Attached files

file filename
8-K - FORM 8-K - HEALTHCARE REALTY TRUST INCg26100e8vk.htm
EX-99.1 - EX-99.1 - HEALTHCARE REALTY TRUST INCg26100exv99w1.htm
Exhibit 99.2
SUPPLEMENTAL INFORMATION
Three Months Ended December 31, 2010

Dollars in thousands, except per share data
Furnished as of February 22, 2011
(Unaudited)
(GRAPHIC)
Copies of this report may be obtained at www.healthcarerealty.com or by contacting Gabrielle M. Andrés at 615.269.8471 or gandres@healthcarerealty.com.
In addition to the historical information contained within, the matters discussed in this report may contain forward-looking statements that involve estimates, assumptions, risks and uncertainties. These risks are discussed in filings with the Securities and Exchange Commission by Healthcare Realty Trust, including its Annual Report on Form 10-K for the year ended December 31, 2010 under the heading “Risk Factors,” and as updated in its Quarterly Reports on Form 10-Q filed thereafter. Forward-looking statements represent the Company’s judgment as of the date of this report. The Company disclaims any obligation to update these estimates, assumptions and other forward-looking material.
Healthcare Realty Trust Incorporated
Supplemental Information
Three Months Ended December 31, 2010

Page 1 of 8


 

TABLE OF CONTENTS
         
Schedule 1 - Corporate Information
    3  
 
       
Schedule 2 - Consolidated Balance Sheets
    4  
 
       
Schedule 3 - Investment Progression
    5  
 
       
Schedule 4 - Investment by Type and Geographic Location
    6  
 
       
Schedule 5 - Development Properties
    7  
 
       
Schedule 6 - Lease Maturity Schedule
    7  
 
       
Schedule 7 - Square Feet Owned and/or Managed
    8  
Healthcare Realty Trust Incorporated
Supplemental Information
Three Months Ended December 31, 2010

Page 2 of 8


 

(1) CORPORATE INFORMATION
A) Corporate Headquarters:
Healthcare Realty Trust Incorporated
Healthcare Realty Services Incorporated

3310 West End Avenue, Suite 700
Nashville, TN 37203
Phone: 615.269.8175
Fax: 615.269.8461
E-mail: communications@healthcarerealty.com
B) Stock Exchange, Symbol and CUSIP Number:
             
Security Description   Stock Exchange   Symbol   CUSIP Number
 
         Common Stock   NYSE   HR   421946104
Senior Notes due 2011   OTC   HR   421946AF4
Senior Notes due 2014   OTC   HR   421946AF1
Senior Notes due 2017   OTC   HR   42225BAA44
Senior Notes due 2021   OTC   HR   421946AG9
C) Web Site: www.healthcarerealty.com
D) Executive Officers:
David R. Emery, Chairman of the Board and Chief Executive Officer
John M. Bryant, Jr., Executive Vice President and General Counsel
Scott W. Holmes, Executive Vice President and Chief Financial Officer
B. Douglas Whitman, II, Executive Vice President — Corporate Finance
Todd J. Meredith, Executive Vice President — Investments
E) Board of Directors:
David R. Emery, Chairman of the Board and Chief Executive Officer, Healthcare Realty Trust Incorporated
Errol L. Biggs, Ph.D., Director, Graduate Programs in Health Administration, University of Colorado
C. Raymond Fernandez, M.D., Retired Chief Executive Officer, Piedmont Clinic
Batey M. Gresham, Jr., A.I.A., Founder, Gresham Smith & Partners
Edwin B. Morris III, Managing Director, Morris & Morse Company, Inc.
J. Knox Singleton, President and Chief Executive Officer, Inova Health Systems
Bruce D. Sullivan, Retired Audit Partner, Ernst & Young LLP
Dan S. Wilford, Retired President and Chief Executive Officer, Memorial Hermann Healthcare System
Roger O. West, Former General Counsel, Healthcare Realty Trust Incorporated
F) Professional Services:
Independent Registered Public Accounting Firm
BDO USA, LLP
414 Union Street, Suite 1800
Nashville, TN 37219
Transfer Agent
Wells Fargo N.A.
Shareowner Services
161 North Concord Exchange
South St. Paul, MN 55075-1139
G) Dividend Reinvestment Plan:
Through the Company’s transfer agent, Wells Fargo, named shareholders of record can re-invest dividends in shares at a 5% discount and may also purchase up to $60 thousand of HR common stock per calendar year without a service or sales charge. For information, write Wells Fargo Shareowner Services, P.O. Box 64854, St. Paul, MN 55164-0856, or call 1.800.468.9716. Information may also be obtained at the transfer agent’s website, www.shareowneronline.com.
H) Direct Deposit of Dividends:
Direct deposit of dividends is offered as a convenience to shareholders of record. For information, write Wells Fargo Shareowner Services, P.O. Box 64854, St. Paul, MN 55164-0856, or call 1.800.468.9716. Information may also be obtained at the transfer agent’s website, www.shareowneronline.com.
I) Investor Relations:
Healthcare Realty Trust Incorporated
3310 West End Avenue, Suite 700
Nashville, TN 37203
Attention: Gabrielle M. Andrés
Phone: 615.269.8471
Fax: 615.983.8569
E-mail: gandres@healthcarerealty.com
Healthcare Realty Trust Incorporated
Supplemental Information
Three Months Ended December 31, 2010

