Attached files

file filename
EX-23.1 - 1st United Bancorp, Inc.i00051_ex23-1.htm
EX-32.1 - 1st United Bancorp, Inc.i00051_ex32-1.htm
EX-31.2 - 1st United Bancorp, Inc.i00051_ex31-2.htm
EX-21.1 - 1st United Bancorp, Inc.i00051_ex21-1.htm
EX-14.1 - 1st United Bancorp, Inc.i00051_ex14-1.htm
EX-31.1 - 1st United Bancorp, Inc.i00051_ex31-1.htm


 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

 

 


 

 

 

 

FORM 10-K

 

 

 

x ANNUAL FINANCIAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the fiscal year ended December 31, 2010

 

 

 

OR

 

 

 

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from ____________ to ____________

 

 

 

(1ST UNITED BANCORP LOGO)

(Exact name of Registrant as specified in its charter)


 

 

 

 

 

Florida

 

001-34462

 

65-0925265


 


 


(State of Incorporation)

 

(Commission File Number)

 

(IRS Employer Identification No.)

 

 

 

 

 

One North Federal Highway, Boca Raton, Florida

 

33432


 


(Address of principal executive offices)

 

(Zip Code)

 

 

 

 

 

(561) 362-3435


(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

 

 

Title of Each Class

 

Name of Each Exchange on which Registered

 

 


 


 

 

Common Stock, $0.01 par value

 

The NASDAQ Stock Market LLC

 

Securities registered pursuant to Section 12(g) of the Act: None

          Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No x

          Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes o No x

          Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

          Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o

           Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x

          Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

 

 

 

 

 

 

Large accelerated filer o     Accelerated filer x     Non-accelerated filer o     Smaller Reporting Company x

          Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

          The aggregate market value of the registrant’s common stock, $0.01 par value per share, held by non-affiliates of the registrant on June 30, 2010, the last business day of the registrant’s most recently completed second fiscal quarter, was approximately $152 million (based on the sales price at which of the Registrant’s common stock was last sold on that date). Shares of the registrant’s common stock held by each officer and director and each person known to the registrant to own 10% or more of the outstanding voting power of the registrant have been excluded in that such persons may be deemed to be affiliates. This determination of affiliate status is not a determination for other purposes.

          Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

 

 

 

 

Class

 

Outstanding at February 1, 2011

 


 


 

Common Stock, $0.01 par value per share

 

24,807,603 shares

DOCUMENTS INCORPORATED BY REFERENCE

Portions of our Proxy Statement for the Annual Meeting of Shareholders to be held on May 24, 2011 are incorporated by reference in Part III.



1ST UNITED BANCORP, INC.
For the year ended December 31, 2010

TABLE OF CONTENTS

 

 

 

 

 

 

 

 

 

 

Page

 

 

 

 


PART I

 

 

 

 

 

 

 

 

 

 

Item 1.

Business

 

3

 

 

Item 1A.

Risk Factors

 

33

 

 

Item 1B.

Unresolved Staff Comments

 

41

 

 

Item 2.

Properties

 

41

 

 

Item 3.

Legal Proceedings

 

42

 

 

Item 4.

[Removed and Reserved]

 

42

 

PART II

 

 

 

 

 

 

 

 

 

 

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

42

 

 

Item 6.

Selected Financial Data

 

43

 

 

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

45

 

 

Item 7A.

Quantitative and Qualitative Disclosures about Market Risk

 

58

 

 

Item 8.

Financial Statements and Supplementary Data

 

58

 

 

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

95

 

 

Item 9A.

Controls and Procedures

 

95

 

 

Item 9B.

Other Information

 

96

 

 

 

 

 

 

 

PART III

 

 

 

 

 

 

 

 

 

 

Item 10.

Directors, Executive Officers and Corporate Governance

 

96

 

 

Item 11.

Executive Compensation

 

96

 

 

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

97

 

 

Item 13.

Certain Relationships and Related Transactions and Director Independence

 

97

 

 

Item 14.

Principal Accountant Fees and Services

 

97

 

 

 

 

 

 

 

PART IV

 

 

 

 

 

 

 

 

 

 

Item 15.

Exhibits and Financial Statement Schedules

 

97

 

 

 

 

 

 

 

Signatures

 

100

 



CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

INTRODUCTORY NOTE

          This Annual Report on Form 10-K contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among others, statements about our beliefs, plans, objectives, goals, expectations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors, many of which are beyond our control. The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “target,” “goal,” and similar expressions are intended to identify forward-looking statements.

All forward-looking statements, by their nature, are subject to risks and uncertainties. Our actual future results may differ materially from those set forth in our forward-looking statements. In addition to those risks discussed in this Annual Report under Item 1A Risk Factors, factors that could cause our actual results to differ materially from those in the forward-looking statements include, without limitation:

 

 

 

 

legislative or regulatory changes, including the Dodd-Frank Act;

 

 

 

 

the strength of the United States economy in general and the strength of the local economies in which we conduct operations;

 

 

 

 

the accuracy of our financial statement estimates and assumptions, including the estimate for our loan loss provision;

 

 

 

 

the frequency and magnitude of foreclosure of our loans;

 

 

 

 

our customers’ willingness to make timely payments on their loans;

 

 

 

 

restrictions on our operations, including the inability to pay dividends without our regulators’ consent;

 

 

 

 

our ability to comply with the terms of the loss sharing agreements with the FDIC;

 

 

 

 

our ability to integrate the business and operations of companies and banks that we have acquired, and those we may acquire in the future;

 

 

 

 

the effects of the health and soundness of other financial institutions, including the FDIC’s need to increase Deposit Insurance Fund assessments;

 

 

 

 

the failure to achieve expected gains, revenue growth, and/or expense savings from future acquisitions;

 

 

 

 

our ability to declare and pay dividends;

 

 

 

 

changes in the securities and real estate markets;

 

 

 

 

changes in monetary and fiscal policies of the U.S. Government;

 

 

 

 

inflation, interest rate, market and monetary fluctuations;

 

 

 

 

the effects of our lack of a diversified loan portfolio, including the risks of geographic and industry concentrations;

 

 

 

 

our need and our ability to incur additional debt or equity financing;

 

 

 

 

the effects of harsh weather conditions, including hurricanes, and man-made disasters;

 

 

 

 

our ability to comply with the extensive laws and regulations to which we are subject;

 

 

 

 

the willingness of clients to accept third-party products and services rather than our products and services and vice versa;

 

 

 

 

increased competition and its effect on pricing;

 

 

 

 

technological changes;

 

 

 

 

negative publicity and the impact on our reputation;

 

 

 

 

the effects of security breaches and computer viruses that may affect our computer systems;

 

 

 

 

changes in consumer spending and saving habits;

2



 

 

 

 

growth and profitability of our noninterest income;

 

 

 

 

changes in accounting principles, policies, practices or guidelines;

 

 

 

 

the limited trading activity of our common stock;

 

 

 

 

the concentration of ownership of our common stock;

 

 

 

 

anti-takeover provisions under federal and state law as well as our Articles of Incorporation and our Bylaws;

 

 

 

 

other risks described from time to time in our filings with the Securities and Exchange Commission; and

 

 

 

 

our ability to manage the risks involved in the foregoing.

However, other factors besides those listed in Item 1A Risk Factors or discussed in this Annual Report also could adversely affect our results, and you should not consider any such list of factors to be a complete set of all potential risks or uncertainties. Any forward-looking statements made by us or on our behalf speak only as of the date they are made. We do not undertake to update any forward-looking statement, except as required by applicable law.

PART I

 

 

Item 1.

Business

About Us

General

1st United Bancorp, Inc. (“Bancorp”) is a financial holding company headquartered in Boca Raton, Florida. 1st United Bank, a Florida state chartered bank, is our wholly-owned subsidiary. Operations commenced on April 20, 2000 under the names Advantage Bankshares, Inc. and Advantage Bank, with a completely different management team and board of directors. Since December 31, 2003 (the year in which the current management team and Board of Directors replaced the previous management team and Board of Directors) to December 31, 2010, we have experienced strong growth through a combination of internal growth, de novo branching, and acquisitions. Specifically, we have:

 

 

 

 

§

increased total assets from $66.8 million to $1.268 billion;

 

 

 

 

§

increased net loans from $39.6 million to $847.7 million;

 

 

 

 

§

grew non-interest bearing deposits from $4.6 million to $281.1 million; and

 

 

 

 

§

increased our banking center network from one to fifteen locations (excluding the acquired banking centers of The Bank of Miami which will be closed) consisting of four banking centers in Palm Beach County, four banking centers in Broward County, four banking centers in Miami-Dade County, and one banking center each in Sebastian, Vero Beach and Barefoot Bay, Florida.

