Attached files
file | filename |
---|---|
EX-99.1 - EX-99.1 - Startek, Inc. | a11-6441_1ex99d1.htm |
8-K - 8-K - Startek, Inc. | a11-6441_18k.htm |
Exhibit 99.2
Operating Results Scorecard
As of December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1-08 |
|
Q2-08 |
|
Q3-08 |
|
Q4-08 |
|
2008 |
|
Q1-09 |
|
Q2-09 |
|
Q3-09 |
|
Q4-09 |
|
2009 |
|
Q1-10 |
|
Q2-10 |
|
Q3-10 |
|
Q4-10 |
|
2010 |
| |||||||||||||||
Revenue (millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
US |
|
$ |
40.0 |
|
$ |
41.8 |
|
$ |
47.3 |
|
$ |
51.7 |
|
$ |
180.8 |
|
$ |
49.4 |
|
$ |
52.0 |
|
$ |
50.5 |
|
$ |
48.8 |
|
$ |
200.8 |
|
$ |
44.7 |
|
$ |
43.4 |
|
$ |
40.8 |
|
$ |
38.7 |
|
$ |
167.7 |
|
Canada |
|
24.6 |
|
23.7 |
|
21.6 |
|
21.0 |
|
90.9 |
|
19.2 |
|
19.2 |
|
18.8 |
|
19.1 |
|
76.3 |
|
18.1 |
|
16.4 |
|
15.2 |
|
14.3 |
|
64.0 |
| |||||||||||||||
Offshore |
|
|
|
|
|
0.1 |
|
0.6 |
|
0.6 |
|
2.2 |
|
2.0 |
|
3.2 |
|
4.6 |
|
11.9 |
|
4.6 |
|
7.8 |
|
9.6 |
|
11.7 |
|
33.7 |
| |||||||||||||||
Company Total |
|
$ |
64.6 |
|
$ |
65.5 |
|
$ |
68.9 |
|
$ |
73.4 |
|
$ |
272.3 |
|
$ |
70.7 |
|
$ |
73.3 |
|
$ |
72.5 |
|
$ |
72.5 |
|
$ |
289.0 |
|
$ |
67.4 |
|
$ |
67.7 |
|
$ |
65.6 |
|
$ |
64.7 |
|
$ |
265.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Gross Profit (millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
US |
|
$ |
8.0 |
|
$ |
6.2 |
|
$ |
7.5 |
|
$ |
8.7 |
|
$ |
30.5 |
|
$ |
8.8 |
|
$ |
10.1 |
|
$ |
9.8 |
|
$ |
7.7 |
|
$ |
36.3 |
|
$ |
6.8 |
|
$ |
6.6 |
|
$ |
6.2 |
|
$ |
5.4 |
|
$ |
25.0 |
|
Canada |
|
1.5 |
|
2.1 |
|
1.2 |
|
0.2 |
|
4.9 |
|
1.7 |
|
3.3 |
|
3.4 |
|
3.1 |
|
11.9 |
|
1.6 |
|
1.6 |
|
0.8 |
|
0.2 |
|
4.1 |
| |||||||||||||||
Offshore |
|
n/a |
|
n/a |
|
(0.5 |
) |
(0.9 |
) |
(1.4 |
) |
0.2 |
|
(0.2 |
) |
0.2 |
|
1.0 |
|
0.9 |
|
(1.2 |
) |
(0.5 |
) |
(0.4 |
) |
0.7 |
|
(1.4 |
) | |||||||||||||||
Company Total |
|
$ |
9.5 |
|
$ |
8.3 |
|
$ |
8.2 |
|
$ |
8.0 |
|
$ |
34.0 |
|
$ |
10.7 |
|
$ |
13.1 |
|
$ |
13.5 |
|
$ |
11.8 |
|
$ |
49.1 |
|
$ |
7.1 |
|
$ |
7.6 |
|
$ |
6.6 |
|
$ |
6.3 |
|
$ |
27.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Gross Profit % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
US |
|
20.0 |
% |
14.9 |
% |
15.8 |
% |
16.9 |
% |
16.9 |
% |
17.8 |
% |
19.4 |
% |
19.5 |
% |
15.8 |
% |
18.1 |
% |
15.2 |
% |
15.2 |
% |
15.1 |
% |
14.0 |
% |
14.9 |
% | |||||||||||||||
Canada |
|
5.9 |
% |
8.7 |
% |
5.8 |
% |
0.8 |
% |
5.4 |
% |
9.1 |
% |
17.0 |
% |
18.1 |
% |
16.1 |
% |
15.6 |
% |
8.6 |
% |
9.6 |
% |
5.5 |
% |
1.2 |
% |
6.5 |
% | |||||||||||||||
Offshore |
|
n/a |
|
n/a |
|
-976.9 |
% |
-148.8 |
% |
-215.3 |
% |
8.3 |
% |
-11.1 |
% |
7.1 |
% |
22.1 |
% |
7.6 |
% |
-25.9 |
% |
-6.7 |
% |
-3.9 |
% |
6.1 |
% |
-4.1 |
% | |||||||||||||||
Company Total |
|
14.7 |
% |
12.7 |
% |
11.9 |
% |
10.9 |
% |
12.5 |
% |
15.2 |
% |
17.9 |
% |
18.6 |
% |
16.2 |
% |
17.0 |
% |
10.6 |
% |
11.3 |
% |
10.1 |
% |
9.7 |
% |
10.4 |
% | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
FTE* - Quarterly Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
US |
|
3,272 |
|
3,428 |
|
3,775 |
|
4,282 |
|
3,692 |
|