Page 3 of 8


 

(2) CONSOLIDATED BALANCE SHEETS
                 
    December 31,     December 31,  
    2010     2009  
ASSETS
               
 
               
Real estate properties:
               
Land
  $ 163,020     $ 135,495  
Buildings, improvements, and lease intangibles
    2,310,404       1,977,264  
Personal property
    17,919       17,509  
Construction in progress
    80,262       95,059  
 
           
 
    2,571,605       2,225,327  
Less accumulated depreciation
    (484,641 )     (433,634 )
 
           
Total real estate properties, net
    2,086,964       1,791,693  
 
               
Cash and cash equivalents
    113,321       5,851  
 
               
Mortgage notes receivable
    36,599       31,008  
 
               
Assets held for sale and discontinued operations, net
    23,915       17,745  
 
               
Other assets, net
    96,510       89,467  
 
           
 
               
Total assets
  $ 2,357,309     $ 1,935,764  
 
           
 
               
LIABILITIES AND EQUITY
               
 
               
Liabilities:
               
Notes and bonds payable
  $ 1,407,855     $ 1,046,422  
 
               
Accounts payable and accrued liabilities
    62,652       55,043  
 
               
Liabilities of discontinued operations
    423       251  
 
               
Other liabilities
    43,639       43,900  
 
           
 
               
Total liabilities
    1,514,569       1,145,616  
 
               
Commitments and contingencies
               
 
               
Equity:
               
Preferred stock, $.01 par value; 50,000,000 shares authorized; none issued and outstanding
           
 
               
Common stock, $.01 par value; 150,000,000 shares authorized; 66,071,424 and 60,614,931 shares issued and outstanding at December 31, 2010 and December 31, 2009, respectively
    661       606  
 
               
Additional paid-in capital
    1,641,379       1,520,893  
 
               
Accumulated other comprehensive loss
    (5,269 )     (4,593 )
 
               
Cumulative net income attributable to common stockholders
    796,165       787,965  
 
               
Cumulative dividends
    (1,593,926 )     (1,518,105 )
 
           
 
               
Total stockholders’ equity
    839,010       786,766  
 
               
Noncontrolling interests
    3,730       3,382  
 
           
 
               
Total equity
    842,740       790,148  
 
           
 
               
Total liabilities and equity
  $ 2,357,309     $ 1,935,764  
 
           
Healthcare Realty Trust Incorporated
Supplemental Information
Three Months Ended December 31, 2010

Page 4 of 8


 

(3) INVESTMENT PROGRESSION (1)
A) Construction in Progress
            Three             Twelve  
    Number of     Months Ended     Number of     Months Ended  
    Properties     December 31, 2010     Properties     December 31, 2010  
         
Balance at beginning of period
    3     $ 58,070       2     $ 95,059  
Fundings on projects in existence at the beginning of the period
          19,692             46,308  
New projects started during the period
                2       14,493  
Completions
                (1 )     (78,098 )
Land Held for Development Acquired (2)
          2,500             2,500  
         
Balance at end of period
    3     $ 80,262       3     $ 80,262  
         
B) Real Estate Properties
            Three             Twelve  
    Number of     Months Ended     Number of     Months Ended  
    Properties     December 31, 2010     Properties     December 31, 2010  
         
Balance at beginning of period
    199     $ 2,339,148       197     $ 2,130,268  
Acquisitions (2)
    5       156,528       14       308,887  
Additions/Improvements
          12,561             28,650  
Completions (CIP)
                1       78,098  
Assets classified as held for sale during the period (3)
    (6 )     (16,894 )     (11 )     (42,950 )
Dispositions
                (3 )     (11,610 )
         
