Attached files

file filename
EX-32 - Tarsier Ltd.exhibit32.htm
EX-31.2 - Tarsier Ltd.exhibit312.htm
EX-31.1 - Tarsier Ltd.exhibit311.htm
 
U. S. Securities and Exchange Commission
Washington, D. C. 20549

       FORM 10-Q

[X]
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the quarterly period ended December 31, 2010

[  ]
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
                                                      
 For the transition period from _____ to _____

Commission File No. 0-54205
 

HXT HOLDINGS, INC.
(Name of Registrant in its Charter)  
 
Delaware
20-2188353
(State of Other Jurisdiction of incorporation or organization)
(I.R.S. Employer I.D. No.)
 

NO. 5 FLOOR 6, BLOCK A, SKYWORTH BLDG.HI-TECH INDUSTRIAL PARK, NANSHAN DISTRICT SHENZHEN P.R. CHINA 518057
(Address of Principal Executive Offices)

Issuer's Telephone Number: 406-282-3188

Indicate  by check mark  whether the  Registrant  (1) has filed all reports required to be filed by Sections 13 or 15(d) of the  Securities Exchange Act of 1934  during  the  preceding  12 months  (or for such shorter  period  that the Registrant was required to file such reports),  and (2) has been subject to such filing requirements for the past 90 days.    Yes                       No  X
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.)  Yes      No_
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,"accelerated filer"and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check One)
 
Large accelerated filer ___   Accelerated filer  ____      Non-accelerated filer  ___   Smaller reporting company _X_
 
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes __       No   X

As of February 15, 2011, we had 666,241 shares of common stock, par value $.001 per share issued and outstanding.
 
 
 

 
PART I. FINANCIAL INFORMATION


HXT HOLDINGS, INC. AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
 
(UNAUDITED)  
             
ASSETS
           
   
December 31,2010
   
September 30,2010
 
CURRENT ASSETS:
           
Cash & cash equivalents
  $ 370,997     $ 154,201  
Accounts receivable, net
    100,726       210,984  
  Inventory
    6,549       6,479  
Other receivable
    122,595       96,149  
Total current assets
    600,867       467,814  
                 
PROPERTY AND EQUIPMENT, NET
    89,829       94,266  
INTANGIBLE ASSETS, NET
    6,698       9,871  
TOTAL ASSETS
  $ 697,394     $ 571,951  
                 
LIABILITIES AND STOCKHOLDERS' DEFICIT
               
                 
CURRENT LIABILITIES:
               
Accounts payable & accrued expenses
  $ 82,153     $ 88,826  
Payroll payable
    74,239       41,587  
Unearned revenue
    620,622       537,619  
Related party payable
    605       2,172  
Total current liabilities
    777,620       670,204  
                 
STOCKHOLDERS' DEFICIT:
               
Preferred stock, $0.001 par value; Authorized shares 1,000,000,
         
  none issued and outstanding
    -       -  
Common stock, $0.001 par value; Authorized shares 60,000,000,
         
29,910,000 shares issued and 666,241 outstanding
    666       666  
Additional paid in capital
    1,199,334       1,199,334  
Statutory reserve
    75,864       75,864  
Accumulated other comprehensive income
    317,768       318,917  
Accumulated deficit
    (1,673,857 )     (1,693,035 )
Total stockholders' deficit
    (80,226)       (98,253)  
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
  $ 697,394     $ 571,951  
                 
The accompanying notes are an integral part of the consolidated financial statements.
         

 

 


HXT HOLDINGS, INC. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF OPERATIONS
 
  (UNAUDITED)  
             
   
For the three month periods ended December 31
 
   
2010
   
2009
 
             
             
Net revenues
  $ 472,416     $ 320,497  
                 
Cost of revenue
    133,472       43,249  
                 
Gross profit
    338,944       277,249  
                 
Operating expenses
               
   Selling expenses
    69,393       51,232  
General and administrative expenses
    41,057       47,021  
Research & development expenses
    219,626       168,305  
     Total operating expenses
    330,076       266,558  
                 
Income from operations
    8,868       10,690  
                 
Non-operating income (expense):
               
Interest income
    340       33  
Loss on sale of property
    -       (981 )
Value added tax refund
    9,441       -  
Other income
    1,053       60,014  
Other expense
    (526 )     (248 )
                 
     Total non-operating income
    10,308       58,818  
                 
                 
Net Income (Loss)
    19,176       69,509  
                 
Foreign currency translation (loss) gain
    (1,149 )     14  
                 
Comprehensive Income
  $ 18,027     $ 69,523  
                 
Basic and diluted weighted average shares outstanding
    666,241       666,241  
                 
Basic and diluted net income per share
  $ 0.029     $ 0.104  
                 
Basic and diluted weighted average shares outsanding are the same as there is no anti-dilutive effect.
 
