Attached files
file | filename |
---|---|
10-K - FORM 10-K - Bravo Brio Restaurant Group, Inc. | l41532e10vk.htm |
EX-31.1 - EX-31.1 - Bravo Brio Restaurant Group, Inc. | l41532exv31w1.htm |
EX-32.1 - EX-32.1 - Bravo Brio Restaurant Group, Inc. | l41532exv32w1.htm |
EX-21.1 - EX-21.1 - Bravo Brio Restaurant Group, Inc. | l41532exv21w1.htm |
EX-31.2 - EX-31.2 - Bravo Brio Restaurant Group, Inc. | l41532exv31w2.htm |
EX-10.9 - EX-10.9 - Bravo Brio Restaurant Group, Inc. | l41532exv10w9.htm |
EX-23.1 - EX-23.1 - Bravo Brio Restaurant Group, Inc. | l41532exv23w1.htm |
EX-10.12 - EX-10.12 - Bravo Brio Restaurant Group, Inc. | l41532exv10w12.htm |
EXHIBIT 12.1
BRAVO BRIO RESTAURANT GROUP, INC.
RATIO OF EARNINGS TO FIXED CHARGES
(in thousands, except ratios)
RATIO OF EARNINGS TO FIXED CHARGES
(in thousands, except ratios)
Year-ended | ||||||||||||||||||||
December 26 | December 26 | December 26 | December 26 | December 26 | ||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
Computation of Earnings: |
||||||||||||||||||||
Net (loss) income before income taxes |
$ | (1,002 | ) | $ | 3,536 | $ | (6,338 | ) | $ | (4,289 | ) | $ | (96 | ) | ||||||
Gross Interest Expense |
6,131 | 7,573 | 10,842 | 12,287 | 6,006 | |||||||||||||||
Capitalized Interest |
(70 | ) | (454 | ) | (950 | ) | (434 | ) | (363 | ) | ||||||||||
40% of Minimum Rent |
5,491 | 4,556 | 4,247 | 3,692 | 3,461 | |||||||||||||||
Earnings as Adjusted |
10,550 | 15,211 | 7,801 | 11,256 | 9,008 | |||||||||||||||
Computation of Fixed Charges: |
||||||||||||||||||||
Gross Interest Expense |
6,131 | 7,573 | 10,842 | 12,287 | 6,006 | |||||||||||||||
40% of Minimum Rent |
5,491 | 4,556 | 4,247 | 3,692 | 3,461 | |||||||||||||||
Fixed charges |
11,622 | 12,129 | 15,089 | 15,979 | 9,467 | |||||||||||||||
Ratios of Earnings to Fixed Charges |
0.91 | 1.25 | 0.52 | 0.70 | 0.95 | |||||||||||||||