comprise

       

Receivables

    91,451        382        n/a        n/a   

Prepayments

    16,202        16,438        n/a        n/a   

Revaluation of available for sale financial assets

    63,839        49,620        n/a        n/a   
                               
    171,492        66,440        n/a        n/a   
                               

Note 20 Non-Current Liabilities—Provisions

       

Employee benefits—long service leave

    274,786        210,710        46,247        79,710   
                               


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

25

    Consolidated     Parent  
    2010
$
    2009
$
    2010
$
    2009
$
 
         
          (unaudited)           (unaudited)  

Note 21 Joint Venture Equity

       

Columbia Pelikan Pty Limited

       

Capital introduced

    826,402        826,402        826,402        826,402   

Share of joint venture profits—prior years

    22,344,499        22,478,691        13,301,502        15,472,763   

Share of joint venture profits—current year

    9,090,583        4,988,335        6,486,351        2,951,266   

Share of transfers to reserves—prior year

    46,412        46,393                 

Share of transfers to reserves—current year

    13,301        20                 

Distribution of profit

    (4,926,708     (5,122,527     (4,926,708     (5,122,527
                               

Joint venture interest at the end of the financial year

    27,394,488        23,217,313        15,687,547        14,127,904   
                               

GBC Fordigraph Pty Limited

       

Capital introduced

    826,402        826,402        826,402        826,402   

Share of joint venture profits—prior years

    22,344,499        22,478,691        13,301,502        15,472,763   

Share of joint venture profits—current year

    9,090,583        4,988,335        6,486,351        2,951,266   

Share of transfers to reserves—prior year

    46,412        46,393                 

Share of transfers to reserves—current year

    13,301        20                 

Distribution of profit

    (4,926,708     (5,122,527     (4,926,708     (5,122,527
                               

Joint venture interest at the end of the financial year

    27,394,488        23,217,313        15,687,547        14,127,904   
                               

Total joint venture interests

       

Capital introduced

    1,652,804        1,652,804        1,652,804        1,652,804   

Share of joint venture profits—prior years

    44,688,998        44,957,382        26,603,004        30,945,526   

Share of joint venture profits—current year

    18,181,165        9,976,670        12,972,701        5,902,532   

Share of transfers to reserves—prior year

    92,824        92,785                 

Share of transfers to reserves—current year

    26,601        39                 

Distribution of profit

    (9,853,416     (10,245,054     (9,853,416     (10,245,054
                               

Joint venture interest at the end of the financial year

    54,788,976        46,434,626        31,375,093        28,255,808   

Outside equity interests in controlled entities (note 24)

    8,633,936        7,602,532                 
                               

Total equity as per the statement of financial position

    63,422,912        54,037,158        31,375,093        28,255,808   
                               

Note 22 Reserves

       

Available for sale financial assets revaluation reserve

       

Opening balance

    92,824        92,785                 

Movement during the year

    26,601        39                 
                               

Closing balance

    119,425        92,824                 
                               

The available for sale financial assets revaluation reserve records revaluations of available for sale financial assets.


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

26

      Consolidated     Parent  
      2010
$
    2009
$
    2010
$
    2009
$
 
        
           (unaudited)           (unaudited)  

Note 23 Retained Earnings

        

Movements in retained earnings were as follows:

        

Balance at the beginning of the year

     44,688,998        44,957,383        26,603,004        30,945,527   

Profit attributable to owners of the parent for the year

     18,181,165        9,976,669        12,972,701        5,902,531   

Distribution of profit during the year

     (9,853,416     (10,245,054     (9,853,416     (10,245,054

Dividends paid or provided

     (1,007,624     (921,522              

Dividends attributable to outside equity interest

     1,007,624        921,522                 
                                

Balance at the end of the year

     53,016,747        44,688,998        29,722,289        26,603,004   
                                

Distribution to joint venture partners

        

Columbia Pelikan Pty Limited

     26,508,374        22,344,499        14,861,145        13,301,502   

GBC Fordigraph Pty Limited

     26,508,374        22,344,499        14,861,145        13,301,502   
                                
     53,016,747        44,688,998        29,722,289        26,603,004   
                                
Note 24 Outside Equity Interests in Controlled Entities         

Outside equity interest comprises:

