Attached files
| file | filename |
|---|---|
| EX-21 - EX-21 - Ventas, Inc. | c62406exv21.htm |
| 10-K - FORM 10-K - Ventas, Inc. | c62406e10vk.htm |
| EX-23 - EX-23 - Ventas, Inc. | c62406exv23.htm |
| EX-31.1 - EX-31.1 - Ventas, Inc. | c62406exv31w1.htm |
| EX-32.2 - EX-32.2 - Ventas, Inc. | c62406exv32w2.htm |
| EX-31.2 - EX-31.2 - Ventas, Inc. | c62406exv31w2.htm |
| EX-32.1 - EX-32.1 - Ventas, Inc. | c62406exv32w1.htm |
Exhibit 12
STATEMENT REGARDING COMPUTATION OF RATIOS OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
| For the year ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
Income before loss from
unconsolidated entities,
reversal of contingent
liability, income taxes,
discontinued operations,
noncontrolling interest and
preferred stock dividends
and issuance costs |
$ | 227,797 | $ | 194,266 | $ | 137,525 | $ | 109,097 | $ | 116,232 | ||||||||||
Interest expense |
||||||||||||||||||||
Senior notes payable and
other debt |
178,863 | 176,990 | 202,624 | 194,752 | 125,737 | |||||||||||||||
Distributions from
unconsolidated entities |
689 | — | — | — | — | |||||||||||||||
Earnings |
$ | 407,349 | $ | 371,256 | $ | 340,149 | $ | 303,849 | $ | 241,969 | ||||||||||
Interest |
||||||||||||||||||||
Senior notes payable and
other debt expense |
$ | 178,863 | $ | 176,990 | $ | 202,624 | $ | 194,752 | $ | 125,737 | ||||||||||
Interest capitalized |
— | 304 | 114 | — | — | |||||||||||||||
Preferred stock dividends |
— | — | — | 3,449 | — | |||||||||||||||
Fixed charges |
$ | 178,863 | $ | 177,294 | $ | 202,738 | $ | 198,201 | $ | 125,737 | ||||||||||
Ratio of Earnings to
Combined Fixed Charges
and Preferred Stock Dividends |
2.28 | 2.09 | 1.68 | 1.53 | 1.92 | |||||||||||||||