Attached files

file filename
8-K - FORM 8-K - APACHE CORPh79806e8vk.htm
Exhibit 99.1
         
CONTACTS:        
Media:
  Bill Mintz   (713) 296-7276
 
  Robert Dye   (713) 296-6662
 
  Patrick Cassidy   (713) 296 6100
 
       
Investors:
  Alfonso Leon   (713) 296-6692
 
  Rob Rayphole   (713) 296-6160
 
       
(Web site):
  www.apachecorp.com    
FOR RELEASE AT 7:00 A.M. CENTRAL TIME
APACHE REPORTS RECORD EARNINGS AND PRODUCTION FOR 2010
Annual production increased 13 percent, averaging 658,000 BOE per day
Earnings of $3.0 billion or $8.46 per diluted share
Cash flow nearly $7.4 billion
Houston, Feb. 17, 2011— Apache Corporation (NYSE, Nasdaq: APA) today reported that production set a new annual record, averaging nearly 658,000 barrels of oil equivalent per day for the 12-month period ending Dec. 31, 2010, up 13 percent from the prior year. Liquids production increased 18 percent, and this, combined with higher oil prices, drove Apache to record earnings of $3.0 billion for 2010.
     “The results for 2010 were outstanding, and the possibilities for future profitable growth are numerous and encouraging. Apache’s accomplishments this past year and past quarter reflect the company’s operating and financial discipline, with our relentless focus on rate of return, cash generation, and operating and cost oversight. This enables us to optimize existing assets and execute on major transactions, whether they be deliberate or opportunistic. During the year we expanded our global portfolio with acquisitions in the Permian Basin, Canada, the Gulf of Mexico, and Egypt,” said G. Steven Farris, Apache’s chairman and chief executive officer.
     Highlights during 2010 include:
    25 percent reserve growth, replacing 344 percent of production; 102 percent through drilling

 


 

    Record annual production for North America and international
 
    Most active acquisition year in Apache’s history with over $11 billion in transactions
 
    Van Gogh and Pyrenees, two oil fields offshore Western Australia, commenced production in February 2010, reaching payout by October and December, respectively
 
    Purchased 51 percent equity interest in the proposed Kitimat LNG Terminal
 
    Established new regions in the deepwater Gulf of Mexico, Gulf Onshore and Permian Basin, and expanded in Egypt, Canada, and the Gulf of Mexico Shelf.
     “In 2011 we will realize a full 12 months of ownership from these newly acquired assets, as well as development and production from our legacy asset base. We also have a number of longer-term growth projects in the pipeline, including LNG developments at Kitimat (Canada) and Wheatstone (Australia) and new exploration ventures in more frontier hydrocarbon basins,” he said.
     “Apache’s diverse asset mix, which balances oil and gas properties in North American and international basins, helped to deliver record results despite low natural gas prices. This is a testament to the effectiveness of Apache’s balanced portfolio model,” Farris said.
     In early 2011 political changes swept through Egypt, with many issues remaining unresolved. Apache’s Egyptian operations are located in remote areas of the country, and these events did not disrupt the company’s oil and gas production. Apache believes that Egypt will continue to foster an environment that values foreign investment and the development of its ample resource base, and wishes the best for the people of Egypt during this time of transition.
Full-year and fourth-quarter 2010 financial results
For the year ended Dec. 31, 2010, Apache reported net income of $3.0 billion, or $8.46 per diluted common share, compared to a net loss of $292 million, or 87 cents per share in 2009. The prior year

 