Balance at end of period
    198     $ 2,491,343       198     $ 2,491,343  
         
C) Mortgage Notes Receivable
            Three             Twelve  
    Number of     Months Ended     Number of     Months Ended  
    Investments     December 31, 2010     Investments     December 31, 2010  
         
Balance at beginning of period
    6     $ 27,134       4     $ 31,008  
Fundings of new mortgages (4)
    2       4,077       7       24,440  
Fundings on mortgages in existence at the beginning of the period
          7,191              
Repayments (4)
    (1 )     (1,871 )     (3 )     (9,075 )
Principal reduction due to acquisition
                (1 )     (9,900 )
Scheduled principal payments
          (2 )           (27 )
Amortization of loan origination fee
          70             153  
         
Balance at end of period
    7     $ 36,599       7     $ 36,599  
         
 
(1)   Balances exclude investments in unconsolidated joint ventures and assets classified as held for sale.
 
(2)   During the fourth quarter of 2010, the Company acquired three medical office buildings, two undeveloped parcels of land and a surgical facility in Texas and a medical office building in Colorado.
 
(3)   During the fourth quarter of 2010, the Company reclassified six skilled nursing properties in Michigan and Indiana to held for sale upon notification from the operator of its intent to exercise its option to purchase the properties. The Company expects the properties to be sold in the third quarter of 2011.
 
(4)   During the fourth quarter of 2010, the Company fully funded one mortgage note receivable and partially funded a construction mortgage note receivable, both of which are secured by medical office buildings in Iowa. Also, during the fourth quarter of 2010, one mortgage note receivable, secured by medical office buildings located in Texas, was repaid.
Healthcare Realty Trust Incorporated
Supplemental Information
Three Months Ended December 31, 2010

Page 5 of 8


 

(4) INVESTMENT BY TYPE AND GEOGRAPHIC LOCATION (1)
                                                                                 
    Medical     Physician     Specialty     Surgical     Inpatient                            
    Office     Clinics     Outpatient     Facilities     Rehab     Other     Development Properties (3)             % of  
    (MOB)     (PC)     (SOP)     (SF)     (IRF) (2)     (OTH)     Stabilization     CIP     Total     Total  
     
Master Leases                                                                                
1 Alabama
                  $ 2,698             $ 17,721     $ 9,493                     $ 29,912       1.1 %
2 Arizona
                                    16,012                               16,012       0.6 %
3 California
          $ 8,363                               12,688                       21,051       0.8 %
4 Florida
  $ 17,454       28,700                       11,703                               57,857       2.2 %
5 Georgia
            2,683             $ 3,133                                       5,816       0.2 %
6 Illinois
    11,939                       1,570                                       13,509       0.5 %
7 Iowa
    24,200       1,866       2,154                                               28,220       1.1 %
8 Indiana
            21,597               43,406                                       65,003       2.5 %
9 Massachusetts
            12,081                                                       12,081       0.5 %
10 Missouri
                            5,208                                       5,208       0.2 %
11 Pennsylvania
                                    113,867                               113,867       4.4 %
12 Tennessee
                                            7,874                       7,874       0.3 %
13 Texas
                            17,314       19,336                               36,650       1.4 %
14 Virginia
    7,020       30,919                               1,671                       39,610       1.5 %
15 Washington
    39,629                                                               39,629       1.5 %
     
Master Leases   $ 100,242     $ 106,209     $ 4,852     $ 70,631     $ 178,639     $ 31,726     $     $     $ 492,299       18.8 %
     
    (4) Normalized same facility NOI growth for Master Leases (4Q2010 vs. 4Q2009):     1.8 %
     
 
                                                                               