The accompanying notes are an integral part of the consolidated financial statements.
 
 
 
 

 


  HXT HOLDINGS, INC. AND SUBSIDIARIES  
  CONSOLIDATED STATEMENTS OF CASH FLOWS  
  (UNAUDITED)  
             
   
For the three month periods ended December 31,
 
   
2010
   
2009
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income
  $ 19,176     $ 69,509  
                 
              Adjustments to reconcile net income to net cash
               
              provided by operating activities:
               
Depreciation
    8,926       16,398  
Loss on sale of property
    -       981  
Provision for bad debts
    (18,409 )     -  
 (Increase) / decrease in assets:
               
  Accounts receivable
    130,532       (34,460 )
  Inventory
    16       (29,254 )
  Other receivable
    (24,948 )     (52,599 )
 Increase / (decrease) in current liabilities:
               
  Accounts payable & accrued expenses
    (7,793 )     26,285  
  Unearned revenue
    75,181       99,931  
  Payroll payable
    31,825       676  
             Net cash provided by operating activities
    214,507       97,466  
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Receipt of cash on disposal of property
    -       58  
Acquisition of property & equipment
    -       (6,381 )
                 Net cash used in investing activities
    -       (6,323 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Payments on loan-officers
    (1,582 )     (1,577 )
                 Net cash used in Financing activities
    (1,582 )     (1,577 )
                 
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
    3,872       18  
                 
NET INCREASE/ (DECREASE) IN CASH & CASH EQUIVALENTS
    216,796       89,585  
              -  
CASH & CASH EQUIVALENTS, BEGINNING BALANCE
    154,201       63,364  
                 
CASH & CASH EQUIVALENTS, ENDING BALANCE
  $ 370,997     $ 152,948  
                 
Supplement disclosure of cash flow information:
               
Income taxes paid
  $ -     $ -  
Interest expenses paid
  $ -     $ -  
                 
The accompanying notes are an integral part of the consolidated financial statements.
   

 

 
HXT HOLDINGS, INC. AND SUBSIDIARIES
 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
 
1. ORGANIZATION AND DESCRIPTION OF BUSINESS
 
HXT Holdings, Inc. (“the Company”, “HXT”, “We”, “Us”, “Our”) was incorporated in Delaware on January 13, 2005.  On January 31, 2005, the Company entered into a Share Exchange Agreement, pursuant to which HXT acquired 100% of the outstanding stock of Heng Xing Technology Group Development Limited (XHT) from its three shareholders.  XHT's only asset is 100% of the stock of Shenzhen Hengtaifeng Technology Co., Ltd., a PRC corporation hereinafter is referred to as “HTC”. The acquisition has been recorded as a recapitalization of XHT, with XHT being treated as the continuing entity. 
 
Heng Xing Technology Group Development Limited (“XHT”) is a British Virgin Islands Corporation, incorporated on May 28, 2004. The company is authorized to issue 50,000 shares of common stock of $1 par value. The company is a non-operative holding company of Shenzhen Hengtaifeng Technology Co. Ltd. (“HTC”).
 
HTC was founded in Hi-tech Technology Industrial Park in the city of Shenzhen, Guangdong Province of People’s Republic of China in July 1995. HTC is primarily engaged in developing and distributing software and hardware systems on housing fund, guarantee information management, and home plan management in the People’s Republic of China.
 
5

 
GOING CONCERN:
 
The accompanying financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of the Company as a going concern. This basis of accounting contemplates the recovery of the Company's assets and the satisfaction of its liabilities in the normal course of business. Through September 30, 2009, the Company had incurred cumulative losses of $1,799,347 including net losses from operations of $215,065 for the year ended September 30, 2009. However, the company had net income from operations of $125,073 for the year ended September 30, 2010, and net income of $10,308 for the three months ended December 31, 2010.
 
In view of the matters described in the preceding paragraph, recoverability of a major portion of the recorded asset amounts shown in the accompanying balance sheet is dependent upon continued operations of the Company, which in turn is dependent upon the Company’s ability to raise additional capital, obtain financing and to succeed in its future operations. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
 
 
2    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Use of estimates
 
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
 
6

 
 
Principles of consolidation
 
The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries XHT and HTC. All significant inter-company accounts and transactions have been eliminated in consolidation.
 