 

included a $1.98 billion, non-cash, after-tax write-down that was a result of lower commodity prices during the first quarter 2009.
     Excluding certain items that management believes affect the comparability of operating results, Apache reported adjusted earnings* of $3.2 billion in 2010, a 68 percent increase compared with 2009 adjusted earnings of $1.9 billion. On a per share basis, adjusted net earnings were $8.94 for 2010, compared with $5.59 per share in the prior year. Cash flow from operations before changes in operating assets and liabilities* for 2010 was nearly $7.4 billion, the second-best in Apache’s history, and up from $5 billion in 2009.
     Apache’s 2010 fourth-quarter earnings increased to $670 million, or $1.77 per share, up from $582 million, or $1.72 per share, for the same period in the prior year. Fourth-quarter 2010 adjusted earnings increased 25 percent to $830 million. On a per share basis, 2010 adjusted net earnings were $2.19, up from $1.96 reported for fourth-quarter 2009.
Full-year and fourth-quarter 2010 operating highlights
Apache ended 2010 with proved reserves of 2.95 billion barrels of oil equivalent. Apache’s 2010 production was 240 million barrels of oil equivalent (MMboe). The company added 827 MMboe or 344 percent of production,through discoveries, extensions and acquisitions. Approximately 245 MMboe, or 102 percent of 2010 production, in reserve additions came through drilling. Apache spent $15.8 billion on exploration, development and acquisitions capital, excluding asset retirement obligations and capitalized interest.*
     In 2010, Apache’s international production increased 14 percent. In Australia, production climbed 96 percent with significant contributions from the start-up of the Pyrenees and Van Gogh fields. Net production in Egypt increased 6 percent, with the completion of expansion projects at our Kalabasha oil facilities.

 


 

     Apache’s North American production increased 11 percent in 2010, lifted in part by contributions from newly acquired fields in Canada, the Permian Basin, and Gulf of Mexico.
     Globally, fourth-quarter 2010 production increased 24 percent from the prior-year period to average 729,000 boe per day.
     Apache Corporation is an oil and gas exploration and production company with operations in the United States, Canada, Egypt, the United Kingdom North Sea, Australia and Argentina. From time to time, Apache posts announcements, operational updates and investor information, and copies of all press releases on its Web site, www.apachecorp.com.
     *Adjusted earnings, cash from operations before changes in operating assets and liabilities, and exploration, development and acquisitions capital, excluding asset retirement obligations and capitalized interest, are non-GAAP measures. Please see reconciliations below. For supplemental and non-GAAP information, please go to http://www.apachecorp.com/financialinfo.
-end-
     NOTE: Apache will conduct a conference call to discuss its fourth-quarter and full-year 2010 results at 1 p.m. Central time on Thursday, Feb. 17. The call will be webcast from Apache’s Web site, www.apachecorp.com. The webcast replay and podcast will be archived on Apache’s Web site. The conference call will be available for delayed playback by telephone for one week beginning at approximately 3 p.m. on Feb. 17. To access the telephone playback, dial (800) 642-1687 and provide Apache’s confirmation code, 21261191.
     This news release contains certain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 including, without limitation, expectations, beliefs, plans and objectives regarding production and exploration activities. Any matters that are not historical facts are forward-looking and, accordingly, involve estimates, assumptions, risks and uncertainties, including, without limitation, risks, uncertainties and other factors discussed in our most recently filed Annual Report on Form 10-K, on our Web site and in our other public filings and press releases. There is no assurance that Apache’s expectations will be realized, and actual results may differ materially from those expressed in the forward-looking statements. We assume no duty to update these statements as of any future date.

 


 

APACHE CORPORATION
FINANCIAL INFORMATION
(In millions, except per share data)
                                 
    For the Quarter     For the Year  
    Ended December 31,     Ended December 31,  
    2010     2009     2010     2009  
REVENUES AND OTHER:
                               
Oil and gas production revenues
  $ 3,474     $ 2,570     $ 12,183     $ 8,574  
Other
    (40 )     (15 )     (91 )     41  
 
                       
 
    3,434       2,555       12,092       8,615  
 
                       
 
                               
COSTS AND EXPENSES:
                               
Depreciation, depletion and amortization
                               
Recurring
    928       615       3,083       2,395  
Additional
                      2,818  
Asset retirement obligation accretion
    37       26       111       105  
Lease operating expenses
    639       414       2,032       1,662  
Gathering and transportation
    52       40       178       143  
Taxes other than income
    168       193       690       580  
General and administrative
    120       85       380       344  
Merger, acquisitions and transition
    167             183        
Financing costs, net
    55       60       229       242  
 