We operate under a community banking philosophy that seeks to develop broad customer relationships based on service and convenience while maintaining our commitment to a conservative approach to lending and strong asset quality. We offer our customers, primarily professionals, high net-worth individuals and small and medium-sized businesses, a variety of traditional loan, deposit and cash management products, which we apply to their specific needs. Making loans which result in a long-standing relationship with our borrowers will continue to be the cornerstone of our approach to business. We believe that our emphasis on personal service puts us at a competitive advantage relative to the other banks in our market area and has been an instrumental contributing factor to the growth that we have experienced to date. We believe our success has been built on the strength of our management team and board of directors, our credit culture, the attractive growth characteristics of the markets in which we operate and our ability to expand our franchise by attracting seasoned bankers with long-standing relationships in their communities. We have one reportable segment.

In this report, the terms “Company,” “we,” “us,” or “our” mean Bancorp and all of its consolidated subsidiaries.

3


Recent Developments

          Acquisition of The Bank of Miami, N.A. from FDIC as receiver

On December 17, 2010, 1st United Bank, our banking subsidiary, entered into a purchase and assumption agreement (the “Bank of Miami Agreement”) with the Federal Deposit Insurance Corporation (“FDIC”), as receiver for The Bank of Miami, National Association (“TBOM”), Miami, Florida. According to the terms of the Bank of Miami Agreement, 1st United Bank assumed all deposits (except certain brokered deposits) and borrowings, and acquired certain assets of TBOM. Assets acquired included $275.8 million in loans, and $12.8 million in other real estate owned based on TBOM’s carrying value and approximately $75 million in cash and investments. TBOM operated three banking centers in Miami-Dade County, Florida, and had 101 employees.

All of the loans acquired are covered by two loss share agreements (the “TBOM Loss Share Agreements”) between the FDIC and 1st United Bank, which affords 1st United Bank significant loss protection. Under the TBOM Loss Share Agreements, the FDIC will cover 80% of covered loan and other real estate losses for loans and other real estate owned acquired. The TBOM Loss Share Agreements also cover third party collection costs and 90 days of accrued interest on covered loans. The term for loss sharing and loss recoveries on residential real estate loans is ten years, while the term for loss sharing and loss recoveries on non-residential real estate loans is five years with respect to losses and eight years with respect to loss recoveries. The reimbursable losses from the FDIC are based on the book value of the relevant loan as determined by the FDIC at the date of the transaction. New loans made after that date are not covered by the TBOM Loss Share Agreements.

1st United Bank received a $38 million net discount on the assets acquired. The acquisition was accounted for under the acquisition method of accounting in accordance with FASB ASC 805, “Business Combinations.” The purchased assets and assumed liabilities were recorded at their respective acquisition date fair values, and identifiable intangible assets were recorded at fair value. Fair values are preliminary and subject to refinement for up to one year after the closing date of the acquisition as new information relative to closing date fair values becomes available. We recorded an estimated receivable from the FDIC in the amount of $48.7 million as of December 17, 2010, which represents the fair value of the FDIC’s portion of the losses that are expected to be incurred and reimbursed to us. The TBOM Loss Sharing Agreements are subject to certain servicing procedures as specified in the agreements.

An acquisition gain totaling $11 million resulted from the acquisition and is included as a component of noninterest income on the statement of income.

1st United Bank did not immediately acquire the furniture or equipment of TBOM as part of the Bank of Miami Agreement. However, 1st United Bank has the option to purchase the furniture and equipment and any owned facilities from the FDIC. The term of this option expires March 18, 2011. 1st United has until March 18, 2011, to request the FDIC to repudiate all leases entered into by the former TBOM or the leases will be assumed. Two of the former TBOM banking facilities are leased and one is owned. Two of the locations are approximately one mile from existing 1st United facilities and one location has less than $3 million in deposits. Management has determined that none of the TBOM branches would be retained and anticipates the deposits to be serviced from existing 1st United facilities.

The statement of net assets acquired as of December 17, 2010 and the resulting gain (as adjusted) are presented in the following table (dollars in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

As Recorded
By TBOM

 

Fair Value
Adjustments

 

 

As Recorded
by 1st United

 


 


 


 

 


 

Cash and Cash Equivalents

 

$

74,902

 

$

 

 

 

$

74,902

 

Securities

 

 

29,312

 

 

(252

)

(a)

 

29,060

 

Federal Reserve Bank and Federal Home Loan Bank stock

 

 

8,253

 

 

 

 

 

 

8,253

 

Loans

 

 

275,770

 

 

(72,585

)

(b)

 

203,185

 

Other real estate owned

 

 

12,846

 

 

(2,988

)

(b)

 

9,858

 

Core deposit intangible

 

 

 

 

677

 

(c)

 

677

 

FDIC Loss Share Receivable

 

 

 

 

48,690

 

(d)

 

48,690

 

Other assets

 

 

4,028

 

 

(337

)

(a)

 

3,691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 



 

 



 

Total Assets Acquired

 

$

405,111

 

$

(26,795

)

 

$

378,316

 

 

 










 

4



 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

As Recorded
By TBOM

 

Fair Value
Adjustments

 

 

As Recorded
by 1st United

 


 


 


 

 


 

Deposits

 

$

254,374

 

$

164

 

(e)

$

254,538

 

Repurchase Agreements

 

 

 

 

 

 

 

 

Advances from FHLB

 

 

 

 

 

 

 

 

Borrowings

 

 

71,016

 

 

 

 

 

71,016

 

Other

 

 

1,921

 

 

 

 

 

1,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 



 

 



 

Total Liabilities Assumed

 

$

327,311

 

$

164

 

 

$

327,475

 

 

 










 

 

 

 

 

 

 

 

 

 

 

 

 

Excess of assets acquired over liabilities assumed

 

 

 

 

 

 

 

 

 

50,841

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid to the FDIC

 

 

 

 

 

 

 

 

 

39,800

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Total Gain Recorded

 

 

 

 

 

 

 

 

$

11,041

 

 

 

 

 

 

 

 

 

 



 

Explanation of Fair Value Adjustments

 

 

(a)

Miscellaneous asset writedowns.

 

 

(b)

This estimated adjustment was necessary as of the acquisition date to write down TBOM’s book value of loans and other real estate owned to the estimated fair value.

 

 

(c)

This fair value adjustment represents the value of the core deposit base assumed in the acquisition based on a study performed by an independent consulting firm. This amount was recorded by us as an identifiable intangible asset and will be amortized as an expense over the average life of the core deposit base, which is estimated to be 8 years.

 

 

(d)

This adjustment was the estimated fair value of the amount that we will receive from the FDIC under the TBOM Loss Sharing Agreements as a result of future loan losses.

 

 

(e)

This fair value adjustment was recorded because the weighted average interest rate of TBOM’s time deposits exceeded the cost of similar wholesale funding at the time of the acquisition. This amount will be amortized to reduce interest expense on a declining basis over the average life of the deposit portfolio.


Our operating results for the twelve month period ended December 31, 2010, include the operating results of the acquired assets and assumed liabilities since the acquisition date of December 17, 2010. Due primarily to the significant amount of fair value adjustments and the TBOM Loss Share Agreements now in place, historical results of TBOM are not believed to be relevant to our results, and thus we are not presenting pro forma information.

The following is a description of the methods used to determine the fair values of significant assets and liabilities presented above.

          Cash and cash equivalents

The carrying amount of these assets is a reasonable estimate of fair value based on the short-term nature of these assets.

          Securities

Fair value for securities were based on quoted market prices, where available. If quoted market prices were not available, fair value estimates were based on observable inputs including quoted market prices for similar instruments, quoted market prices that are not in an active market or other inputs that are observable in the market.