4,293 |
|
4,344 |
|
4,047 |
|
4,017 |
|
4,173 |
|
3,740 |
|
3,513 |
|
3,281 |
|
3,222 |
|
3,466 |
| |||||||||||||||
Canada |
|
2,077 |
|
1,982 |
|
1,842 |
|
1,734 |
|
1,908 |
|
1,613 |
|
1,502 |
|
1,490 |
|
1,510 |
|
1,528 |
|
1,492 |
|
1,375 |
|
1,262 |
|
1,194 |
|
1,328 |
| |||||||||||||||
Offshore |
|
|
|
|
|
5 |
|
76 |
|
20 |
|
216 |
|
277 |
|
449 |
|
613 |
|
390 |
|
664 |
|
1,261 |
|
1,562 |
|
2,089 |
|
1,390 |
| |||||||||||||||
Company Total |
|
5,349 |
|
5,410 |
|
5,622 |
|
6,092 |
|
5,620 |
|
6,122 |
|
6,123 |
|
5,986 |
|
6,140 |
|
6,091 |
|
5,896 |
|
6,149 |
|
6,105 |
|
6,505 |
|
6,184 |
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Number of Agent Seats- End of Period** |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
US |
|
5,449 |
|
5,449 |
|
5,778 |
|
5,687 |
|
5,687 |
|
5,276 |
|
5,276 |
|
5,276 |
|
5,276 |
|
5,276 |
|
4,810 |
|
4,589 |
|
4,589 |
|
4,545 |
|
4,652 |
| |||||||||||||||
Canada |
|
3,026 |
|
3,026 |
|
2,968 |
|
2,968 |
|
2,968 |
|
2,359 |
|
2,359 |
|
2,359 |
|
2,359 |
|
2,359 |
|
2,359 |
|
1,987 |
|
1,987 |
|
1,982 |
|
2,078 |
| |||||||||||||||
Offshore |
|
|
|
|
|
1,100 |
|
1,100 |
|
1,100 |
|
1,100 |
|
1,100 |
|
1,100 |
|
1,100 |
|
1,100 |
|
1,178 |
|
3,162 |
|
3,655 |
|
3,655 |
|
2,917 |
| |||||||||||||||
Company Total |
|
8,475 |
|
8,475 |
|
9,846 |
|
9,755 |
|
9,755 |
|
8,735 |
|
8,735 |
|
8,735 |
|
8,735 |
|
8,735 |
|
8,347 |
|
9,738 |
|
10,231 |
|
10,182 |
|
9,647 |
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Number of Sites- End of Period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
US |
|
14 |
|
14 |
|
14 |
|
13 |
|
13 |
|
13 |
|
13 |
|
13 |
|
13 |
|
13 |
|
11 |
|
11 |
|
11 |
|
10 |
|
10 |
| |||||||||||||||
Canada |
|
6 |
|
6 |
|
6 |
|
6 |
|
6 |
|
5 |
|
5 |
|
5 |
|
5 |
|
5 |
|
5 |
|
4 |
|
4 |
|
3 |
|
3 |
| |||||||||||||||
Offshore |
|
|
|
|
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
2 |
|
3 |
|
3 |
|
3 |
|
3 |
| |||||||||||||||
Company Total |
|
20 |
|
20 |
|
21 |
|
20 |
|
20 |
|
19 |
|
19 |
|
19 |
|
19 |
|
19 |
|
18 |
|
18 |
|
18 |
|
16 |
|
16 |
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Utilization % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
US |
|
60 |
% |
63 |
% |
65 |
% |
75 |
% |
66 |
% |
81 |
% |
82 |
% |
77 |
% |
76 |
% |
79 |
% |
78 |
% |
77 |
% |
71 |
% |
71 |
% |
75 |
% | |||||||||||||||
Canada |
|
69 |
% |
65 |
% |
62 |
% |
58 |
% |
64 |
% |
68 |
% |
64 |
% |
63 |
% |
64 |
% |
65 |
% |
63 |
% |
69 |
% |
64 |
% |
60 |
% |
64 |
% | |||||||||||||||
Offshore |
|
n/a |
|
n/a |
|
0 |
% |
7 |
% |
4 |
% |
20 |
% |
25 |
% |
41 |
% |
56 |
% |
35 |
% |
56 |
% |
40 |
% |
43 |
% |
57 |
% |
48 |
% | |||||||||||||||
Company Total |
|
63 |
% |
64 |
% |
57 |
% |
62 |
% |
62 |
% |
70 |
% |
70 |
% |
69 |
% |
70 |
% |
70 |
% |
71 |
% |
63 |
% |
60 |
% |
64 |
% |
64 |
% |
*FTE (Full-Time Equivalent) is calculated by dividing agent hours paid during the period by available work hours. |
(i.e.- if there are 65 work days in a quarter, 520 paid hours would equal 1 FTE) |
** Seats are pro-rated for the days the site was open or closed during the quarter. |