        

Share capital

     141,562        141,562                 

Reserves

     642,055        635,477                 

Retained earnings

     7,850,319        6,825,493                 
                                
     8,633,936        7,602,532                 
                                

Note 25 Commitments

        

(a) Operating lease commitments

        

Aggregate amount contracted for but not capitalised in the financial statements and payable:

        

Not later than 1 year

     2,843,651        2,419,333        1,225,858        902,141   

Later than 1 year but not later than 5 years

     3,332,209        1,975,051        2,226,954        1,346,153   

Greater than 5 years

     377,382               377,382          
                                
     6,553,242        4,394,384        3,830,194        2,248,294   
                                

Operating lease commitments relate to:

        

(i)     Controlled entities lease property, equipment and motor vehicles under operating leases expiring from one to ten years. Leases generally provide controlled entities with a right of renewal at which all terms are negotiated. Lease payments comprise a base amount plus an incremental contingent rental. Contingent rentals are based on either movements in the Consumer Price Index or operating criteria.

        


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

27

     Consolidated      Parent  
     2010
$
     2009
$
     2010
$
     2009
$
 
             
            (unaudited)             (unaudited)  

Note 26 Assets Pledged as Security

           

The parent entity has a bank overdraft, letter of credit, bill facilities and bank loan which are secured by a registered mortgage by Pelikan Artline Pty Limited over all its assets and uncalled capital and over all the assets of the joint venture and the consolidated entity. The overdraft was unused at 30 September 2010 but an interest rate of 10.41% was chargeable on overdrawn balances.

           

The carrying amounts of assets pledged as security for the registered mortgage debenture are:

           

Cash and cash equivalents assets

     27,205,691         18,562,716         2,527,774         12,158,955   

Trade and other receivables

     36,205,486         35,252,523         35,807,318         34,932,632   

Inventories

     22,503,626         20,850,503         22,503,626         20,850,503   

Prepayments

     727,708         772,097         671,674         714,660   

Receivables

                     9,926,160         8,745,050   

Financial assets

     409,245         361,846         40,853,792         40,853,792   

Property, Plant & Equipment

     2,297,720         2,624,797         1,388,650         1,330,346   

Deferred tax assets

     897,520         1,446,465         n/a         n/a   

Intangible assets

     30,467,403         30,471,275         48,243         52,115   
                                   

Total assets

     120,714,399         110,342,222         113,727,237         119,638,053   
                                   

Note 27 Economic Dependence

A significant portion of the consolidated entity’s trading products are supplied by Shachihata, Inc., Japan.

Note 28 Events after Balance Date

Since the end of the year cash distributions of $520,200 in total have been made to the joint venture parties.

Apart from the matter referred to above, no matters or circumstances have arisen since the end of the year which significantly affected or may significantly affect the operations of the joint venture, the results of those operations or the state of affairs of the joint venture in future financial years.


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

28

     Consolidated     Parent  
     2010
$
    2009
$
    2010
$
    2009
$
 
          
           (unaudited)           (unaudited)  

Note 29 Cash Flow Information

        

Reconciliation of profit after income tax to net cash inflow from operating activities:

        

Profit after income tax

     20,213,615        11,399,524        12,972,701        5,902,531   

Adjustments for:

        

Depreciation

     671,172        729,565        350,860        329,151   

Net loss on disposal of plant and equipment

     63,090        82,995        6,862        11,848   

Impairment provision—receivables

            (253,212            (253,212

Employee benefits—provision

     (71,145     355,114        46,854        105,114   

Changes in assets and liabilities

        

Decrease (increase) in trade and other receivables

     (952,963     (161,116     (874,686     (8,584,824

Decrease (increase) in inventories

     (1,653,123     4,036,879        (1,653,123     (415,121

Decrease (increase) in prepayments

     44,389        456,498        42,986        372,980   

Decrease (increase) in deferred tax assets

     548,945        (1,112,359              

Increase (decrease) in trade and other payables

     3,807,102        (6,923,516     (409,903     1,039,935   

Increase (decrease) in current tax liabilities

     1,149,286        (1,417,390              

Increase (decrease) in deferred tax liabilities

     90,832        10,548                 
                                

Net cash inflow (outflow) from operating activities

     23,911,200        7,203,530        10,482,551        (1,491,598
                                


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

29

     Consolidated      Parent  
     2010
$
     2009
$
     2010
$
    2009
$
 
            
            (unaudited)            (unaudited)  