The following table sets forth the fair value and weighted average yield of the investments portfolio acquired in the TBOM transaction as of December 17, 2010:

5



 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Fair
Value

 

Weighted
Average
Yield

 

 

 


 


 

U.S. Treasury and Federal Agencies

 

 

 

 

 

 

 

Less than 12 months

 

$

 

 

%

Over one year through five years

 

 

 

 

%

Over five through ten years

 

 

2,440

 

 

2.88

%

Over ten years

 

 

9,675

 

 

3.52

%

 

 



 



 

Total

 

$

12,115

 

 

3.39

%

 

 

 

 

 

 

 

 

Corporate Obligations

 

 

 

 

 

 

 

Over ten years

 

$

 

 

%

 

 



 



 

Total

 

$

 

 

%

 

 

 

 

 

 

 

 

Mortgage-Backed Securities

 

 

 

 

 

 

 

Less than 12 months

 

$

 

 

%

Over one year through five years

 

 

 

 

%

Over five through ten years

 

 

 

 

%

Over ten years

 

 

4,402

 

 

1.93

%

 

 



 



 

Total

 

$

4,402

 

 

1.93

%

 

 

 

 

 

 

 

 

Collateralized Mortgage Obligations

 

 

 

 

 

 

 

Less than 12 months

 

$

 

 

%

Over one year through five years

 

 

 

 

%

Over five through ten years

 

 

 

 

%

Over ten years

 

 

12,543

 

 

2.62

%

 

 



 



 

 

 

 

 

 

 

 

 

Total

 

$

12,543

 

 

2.62

%

 

 

 

 

 

 

 

 

Municipal Securities

 

 

 

 

 

 

 

Over five year through ten years

 

$

 

 

%

Over ten years

 

 

 

 

%

 

 



 



 

Total

 

$

 

 

%

 

 



 



 

Grand Total

 

$

29,060

 

 

2.84

%

 

 



 



 

          Loans

Fair value for loans were based on a discounted cash flow methodology that considered factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan and whether or not the loan was amortizing, and current discount rates. Loans were grouped together according to similar characteristics and were treated in the aggregate when applying various valuation techniques. The discount rates used for loans were based on current market rates for new originations of comparable loans and included adjustments for liquidity concerns. The discount rate does not include a factor for credit losses as that has been included in the estimated cash flows. Management prepared the purchase price allocations, and in part relied on a third party for the valuation of non-impaired loans at December 17, 2010.

The following are the fair value of loans recorded in the TBOM transaction as of December 17, 2010 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

Loan Types

 

Number of
Loans

 

Carrying
Value of
Acquired
Loans

 

% of
Acquired
Loan
Portfolio

 


 


 


 


 

Commercial Real Estate

 

 

125

 

$

102,088

 

 

50.2

%

Construction and Development Loans

 

 

11

 

 

6,032

 

 

3.0

%

Commercial and Industrial

 

 

112

 

 

20,819

 

 

10.3

%

Closed End First Lien 1-4 Family

 

 

230

 

 

42,574

 

 

21.0

%

Multi-family Loans

 

 

35

 

 

28,357

 

 

14.0

%

Consumer Loans

 

 

32

 

 

3,315

 

 

1.5

%

 

 



 



 



 

Total

 

 

545

 

$

203,185

 

 

100.0

%

 

 



 



 



 

6


The following table sets forth the loan interest rate sensitivity for loans acquired in the TBOM transaction at December 17, 2010 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Fixed and
Variable
<1 year
Maturity

 

1 year
Adjustable
Rate

 

1 to 5
years
Fixed Rate

 

1 to 5
years
Adjustable
Rate

 

>5 years
Fixed
Rate

 

>5 years
Adjustable
Rate

 

 

 


 


 


 


 


 


 


 

Commercial

 

$

20,819

 

$

12,159

 

$

4,738

 

$

3,922

 

$

 

$

 

$

 

Residential

 

 

42,574

 

 

850

 

 

27,143

 

 

3,426

 

 

8,833

 

 

2,322

 

 

 

Commercial real estate

 

 

130,445

 

 

7,077

 

 

41,626

 

 

23,561

 

 

55,552

 

 

2,629

 

 

 

Commercial and land development

 

 

6,032

 

 

122

 

 

4,884

 

 

926

 

 

33

 

 

67

 

 

 

Consumer and other

 

 

3,315

 

 

404

 

 

2,601

 

 

239

 

 

 

 

71

 

 

 

 

 



 



 



 



 



 



 



 

Total loans

 

$

203,185

 

$

20,612

 

$

80,992

 

$

32,074

 

$

64,418

 

$

5,089

 

$

 

 

 



 



 



 



 



 



 



 

The acquired loans at December 17, 2010 included loans accounted for in accordance with FASB ASC 310-30 (“ASC 310-30”). As defined by ASC 310-30 and subject to certain exceptions contained in that statement, ASC 310-30 loans are loans with evidence of deterioration of credit quality for which it is probable that the borrower will not be able to make all contractually required payments. We acquired loans with an aggregate face value on December 17, 2010 of $108.8 million, for which there was, at acquisition, evidence of deterioration in credit quality and which it was probable that the borrowers would not be able to make all contractually required payments. As a result, a discount of $57.3 million was recorded for these loans resulting in a net carrying amount of $51.5 million on December 17, 2010.

The fair value of other real estate acquired in the TBOM transaction was $9.9 million at December 17, 2010.

          Core deposit intangible

This intangible asset represents the value of the relationships that TBOM had with its deposit customers. The fair value of this intangible asset was estimated based on a discounted cash flow methodology that gave appropriate consideration to expected customer attrition rates, cost of the deposit base, reserve requirements and the net maintenance cost attributable to customer deposits. A third party provided the valuation for the core deposit intangible at December 17, 2010.

          FDIC loss share receivable

This loss sharing asset is measured separately from the related covered asset as it is not contractually embedded in the assets and is not transferable with the assets should 1st United Bank choose to dispose of them. Fair value was estimated using projected cash flows related to the TBOM Loss Sharing Agreements based on the expected reimbursements for losses and the applicable loss sharing percentages. These expected reimbursements do not include reimbursable amounts related to future covered expenditures. These cash flows were discounted to reflect the uncertainty of the timing and receipt of the loss sharing reimbursement from the FDIC. A third party provided the valuation of the FDIC loss share indemnification asset at December 17, 2010.

          Deposits

The fair value used for the demand and savings deposits that comprise the transaction accounts acquired, by definition, equal the amount payable on demand at the acquisition date. The fair values for time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered to the interest rates embedded on such time deposits. A third party provided the valuation of the deposits at December 17, 2010.

7


Deposit liabilities assumed are comprised of the following at December 17, 2010:

 

 

 

 

 

 

 

Acquired
Value

 

 

 


 

 

 

(in thousands)

 

Noninterest bearing

 

$

59,863

 

NOW

 

 

8,513

 

Money Market

 

 

43,366

 

Savings

 

 

3,197

 

Time deposits less than $100,000

 

 

46,985

 

Time deposits greater than $100,000

 

 

92,450

 

 

 



 

 

Acquired balance of deposits

 

 

254,374

 

Fair value adjustment

 

 

164

 

 

 



 

Total

 

$

254,538

 

 

 



 

Included in the above deposits are approximately $105.9 million in deposits by foreign nationals banking in the United States.

At December 17, 2010, the maturities schedule of certificates of deposit was as follows:

 

 

 

 

 

 

 

 

Maturing in

 

Under
$100,000

 

Over
$100,000

 

 

 




 

 

 

(in thousands)

 

Up to 3 months

 

$

15,600

 

$

23,087

 

3 to 6 months

 

 

16,072

 

 

27,988

 

6 to 12 months

 

 

10,855

 

 

31,497

 

Over 12 months

 

 

4,359

 

 

9,977

 

 

 



 



 

Total

 

$

46,886

 

$

92,549

 

 

 



 



 

          Advances from Federal Home Loan Bank

The fair value of Federal Home Loan Bank (FHLB) advances equaled the carrying value by TBOM. These advances were repaid prior to December 31, 2010 with no prepayment penalty assessed.

