Attached files
file | filename |
---|---|
10-K - 10-K - Pebblebrook Hotel Trust | w81663e10vk.htm |
EX-32.1 - EX-32.1 - Pebblebrook Hotel Trust | w81663exv32w1.htm |
EX-31.1 - EX-31.1 - Pebblebrook Hotel Trust | w81663exv31w1.htm |
EX-31.2 - EX-31.2 - Pebblebrook Hotel Trust | w81663exv31w2.htm |
EX-32.2 - EX-32.2 - Pebblebrook Hotel Trust | w81663exv32w2.htm |
EX-23.1 - EX-23.1 - Pebblebrook Hotel Trust | w81663exv23w1.htm |
EX-21.1 - EX-21.1 - Pebblebrook Hotel Trust | w81663exv21w1.htm |
EX-10.26 - EX-10.26 - Pebblebrook Hotel Trust | w81663exv10w26.htm |
EX-10.28 - EX-10.28 - Pebblebrook Hotel Trust | w81663exv10w28.htm |
EX-10.27 - EX-10.27 - Pebblebrook Hotel Trust | w81663exv10w27.htm |
EXHIBIT 12.1
PEBBLEBROOK HOTEL TRUST
RATIO OF EARNINGS TO FIXED CHARGES
RATIO OF EARNINGS TO FIXED CHARGES
For the period | ||||||||
October 2, | ||||||||
2009 | ||||||||
Year Ended | (inception) through | |||||||
December 31, 2010 | December 31, 2009 | |||||||
(In thousands) | ||||||||
Earnings |
||||||||
Add: |
||||||||
Pre-tax loss from continuing operating before
adjusment for income or loss from equity
investees |
$ | (6,722 | ) | $ | (147 | ) | ||
Fixed charges |
1,688 | | ||||||
Amortization of capitalized interest |
| | ||||||
Distributed income of equity investees |
| | ||||||
Company share of pre-tax losses of equity
investees for which charges arising from
guarantees are included in fixed charges |
| | ||||||
Total added Items: |
(5,034 | ) | (147 | ) | ||||
Subtract: |
||||||||
Interest capitalized |
| | ||||||
Preference security dividend requirements of
consolidated subsidiaries |
| | ||||||
Noncontrolling interest in pre-tax income of
subsidiaries that have not incurred fixed
charges |
| | ||||||
Total Earnings |
$ | (5,034 | ) | $ | (147 | ) | ||
Fixed Charges |
||||||||
Add: |
||||||||
Interest expensed |
$ | 1,225 | $ | | ||||
Interest capitalized |
| | ||||||
Amortized premiums, discounts and capitalized
expenses related to indebtedness |
415 | | ||||||
Estimate of
the interest within rental expense |
48 | | ||||||
Preference security dividend requirements of
consolidated subsidiaries |
| | ||||||
Total Fixed Charges |
$ | 1,688 | $ | | ||||
Ratio of Earnings to Fixed Charges |
| |