                       
 
    2,166       1,433       6,886       8,289  
 
                       
 
                               
INCOME BEFORE INCOME TAXES
    1,268       1,122       5,206       326  
Current income tax provision
    333       359       1,222       842  
Deferred income tax provision (benefit)
    246       178       952       (231 )
 
                       
 
                               
NET INCOME (LOSS)
    689       585       3,032       (285 )
Preferred stock dividends
    19       3       32       7  
 
                       
 
                               
INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK
  $ 670     $ 582     $ 3,000     $ (292 )
 
                       
 
                               
NET INCOME (LOSS) PER COMMON SHARE:
                               
Basic
  $ 1.79     $ 1.73     $ 8.53     $ (0.87 )
 
                       
Diluted
  $ 1.77     $ 1.72     $ 8.46     $ (0.87 )
 
                       
 
                               
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
    375       336       352       336  
 
                       
 
                               
DILUTED SHARES OUTSTANDING
    388       339       359       336  
 
                       

 


 

APACHE CORPORATION
FINANCIAL INFORMATION

(In millions)
                                 
    For the Quarter     For the Year  
    Ended December 31,     Ended December 31,  
    2010     2009     2010     2009  
CAPITAL EXPENDITURES (1):
                               
Exploration & Development Costs
                               
United States
  $ 584     $ 181     $ 1,623     $ 929  
Canada
    267       99       860       412  
 
                       
North America
    851       280       2,483       1,341  
 
                       
Egypt
    247       141       757       676  
Australia
    223       181       624       602  
North Sea
    180       82       617       375  
Argentina
    73       31       240       140  
Chile
          7       20       11  
 
                       
International
    723       442       2,258       1,804  
 
                       
Worldwide Exploration & Development Costs
  $ 1,574     $ 722     $ 4,741     $ 3,145  
 
                       
 
                               
Gathering, Transmission and Processing Facilities
                               
Canada
  $ 52     $ 14     $ 159     $ 83  
Egypt
    71       41       182       151  
Australia
    60       46       162       69  
Argentina
    1             3       2  
 
                       
Total Gathering, Transmission and Processing
  $ 184     $ 101     $ 506     $ 305  
 
                       
 
                               
Capitalized Interest
  $ 56     $ 16     $ 120     $ 61  
 
                       
 
                               
Capital Expenditures, excluding acquisitions
  $ 1,814     $ 839     $ 5,367     $ 3,511  
 
                       
 
                               
Acquisitions
  $ 8,007     $ 52     $ 11,557     $ 310  
 
                       
 
(1)   Accrual basis
                 
    December 31,     December 31,  
    2010     2009  
BALANCE SHEET DATA:
               
Cash and Cash Equivalents
  $ 134     $ 2,048  
Other Current Assets
    3,346       2,538  
Property and Equipment, net
    38,151       22,901  
Goodwill
    1,032       189  
Other Assets
    762       510  
 
           
Total Assets
  $ 43,425     $ 28,186  
 
           
 
               
Short-Term Debt
  $ 46     $ 117  
Other Current Liabilities
    3,478       2,276  
Long-Term Debt
    8,095       4,950  
Deferred Credits and Other Noncurrent Liabilities
    7,429       5,064  
Shareholders’ Equity
    24,377       15,779  
 
           
Total Liabilities and Shareholders’ Equity
  $ 43,425     $ 28,186  
 
           
 
               
Common shares outstanding at end of period
    382       336  

 


 

APACHE CORPORATION
FINANCIAL INFORMATION
                                 
    For the Quarter     For the Year  
    Ended December 31,     Ended December 31,  
    2010     2009     2010     2009  
PRODUCTION DATA:
                               