Cash and cash equivalents
 
Cash and cash equivalent consist of cash on deposit in banks and cash on hand.  The Company considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents, for cash flow statement purposes.  Cash includes cash on hand and demand deposits in accounts maintained with state owned banks within the PRC. Balances at financial institutions or state owned banks within the PRC are not insured.
 
Accounts receivable
 
The Company maintains reserves for potential credit losses on accounts receivable.  Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.  Reserves are recorded primarily on a specific identification basis. Allowance for doubtful debts amounted to $197,006 and $212,729 as of December 31, 2010 and September 30, 2010, respectively.
 
Inventories
 
Inventories comprised of software compact disk, computer server and macro-storage equipment. Inventories are valued at the lower of cost (determined on a weighted average basis) or market. The Management compares the cost of inventories with the market value and allowance is made for writing down the inventories to their market value, if lower.
 
7

 
 
Property & Equipment
 
Property and equipment are stated at cost. Expenditures for maintenance and repairs are charged to earnings as incurred; additions, renewals and betterments are capitalized. When property and equipment are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations.  Depreciation of property and equipment is provided using the straight-line method for substantially all assets with estimated lives of:

Estimated Useful Life
 
Building
39  years
Vehicle
7  years
Machinery and equipment
5-7  years
 
Software development costs
 
The Company capitalizes certain computer software development costs in accordance with ASC  985 (previously SFAS No. 86), “Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed.”  Costs incurred internally to create a computer software product or to develop an enhancement to an existing product are charged to expense when incurred as research and development expense until technological feasibility for the respective product is established. Thereafter, all software development costs are capitalized and reported at the lower of unamortized cost or net realizable value. Capitalization ceases when the product or enhancement is available for general release to customers.
 
The Company makes on-going evaluations of the recoverability of its capitalized software projects by comparing the amount capitalized for each product to the estimated net realizable value of the product.  If such evaluations indicate that the unamortized software development costs exceed the net realizable value, the Company writes off the amount which the unamortized software development costs exceed net realizable value. Capitalized and purchased computer software development costs are being amortized ratably based on the projected revenue associated with the related software or on a straight-line basis over three years, whichever method results in a higher level of amortization.
 
8

 
 
Long-lived assets
 
 
The Company applies ASC 360 "Accounting for the Impairment or Disposal of Long-Lived Assets" ASC 360 requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value.
 
The Company tests long-lived assets, including property, plant and equipment and intangible assets subject to periodic amortization, for recoverability at least annually or more frequently upon the occurrence of an event or when circumstances indicate that the net carrying amount is greater than its fair value. Assets are grouped and evaluated at the lowest level for their identifiable cash flows that are largely independent of the cash flows of other groups of assets. The Company considers historical performance and future estimated results in its evaluation of potential impairment and then compares the carrying amount of the asset to the future estimated cash flows expected to result from the use of the asset. If the carrying amount of the asset exceeds estimated expected undiscounted future cash flows, the Company measures the amount of impairment by comparing the carrying amount of the asset to its fair value. The estimation of fair value is generally measured by discounting expected future cash flows as the rate the Company utilizes to evaluate potential investments. The Company estimates fair value based on the information available in making whatever estimates, judgments and projections are considered necessary. There was no impairment of long-lived assets for the period ended December 31, 2010.
 
Revenue recognition
 
The Company's revenue recognition policies are in compliance with ASC 605. Sales revenue is recognized at the date of shipment to customers or services has been rendered when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as unearned revenue.
 
9

 
 
License Revenue.  The Company recognizes revenue from license contracts when a non-cancelable, non-contingent license agreement has been signed, the software product has been delivered, no uncertainties exists surrounding product acceptance, fees from the agreement are fixed and determinable and collection is probable.  Any revenues from software arrangements with multiple elements are allocated to each element of the arrangement based on the relative fair values using specific objective evidence as defined in the SOPs.  If no such objective evidence exists, revenues from the arrangements are not recognized until the entire arrangement is completed and accepted by the customer.  Once the amount of the revenue for each element is determined, the Company recognizes revenues as each element is completed and accepted by the customer.  For arrangements that require significant production, modification or customization of software, the entire arrangement is accounted for by the percentage of completion method, in conformity with ASC 605.
 
Services Revenue.  Revenue from consulting services is recognized as the services are performed for time-and-materials contracts and contract accounting is utilized for fixed-price contracts.  Revenue from training and development services is recognized as the services are performed.  Revenue from maintenance agreements is recognized ratably over the term of the maintenance agreement, which in most instances is one year. Revenue from software services is recognized ratably over the service period.  Payment received in advance is recorded on the balance sheet as unearned revenue.
 
