Attached files
| file | filename |
|---|---|
| 8-K - 8-K - TUCOWS INC /PA/ | a11-6227_18k.htm |
Exhibit 99.1
Tucows Inc. Reports Financial Results for Fourth Quarter 2010
February 16th, 2011
TORONTO, Feb. 16 — Tucows Inc. (NYSE AMEX:TCX) (TSX:TC), a global provider of domain names, email and other Internet services, today reported its financial results for the fourth quarter ended December 31, 2010. All figures are in U.S. dollars.
Summary Financial Results
(Numbers in Thousands of US Dollars, Except Per Share Data)
|
|
|
3 Months |
|
3 Months |
|
12 Months |
|
12 Months |
|
|
Net revenues |
|
22,077 |
|
20,330 |
|
84,579 |
|
80,939 |
|
|
Gain (loss) on change in fair value of forward exchange contracts |
|
298 |
|
277 |
|
(1,371 |
) |
4,180 |
|
|
Other income |
|
(16 |
) |
(46 |
) |
(116 |
) |
4,268 |
|
|
Net income for the period |
|
1,237 |
|
1,746 |
|
2,117 |
|
12,241 |
|
|
Net earnings per common share |
|
0.02 |
|
0.03 |
|
0.04 |
|
0.18 |
|
|
Net cash provided by operating activities |
|
2,341 |
|
2,880 |
|
6,769 |
|
6,466 |
|
Summary of Revenues and Cost of Revenues
(Numbers in Thousands of US Dollars)
|
|
|
Revenue |
|
Cost of Revenue |
| ||||
|
|
|
3 Months |
|
3 Months |
|
3 Months |
|
3 Months Ended |
|
|
OpenSRS: |
|
|
|
|
|
|
|
|
|
|
Domain services |
|
17,308 |
|
15,211 |
|
14,565 |
|
12,578 |
|
|
Email services |
|
529 |
|
799 |
|
104 |
|
110 |
|
|
Other services |
|
1,104 |
|
1,130 |
|
366 |
|
410 |
|
|
Total OpenSRS services |
|
18,941 |
|
17,140 |
|
15,035 |
|
13,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
YummyNames |
|
1,531 |
|
1,521 |
|
181 |
|
193 |
|
|
Hover |
|
1,172 |
|
1,208 |
|
398 |
|
443 |
|
|
Butterscotch |
|
433 |
|
461 |
|
9 |
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Network, other costs |
|
— |
|
— |
|
1,148 |
|
1,248 |
|
|
Network, depreciation and amortization costs |
|
— |
|
— |
|
313 |
|
285 |
|
|
Total revenues/cost of revenue |
|
22,077 |
|
20,330 |
|
17,084 |
|
15,279 |
|
“The fourth quarter of 2010 capped off another year of strong financial performance, highlighted by record revenue and solid cash flow from operations,” said Elliot Noss, President and CEO of Tucows. “We believe our performance for the quarter and the year once again underscores the consistency and reliability in our business. As we look ahead, the fundamentals of our business remain strong. The combination of our powerful distribution channel and our demonstrated ability to capitalize on opportunities as our market evolves position us to reliably generate cash in the context of growth and support our objective to return capital to shareholders.”
Net revenue for the fourth quarter of 2010 increased 8.6% to $22.1 million from $20.3 million for the fourth quarter of 2009.
Net income for the fourth quarter of 2010 was $1.2 million, or $0.02 per share, compared with $1.7 million, or $0.03 per share, for the fourth quarter of 2009. Net income for the fourth quarter of 2009 benefited from an income tax recovery of $0.5 million.
Deferred revenue at the end of the fourth quarter of fiscal 2010 was $62.6 million, an increase of 11.1% from $56.3 million at the end of the fourth quarter of fiscal 2009 and an increase of less than 1% from $62.3 million at the end of the third quarter of 2010.
Cash and cash equivalents at the end of the fourth quarter of 2010 were $4.2 million compared with $9.6 million at the end of the fourth quarter of 2009 and $5.4 million at the end of third quarter of 2010.The decrease in cash and cash equivalents from the third quarter of 2010 was primarily the result of the use of $2.8 million for the repurchase of the Company’s shares, $0.5 million for repayment of the Company’s bank loan and $0.3 million for investment in equipment, which was partially offset by cash flow from operating activities of $2.3 million.