Republic Federal Acquisition

On December 11, 2009, 1st United Bank, entered into a purchase and assumption agreement (the “Republic Agreement”) with the FDIC, as receiver for Republic Federal Bank, National Association (“Republic”), Miami, Florida. According to the terms of the Republic Agreement, 1st United Bank assumed all deposits (except certain brokered deposits) and borrowings, and acquired certain assets of Republic. Assets acquired included $238 million in loans based on Republic’s carrying value and $64.2 million in cash and investments. All of Republic’s repossessed or foreclosed real estate and substantially all non-performing loans were retained by the FDIC. Republic operated four banking centers in Miami-Dade County, Florida, and had approximately 100 employees. We assumed approximately $349.6 million in deposits in this transaction.

All of the Republic loans acquired are covered by two loss share agreements (the “Republic Loss Share Agreements”) between the FDIC and 1st United Bank, which affords 1st United Bank significant loss protection. Under the Republic Loss Share Agreements, the FDIC will cover 80% of covered loan and foreclosed real estate losses up to $36 million and 95% of losses in excess of that amount. The Republic Loss Share Agreements also cover third party collection costs and 90 days of accrued interest on covered loans. The term for loss sharing and loss recoveries on residential real estate loans is ten years, while the term for loss sharing and loss recoveries on non-residential real estate loans is five years with respect to losses and eight years with respect to loss recoveries. The reimbursable losses from the FDIC are based on the book value of the relevant loan as determined by the FDIC at the date of the transaction. New loans made after that date are not covered by the Republic Loss Share Agreements.

1st United Bank received $34.2 million from the FDIC above the Republic carrying value of the net assets acquired. The acquisition was accounted for under the acquisition method of accounting in accordance with FASB ASC 805, “Business Combinations.” The purchased assets and assumed liabilities were recorded at their respective acquisition date fair values,

8


and identifiable intangible assets were recorded at fair value. We recorded an estimated receivable from the FDIC in the amount of $43.3 million which represents the fair value of the FDIC’s portion of the losses that are expected to be incurred and reimbursed to us. The Republic Loss Sharing Agreements are subject to certain servicing procedures as specified in the agreements.

An acquisition gain of $20.5 million during 2009 resulted from the Republic Acquisition and is included as a component of noninterest income on the statement of income.

2008 Acquisitions

On August 15, 2008, we completed an acquisition of the banking center network, substantially all of the deposits, and selected loans of Citrus Bank, N.A., headquartered in Vero Beach, Florida. We refer to this as the Citrus Acquisition. The Citrus Acquisition resulted in the assumption and acquisition of approximately $87.5 million in deposits and $38 million in net loans. In addition, we expanded our banking centers to Vero Beach, Sebastian, and Barefoot Bay, Florida. As a condition of receiving regulatory approval of the acquisition, we committed not to enter into any additional acquisition agreements unless it is funded with common stock or until we have been profitable for four consecutive quarters.

On February 29, 2008, we completed the merger and acquisition of Equitable Financial Group, Inc. (“Equitable”) and its wholly-owned subsidiaries Equitable Bank and Equitable Equity Lending, which we refer to as the Equitable Merger. We issued 1,928,610 shares of our common stock and paid cash of approximately $27.6 million to the Equitable shareholders and option holders. The Equitable Merger increased our banking centers from 8 to 11 locations at that time. In addition, we acquired approximately $146.9 million in net loans, $29.9 million in cash and securities, $136.0 million in deposits and $25.7 million in repurchase agreements and borrowings in the Equitable Merger. We recorded approximately $37.4 million in goodwill and $1.4 million in core deposit intangibles as a result of the Equitable Merger.

Investment Activity

Our consolidated securities portfolio is managed to minimize interest rate risk, maintain sufficient liquidity, and maximize return. The portfolio includes several callable agency debentures, mortgage-backed securities, adjustable rate mortgage pass-throughs, and collateralized mortgage obligations. Our financial planning anticipates income streams generated by the securities portfolio based on normal maturity and reinvestment.

The following table sets forth the carrying amount of our investments portfolio, all of which was classified as “available-for-sale.” as of December 31, 2010, 2009 and 2008:

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

December 31,

 

 

 


 

 

 

2010

 

2009

 

2008

 

 

 


 


 


 

Fair value of investment in:

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and Federal agencies

 

$

4,038

 

$

12,417

 

$

18,800

 

Mortgage-backed securities

 

 

98,251

 

 

74,438

 

 

16,155

 

Corporate obligations

 

 

 

 

 

 

120

 

Municipal securities

 

 

 

 

1,988

 

 

 

 

 



 



 



 

 

 

$

102,289

 

 

88,843

 

$

35,075

 

 

 



 



 



 

9


The following table sets forth the combined fair value and weighted average yield of our investments portfolio as of December 31, 2010:

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Fair
Value

 

Weighted
Average
Yield

 

 

 


 


 

U.S. Treasury and Federal Agencies

 

 

 

 

 

 

 

One year or less

 

$

 

 

%

Over one year through five years

 

 

 

 

%

Over five through ten years

 

 

4,038

 

 

4.08

%

Over ten years

 

 

 

 

%

 

 



 



 

Total

 

$

4,038

 

 

4.08

%

 

 

 

 

 

 

 

 

Mortgage-Backed Securities

 

 

 

 

 

 

 

One year or less

 

$

 

 

%

Over one year through five years

 

 

1,302

 

 

4.66

%

Over five through ten years

 

 

4,256

 

 

3.49

%

Over ten years

 

 

77,998

 

 

4.24

%

 

 



 



 

Total

 

$

83,556

 

 

4.21

%

 

 

 

 

 

 

 

 

Collateralized Mortgage Obligations

 

 

 

 

 

 

 

One year or less

 

$

 

 

 

%

Over five year through ten years

 

 

 

 

 

%

Over ten years

 

 

14,695

 

 

3.6

%

 

 



 



 

Total

 

$

14,695

 

 

3.6

%

 

 



 



 

Total Fair Value

 

$

102,289

 

 

4.12

%

 

 



 



 

Total Amortized Cost

 

$

101,436

 

 

4.11

%

 

 



 



 

As of December 31, 2010, we held no tax-exempt obligations and we held no instruments from issuers (other than the U.S. government) where the amortized cost or market value represented more than ten percent of shareholders’ equity.

Lending Activity

We have adopted the strategy of presenting a robust and diverse series of lending channels and a suite of loan and loan-related products normally associated with larger banks. While this strategy demands an investment in experienced personnel and enabling systems, it distinguishes us from competing community banks. We intend to continue to provide for the financing needs of the community we serve by offering a variety of loans, including:

 

 

 

 

§

commercial loans, which will include collateralized loans for working capital (including inventory and receivables), business expansion (including real estate construction, acquisitions and improvements), and purchase of equipment and machinery;

 

 

 

 

§

small business loans, including SBA lending;

 

 

 

 

§

Export-Import Bank insured or guaranteed loans;

 

 

 

 

§

residential real estate loans to enable borrowers to purchase, refinance, construct upon or improve real property, and home equity loans; and

 

 

 

 

§

consumer loans, including collateralized and uncollateralized loans for financing automobiles, boats, home improvements, and personal investments.

We follow a lending policy that permits prudent risks to assist consumers and businesses in our market area. We have no subprime loans. We sell loan participations to other banks. Loan-related interest rates will vary depending on our cost of funds, the loan maturity, and the degree of risk. We are expected to meet the credit needs of customers while allowing prudent liquidity through our investment portfolio. We expect this positive, community-oriented lending philosophy to translate into a sustainable volume of quality loans into the foreseeable future.

We also help enhance loan quality by staffing with experienced, well-trained lending officers capable of soliciting loan business. Our lending officers, as well as our credit officers and loan committees, also recognize and appreciate the importance of exercising care and good judgment in underwriting loans, which supports our safety and profitability goals.