As of December 31, 2010, unearned revenue is $620,622, and it includes $488,398 of customer deposit and $132,224 of unearned software service revenue.
 
Research and development costs
 
Research and development costs are charged to operations as incurred and amounted to $219,626 and $168,305 for the three months period ended December 31, 2010 and 2009, respectively.
 
Stock-based compensation
 
The Company applies the accounting standard regarding accounting for stock compensation, which defines a fair-value-based method of accounting for stock based employee compensation and transactions in which an entity issues its equity instruments to acquire goods and services from employees and non-employees. The Company did not issue any stock based compensation during the period ended December 31, 2010.
 
10

 
 
Income taxes
 
The Company accounts for income taxes using an asset and liability approach which allows for the recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future deductibility is uncertain.
 
The Company records a valuation allowance for deferred tax assets, if any, based on its estimates of its future taxable income as well as its tax planning strategies when it is more likely than not that a portion or all of its deferred tax assets will not be realized. If the Company is able to utilize more of its deferred tax assets than the net amount previously recorded when unanticipated events occur, an adjustment to deferred tax assets would increase the Company net income when those events occur.
 
Foreign currency transactions and comprehensive income
 
Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain statements, however, require entities to report specific changes in assets and liabilities, such as gain or loss on foreign currency translation, as a separate component of the equity section of the balance sheet. Such items, along with net income, are components of comprehensive income. The functional currency of HTC is the Chinese Yuan or Renminbi (“RMB”). Foreign currency translation gain (loss) amounted to $(1,149) and $14 for three months period ended December 31, 2010 and 2009, respectively.  Accumulated other comprehensive income amounted to $317,768 and $318,917 on December 31, 2010 and September 30, 2010, respectively.
 
Earnings per share
 
Earnings per share is calculated in accordance with ASC 260. Basic net loss per share is based upon the weighted average number of common shares outstanding. Diluted net loss per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.
 
 
11

 
 
Statement of cash flows
 
In accordance with ASC 230 cash flows from the Company's operations is calculated based upon the local currencies.  As a result, amounts related to assets and liabilities reported on the Statement of Cash Flows will not necessarily agree with changes in the corresponding balances on the Balance Sheet.
 
Reclassifications
 
Certain prior period amounts have been reclassified to conform to the current period presentation. These classifications have no effect on net income/loss.
 
Recent pronouncements.
 
In January 2010, FASB issued ASU No. 2010-06 – Improving Disclosures about Fair Value Measurements. This update provides amendments to Subtopic 820-10 that requires new disclosure as follows: 1) Transfers in and out of Levels 1 and 2. A reporting entity should disclose separately the amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements and describe the reasons for the transfers. 2) Activity in Level 3 fair value measurements. In the reconciliation for fair value measurements using significant unobservable inputs (Level 3), a reporting entity should present separately information about purchases, sales, issuances, and settlements (that is, on a gross basis rather than as one net number). This update provides amendments to Subtopic 820-10 that clarify existing disclosures as follows: 1) Level of disaggregation. A reporting entity should provide fair value measurement disclosures for each class of assets and liabilities. A class is often a subset of assets or liabilities within a line item in the statement of financial position. A reporting entity needs to use judgment in determining the appropriate classes of assets and liabilities. 2) Disclosures about inputs and valuation techniques. A reporting entity should provide disclosures about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring fair value measurements. Those disclosures are required for fair value measurements that fall in either Level 2 or Level 3.The new disclosures and clarifications of existing disclosures are effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. The Company is currently evaluating the impact of this ASU. However, the Company does not expect the adoption of this ASU to have a material impact on its consolidated financial statements.
 
12

 
 
In April 2010, the FASB issued Accounting Standards Update 2010-13, “Compensation—Stock Compensation (Topic 718): Effect of Denominating the Exercise Price of a Share-Based Payment Award in the Currency of the Market in Which the Underlying Equity Security Trades,” or ASU 2010-13. ASU 2010-13 provides amendments to Topic 718 to clarify that an employee share-based payment award with an exercise price denominated in currency of a market in which a substantial porting of the entity’s equity securities trades should not be considered to contain a condition that is not a market, performance, or service condition. Therefore, an entity would not classify such an award as a liability if it otherwise qualifies as equity. The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010. The Company does not expect the adoption of ASU 2010-17 to have a significant impact on its consolidated financial statements.
 