As previously announced, during the fourth quarter, the Company repurchased 3.9 million of its shares at a purchase price of $0.70 per share, for a total of $2.8 million, under its modified “Dutch auction” tender announced on September 7, 2010. In 2010, the Company repurchased a total of13.7 million shares for a total of $9.7 million through both its modified Dutch tender offers and normal course issuer bids (“Buyback Programs”), representing 20.4% of the Company’s outstanding shares at the end of 2009. Since initiating its first share buyback program in February 2007, the Company has repurchased a total of23.2 million shares through its Buyback Programs representing 30.0% of the Company’s total shares outstanding at the end of January 2007.
Conference Call
Tucows management will host a conference call today, Wednesday, February 16, 2011, at 5:00 p.m. (ET) to discuss the fourth quarter fiscal 2010 results. Participants can access the conference call via the Internet at http://tucowsinc.com/investors.
For those unable to participate in the conference call at the scheduled time, it will be archived for replay both by telephone and via the Internet beginning approximately one hour following completion of the call. To access the archived conference call by telephone, dial 416-849-0833 or1-800-642-1687 and enter the pass code 43292662 followed by the pound key. The telephone replay will be available until Wednesday, February 23, 2011 at midnight. To access the archived conference call as an MP3 via the Internet, go to http://tucowsinc.com/investors.
About Tucows
Tucows is a global Internet services company. OpenSRS manages over ten million domain names and millions of email boxes through a reseller network of over 11,000 web hosts and ISPs. Hover is the easiest way for individuals and small businesses to manage their domain names and email addresses. YummyNames owns premium domain names that generate revenue through advertising or resale. Butterscotch.com is an online video network building on the foundation of Tucows.com. More information can be found at http://tucowsinc.com.
This release includes forward-looking statements as that term is defined in the U.S. Private Securities Litigation Reform Act of 1995. In particular, this release includes forward looking statements regarding our expectations as to our financial results, our future growth and our ability to generate cash and return capital to shareholders. These statements are based on management’s current expectations and are subject to a number of uncertainties and risks that could cause actual results to differ materially from those described in the forward-looking statements. Information about potential factors that could affect Tucows’ business, results of operations and financial condition is included in the Risk Factors sections of Tucows’ filings with the Securities and Exchange Commission. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty. All forward-looking statements are based on information available to
Tucows as of the date they are made. Tucows assumes no obligation to update any forward-looking statements, except as may be required by law.
TUCOWS is a registered trademark of Tucows Inc. or its subsidiaries. All other trademarks and service marks are the properties of their respective owners.
For further information:
Lawrence Chamberlain
The Equicom Group for Tucows Inc.
(416) 815-0700 ext. 257
lchamberlain@equicomgroup.com
Tucows Inc.
Consolidated Balance Sheets
(Dollar amounts in U.S. dollars)
|
|
|
December 31, |
|
December 31, |
| ||
|
|
|
2010 |
|
2009 |
| ||
|
|
|
(unaudited) |
|
(unaudited) |
| ||