10


At December 31, 2010, 2009, 2008, 2007 and 2006, the composition of our loan portfolio was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

December 31,

 

 

 


 

 

 

2010

 

2009

 

2008

 

2007

 

2006

 

 

 


 


 


 


 


 

 

 

Amount

 

% of
Total

 

Amount

 

% of
Total

 

Amount

 

% of
Total

 

Amount

 

% of
Total

 

Amount

 

% of
Total

 

 

 




 




 




 




 




 

Commercial

 

$

129,673

 

15

%

$

115,781

 

17

%

$

90,968

 

19

%

$

57,574

 

20

%

$

50,361

 

20

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

227,500

 

26

%

 

200,877

 

30

%

 

100,571

 

20

%

 

51,663

 

18

%

 

40,930

 

16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

456,615

 

53

%

 

282,783

 

43

%

 

203,734

 

42

%

 

114,424

 

40

%

 

87,098

 

34

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Land Development

 

 

33,444

 

4

%

 

55,689

 

8

%

 

83,161

 

17

%

 

56,603

 

20

%

 

72,824

 

29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and others

 

 

13,645

 

2

%

 

11,873

 

2

%

 

7,865

 

2

%

 

5,125

 

2

%

 

3,650

 

1

%

 

 





 

 




 





 





 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

860,877

 

100

%

$

667,003

 

100

%

$

486,299

 

100

%

$

285,389

 

100

%

$

254,863

 

100

%

 

 

 

 

 


 

 

 

 


 

 

 

 


 

 

 

 


 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(13,050

)

 

 

 

(13,282

)

 

 

 

(5,799

)

 

 

 

(2,070

)

 

 

 

(2,149

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred (fees) costs

 

 

(138

)

 

 

 

137

 

 

 

 

(52

)

 

 

 

34

 

 

 

 

(47

)

 

 

 

 



 

 

 

 


 

 

 



 

 

 



 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans

 

$

847,689

 

 

 

$

653,858

 

 

 

$

480,448

 

 

 

$

283,353

 

 

 

$

252,667

 

 

 

 

 



 

 

 



 

 

 



 

 

 



 

 

 



 

 

 

The following charts illustrate the number of loans in our loan portfolio as of December 31, 2010 and December 31, 2009.

Loan Portfolio as of December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Total
Loans

 

Total

 

Percent of
Loan Portfolio

 

Percent of
Total Assets

 

 

 


 


 


 


 

Loan Types

Residential:

 

 

 

 

 

 

 

 

 

 

First mortgages

 

575

 

$

172,598

 

20.04

%

13.61

%

HELOCs and equity

 

284

 

 

54,902

 

6.38

%

4.33

%

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

Secured – non-real estate

 

478

 

 

106,802

 

12.41

%

8.43

%

Secured – real estate

 

54

 

 

37,012

 

4.30

%

2.92

%

Unsecured

 

99

 

 

22,872

 

2.66

%

1.80

%

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

181

 

 

157,653

 

18.31

%

12.44

%

Non-owner occupied

 

204

 

 

224,033

 

26.02

%

17.67

%

Multi-family

 

62

 

 

37,916

 

4.40

%

2.99

%

 

 

 

 

 

 

 

 

 

 

 

Construction and Land Development:

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

0.00

%

0.00

%

Improved land

 

36

 

 

21,757

 

2.53

%

1.72

%

Unimproved land

 

9

 

 

11,687

 

1.36

%

0.92

%

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

200

 

 

13,645

 

1.59

%

1.08

%

 

 


 



 


 


 

 

 

 

 

 

 

 

 

 

 

 

Total December 31, 2010

 

2,182

 

$

860,877

 

100.00

%

67.92

%

 

 


 



 


 


 

Total December 31, 2009

 

1,784

 

$

667,003

 

100.00

%

65.88

%

 

 


 



 


 


 

11


Of the loan portfolio as of December 31, 2010, 908 loans with a carrying value of $355.5 million (41%) are subject to the TBOM Loss Share Agreements and the Republic Loss Share Agreements (collectively, the “Loss Sharing Agreements”) as compared to 620 loans with a carrying value of $180.2 million (27%) which were subject to the Republic Loss Share Agreements at December 31, 2009. In addition, at December 31, 2010, included in Commercial and Industrial loans are approximately $10.3 million in Export Import (“EXIM”) loans which have either insurance or a guarantee of between 90% and 100% from the Export-Import Bank of the United States.

At December 31, 2010, our loan interest rate sensitivity was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Maturity and/or Re-pricing Period

 

 

 


 

 

 

Total

 

<1 year
Fixed

 

<1 year
Adjustable

 

1 to 5
years
Fixed Rate

 

1 to 5
years
Adjustable
Rate

 

>5 years
Fixed
Rate

 

>5 years
Adjustable
Rate

 

 

 


 


 


 


 


 


 


 

Commercial

 

$

129,673

 

$

33,193

 

$

63,605

 

$

9,938

 

$

6,564

 

$

15,692

 

$

681

 

Residential real estate

 

 

172,598

 

 

30,137

 

 

92,076

 

 

5,914

 

 

33,786

 

 

10,685

 

 

 

Commercial real estate

 

 

456,615

 

 

65,769

 

 

150,967

 

 

108,010

 

 

87,706

 

 

44,163

 

 

 

Commercial and land development

 

 

33,444

 

 

14,414

 

 

17,082

 

 

1,847

 

 

33

 

 

68

 

 

 

Home Equity Lines of Credit

 

 

54,902

 

 

1,645

 

 

53,257

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

13,645

 

 

4,813

 

 

6,328

 

 

2,422

 

 

 

 

82

 

 

 

 

 



 



 



 



 



 



 



 

Total loans

 

$

860,877

 

$

149,971

 

$

383,315

 

$

128,131

 

$

128,089

 

$

70,690

 

$

681

 

 

 



 



 



 



 



 



 



 

As shown in the table above, a majority of our loan portfolio has either adjustable rates or shorter maturity terms.

     Real Estate Loans

          Real Estate Loans – Commercial

Through our lending division and SBA division, our commercial real estate loan portfolio includes loans secured by office buildings, warehouses, retail stores and other properties, which are primarily located in or near our markets. Commercial real estate loans are generally originated in amounts up to 70 - 80% of the appraised value of the property securing the loan. In determining whether to originate or purchase multi-family or commercial real estate loans, we consider such factors as the financial condition of the borrower and the debt service coverage provided by the property, business enterprise, related borrowing entities, and guarantors.

Appraisals on properties securing commercial real estate loans originated by us are performed by an independent appraisers at the time the loan is made and are reviewed internally by our Credit and Risk Management division. In addition, our underwriting procedures generally require verification of the borrower’s credit history, income and financial condition, banking relationships, and income and expenses for the property. We generally obtain personal guarantees for our commercial real estate loans.

          Real Estate Loans – Residential

We originate a mix of fixed rate and adjustable rate residential mortgage loans. Lending officers contact local builders, realtors, government officials, community leaders, and other groups to determine the residential credit needs of the communities we serve.

We primarily offer adjustable rate mortgages, which are commonly referred to as ARMs, and maintain these ARMs in our portfolio or sell the ARMs in the secondary market. The ability to retain ARMs in the portfolio will also from time to time allow us the opportunity to originate loans to borrowers who may not fully meet the underwriting criteria of strict secondary market standards but are still reasonable credit risks. We also originate fixed rate loans from within our primary service area. The majority of fixed rate loans are sold in the secondary mortgage market.

Our ARMs generally have interest rates that adjust annually at a margin over the weekly average yield on U.S. Treasury securities published by the Federal Reserve, adjusted to a constant maturity of one year. The maximum interest rate adjustment of our ARMs are generally 2% annually and 6% over the life of the loan, above or below the initial rate on the loan.

We embrace written, non-discriminatory underwriting standards for use in the underwriting and review of every loan considered for origination or purchase. Our board of directors reviews and approves these underwriting standards annually.

12


Our underwriting standards for residential mortgage loans generally conform to standards established by Fannie Mae and Freddie Mac. Our underwriters and secondary market buyers obtain or review each loan application to determine the borrower’s ability to repay, and confirm significant information through the use of credit reports, financial statements, employment and other verifications.

When originating a real estate mortgage loan, we obtain a new appraisal of the property from an independent third party to determine the adequacy of the collateral, and the appraisal will be reviewed by one of the underwriters. Borrowers are required to obtain casualty insurance and, if applicable, flood insurance in amounts at least equal to the outstanding loan balance or the maximum amount allowed by law.

We require that a survey be conducted and title insurance be obtained, insuring the priority of our mortgage lien. Underwriters review all loans to ensure that guidelines are met or that waivers are obtained in limited situations where offsetting factors exist.