In July 2010, the FASB issued Accounting Standards Update 2010-20 which amends “Receivables” (Topic 310). ASU 2010-20 is intended to provide additional information to assist financial statement users in assessing an entity’s risk exposures and evaluating the adequacy of its allowance for credit losses. The disclosures as of the end of a reporting period are effective for interim and annual reporting periods ending on or after December 15, 2010. The disclosures about activity that occurs during a reporting period are effective for interim and annual reporting periods beginning on or after December 15, 2010. The amendments in ASU 2010-20 encourage, but do not require, comparative disclosures for earlier reporting periods that ended before initial adoption. However, an entity should provide comparative disclosures for those reporting periods ending after initial adoption. The Company does not expect the adoption of ASU 2010-20 to have a significant impact on its consolidated financial statements.
 
3. INVENTORIES
 
Inventories as of December 31, 2010 and September 30, 2010 consisted of the following:

   
December 31, 2010
   
September 30, 2010
 
Raw and packing materials
  $ 61,683     $ 60,886  
Finished goods
    1,664       1,642  
Work in process
    -       -  
Total
    63,347       62,528  
Less: Allowance for inventories
    (56,798 )     (56,049 )
Net Inventories
  $ 6,549     $ 6,479  
 
The allowance for inventories is made when the aging of inventory is over 1 year. The allowances for inventories were $56,798 and $56,049 on December 31, 2010 and September 30, 2010, respectively.
 
13

 
 
4.    PROPERTY AND EQUIPMENT
 
Net property and equipment as of December 31, 2010 and September 30, 2010 were as follows:
   
December 31, 2010
   
September 30, 2010
 
Building & improvement
  $ 43,030     $ 42,463  
Machinery& equipment
    130,157       128,441  
Vehicles
    90,175       88,987  
Furniture and fixture
    23,843       23,529  
Total
    287,206       283,420  
 Less: Accumulated depreciation
    (197,377 )     (189,153 )
Net Property & Equipment
  $ 89,829     $ 94,266  
 
Depreciation expenses for the three months period ended December 31, 2010 and 2009 were $5,649 and $16,398, respectively.
 
5.  INTANGIBLE ASSETS
   
December 31, 2010
   
September 30, 2010
 
Software
  $ 334,877     $ 330,462  
Less: Accumulated amortization
    (328,179 )     (320,591 )
Software, net
  $ 6,698     $ 9,871  
 
Amortization expenses were $3,277 and $10,801 for the three months period ended December 31, 2010 and 2009, respectively.
 
14

 
 
       6. OTHER RECEIVABLES
 
Other receivables as of December 31, 2010 and September 30, 2010 consisted of the following:

   
December 31, 2010
   
September 30, 2010
 
Advances to other companies
  $ 11,057     $ 4,678  
Advances to employees
    65,588       57,832  
Value added tax receivable
    45,950       33,639  
Total
  $ 122,595     $ 96,149  
 
 
Advances to other companies amounted to $11,057 as of December 31, 2010 and $4,678 as of September 30, 2010. It includes advances to other unrelated parties, which are unsecured, interest free, and due on demand.
 
Advances to employees amounted to $65,588 and $57,832 as of December 31, 2010 and September 30, 2010, respectively.  These advances are unsecured, interest free, and due on demand.
 
Value added tax receivable is the 14% VAT tax refunded by the Company.  VAT receivable amounted to $45,950 and $33,639 as of December 31, 2010 and September 30, 2010, respectively.
 
15

 
 
7. RELATED PARTY TRANSACTIONS
 
                Due to related party
 
 
The amount due to officer as of December 31, 2010 and September 30, 2010 were $605 and $2,172 respectively. The loan was unsecured, interest free and due on demand.
 
8. OTHER INCOME
 
Other income amounted to $1,053 and $60,014 for the three months period ended December 31, 2010 and 2009, respectively.  Other income mainly consisted of recovery of bad debt for the three months period ended December 31, 2010 and 2009.
 
9. TAX PAYABLE
 
The Company utilizes ASC 740 "Accounting for Income Taxes," which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
 
16

 
 
The provision for taxes on earnings for the three month periods ended December 31, 2010 and 2009 consisted of:
 
   
For the three month periods ended December 31
 
   
2 0 10
   
2 0 0 9
 
             
TaxU.S. Statutory rates
   34%       34%  
Foreign income not recognized in USA
 
34%
   
34%
 
Chinese income taxes
    25%       25%  
Changes in valuation allowance
 
25%
   
25%
 
Effective tax rate
    0%       0%  

    Deferred tax assets:

   
December 31, 2010
   
December 31, 2009
 
Net operating loss
  $ (1,449,516 )     (1,359,516 )
Total deferred tax assets
    468,903       576,022  
Less valuation allowance
    (468,903 )     (576,022 )
    $ --     $ --  

The Company had net operating loss (“NOL”) carry forwards of approximately $1,449,516 and 1,359,516 for the periods ended December 30, 2010 and 2009, respectively.  A 100% valuation allowance has been recorded for the deferred tax asset due to the uncertainty of its realization.
 