Note 30 Related Party Transactions

          

Parent and controlled entities

          

The consolidated entity consists of the parent entity, Pelikan Artline Joint Venture and its controlled entities Spirax Holdings Pty Limited, Spirax Industries Pty Limited, Spirax Office Products Pty Limited, Spirax Holdings NZ Limited, Spirax New Zealand Limited, Geoff Penney (Australia) Pty Limited, Custom Xstamper Australia Pty Limited, Stampmakers Australia Pty Limited, Colop Products Pty Limited, Pelikan Quartet Pty Limited, Pelikan Artline Limited, S. Smith & Son (Australia) Pty Limited and Estamp Australia Pty Limited.

          

Loans from related parties

          

Aggregate amounts payable to related parties at reporting date:-

          

Loans unsecured (current)—controlled entities

           5,741,344        7,473,271   

Loans unsecured (non-current)—controlled entities

           23,935,548        31,628,488   

Other receivables unsecured (current)—controlled entities

           454,507        957,393   
                      
           30,131,399        40,059,152   
                      

Loans to related parties

          

Aggregate amounts receivable from related parties at reporting date:-

          

Loans unsecured (non-current)—controlled entities

           9,926,160        8,745,050   
                      
           9,926,160        8,745,050   
                      

Transactions with related parties

          

Transactions between related parties are on normal commercial terms and conditions no more favourable than those available to other parties unless otherwise stated.

 

Transactions between the parent entity and its controlled entities during the year consisted of:-

          

Payment of interest on the above loans

           (1,445,435     (2,029,882

Receipt of interest on the above loans

           719,370        461,740   

Purchase of inventory

                  (2,161,766

Receipt of dividends

           4,074,561        3,726,387   

Recovery of overheads

           (10,081,537     (9,782,860

Distribution fee

           (15,070,348     (9,622,281

Key management personnel compensation

     2,869,670         2,260,846         2,869,670        2,260,846   

Purchase of inventory from joint venture partner related parties

           (2,051,014     (1,987,015

Recovery of administration and accounting services provided to a joint venture partner

           60,000        60,000   


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

30

     Consolidated      Parent  
     2010
$
     2009
$
     2010
$
     2009
$
 
             
            (unaudited)             (unaudited)  

Note 30 Related Party Transactions (continued)

           

Guarantees provided to related parties

           

Refer to note 26 for assets pledged as security by related parties

           

Note 31 Financial Risk Management

           

The consolidated entity’s financial instruments consist mainly of deposits with banks, short-term investments, accounts receivable and payable, loans to and from subsidiaries and leases.

   

The totals for each category of financial instruments, measured in accordance with AASB 139 as detailed in the accounting policies to these financial statements, are as follows:

   

Financial assets

           

Cash and cash equivalents (refer note 6)

     27,205,691         18,562,716         2,527,774         12,158,955   

Trade and other receivables (refer note 7)

     36,205,486         35,252,523         45,733,478         43,677,682   

Other financial assets (refer note 10)

     409,245         361,846         40,853,792         40,853,792   
                                   
     63,820,422         54,177,085         89,115,044         96,690,429   
                                   

Financial Liabilities

           

Trade and other payables (refer note 14 & 17)

     30,371,498         26,568,268         58,618,379         63,695,334   

Other loans and borrowings (refer note 16 & 18)

     23,000,000         27,000,000         23,000,000         27,000,000   
                                   
     53,371,498         53,568,268         81,618,379         90,695,334   
                                   


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

31

Note 32 Additional Information—Unaudited

The following additional financial data is in accordance with the books and records of the consolidated entity which have been subjected to the auditing procedures applied by the auditors of the consolidated entity’s financial report for the year ended 30 September 2008.

