Attached files

file filename
8-K - FORM 8-K - UCDP FINANCE INCd8k.htm
EX-99.1 - UCDP'S PRESS RELEASE - UCDP FINANCE INCdex991.htm

Exhibit 99.2

The following is a reconciliation of Net Income Attributable to the Partners to EBITDA:

 

     Year ended     Three months ended  

(Dollars in thousands)

   December 31, 2010     December 31, 2010  

Net income attributable to the Partners

   $ 146,626      $ 83,968   

Adjustments:

    

Interest expense

     117,919        31,535   

Expenses associated with debt refinancing

     3,160        (150

Depreciation and amortization

     123,484        35,829   

Interest income

     (221     (99
                

EBITDA

   $ 390,968      $ 151,083