17

 
 
10. EMPLOYEE WELFARE PLAN
 
The Company has established its own employee welfare plan in accordance with Chinese law and regulations.
 
HTC is classified as a wholly-owned foreign enterprise under PRC law by virtue of its ownership by XHT. HTC has changed its employee welfare plan in accordance with Chinese law and regulations and does not make annual pre-tax contributions of 14% of all employees' salaries. The total expense amounted to $12,396 and $8,822 for the three months period ended December 31, 2010 and 2009, respectively.
 
11.   STATUTORY RESERVE

As stipulated by the Company Law of the People's Republic of China (PRC), net income after taxation can only be distributed as dividends after appropriation has been made for the following:
 
i) Making up cumulative prior years' losses, if any;
 
ii) Allocations to the "Statutory surplus reserve" of at least 10% of income after tax, as determined under PRC accounting rules and regulations, until the fund amounts to 50% of the Company's registered capital;
 
iii) Allocations of 5-10% of income after tax, as determined under PRC accounting rules and regulations, to the Company's "Statutory common welfare fund", which is established for the purpose of providing employee facilities and other collective benefits to the Company's employees; and Statutory common welfare fund is no longer required per the new cooperation law executed in 2006.
 
iv) Allocations to the discretionary surplus reserve, if approved in the shareholders' general meeting.
 
In accordance with the Chinese Company Law, the Company has allocated 10% of its net income to surplus. The amount allocated to the surplus reserve were $18,761 and $0 for the years ended September 30, 2010 and 2009, respectively.
 
18

 
 
12.     SHAREHOLDERS’ EQUITY

The Company has authorized (a) Sixty Million (60,000,000) shares of common stock, par value .001 per share and (b) One Million (1,000,000) shares of Preferred Stock, par value .001 per share.
 
As of December 31, 2010, 29,910,000 common shares were issued and 666,241 shares were outstanding, and no preferred stock was issued and outstanding.
 
On April 7, 2009 the Company’s Board of Directors declared a three-for-one forward split of the outstanding shares.
 
13.    COMMITMENT
 
HTC has leased approximately 510 square meters of space used for its executive offices and operations in Shenzhen, China from Shenzhen Zhongze Shiji Co., Ltd. The lease is for a term of five year from October 1, 2007 to September 30, 2012. The monthly rent expense is $5,376 (excluding property management and area condition maintenance fees).
 
The rent expenses are $16,128 and $17,616 for the three months period ended December 31, 2010 and 2009, respectively.
 
Future lease commitments for the periods after September 30, 2010 are as follows:
 
2011
    64,513  
2012
    48,385  
Total
  $ 112,898  
 
 
 
19

 
14.  CURRENT VULNERABILITY DUE TO CERTAIN CONCENTRATIONS
 
The Company's operations are carried out in the PRC. Accordingly, the Company's business, financial condition and results of operations may be influenced by the political, economic and legal environments in the PRC, and by the general state of the PRC's economy.
 
The Company's operations in the PRC are subject to specific considerations and significant risks not typically associated with companies in the North America and Western Europe.  These include risks associated with, among others, the political, economic and legal environments and foreign currency      exchange.  The Company’s results may be adversely affected by changes in governmental policies   with   respect   to   laws   and    regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.
 
The Company does not maintain fire, theft or liability insurance. The Company is exposed to various risks of loss related to torts; theft of, damage to and destruction of assets; error and omissions and natural disasters.
 
15.  MAJOR CUSTOMERS AND VENDORS
 
Major customers and vendors represent those who accounted for 10% or over of the Company’s total net revenue or purchase, respectively.
 
One customer accounted for 25% of the revenue for the three months period ended December 31, 2010. The Company has receivables of $30,340 to this customer on December 31, 2010.
 
Three major customers accounted for 43% of the revenue for the three month periods ended December 31, 2009.  The Company has receivables of $33,417 to these customers on December 31, 2009.
 
Two major vendors provided 100% of the Company’s purchases for the three month periods ended December 30, 2010. One major vendor provided 91% of the Company’s purchases for the three month periods ended December 31, 2009.  The Company has payables of $55,807 to the vendor on December 31, 2009, respectively.


 
20

 
ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS
 
The following discussion and analysis discusses trends in the Company's financial condition and results of operations for the three month periods ended December 31, 2010 and 2009.