The audit of the financial report for the year ended 30 September 2008 did not cover all details of this additional financial data, which does not form part of the financial report. Accordingly, the auditor of the company’s financial report does not express an audit opinion on such financial data and no warranty of accuracy or reliability is given.

 

(a) Statement of Comprehensive Income            
for the year ended 30 September 2008   Consolidated     Parent  
     2008
$
    2008
$
 
     

Revenue

   

Revenue

   

Sales net of discounts and rebates allowed

    111,469,069        111,469,069   
               

Other revenue

   

Dividend received

    5,097        1,906,809   

Interest received

    1,116,481        525,248   

Other operating revenue

    473,945        472,113   
               
    1,595,523        2,904,170   
               

Total revenue

    113,064,592        114,373,239   
               

Expenses

   

Purchases, distribution & selling

    (73,168,682     (68,439,547

Marketing

    (12,804,657     (12,794,004

Administration, IT & other expenses

    (4,021,304     (19,642,791

Finance costs

    (911,623     (1,873,787
               
    (90,906,266     (102,750,129
               

Profit before income tax

    22,158,326        11,623,110   

Income tax expense

    (3,728,946       
               

Profit for the year

    18,429,380        11,623,110   
               

Other Comprehensive Income

   

Available for sale financial assets

    32,302          
               

Other comprehensive income for the year, net of tax

    32,302          
               

Total comprehensive income for the year

    18,461,682        11,623,110   
               

Profit attributable to:

   

Owners of the parent entity

    16,701,873        11,623,110   

Minority interest

    1,727,507          
               
    18,429,380        11,623,110   
               

Total comprehensive income attributable to:

   

Owners of the parent entity

    16,727,771        11,623,110   

Minority interest

    1,733,911          
               
    18,461,682        11,623,110   
               


PELIKAN ARTLINE JOINT VENTURE

and Controlled Entities

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2010

 

Note 32 Additional Information—Unaudited (continued)

 

(b) Statement of Cash Flows    Consolidated     Parent  
for the year ended 30 September 2008    2008
$
    2008
$
 
    

Cash Flows From Operating Activities

    

Receipts from customers (inclusive of GST)

     131,826,601        126,741,029   

Payments to suppliers and employees (inclusive of GST)

     (104,545,165     (110,665,272

Dividend received

     5,097        1,906,809   

Interest received

     1,116,481        525,248   

Finance costs

     (911,623     (911,623

Income tax paid

     (1,644,197       
                

Net cash inflow from operating activities (note 32(c))

     25,847,194        17,596,191   
                

Cash Flows From Investing Activities

    

Purchase of property, plant and equipment

     (458,725     (458,725

Proceeds from sale of property, plant and equipment

     23,202        11,930   
                

Net cash outflow from investing activities

     (435,523     (446,795
                

Cash Flows From Financing Activities

    

Repayment of borrowings

     (4,000,000     (4,000,000

Loans from related parties (net)

            12,919,688   

Profit distributions paid

     (13,281,068     (13,281,068

Dividends paid

     (471,547       
                

Net cash outflow from financing activities

     (17,752,615     (4,361,380
                

Net increase in cash and cash and cash equivalents

     7,659,056        12,788,016   

Cash and cash equivalents at the beginning of the year

     17,324,362        4,085,259   
                

Cash and cash equivalents at the end of the year

     24,983,418        16,873,275   
                

(c) Reconciliation of profit after income tax to net cash inflow from operating activities:

    

Profit after income tax

     18,429,380        11,623,110   

Adjustments for:

    

Depreciation

     560,657        273,234   

Net gain on disposal of plant and equipment

     (3,329     (3,329

Impairment provision—receivables

     (110,989     (84,351

Employee benefits—provision

     61,184        2,184   

Changes in assets and liabilities

    

Decrease in trade and other receivables

     3,648,806        3,685,422   

Increase in inventories

     (1,101,289     (1,101,289

Increase in prepayments

     (521,615     (478,660

Increase in deferred tax assets

     (25,314       

Increase in trade and other payables

     2,799,640        3,679,870   

Increase in current tax liabilities

     2,103,771          

Decrease in deferred tax liabilities

     6,292          
                

Net cash inflow from operating activities

     25,847,194        17,596,191   
                

 

32