          Construction - Residential and Commercial Real Estate Loans

The construction loan portfolio includes residential real estate, commercial real estate and homeowners’ association projects. Generally, construction loans have terms which match permanent financing offered by us. During the construction phase, the borrower may pay interest only.

Through our business lending divisions, we originate real estate construction loans to individuals for the construction of their residences, to businesses and business owners primarily for owner-occupied, commercial real estate, and to homeowners’ associations for general repair and/or improvements to the properties. Our construction loans typically have terms up to 18 months, and generally, the maximum loan-to-value ratio at origination is 80%. The loan-to-cost maximum ratio is generally 70 – 80% for residential and commercial construction and up to 100% for homeowners’ associations.

We have construction loans on commercial real estate projects secured by industrial properties, office buildings or other property. The majority of the projects are owner-occupied. Following the construction phase, loans will be converted to permanent financing.

          Land Loans

Our portfolio includes exposure to land development, both residential and commercial. Typically, borrowers have or had preliminary plans for development and were waiting for final plans to be completed to submit for construction financing. Due to current adverse market conditions, original development plans for some financed projects may now be altered or on hold.

The following chart illustrates the composition of our construction and land development loan portfolio in relation to total loans as December 31, 2010, 2009 and 2008.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

December 31,

 

 

 


 

 

 

2010

 

2009

 

2008

 

 

 


 


 


 

 

 

Balance

 

% of
Loans

 

Balance

 

% of
Loans

 

Balance

 

% of
Loans

 

 

 




 




 




 

Construction

Residential

 

$

 

 

%

$

 

 

%

$

3,586

 

 

0.70

%

Residential Spec

 

 

 

 

%

 

9,938

 

 

1.49

%

 

16,939

 

 

3.50

%

Commercial

 

 

 

 

%

 

1,108

 

 

0.17

%

 

20,349

 

 

4.20

%

Commercial Spec

 

 

 

 

%

 

3,259

 

 

0.49

%

 

3,185

 

 

0.70

%

Land Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

2,384

 

 

0.30

%

 

1,890

 

 

0.28

%

 

2,076

 

 

0.40

%

Residential Spec

 

 

12,997

 

 

1.50

%

 

24,922

 

 

3.74

%

 

17,561

 

 

3.60

%

Commercial

 

 

7,151

 

 

0.80

%

 

 

 

%

 

2,175

 

 

0.40

%

Commercial Spec

 

 

10,912

 

 

1.30

%

 

14,572

 

 

2.21

%

 

17,290

 

 

3.60

%

 

 






 






 






 

Total

 

$

33,444

 

 

3.90

%

$

55,689

 

 

8.34

%

$

83,161

 

 

17.10

%

 

 






 






 






 

Approximately $7.0 million or 21% of the construction and land development loan portfolio at December 31, 2010 is part of the Loss Share Agreements.

13


          Consumer Loans

We originate consumer loans bearing both fixed and prime-based variable interest rates. We originate our loans directly through our banking centers, business bankers and residential lenders.

We focus our consumer lending on the origination of direct second mortgage loans and home equity loans (secured by a junior lien on residential real property), and home improvement loans. These loans are typically based on a maximum 60% to 80% loan-to-value ratio. Second mortgage and home improvement loans generally will originate on either a line of credit or a fixed term basis ranging from 5 to 15 years. We also extend personal loans, which may be secured by various forms of collateral, both real and personal, or to a minimal extent, on an unsecured basis.

          Commercial Loans

We focus on the commercial loan market comprised of small- to medium-sized businesses with combined borrowing needs generally up to $20.0 million. These businesses include professional associations (physicians, law firms, and accountants), medical services, retail trade, construction, transportation, wholesale trade, manufacturing, and tourism-related service industries.

Our commercial loans are primarily derived from our market area and underwritten on the basis of the borrowers’ ability to service such debt from recurring income. As a general practice, we will take as collateral a security interest in any available real estate, equipment, or other assets, although such loans may also be made on an uncollateralized, but guaranteed, basis. Short-term assets primarily secure collateralized working capital loans, whereas long-term assets primarily collateralize term loans.

In certain situations, we use various loan programs sponsored by the SBA. Properly utilized, SBA loans can help to reduce our loan portfolio risk and can generate non-interest income.

As part of the acquisition of Republic Federal Bank, National Association (“Republic”), we obtained an EXIM lending operation. Our EXIM lending operation makes loans to companies that export U.S. goods and services to international markets and makes loans to foreign companies to facilitate the purchase of U.S. goods. Loans made under this program are insured or guaranteed between 90% and 100% by the Export Import Bank of the United States. At December 31, 2010, we had approximately $10.3 million in Exim loans.

          Loan Administration and Underwriting

Through our Credit and Risk Management division, we use our loan origination underwriting procedures to assess both the borrower’s ability to make principal and interest payments and the value of the collateral securing the loan. Our Credit and Risk Management division is responsible for a battery of management and board risk management monitoring and for reporting to various management and board committees. Given our emphasis on business purpose lending, our loans may be viewed as involving a higher degree of credit risk than is the case with banks that might focus on long-term residential mortgage loans, where greater emphasis is placed on collateral values. To manage this risk, we have adopted written loan policies and procedures, and our loan portfolio is administered under a defined process. That process includes guidelines for loan underwriting standards and risk assessment, procedures for loan approvals, loan grading, ongoing identification and management of credit deterioration and portfolio reviews to assess loss exposure and to test compliance with our credit policies and procedures.

Our Board of Directors has approved set levels of lending authority to the Management Loan Committee, as well as limited authority for certain officers based on the loan type and amount. All use of delegated loan authorities is preceded by a determination of the worthiness of the loan request by the Credit and Risk Management division. Typically, the Management Loan Committee reviews loan requests and if a particular request exceeds the loan authority limits delegated to this committee, these requests, if approved, are presented to 1st United Bank’s Board Loan Committee for final approval.

Before and after loan closing, our loan operations personnel review all loans for adequacy of documentation and compliance with regulatory requirements. Our loan review personnel analyze loans over certain size thresholds, problem loans and loans with certain loan quality ratings to ensure that appropriate credit risk ratings are assigned and ultimately to assist in determining the adequacy of the allowance for loan losses.

          Loan Quality

Management seeks to maintain a high quality of loans through sound underwriting and lending practices. As of December 31, 2010 and 2009, approximately 77.0% and 81.0%, respectively, of the total loan portfolio was collateralized by commercial and residential real estate mortgages.

14


Unlike residential mortgage loans, which generally are made on the basis of the borrower’s ability to repay from employment and other income and which are collateralized by real property whose value tends to be more readily ascertainable, non-real estate secured commercial loans typically are underwritten on the basis of the borrower’s ability to make repayment from the cash flow of its business activities and generally are collateralized by a variety of business assets, such as accounts receivable, equipment and inventory. As a result, the availability of funds for the repayment of commercial loans may be substantially dependent on the success of the business itself, which is subject to adverse conditions in the economy. Commercial loans are generally repaid from operational earnings, collection of rent or conversion of assets. Commercial loans also entail certain additional risks since they usually involve large loan balances to single borrowers or a related group of borrowers, resulting in a more concentrated loan portfolio. Further, the collateral underlying the loans may depreciate over time, cannot be appraised with as much precision as residential real estate, and may fluctuate in value based on the success of the business.

Loan concentrations are defined as amounts loaned to a number of borrowers engaged in similar activities, which would cause them to be similarly impacted by economic or other conditions. We, on a routine basis, monitor these concentrations in order to consider adjustments in our lending practices to reflect economic conditions, loan-to-deposit ratios, and industry trends. As of December 31, 2010 and 2009, no concentration of loans within any portfolio category to any group of borrowers engaged in similar activities or in a similar business (other than noted below) exceeded 10.0% of total loans, except that as of such dates loans collateralized with mortgages on real estate represented 77.0% and 81.0%, respectively, of the loan portfolio and were to borrowers in varying activities and businesses.

Generally, interest on loans accrues and is credited to income based upon the principal balance outstanding. It is management’s policy to discontinue the accrual of interest income and classify a loan as non-accrual when principal or interest is past due 90 days or more unless, in the determination of management, the principal and interest on the loan are well collateralized and in the process of collection. Consumer installment loans are generally charged-off after 90 days of delinquency unless adequately collateralized and in the process of collection. Loans are not returned to accrual status until principal and interest payments are brought current and future payments appear reasonably certain. Interest accrued and unpaid at the time a loan is placed on non-accrual status is charged against interest income.