OIL VOLUME — Barrels per day
                               
Gulf Coast
    58,285       54,665       53,591       51,757  
Central
    5,077       2,507       3,544       2,295  
Permian
    46,586       35,818       39,441       35,081  
 
                       
United States
    109,948       92,990       96,576       89,133  
Canada
    15,557       13,998       14,581       15,186  
 
                       
North America
    125,505       106,988       111,157       104,319  
 
                       
Egypt
    107,238       95,970       99,122       92,139  
Australia
    38,738       9,918       45,908       9,779  
North Sea
    52,453       56,443       56,791       60,984  
Argentina
    10,382       10,632       9,956       11,505  
 
                       
International
    208,811       172,963       211,777       174,407  
 
                       
Total
    334,316       279,951       322,934       278,726  
 
                       
 
                               
NATURAL GAS VOLUME — Mcf per day
                               
Gulf Coast
    452,118       386,679       404,730       366,565  
Central
    223,883       199,470       209,346       202,859  
Permian
    162,266       102,422       116,771       96,660  
 
                       
United States
    838,267       688,571       730,847       666,084  
Canada
    593,523       334,526       396,005       359,235  
 
                       
North America
    1,431,790       1,023,097       1,126,852       1,025,319  
 
                       
Egypt
    368,350       382,780       374,858       362,618  
Australia
    191,585       204,860       199,729       183,617  
North Sea
    2,118       2,502       2,391       2,703  
Argentina
    198,513       170,474       184,830       184,557  
 
                       
International
    760,566       760,616       761,808       733,495  
 
                       
Total
    2,192,356       1,783,713       1,888,660       1,758,814  
 
                       
 
                               
NGL VOLUME — Barrels per day
                               
Gulf Coast
    5,934       5,030       5,559       4,332  
Central
    1,045       437       659       346  
Permian
    12,740       1,629       7,559       1,458  
 
                       
United States
    19,719       7,096       13,777       6,136  
Canada
    5,637       2,029       2,884       2,089  
 
                       
North America
    25,356       9,125       16,661       8,225  
 
                       
Egypt
    326             82        
Argentina
    3,265       3,439       3,180       3,241  
 
                       
International
    3,591       3,439       3,262       3,241  
 
                       
Total
    28,947       12,564       19,923       11,466  
 
                       
 
                               
BOE per day
                               
Gulf Coast
    139,572       124,141       126,605       117,183  
Central
    43,436       36,189       39,094       36,451  
Permian
    86,370       54,517       66,462       52,650  
 
                       
United States
    269,378       214,847       232,161       206,284  
Canada
    120,115       71,782       83,466       77,147  
 
                       
North America
    389,493       286,629       315,627       283,431  
 
                       
Egypt
    168,956       159,766       161,680       152,575  
Australia
    70,669       44,061       79,196       40,382  
North Sea
    52,806       56,860       57,190       61,435  
Argentina
    46,733       42,483       43,941       45,505  
 
                       
International
    339,164       303,170       342,007       299,897  
 
                       
Total
    728,657       589,799       657,634       583,328  
 
                       

 


 

APACHE CORPORATION
FINANCIAL INFORMATION
                                 
    For the Quarter     For the Year  
    Ended December 31,     Ended December 31,  
    2010     2009     2010     2009  
PRICING DATA:
                               
AVERAGE OIL PRICE PER BARREL
                               
Gulf Coast
  $ 85.53     $ 74.39     $ 79.00     $ 60.22  
Central
    80.76       72.99       76.27       57.75  
Permian
    81.26       67.97       76.00       53.92  
United States (1)
    81.29       70.75       76.13       59.06  
Canada
    75.73       70.10       72.83       56.16  
North America (1)
    80.60       70.66       75.69       58.64  
Egypt
    88.27       74.46       79.45       61.34  
Australia
    87.14       80.97       77.32       64.42  
North Sea
    78.43       74.82       76.66       60.91  
Argentina
    59.23       56.41       57.47       49.42  
International
    84.14       73.84       77.21       60.58  
Total (1)
    82.81       72.63       76.69       59.85  
 