You should read this section together with our consolidated financial statements and related notes appearing elsewhere in this quarterly report. This discussion contains predictive statements that involve risks, uncertainties and assumptions. Actual results may differ materially from those anticipated in these predictive statements as a result of many factors, including, but not limited to, those set forth under "Item 1A: Risk Factors" and elsewhere in the Company's Annual Report on the Form 10-K for the year ended September 30, 2010.

Results of Operations

Net Revenue

Total net sales for the three month period ended December 31, 2010 were $472,416 compared to $320,497 for the three month period ended December 31, 2009, representing an increase of $151,919 or 47%. The increase was due to an increase of $82,080 in sales of our Housing Accumulation Fund software, and an increase of $69,839 in sales of our Credit Guarantee software.
 
The increase of sales of our Housing Accumulation Fund software (which increased by $82,080, or 38%, from $217,627 for the three month period ended December 31, 2009) was due to the increase in completed contracts. The increase of sales of our Credit Guarantee software (which increased by $69,839, or 68%, from $102,871 for the three month period ended December 31, 2009) was due to the increase in completed contracts.
 
21

 

Cost of sales

Cost of sales for the three month period ended December 31, 2010 were $133,472, representing an increase of 209% from $43,249 for the three month period ended December 31, 2009, primarily due to the increase of $87,879 in cost of sales of our Housing Accumulation Fund software

The cost of sales of our Housing Accumulation Fund software increased by $87,879, or 232%, to approximately $125,699 for the three month period ended December 31, 2010 from approximately $37,819 for the three month period ended December 31, 2009. The increase was due to the fact that most of the completed contracts for the three month period ended December 31, 2009 did not involve new cost in research and development, and no additional cost for external purchases incurred.
 
Gross Profit

Gross profit for the three month period ended December 31, 2010 was $338,944, compared to $277,249 for the three month period ended December 31, 2009, representing an increase of $61,695 or approximately 22%. The increase was primarily due to the increase in sales of our software and the increase in cost of our Housing Accumulation Fund software described above.

Selling, General and Administrative Expenses

Selling, general and administrative expenses were $330,076 for the three month period ended December 31, 2010, or approximately 70% of net sales, compared to $266,558 or approximately 83% of net sales, for the three month period ended December 31, 2009.

The changes in selling, general and administrative expenses are attributable to a $5,964 decrease in general and administrative expenses, a $18,161 increase in selling expense and a $51,320 increase in research and development expense.
 
22

 
 
General and administrative expenses decreased by $5,965 or 13% to $41,056 for the three month period ended December 31, 2010 from $47,021 for the three month period ended December 31, 2009. The decrease occurred because of a $18,409 bad inventory reserve for the three month periods ended December 31, 2010.
 
Selling expenses increased by $18,161, or 35% to $69,393 for the three month period ended December 31, 2010 from approximately $51,232 for the three month period ended December 31, 2009 because of a $6,742 increase for publicity and promotion expense and a $4,842 increase for entertainment expense.

Research and development expenses increased by $51,320, or 30% to $219,626 for the three month periods ended December 31, 2010 from approximately $168,306 for the three month periods ended December 31, 2009 because of a $33,165 increase for salary and a $24,696 increase for traveling expense. 
 
Income Taxes

Under applicable tax regulations, our taxable income for the three month periods ended December 31, 2010 and 2009 are negative, so no income tax was incurred for those periods.

We utilize ASC 740, "Accounting for Income Taxes," which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in financial statements or tax returns. Under this method, deferred tax liabilities or assets are recognized for the estimated future tax consequences of current differences between the tax base of an asset or liability and the financial reporting amount attributed to that asset or liability at each period end, based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. The Company has recorded a 100% valuation allowance for its deferred tax assets, since there is no certainty that the Company will achieve sufficient taxable income to take advantage of the deferred tax assets. 
 
23

 
 
Liquidity and Capital Resources

Cash and Cash Equivalents

Cash and cash equivalents increased from $154,207 as of September 30, 2010 to $370,997 as of December 31, 2010. This increase was primarily due to cash provided by operating activities of $214,507.

Cash Provided by Operating Activities

Net cash provided by operating activities during the three month periods ended December 31, 2010 was $214,507, compared to $97,466 for the three month periods ended December 31, 2009, representing an increase of $117,040 or approximately 120%. The increase was a result of a decrease in accounts receivable of $112,123.
 
Net cash used in investing activities during the three month periods ended December 31, 2010 and 2009 were $0 and $6,323, respectively.
 
Net cash used in financing activities during the three month periods ended December 31, 2010 and 2009 were $1,582 and $1,577, respectively.