Real estate acquired by us as a result of foreclosure or by deed in lieu of foreclosure is classified as other real estate owned (“OREO”). OREO properties are recorded at the lower of cost or fair value less estimated selling costs, and the estimated loss, if any, is charged to the allowance for credit losses at the time it is transferred to OREO. Further write-downs in OREO are recorded at the time management believes additional deterioration in value has occurred and are charged to non-interest expense. At December 31, 2010, we had $9.1 million of OREO property of which $6.6 million were a result of the TBOM acquisition and are covered under the TBOM Loss Share Agreements. We had $635,000 of OREO property as of December 31, 2009, of which $270,000 was sold subsequent to December 31, 2009 at an $11,000 gain.

The following is a summary of other real estate owned as of December 31, 2010 and 2009:

15



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

 

 




 

 

 

Assets Not Subject
to Loss Share
Agreements

 

Assets Subject to
Loss Share
Agreements

 

Total

 

Assets Not Subject
to Loss Share
Agreements

 

Assets Subject
to Loss Share
Agreements

 

Total

 

 

 












 

Commercial Real Estate

 

$

2,147

 

$

5,461

 

$

7,608

 

$

598

 

$

 

$

598

 

Residential

 

 

302

 

 

1,175

 

 

1,477

 

 

37

 

 

 

 

37

 

 

 



 



 



 



 



 



 

Total

 

$

2,449

 

$

6,636

 

$

9,085

 

 

635

 

$

 

$

635

 

 

 


















 

As of December 31, 2010, we had approximately $1.1 million of the total of $2.4 million in other real estate owned not subject to Loss Share Agreements under contract to sell at approximately the carrying value of the asset.

We have identified certain assets as risk elements. These assets include non-accruing loans, foreclosed real estate, loans that are contractually past due 90 days or more as to principal or interest payments and still accruing, and troubled debt restructurings. All non-accruing loans and loans accruing 90 days or more and substantially all troubled debt restructurings are considered impaired and included in our substandard classification. These assets present more than the normal risk that we will be unable to eventually collect or realize their full carrying value. Our risk elements at December 31, 2010, 2009, 2008, 2007 and 2006 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

December 31, 2010

 

December 31, 2009

 

 

 


 


 

 

 

Assets Not
Subject to
Loss Share
Agreements

 

Assets
Subject to
Loss Share
Agreements

 

Total

 

Assets Not
Subject to
Loss Share
Agreements

 

Assets
Subject to
Loss Share
Agreements

 

Total

 














 

Non-Accrual Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

6,062

 

$

263

 

$

6,325

 

$

469

 

$

 

$

469

 

Home Equity Lines

 

 

1,638

 

 

 

 

1,638

 

 

 

 

 

 

 

Commercial Real Estate

 

 

8,381

 

 

183

 

 

8,564

 

 

8,566

 

 

 

 

8,566

 

Construction and Land Development

 

 

1,759

 

 

 

 

1,759

 

 

5,258

 

 

 

 

5,258

 

Commercial and Industrial

 

 

241

 

 

73

 

 

314

 

 

717

 

 

560

 

 

1,277

 

Other

 

 

289

 

 

 

 

289

 

 

 

 

 

 

 

 

 



 



 



 



 



 



 

Total

 

$

18,370

 

$

519

 

$

18,889

 

$

15,010

 

$

560

 

$

15,570

 

 

 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing => 90 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

 

$

 

$

 

$

 

$

 

$

 

Home Equity Lines

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Land Development

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial

 

 

 

 

 

 

 

 

54

 

 

 

 

54

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 



 



 



 



 



 

Total

 

$

 

$

 

$

 

$

54

 

$

 

$

54

 

 

 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-accruing and

 

$

18,370

 

$

519

 

$

18,889

 

$

15,010

 

$

560

 

$

15,570

 

Accruing => 90 days past due loans

 

 

 

 

 

 

 

 

54

 

 

 

 

54

 

Foreclosed real estate

 

 

2,449

 

 

6,636

 

 

9,085

 

 

635

 

 

 

 

635

 

 

 



 



 



 



 



 



 

Total non-performing assets

 

 

20,819

 

 

7,155

 

 

27,974

 

 

15,699

 

 

560

 

 

16,259

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trouble debt restructured loans

 

 

14,672

 

 

 

 

14,672

 

 

1,990

 

 

 

 

1,990

 

 

 



 



 



 



 



 



 

Total non-performing assets and restructured loans

 

$

35,491

 

$

7,155

 

$

42,646

 

$

17,689

 

$

560

 

$

18,249

 

 

 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-accruing and accruing => 90 days past due loans to total loans

 

 

 

 

 

 

 

 

2.19

%

 

 

 

 

 

 

 

2.34

%

Total non-performing assets to total assets

 

 

 

 

 

 

 

 

2.21

%

 

 

 

 

 

 

 

1.60

%

Total non-performing assets and troubled debt restructured loans to total assets

 

 

 

 

 

 

 

 

3.36

%

 

 

 

 

 

 

 

1.80

%

16



 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

December 31

 

 

 


 

 

 

2008

 

2007

 

2006

 








 

Non-Accrual Loans

 

 

 

 

 

 

 

 

 

 

Residential

 

$

 

$

 

$

 

Home Equity Lines

 

 

324

 

 

 

 

 

Commercial Real Estate

 

 

6,792

 

 

 

 

27

 

Construction and Land Development

 

 

 

 

 

 

 

Commercial and Industrial

 

 

1,433

 

 

192

 

 

1,085

 

Other

 

 

 

 

 

 

 

 

 



 



 



 

Total

 

$

8,549

 

$

192

 

$

1,112

 

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Accruing => 90 days past due

 

 

 

 

 

 

 

 

 

 

Residential

 

$

2,059

 

$

87

 

 

 

Home Equity Lines

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

Construction and Land Development

 

 

 

 

 

 

 

Commercial and Industrial

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 



 



 



 

Total

 

$

2,059

 

$

87

 

$

 

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Total non-accruing loans

 

$

8,549

 

$

192

 

$

1,112

 

Accruing => 90 days past due

 

 

2,059

 

 

87

 

 

 

Foreclosed real estate

 

 

 

 

 

 

 

 

 



 



 



 

Total non-performing assets

 

 

10,608

 

 

279

 

 

1,112

 

 

 

 

 

 

 

 

 

 

 

 

Trouble debt restructured loans

 

 

 

 

 

 

 

 

 



 



 



 

Total non-performing assets and restructured loans

 

$

10,608

 

$

279

 

$

1,112

 

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Ratios

 

 

 

 

 

 

 

 

 

 

Total non-accruing loans to total loans

 

 

1.76

%

 

0.10

%

 

0.44

%

Total non-performing assets to total assets

 

 

1.72

%

 

0.07

%

 

0.33

%

Total non-performing assets and troubled debt restructured loans to total assets

 

 

1.72

%

 

0.07

%

 

0.33

%

During the year ended December 31, 2010, approximately $13.6 million in assets classified as non-performing assets were paid off or brought current. Approximately $8.4 million were charged off, and approximately $25.0 million were added (excluding assets acquired in the TBOM transaction) to non-accrual during the year. The $7.16 million in non-performing assets acquired in the TBOM and Republic transactions are all covered under the Loss Share Agreements and we do not expect any additional future losses on these assets. Significant loans included in non-accrual loans not covered by Loss Share Agreements at December 31, 2010 include: $2.7 million loan, net of a $406,000 specific reserve secured by a single family home in Palm Beach County (appraised September 2010, for $3 million); $2.0 million loan, net of a $220,000 specific reserve, secured by new commercial office/warehouse property in Broward County, Florida (appraised December, 2010 for $2.3 million); $1.6 million loan secured by a single family home in Broward County (appraised March 2010, for $4.2 million); $1.0 million loan, net of a $516,000 specific reserve secured by commercial real estate in Broward County (appraised December 2010, for $1.23 Million); $1.1 million participation loan secured by land in Orlando, Florida (appraised September 2010, for $1.3 million for pro rata portion); $810,00 loan, net of a $90,000 specific reserve, secured by a home in Palm Beach County (appraised September, 2010 for $900,000). The remaining non-accrual loans are each under $750,000. We have specific reserves (including those noted above) included in the allowance for loan losses of $4.8 million for probable incurred loan losses to non-accrual loans that are not covered by Loss Share Agreements. We continue to aggressively work to resolve each of these loans.