                               
AVERAGE NATURAL GAS PRICE PER MCF
                               
Gulf Coast
  $ 4.18     $ 4.46     $ 4.72     $ 4.14  
Central
    3.91       4.30       4.53       3.58  
Permian
    4.68       6.01       5.21       4.65  
United States (1)
    4.95       4.92       5.28       4.34  
Canada (1)
    4.08       4.60       4.48       4.17  
North America (1)
    4.59       4.81       5.00       4.28  
Egypt
    3.84       3.50       3.62       3.70  
Australia
    2.33       2.34       2.24       1.99  
North Sea
    23.12       18.07       18.64       13.15  
Argentina
    2.04       2.09       1.96       1.96  
International
    3.04       2.92       2.90       2.87  
Total (1)
    4.06       4.00       4.15       3.69  
 
                               
AVERAGE NGL PRICE PER BARREL
                               
Gulf Coast
  $ 45.44     $ 44.61     $ 43.40     $ 33.92  
Central
    50.32       36.79       47.67       29.00  
Permian
    43.78       40.16       39.49       31.32  
United States
    44.63       43.11       41.45       33.02  
Canada
    36.64       33.28       36.61       25.54  
North America
    42.85       40.92       40.62       31.12  
Egypt
    69.75             69.75        
Argentina
    21.61       25.95       27.08       18.76  
International
    25.98       25.95       28.15       18.76  
Total
    40.76       36.82       38.58       27.63  
 
(1)   Prices reflect the impact of financial derivative hedging activities.

 


 

APACHE CORPORATION
FINANCIAL INFORMATION
(In millions, except per share data)
NON-GAAP FINANCIAL MEASURES:
Reconciliation of income attributable to common stock to adjusted earnings:
The press release discusses Apache’s adjusted earnings. Adjusted earnings exclude certain items that management believes affect the comparability of operating results and are meaningful for the following reasons:
    Management uses adjusted earnings to evaluate the company’s operational trends and performance relative to other oil and gas producing companies.
 
    Management believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings for items that may obscure underlying fundamentals and trends.
 
    The reconciling items below are the types of items management believes are frequently excluded by analysts when evaluating the operating trends and comparability of the company’s results.
                                 
    For the Quarter     For the Year  
    Ended December 31,     Ended December 31,  
    2010     2009     2010     2009  
Income (Loss) Attributable to Common Stock (GAAP)
  $ 670     $ 582     $ 3,000     $ (292 )
 
                               
Adjustments:
                               
Foreign currency fluctuation impact on deferred tax expense
    51       82       52       198  
Merger, acquisitions and transition costs, net of tax
    109             120        
Additional depletion, net of tax
                      1,981  
 
                       
Adjusted Earnings (Non-GAAP)
  $ 830     $ 664     $ 3,172     $ 1,887  
 
                       
 
                               
Adjusted Earnings Per Share (Non-GAAP)
                               
Basic
  $ 2.22     $ 1.97     $ 9.02     $ 5.62  
 
                       
Diluted
  $ 2.19     $ 1.96     $ 8.94     $ 5.59  
 
                       
 
                               
Average Number of Common Shares
                               
Basic
    375       336       352       336  
 
                       
Diluted
    388       339       359       338  
 
                       
Reconciliation of net cash provided by operating activities to cash from operations before changes in operating assets and liabilities:
The press release discusses Apache’s cash from operations before changes in operating assets and liabilities. It is presented because management believes the information is useful for investors because it is used internally and widely accepted by those following the oil and gas industry as a financial indicator of a company’s ability to generate cash to internally fund exploration and development activities, fund dividend programs, and service debt. It is also used by research analysts to value and compare oil and gas exploration and production companies, and is frequently included in published research when providing investment recommendations. Cash from operations before changes in operating assets and liabilities, therefore, is an additional measure of liquidity, but is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing, or financing activities.
The following table reconciles net cash provided by operating activities to cash from operations before changes in operating assets and liabilities.
                                 