|
|
|
|
|
|
| ||
|
Assets |
|
|
|
|
| ||
|
|
|
|
|
|
| ||
|
Current assets: |
|
|
|
|
| ||
|
Cash and cash equivalents |
|
$ |
4,205,729 |
|
$ |
9,632,394 |
|
|
Accounts receivable |
|
3,021,995 |
|
2,822,045 |
| ||
|
Prepaid expenses and deposits |
|
2,363,876 |
|
2,498,922 |
| ||
|
Derivative instrument asset, current portion |
|
833,960 |
|
2,107,825 |
| ||
|
Prepaid domain name registry and ancillary services fees, current portion |
|
37,016,871 |
|
31,596,236 |
| ||
|
Income taxes recoverable |
|
620,000 |
|
674,000 |
| ||
|
Total current assets |
|
48,062,431 |
|
49,331,422 |
| ||
|
|
|
|
|
|
| ||
|
Derivative instrument asset, long-term portion |
|
— |
|
96,845 |
| ||
|
Prepaid domain name registry and ancillary services fees, long-term portion |
|
12,820,479 |
|
12,126,515 |
| ||
|
Property and equipment |
|
1,552,349 |
|
1,986,768 |
| ||
|
Deferred financing charges |
|
15,600 |
|
41,000 |
| ||
|
Deferred tax asset, long-term portion |
|
4,155,600 |
|
3,907,476 |
| ||
|
Intangible assets |
|
16,883,401 |
|
18,656,353 |
| ||
|
Goodwill |
|
17,990,807 |
|
17,990,807 |
| ||
|
Total assets |
|
$ |
101,480,667 |
|
$ |
104,137,186 |
|
|
|
|
|
|
|
| ||
|
Liabilities and Stockholders’ Equity |
|
|
|
|
| ||
|
|
|
|
|
|
| ||
|
Current liabilities: |
|
|
|
|
| ||
|
Accounts payable |
|
$ |
1,664,006 |
|
$ |
1,547,863 |
|
|
Accrued liabilities |
|
1,346,436 |
|
1,889,980 |
| ||
|
Customer deposits |
|
3,960,312 |
|
3,624,317 |
| ||
|
Loan payable, current portion |
|
1,305,883 |
|
3,220,125 |
| ||
|
Deferred revenue, current portion |
|
45,832,374 |
|
40,211,766 |
| ||
|
Accreditation fees payable, current portion |
|
547,810 |
|
530,656 |
| ||
|
Deferred tax liability, current portion |
|
1,155,600 |
|
907,476 |
| ||
|
Total current liabilities |
|
55,812,421 |
|
51,932,183 |
| ||
|
|
|
|
|
|
| ||
|
Deferred revenue, long-term portion |
|
16,738,429 |
|
16,098,812 |
| ||
|
Accreditation fees payable, long-term portion |
|
168,580 |
|
169,620 |
| ||
|
Deferred tax liability, long-term portion |
|
4,840,000 |
|
4,840,000 |
| ||
|
|
|
|
|
|
| ||
|
Stockholders’ equity: |
|
|
|
|
| ||
|
Preferred stock - no par value, 1,250,000 shares authorized; none issued and outstanding |
|
— |
|
— |
| ||
|
Common stock - no par value, 250,000,000 shares authorized; 53,448,591 shares issued and outstanding as of December 30, 2010 and 67,080,353 shares issued and outstanding as of December 31, 2009 |
|
11,324,866 |
|
14,030,384 |
| ||
|
Additional paid-in capital |
|
40,700,587 |
|
47,287,351 |
| ||
|
Deficit |
|
(28,104,216 |
) |
(30,221,164 |
) | ||
|
Total stockholders’ equity |
|
23,921,237 |
|
31,096,571 |
| ||
|
Total liabilities and stockholders’ equity |
|
$ |
101,480,667 |
|
$ |
104,137,186 |
|
Tucows Inc.
Consolidated Statements of Operations
(Dollar amounts in U.S. dollars)
|
|
|
Three months ended December 31, |
|
Year ended December 31, |
| ||||||||
|
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
| ||||
|
|
|
(unaudited) |
|
(unaudited) |
| ||||||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Net revenues |
|
$ |
22,077,286 |
|
$ |
20,329,540 |
|
$ |
84,578,505 |
|
$ |
80,939,212 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Cost of revenues: |
|
|
|
|
|
|
|
|
| ||||
|
Cost of revenues (*) |
|
15,623,360 |
|
13,745,834 |
|
58,494,849 |
|
53,187,917 |
| ||||
|
Network expenses |
|
1,148,073 |
|
1,247,958 |
|
4,648,899 |
|
4,748,189 |
| ||||
|
Depreciation of property and equipment |
|
238,000 |
|
256,357 |
|
1,032,368 |
|
1,673,191 |
| ||||
|
Amortization of intangible assets |
|
74,802 |
|
29,199 |
|
299,208 |
|
116,796 |
| ||||
|
Total cost of revenues |
|