Operating Properties
                                                                               
1 Alabama
    15,356       2,405                                                       17,761       0.7 %
2 Arizona
    32,515       1,960                                     $ 38,660               73,135       2.8 %
3 California
    97,496                       5,924                                       103,420       4.0 %
4 Colorado
    49,344                                               23,363     $ 14,493       87,200       3.3 %
5 District of Columbia
    31,842                                                               31,842       1.2 %
6 Florida
    119,205       21,708                                                       140,913       5.4 %
7 Georgia
    7,822                                                               7,822       0.3 %
8 Hawaii
    24,772                                               81,641               106,413       4.1 %
9 Illinois
    24,008                                               25,594               49,602       1.9 %
10 Indiana
    77,914                                                               77,914       3.0 %
11 Iowa
    59,421                                                               59,421       2.3 %
12 Kansas
    13,996                                                               13,996       0.5 %
13 Louisiana
    11,814                                                               11,814       0.4 %
14 Maryland
    9,813                                                               9,813       0.4 %
15 Michigan
    23,979                                                               23,979       0.9 %
16 Mississippi
    8,379                                                               8,379       0.3 %
17 Missouri
    37,550                                                               37,550       1.4 %
18 Nevada
    8,082                       3,801                                       11,883       0.4 %
19 North Carolina
    142,964                                                               142,964       5.5 %
20 Ohio
    14,500                                                               14,500       0.6 %
21 Oregon
    20,577                                                               20,577       0.8 %
22 Pennsylvania
    10,798                                                               10,798       0.4 %
23 South Carolina
    10,953                                                               10,953       0.4 %
24 Tennessee
    166,033                                                               166,033       6.4 %
25 Texas
    505,441       19,942               117,499                       84,575               727,457       27.9 %
26 Virginia
                    2,433                       10,141                       12,574       0.5 %
27 Washington
    19,884                                                       44,997       64,881       2.5 %
     
Operating Properties
  $ 1,544,458     $ 46,015     $ 2,433     $ 127,224     $     $ 10,141     $ 253,833     $ 59,490     $ 2,043,594       78.3 %
     
    (4) Normalized same facility NOI growth for Operating Properties (4Q2010 vs. 4Q2009):     2.1 %
     
                                                                               
Land Held for Development
                                                            20,772       20,772       0.8 %
Corporate Property
                                                                    14,940       0.6 %
     
Total Equity Investments
  $ 1,644,700     $ 152,224     $ 7,285     $ 197,855     $ 178,639     $ 41,867     $ 253,833     $ 80,262     $ 2,571,605       98.5 %
     
 
                                                                               
Average Age of Facility (years)
    18       22       11       19       22       27                       19          
 
 
                                                                               
4Q 2010 Economic Occupancy (5)
    86 %     83 %     100 %     88 %     95 %     80 %     23 %             82 %        
 
 
                                                                               
4Q 2010 Stabilized Occupancy (5)
    86 %     83 %     100 %     88 %     95 %     80 %                     87 %        
 
 
                                                                               
Mortgage Investments
    10,934       14,920               10,745                                       36,599       1.4 %
     
Mortgage Investments
  $ 10,934     $ 14,920     $     $ 10,745     $     $     $     $     $ 36,599       1.4 %
     
 
                                                                               
Unconsolidated Joint Ventures
                                                                             
Utah
                                            1,266                       1,266       0.1 %
     
Joint Venture Investments
  $     $     $     $     $     $ 1,266     $     $     $ 1,266       0.1 %
     
 
                                                                               
Total Investments
  $ 1,655,634     $ 167,144     $ 7,285     $ 208,600     $ 178,639     $ 43,133     $ 253,833     $ 80,262     $ 2,609,470       100.0 %
     
 
                                                                               
Percent of $ Invested
    63.8 %     6.4 %     0.3 %     8.0 %     6.9 %     1.7 %     9.8 %     3.1 %     100.0 %        
             
 
                                                                               
Number of Investments
    138       28       3       11       11       6       9       3       209          
             
 
(1)   Excludes assets held for sale.
 
(2)   The Company’s inpatient rehabilitation facilities (IRF) have EBITDARM coverages of approximately 2.75 to 3.50 times.
 
(3)   Development properties are all MOBs. Properties in Stabilization generated an aggregate net operating loss of approximately $0.6 million for the three months ended December 31, 2010. The Properties in Stabilization are estimated to have a weighted average remaining lease-up period of eight quarters.
 
(4)   The ‘same facility’ portfolio includes those properties that were in operation for the full quarter and for the full corresponding quarter of the prior year. The normalized same facility NOI growth rate in the portfolio is not representative of the entire portfolio. “Normalized” means adjusted for items that would otherwise prohibit a meaningful comparison of NOI for the two periods. Approximately 85% of the Company’s owned real estate portfolio is included in the calculation of the ‘same facility’ NOI growth.
 