Accounts Receivable
 
The decrease in accounts receivable from $210,984 as of September 30, 2010 to $100,726 as of December 31, 2010 is primarily attributable to the payment from our customers.
 
The Company maintains reserves for potential credit losses on accounts receivable. Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. Reserves are recorded primarily on a specific identification basis. Allowance for doubtful debts amounted to $197,006 as of December 31, 2010.
 
24

 
 
Inventory

For the three month periods ended December 31, 2010, inventory increased from $6,479 to $6,549.  
 
Reserves are recorded primarily on a specific identification basis. Allowance for inventory amounted to $56,798 as of December 31, 2010.

Other Receivable

The increase in Other receivables from $96,149 as of September 30, 2010 to $122,595 as of December 31, 2010 is primarily attributable to an increase of $7,756 in Advances to employees, an increase of $6,379 in Advances to other company and an increase of $12,311 in Value added tax receivable. These advances are unsecured, interest free, and due on demand.

 The Company maintains reserves for other receivable. Reserves are recorded primarily on a specific identification basis. Allowance for other receivable amounted to $291,837 as of December 31, 2010.
 
Accounts Payable

Accounts payable and accrued expenses decreased from $88,826 as of September 30, 2010 to $82,153 as of December 31, 2010.

Payroll Payable

Payroll payable increased from $41,587 as of September 30, 2010 to $74,239 as of December 31, 2010, primarily as a result of a expense for holiday to our employees.

Unearned revenue

The Company's revenue recognition policies are in compliance with ASC 605. Sales revenue is recognized at the date of shipment to customers or when services have been rendered when a formal arrangement exists, the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectibility is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as unearned revenue. As of December 31, 2010, unearned revenue is $620,622, and it includes $488,398 of customer deposits and $132,224 of unearned software service revenue. Software service revenue was approximately $78,218 and $67,013 during the three month periods ended December 31, 2010 and 2009, respectively. Unearned revenue as of December 31, 2010 and 2009 was $620,622 and $556,375, respectively..
 
 
25

 

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Not applicable.
 
ITEM 4.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures.
 
As of the end of the period covered by this quarterly report, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of our disclosure controls and procedures. Pursuant to Rule13a-15(e) promulgated by the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, disclosure controls and procedures means controls and other procedures that are designed to insure that information required to be disclosed by HXT Holdings Inc. in the reports that it files with the Securities and Exchange Commission is recorded, processed, summarized and reported within the time limits specified in the Commission's rules. Disclosure controls and procedures include, without limitation, controls and procedures designed to insure that information HXT Holdings is required to disclose in the reports it files with the Commission is accumulated and communicated to our Chief Executive Officer and Chief Financial Officer as appropriate to allow timely decisions regarding required disclosure. Based on their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that HXT Holdings system of disclosure controls and procedures was effective to ensure that material information is recorded, processed, summarized and reported by our management on a timely basis in order to comply with our disclosure obligations under the Exchange Act, and the rules and regulations promulgated hereunder.
 
Changes in Internal Controls.
 
There was no change in internal controls over financial reporting (as defined in Rule 13a-15(f) promulgated under the Securities Exchange Act or 1934) identified in connection with the evaluation described in the preceding paragraph that occurred during HXT Holdings' first fiscal quarter of 2011 that has materially affected or is reasonably likely to materially affect HXT Holdings internal control over financial reporting.
 
 
26

 
PART II   -   OTHER INFORMATION

Item 1.        Legal Proceedings
 
None
 
Item 1A.     Risk Factors
 
               There has been no material change from the risk factors included in Section 1A of the Company's Annual Report on Form 10-K for the year ended September 30, 2010.

Item 2.        Unregistered Sales of Equity Securities and Use of Proceeds.
 
(c) Unregistered sales of equity securities
 
None.
 
(e) Purchases of equity securities
 
The Company did not repurchase any of its equity securities that were registered under Section 12 of the Securities Exchange Act during the quarter ended December 31, 2010
 
Item 3.        Defaults Upon Senior Securities
 
None
 
Item 4.        Reserved
 
Item 5.     Other Information
 
None
 
Item 6.        Exhibits

31.1
 
Rule 13a-14(a) Certification CEO
31.2
 
Rule 13a-14(a) Certification CFO
32
 
Rule 13a-14(b) Certification
 
 
27

 
 
SIGNATURES

Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the undersigned thereunto duly authorized.

   
HXT HOLDINGS, INC.

Date: February 18, 2011
By: /s/Yuanqing Li
   
Yuanqing Li, Chief Executive Officer

 
       
 
 



 


 
28