    For the Quarter     For the Year  
    Ended December 31,     Ended December 31,  
    2010     2009     2010     2009  
Net cash provided by operating activities
  $ 1,926     $ 1,544     $ 6,726     $ 4,224  
Changes in operating assets and liabilities
    55       (98 )     642       761  
 
                       
Cash from operations before changes in operating assets and liabilities
  $ 1,981     $ 1,446     $ 7,368     $ 4,985  
 
                       

 


 

APACHE CORPORATION
OIL & GAS RESERVE INFORMATION
For the Year Ended December 31, 2010
OIL (Mbbl)
                                                         
    U.S.     Canada     Egypt     Australia     North Sea     Argentina     Total  
     
Balance — Dec 31, 2009
    487,655       135,086       115,593       78,441       171,714       23,520       1,012,009  
Extensions and Discoveries
    43,879       5,384       41,175       4,452       3,383       396       98,669  
Purchases
    133,627       25,342       11,261                         170,230  
Revisions
    6,943       (13,270 )     (4,723 )                 363       (10,687 )
Production
    (35,250 )     (5,322 )     (36,179 )     (16,757 )     (20,729 )     (3,634 )     (117,871 )
Sales
          (73 )                             (73 )
     
Balance — Dec 31, 2010
    636,854       147,147       127,127       66,136       154,368       20,645       1,152,277  
     
 
NGL’s (Mbbl)
 
    U.S.     Canada     Egypt     Australia     North Sea     Argentina     Total  
     
Balance — Dec 31, 2009
    35,982       11,688                         7,569       55,239  
Extensions and Discoveries
    29,049       1,432       30                   30       30,541  
Purchases
    61,504       17,098                               78,602  
Revisions
    654       (1,322 )                       16       (652 )
Production
    (5,028 )     (1,053 )     (30 )                 (1,161 )     (7,272 )
     
Balance — Dec 31, 2010
    122,161       27,843                         6,454       156,458  
     
 
Oil & NGL’s
 
    U.S.     Canada     Egypt     Australia     North Sea     Argentina     Total  
     
Balance — Dec 31, 2009
    523,637       146,774       115,593       78,441       171,714       31,089       1,067,248  
Extensions and Discoveries
    72,928       6,816       41,205       4,452       3,383       426       129,210  
Purchases
    195,131       42,440       11,261                         248,832  
Revisions
    7,597       (14,592 )     (4,723 )                 379       (11,339 )
Production
    (40,278 )     (6,375 )     (36,209 )     (16,757 )     (20,729 )     (4,795 )     (125,143 )
Sales
          (73 )                             (73 )
     
Balance — Dec 31, 2010
    759,015       174,990       127,127       66,136       154,368       27,099       1,308,735  
     
 
GAS (MMcf)
 
    U.S.     Canada     Egypt     Australia     North Sea     Argentina     Total  
     
Balance — Dec 31, 2009
    2,437,921       2,305,348       1,159,141       1,361,441       4,851       527,329       7,796,031  
Extensions and Discoveries
    102,180       274,755       46,692       199,958       166       71,632       695,383  
Purchases
    951,654       1,064,618       49,044                         2,065,316  
Revisions
    47,989       (8,211 )     (41,137 )                 1,173       (186 )
Production
    (266,759 )     (144,542 )     (136,823 )     (72,901 )     (873 )     (67,463 )     (689,361 )
Sales
          (1 )                             (1 )
     
Balance — Dec 31, 2010
    3,272,985       3,491,967       1,076,917       1,488,498       4,144       532,671       9,867,182  
     
 
TOTAL BOE (Mboe)
 