(5)   The economic and stabilized occupancies assume that properties under a Property Operating Agreement or Master Lease Agreement have 100% economic occupancy. The average underlying tenant occupancy of the eight properties under Property Operating Agreements was approximately 62%. The economic occupancy includes and the stabilized occupancy excludes the nine development properties currently in Stabilization. The properties in Stabilization are currently 31% leased. The difference between occupied and leased is that “occupied” refers to tenants currently occuppying the space and “leased” refers to tenants that have signed leases but have not taken occupancy due to finalizing the buildout of their suite.
Healthcare Realty Trust Incorporated
Supplemental Information
Three Months Ended December 31, 2010

Page 6 of 8


 

(5) DEVELOPMENT PROPERTIES (1)
CONSTRUCTION IN PROGRESS
                                                         
    Estimated                             CIP at     Estimated     Estimated  
    Completion     Property             Approximate     December 31,     Remaining     Total  
State   Date     Type     Properties     Square Feet     2010     Fundings     Investment  
 
Under construction:
                                                       
 
                                                       
Washington
    3Q 2011     MOB     1       206,000     $ 44,997     $ 47,203     $ 92,200  
Colorado
    3Q 2011     MOB     2       199,000       14,493       40,407       54,900  
 
                                                       
Land held for development:
                                                       
 
                                                       
Texas
                                    20,772                  
                     
 
                    3       405,000     $ 80,262     $ 87,610     $ 147,100  
                     
 
(1)   Properties currently under construction are estimated to reach stabilized occupancy over a period of two to three years following completion.
STABILIZATION IN PROGRESS
                                                                         
            Date                     Investment at     Estimated                     Estimated  
    Number of     Transferred     Property     Square     December 31,     Total     4Q 2010             Stabilization  
State   Properties     from CIP     Type     Feet     2010     Investment     NOI     Leased     Date  
 
Texas
    1       1Q 2008     MOB     140,221     $ 23,814     $ 24,900     $ 345       65%       2Q 2011  
Colorado
    2       3Q 2008     MOB     161,099       23,363       27,400       (266 )     43%       4Q 2011  
Arizona
    2       4Q 2008     MOB     179,963       38,660       42,700       (247 )     17%       1Q 2012  
Texas
    1       3Q 2009     MOB     129,879       32,540       33,000       48       38%       2Q 2012  
Illinois
    1       4Q 2009     MOB     95,436       25,594       26,400       (171 )     15%       3Q 2012  
Texas
    1       4Q 2009     MOB     116,838       28,221       29,300       (100 )     23%       4Q 2012  
Hawaii
    1       3Q 2010     MOB     127,268       81,641       86,000       (229 )     11%       4Q 2013  
                                             
 
                            950,704     $ 253,833     $ 269,700     $ (620 )                
                                             
(6) LEASE MATURITY SCHEDULE (1)
                                 
    Annualized                     Average  
    Minimum     Number of     Percentage     Square Feet  
    Rents (2)     Leases     of Revenues     Per Lease  
     
2011
  $ 29,986       326       13.3 %     3,604  
2012
    29,675       294       13.2 %     4,133  
2013
    33,358       268       14.8 %     4,823  
2014
    35,395       287       15.7 %     5,144  
2015
    19,020       192       8.5 %     4,720  
2016
    11,272       61       5.0 %     7,129  
2017
    17,844       68       7.9 %     13,598  
2018
    11,567       78       5.1 %     7,412  
2019
    5,541       28       2.5 %     6,846  
2020
    7,937       30       3.5 %     12,061  
Thereafter
    23,475       56       10.5 %     17,394  
 
(1)   Mortgage notes receivable, investment in unconsolidated joint ventures and assets classified as held for sale are excluded.
 
(2)   Represents the annualized minimum rents on leases in-place, excluding the impact of potential lease renewals, future step-ups in rent, or sponsor support payments under financial support agreements and straight-line rent.
Healthcare Realty Trust Incorporated
Supplemental Information
Three Months Ended December 31, 2010

Page 7 of 8


 

(7) SQUARE FEET OWNED AND/OR MANAGED (1)
A) By Geographic Location
                                                                                         
    Number of Properties     Owned (2)     Third Party              
            Third             Managed (3)     Development Properties     Not     Property              
    Owned     Party     Total     Internal     Third Party     Stabilization (3)     CIP     Managed     Management     Total     Percent  
     