17,084,235 |
|
15,279,348 |
|
64,475,324 |
|
59,726,093 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Gross profit |
|
4,993,051 |
|
5,050,192 |
|
20,103,181 |
|
21,213,119 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Expenses: |
|
|
|
|
|
|
|
|
| ||||
|
Sales and marketing (*) |
|
1,737,526 |
|
1,550,937 |
|
7,217,754 |
|
5,812,007 |
| ||||
|
Technical operations and development (*) |
|
1,091,180 |
|
1,128,879 |
|
4,577,898 |
|
4,550,704 |
| ||||
|
General and administrative (*) |
|
830,012 |
|
950,749 |
|
2,879,825 |
|
5,558,921 |
| ||||
|
Depreciation of property and equipment |
|
43,285 |
|
35,915 |
|
170,844 |
|
266,251 |
| ||||
|
Loss on disposition of property and equipment |
|
— |
|
524 |
|
— |
|
40,893 |
| ||||
|
Amortization of intangible assets |
|
360,540 |
|
360,540 |
|
1,442,160 |
|
1,442,160 |
| ||||
|
Loss (gain) on change in fair value of forward exchange contracts |
|
(298,321 |
) |
(277,195 |
) |
1,370,710 |
|
(4,179,589 |
) | ||||
|
Total expenses |
|
3,764,222 |
|
3,750,349 |
|
17,659,191 |
|
13,491,347 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Income from operations |
|
1,228,829 |
|
1,299,843 |
|
2,443,990 |
|
7,721,772 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Other (expenses) income: |
|
|
|
|
|
|
|
|
| ||||
|
Interest (expense) income, net |
|
(16,385 |
) |
(46,471 |
) |
(116,197 |
) |
(225,140 |
) | ||||
|
Other income |
|
— |
|
— |
|
— |
|
4,493,190 |
| ||||
|
Total other (expenses) income |
|
(16,385 |
) |
(46,471 |
) |
(116,197 |
) |
4,268,050 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Income before provision for income taxes |
|
1,212,444 |
|
1,253,372 |
|
2,327,793 |
|
11,989,822 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
(Recovery of) provision for income taxes |
|
(24,260 |
) |
(493,005 |
) |
210,845 |
|
(251,384 |
) | ||||
|
Net income for the period |
|
$ |
1,236,704 |
|
$ |
1,746,377 |
|
$ |
2,116,948 |
|
$ |
12,241,206 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Basic earnings per common share |
|
$ |
0.02 |
|
$ |
0.03 |
|
$ |
0.04 |
|
$ |
0.18 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Shares used in computing basic earnings per common share |
|
54,203,289 |
|
67,076,782 |
|
57,982,248 |
|
69,145,001 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Diluted earnings per common share |
|
$ |
0.02 |
|
$ |
0.03 |
|
$ |
0.04 |
|
$ |
0.17 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Shares used in computing diluted earnings per common share |
|
56,294,238 |
|
68,860,034 |
|
59,955,788 |
|
70,356,013 |
| ||||
|
(*) Stock-based compensation has been included in expenses as follows: |
|
|
|
|
|
|
|
Cost of revenues |
|
$ |
6,647 |
|
$ |
3,730 |
|
$ |
22,406 |
|
$ |
15,957 |
|
|
Sales and marketing |
|
$ |
24,711 |
|
$ |
16,018 |
|
$ |
96,300 |
|
$ |
58,782 |
|
|
Technical operations and development |
|
$ |
19,109 |
|
$ |
15,186 |
|
$ |
71,012 |
|
$ |
49,302 |
|
|
General and administrative |
|
$ |
35,847 |
|
$ |
28,579 |
|
$ |
210,284 |
|
$ |
171,220 |
|
Tucows Inc.
Consolidated Statements of Cash Flows
(Dollar amounts in U.S. dollars)
|
|
|
Three months ended December 31, |
|
Year ended December 31, |
| |||||||
|
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
| |||
|
|
|
(unaudited) |
|
(unaudited) |
| |||||||
|
Cash provided by (used in): |
|
|
|
|
|
|
|
|
| |||
|
Operating activities: |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
| |||
|
Net income for the period |
|
$ |
1,236,704 |
|
$ |
1,746,377 |
|
2,116,948 |
|
$ |
12,241,206 |
|
|
Items not involving cash: |
|
|
|
|
|
|
|
|
| |||
|
Depreciation of property and equipment |
|
281,285 |
|