    U.S.     Canada     Egypt     Australia     North Sea     Argentina     Total  
     
Balance — Dec 31, 2009
    929,958       530,997       308,783       305,348       172,523       118,977       2,366,586  
Extensions and Discoveries
    89,958       52,609       48,987       37,778       3,411       12,365       245,108  
Purchases
    353,740       219,876       19,435                         593,051  
Revisions
    15,595       (15,961 )     (11,579 )                 575       (11,370 )
Production
    (84,738 )     (30,465 )     (59,013 )     (28,907 )     (20,875 )     (16,039 )     (240,037 )
Sales
          (73 )                             (73 )
     
Balance — Dec 31, 2010
    1,304,513       756,983       306,613       314,219       155,059       115,878       2,953,265  
     
 
Proved developed reserves:
Oil + NGL’s (Mbbls)
    514,537       113,993       109,657       48,072       115,705       22,458       924,422  
Gas (Mboe)
    380,686       363,603       124,762       113,794       691       77,033       1,060,569  
     
Balance — Dec 31, 2010 (Mboe)
    895,223       477,596       234,419       161,866       116,396       99,491       1,984,991  
     

 


 

APACHE CORPORATION
OIL & GAS RESERVE AND COSTS
For the Year Ended December 31, 2010
Reserve Additions (Mboe)
                                                                 
    U.S.     Canada     Egypt     Australia     North Sea     Argentina     Chile     Total  
     
Extensions and Discoveries
    89,958       52,609       48,987       37,778       3,411       12,365             245,108  
Revisions
    15,595       (15,961 )     (11,579 )                 575             (11,370 )
Purchases
    353,740       219,876       19,435                               593,051  
     
Total Adds
    459,293       256,524       56,843       37,778       3,411       12,940             826,789  
     
 
Capital Cost Information (in millions)
 
    U.S.     Canada     Egypt     Australia     North Sea     Argentina     Chile     Total  
     
Exploration & Development, excluding Capitalized Interest & Asset Retirement Cost (ARC) (1)
  $ 1,623       860       757       624       617       240       20     $ 4,741  
Acquisitions, excluding ARC — Acquired (2)
                                                               
Proved
    4,815       2,694       325                               7,834  
Unproved
    2,497       542       145       32                         3,216  
     
 
  $ 8,935       4,096       1,227       656       617       240       20     $ 15,791  
     
 
(1) Reconciliation of Exploration and Development Costs to Exploration and Development Costs, excluding Capitalized Interest and Asset Retirement Cost, a Non-GAAP Financial Measure
 
Presented below is a reconciliation of exploration and development costs (GAAP) to exploration and development costs, excluding capitalized interest and asset retirement cost (Non-GAAP). Management believes exploration and development costs, excluding capitalized interest and asset retirement cost is a more accurate reflection of the expenditures during the current year.
 
    U.S.     Canada     Egypt     Australia     North Sea     Argentina     Chile     Total  
     
Exploration & Development Costs
  $ 1,985       923       767       732       617       267       20     $ 5,311  
Less: Capitalized Interest
    (52 )     (23 )     (10 )     (15 )           (11 )           (111 )
Less: Asset Retirement Cost
    (310 )     (40 )           (93 )           (16 )           (459 )
     
Exploration, Development, excluding Capitalized Interest & Asset Retirement Cost
  $ 1,623       860       757       624       617       240       20     $ 4,741  
     
 
(2) Reconciliation of Total Acquisition Costs to Acquisitions, excluding Asset Retirement Cost — Acquired, a Non-GAAP Financial Measure
 
Presented below is a reconciliation of total acquisition costs (GAAP) to acquisitions, excluding asset retirement cost — acquired (Non-GAAP). Management believes acquisitions, excluding asset retirement cost — acquired is a more accurate reflection of the costs of acquisitions during the current year.
 
    U.S.     Canada     Egypt     Australia     North Sea     Argentina     Chile     Total  
     
Total Acquisition Costs
                                                               
Proved
  $ 5,604       2,752       325                             $ 8,681  
Unproved
    2,497       542       145       32                               3,216  
Less: ARC — Acquired
    (789 )     (58 )                                   (847 )
     
Acquisitions, excluding ARC — Acquired
  $ 7,312       3,236       470       32                       $ 11,050