1 Texas
    51               51       2,931,740       458,339       386,938               181,526               3,958,543       29.1 %
2 Tennessee
    15       5       20       1,242,564                               75,000       251,394       1,568,958       11.5 %
3 Florida
    22               22       714,092       33,628                       324,131               1,071,851       7.9 %
4 North Carolina
    14               14       724,291                                               724,291       5.3 %
5 California
    10               10       458,955                               93,000               551,955       4.2 %
6 Colorado
    7               7       192,280               161,099       199,000                       552,379       4.2 %
7 Indiana
    5               5               382,695                       175,999               558,694       4.1 %
8 Pennsylvania
    7               7       63,914                               437,601               501,515       3.7 %
9 Arizona
    10       1       11       202,082               179,963               51,903       59,106       493,054       3.6 %
10 Virginia
    8               8               136,427                       339,777               476,204       3.5 %
11 Washington
    5               5       73,548                       206,000       159,071               438,619       3.2 %
12 Iowa
    9               9               265,063                       104,117               369,180       2.7 %
13 Illinois
    4               4       142,955               95,436               115,100               353,491       2.6 %
14 Alabama
    6               6       120,192                               224,794               344,986       2.6 %
15 Hawaii
    3               3       173,502               127,268                               300,770       2.2 %
16 Michigan
    3               3       199,749                                               199,749       1.5 %
17 Missouri
    5               5       177,039                               13,478               190,517       1.4 %
18 District of Columbia
    2               2       182,836                                               182,836       1.2 %
19 Louisiana
    2               2               136,155                                       136,155       1.0 %
20 Mississippi
    1       1       2       58,036                                       40,192       98,228       0.7 %
21 Massachusetts
    2               2                                       100,742               100,742       0.7 %
22 Georgia
    3               3               58,030                       20,749               78,779       0.6 %
23 Ohio
    1               1               73,331                                       73,331       0.5 %
24 Kansas
    1               1       70,908                                               70,908       0.5 %
25 Oregon
    1               1       62,246                                               62,246       0.5 %
26 Maryland
    1               1       58,903                                               58,903       0.4 %
27 Nevada
    2               2       16,878       31,026                                       47,904       0.3 %
28 South Carolina
    1               1       39,801                                               39,801       0.3 %
         
 
                                                                                       
Total Properties /
Square Feet
    201       7       208       7,906,511       1,574,694       950,704       405,000       2,416,988       350,692       13,604,589       100.0 %
         
B) By Facility Type
                                                                         
    Owned     Third Party              
    Managed (3)     Stabilization     Construction     Not     Total     Property              
    Internal     Third Party     in Progress (3)     in Progress     Managed     Owned     Management     Total     Percent  
     
Medical Office
    7,398,544       1,282,022       950,704       405,000       548,163       10,584,433       350,692       10,935,125       80.4 %
Physician Clinics
    295,970                               601,814       897,784               897,784       6.6 %
Inpatient Rehab
                                    735,072       735,072               735,072       5.4 %
Surgical Facilities
    211,997       156,245                       225,592       593,834               593,834       4.4 %
Other
            126,427                       283,694       410,121               410,121       3.0 %
Specialty Outpatient
            10,000                       22,653       32,653               32,653       0.2 %
     
Total Square Feet
    7,906,511       1,574,694       950,704       405,000       2,416,988       13,253,897       350,692       13,604,589       100.0 %
     
 
                                                                       
Percent of Total Square Footage
    58.1 %     11.6 %     7.0 %     3.0 %     17.8 %     97.5 %     2.5 %     100.0 %        
             
 
                                                                       
Total Number of Properties
    121       22       9       3       46       201       7       208          
             
C) By Occupancy
                                                                 
                                                            % of Total  
    Medical     Physician     Surgical     Specialty     Inpatient                     Square  
Occupants Greater than 1%   Office     Clinics     Facilities     Outpatient     Rehab     Other     Total     Feet  
     
1 Baylor Health Care System
    781,178       73,501       156,245                               1,010,924       7.7 %
2 HealthSouth
                                    695,286               695,286       5.2 %
3 Carolinas Healthcare System
    565,612                                               565,612       4.3 %
4 HCA
    107,129       235,600       20,938                       16,400       380,067       2.9 %
5 Ascension Health Care System
    200,169                                               200,169       1.5 %
6 OrthoIndy
            58,474       117,525                               175,999       1.3 %
 
All Other Occupants Less than 1%
    8,930,345       530,209       299,126       32,653       39,786       393,721       10,225,840       77.1 %
 
     
Total Square Feet
    10,584,433       897,784       593,834       32,653       735,072       410,121       13,253,897       100.0 %
     
 
(1)   Mortgage notes, investment in joint ventures and assets classified as held for sale are excluded.
 
(2)   Approximately 66% of the portfolio are located on or adjacent to a hospital campus.
 
(3)   The owned and managed portfolio, excluding third party managed properties, consists of 1,433 leases with an average of 3,995 square feet per lease.
Healthcare Realty Trust Incorporated
Supplemental Information
Three Months Ended December 31, 2010

Page 8 of 8