292,272 |
|
1,203,212 |
|
1,939,442 |
| |||
|
Loss on disposition of property and equipment |
|
— |
|
524 |
|
— |
|
40,893 |
| |||
|
Amortization of deferred financing charges |
|
5,300 |
|
8,300 |
|
25,400 |
|
37,500 |
| |||
|
Amortization of intangible assets |
|
435,342 |
|
389,739 |
|
1,741,368 |
|
1,558,956 |
| |||
|
Gain on disposal of investment in Afilias |
|
— |
|
— |
|
— |
|
(3,890,395 |
) | |||
|
Reduction in deferred tax liability |
|
— |
|
(59,000 |
) |
— |
|
(556,000 |
) | |||
|
Disposal of domain names |
|
14,494 |
|
2,866 |
|
31,584 |
|
5,462 |
| |||
|
Unrealized (gain) loss in the fair value of forward contracts |
|
(298,321 |
) |
(277,195 |
) |
1,370,710 |
|
(4,179,589 |
) | |||
|
Stock-based compensation |
|
86,314 |
|
63,513 |
|
400,002 |
|
295,261 |
| |||
|
Changes in non-cash operating working capital: |
|
|
|
|
|
|
|
|
| |||
|
Accounts receivable |
|
310,282 |
|
1,107,837 |
|
(199,950 |
) |
378,317 |
| |||
|
Prepaid expenses and deposits |
|
73,690 |
|
244,583 |
|
135,046 |
|
(224,879 |
) | |||
|
Prepaid fees for domain name registry and ancillary services fees |
|
(328,041 |
) |
(65,694 |
) |
(6,114,599 |
) |
(2,654,170 |
) | |||
|
Income taxes recoverable |
|
(73,000 |
) |
(674,000 |
) |
54,000 |
|
(674,000 |
) | |||
|
Accounts payable |
|
408,414 |
|
424,977 |
|
(35,210 |
) |
(172,583 |
) | |||
|
Accrued liabilities |
|
(307,613 |
) |
1,553 |
|
(571,930 |
) |
(110,166 |
) | |||
|
Customer deposits |
|
257,848 |
|
(140,003 |
) |
335,995 |
|
305,076 |
| |||
|
Deferred revenue |
|
236,335 |
|
(191,381 |
) |
6,260,225 |
|
2,122,953 |
| |||
|
Accreditation fees payable |
|
2,232 |
|
4,811 |
|
16,114 |
|
2,354 |
| |||
|
|
|
|
|
|
|
|
|
|
| |||
|
Net cash provided by operating activities |
|
2,341,265 |
|
2,880,079 |
|
6,768,915 |
|
6,465,638 |
| |||
|
|
|
|
|
|
|
|
|
|
| |||
|
Financing activities: |
|
|
|
|
|
|
|
|
| |||
|
Proceeds received on exercise of stock options |
|
— |
|
— |
|
14,809 |
|
25,422 |
| |||
|
Repurchase of common stock |
|
(2,792,301 |
) |
(534,467 |
) |
(9,707,093 |
) |
(2,915,981 |
) | |||
|
Repayment of loan payable |
|
(478,560 |
) |
(478,560 |
) |
(1,914,242 |
) |
(2,639,242 |
) | |||
|
|
|
|
|
|
|
|
|
|
| |||
|
Net cash used in financing activities |
|
(3,270,861 |
) |
(1,013,027 |
) |
(11,606,526 |
) |
(5,529,801 |
) | |||
|
|
|
|
|
|
|
|
|
|
| |||
|
Investing activities: |
|
|
|
|
|
|
|
|
| |||
|
Cost of domain names acquired |
|
— |
|
(7,875 |
) |
— |
|
(13,775 |
) | |||
|
Additions to property and equipment |
|
(296,264 |
) |
(381,238 |
) |
(589,054 |
) |
(807,530 |
) | |||
|
Proceeds on disposal of investment in Afilias |
|
— |
|
— |
|
— |
|
4,090,395 |
| |||
|
|
|
|
|
|
|
|
|
|
| |||
|
Net cash (used in) provided by investing activities |
|
(296,264 |
) |
(389,113 |
) |
(589,054 |
) |
3,269,090 |
| |||
|
|
|
|
|
|
|
|
|
|
| |||
|
Increase (decrease) in cash and cash equivalents |
|
(1,225,860 |
) |
1,477,939 |
|
(5,426,665 |
) |
4,204,927 |
| |||
|
|
|
|
|
|
|
|
|
|
| |||
|
Cash and cash equivalents, beginning of period |
|
5,431,589 |
|
8,154,455 |
|
9,632,394 |
|
5,427,467 |
| |||
|
Cash and cash equivalents, end of period |
|
$ |
4,205,729 |
|
$ |
9,632,394 |
|
4,205,729 |
|
$ |
9,632,394 |
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
| |||
|
Interest paid |
|
$ |
16,444 |
|
$ |
46,604 |
|
116,242 |
|
$ |
227,616 |
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Supplementary disclosure of non-cash investing activity: |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
| |||
|
Property and equipment acquired during the period not yet paid for |
|
$ |
273,333 |
|
$ |
93,594 |
|
273,333 |
|
$ |
93,594 |
|