17


          Delinquent Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing 30 - 59

 

Accruing 60-89

 

Non-Accrual and
90 days and over past due
and accruing

 

Total

 

 

 


 


 


 


 

 

 

Number

 

Amount

 

Number

 

Amount

 

Number

 

Amount

 

Number

 

Amount

 

 

 


 


 


 


 


 


 


 


 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgages

 

 

11

 

$

2,280

 

 

1

 

$

116

 

 

7

 

$

6,325

 

 

19

 

$

8,721

 

HELOCs and equity

 

 

1

 

 

136

 

 

 

 

 

 

4

 

 

1,638

 

 

5

 

 

1,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – non-real estate

 

 

6

 

 

1,095

 

 

2

 

 

185

 

 

5

 

 

264

 

 

13

 

 

1,544

 

Secured – real estate

 

 

 

 

 

 

 

 

 

 

1

 

 

50

 

 

1

 

 

50

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

2

 

 

4,692

 

 

 

 

 

 

7

 

 

4,800

 

 

9

 

 

9,492

 

Non-owner occupied

 

 

4

 

 

1,029

 

 

3

 

 

2,635

 

 

3

 

 

3,764

 

 

10

 

 

7,428

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Land Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Improved land

 

 

 

 

 

 

 

 

 

 

 

2

 

 

631

 

 

2

 

 

631

 

Unimproved land

 

 

 

 

 

 

 

 

 

 

 

1

 

 

1,128

 

 

1

 

 

1,128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

1

 

 

289

 

 

1

 

 

289

 

 

 



 



 



 



 



 



 



 



 

Total December 31, 2010

 

 

24

 

$

9,232

 

 

6

 

$

2,936

 

 

31

 

$

18,889

 

 

61

 

$

31,057

 

 

 



 



 



 



 



 



 



 



 

Total December 31, 2009

 

 

15

 

$

2,359

 

 

14

 

$

8,882

 

 

27

 

$

15,570

 

 

56

 

$

26,811

 

 

 



 



 



 



 



 



 



 



 

Included in the accruing 30-59 category are 14 loans with a carrying value of $3.2 million; in the accruing 60 - 89 category are 2 loans with a carrying value of $475,000; and in the non-accrual and 90 day and over category are 3 loans with a carrying value of $519,000, for a total of $4.2 million all of which are subject to the Loss Share Agreements.

The following is a summary of troubled debt restructurings as of December 31, 2010, which are performing in accordance with the restructured terms. The average yield on the loans classified as troubled debt restructurings is 4.8%. Troubled debt restructuring loans are considered impaired.

(Dollars in thousands)

 

 

 

 

 

 

 

Loan Amount

 

 

 


 

 

 

 

 

Residential

 

$

2,649

 

Commercial Real Estate

 

 

6,996

 

Construction and Land

 

 

4,750

 

Commercial and Industrial

 

 

277

 

 

 



 

Total

 

$

14,672

 

 

 



 

At December 31, 2010, there were no loans that did not perform in accordance with the restructured terms.

Impaired Loans

The following table presents loans individually evaluated for impairment by class of loan as of December 31, 2010.

18



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans – With Allowance

 

Impaired Loans – With
no Allowance

 

 

 


 


 

 

 

Unpaid
Principal

 

Recorded
Investment

 

Allowance for
Loan Losses
Allocated

 

Unpaid
Principal

 

Recorded
Investment

 










 


 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgages

 

$

7,021

 

$

7,021

 

$

1,219

 

$

1,939

 

$

1,939

 

HELOCs and equity

 

 

1,513

 

 

1,513

 

 

650

 

 

139

 

 

139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – non-real estate

 

 

311

 

 

311

 

 

210

 

 

73

 

 

73

 

Secured – real estate

 

 

50

 

 

50

 

 

50

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

6,124

 

 

6,124

 

 

1,027

 

 

1,455

 

 

1,455

 

Non-owner occupied

 

 

6,512

 

 

6,512

 

 

685

 

 

1,629

 

 

1,629

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Land Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

Improved land

 

 

6,965

 

 

5,382

 

 

823

 

 

 

 

 

Unimproved land

 

 

 

 

 

 

 

 

1,557

 

 

1,128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

289

 

 

289

 

 

108

 

 

 

 

 

 

 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

28,785

 

$

27,202

 

$

4,772

 

$

6,792

 

$

6,363

 

 

 



 



 



 



 



 

During the years ended December 31, 2010, 2009, 2008, 2007, and 2006, interest income not recognized on non-accrual loans (but would have been recognized if these loans were current) was approximately $858, $436, $338, $65, and $75, respectively (dollars in thousands).

          Allowance for Loan Losses

At December 31, 2010, the allowance for loan losses was $13.1 million or 1.52% of total loans and 2.07% of loans, excluding purchase credit impaired loans and the TBOM loans which at year ended December 31, 2010, did not have any allowance allocated due to the timing of the acquisition. At December 31, 2009, the allowance for loan losses was $13.3 million or 1.99% of total loans and 2.10% of loans, excluding purchase credit impaired loans. In originating loans, we recognize that credit losses will be experienced and the risk of loss will vary with, among other things: general economic conditions; the type of loan being made; the creditworthiness of the borrower over the term of the loan; insurance; whether covered by a Loss Share Agreement; and, in the case of a collateralized loan, the quality of the collateral for such a loan. The allowance for loan losses represents our estimate of the amount necessary to provide for probable incurred losses in the loan portfolio. In making this determination, we analyze the ultimate collectability of the loans in our portfolio, feedback provided by internal loan staff, the independent loan review function and information provided by examinations performed by regulatory agencies.

On a quarterly basis, management reviews the adequacy of the allowance for loan losses. Commercial credits are graded by risk management and the loan review function validates the assigned credit risk grades. In the event that a loan is downgraded, it is included in the allowance analysis at the lower grade. To establish the appropriate level of the allowance, we review and classify a sample of loans (including all impaired and non-performing loans) as to potential loss exposure.

Our analysis of the allowance for loan losses consists of three components: (i) specific credit allocation established for expected losses resulting from analysis developed through specific credit allocations on individual loans for which the recorded investment in the loan exceeds the fair value; (ii) general portfolio allocation based on historical loan loss experience for each loan category; and (iii) qualitative reserves based on general economic conditions as well as specific economic factors in the markets in which we operate.

19


The specific credit allocation component of the allowance for loan losses is based on a regular analysis of loans where the internal credit rating is at or below the substandard classification and the loan is determined to be impaired as determined by management. The amount of impairment, if any, is determined based on either the present value of expected future cash flows discounted at the loan’s effective interest rate, the market price of the loan, or, if the loan is collateral dependent, the fair value of the underlying collateral less cost of sale. Third party appraisals are used to determine the fair value of underlying collateral. At a minimum a new appraisal is obtained annually for all impaired loans based on an “as is” value. Generally no adjustments, other than a reduction for estimated disposal costs, are made by the company to third party appraisals to determine the fair value of the assets. The impact on the allowance for loan losses for new appraisals are reflected in the period the appraisal is received. A loan may also be classified as substandard and not be classified as impaired by management. The allowance for these loans is calculated based on historical charge-offs for the substandard loan categories combined with specifically evaluating the underlying credit and collateral of adversely classified loans. A loan may be classified as substandard by management if, for example, the primary source of repayment is insufficient, the financial condition of the borrower and/or guarantors has deteriorated or there are chronic delinquencies. The following is a summary of our loan classifications at December 31, 2010 and 2009:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Pass Credits

 

Special
Mention

 

Substandard

 

Doubtful

 

 

 


 


 


 


 


 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgages

 

$

172,598

 

$

157,169

 

$

6,332

 

$

9,097

 

$

 

HELOCs and equity

 

 

54,902

 

 

50,803

 

 

1,764

 

 

2,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – non-real estate

 

 

106,801

 

 

103,374

 

 

757

 

 

2,670

 

 

 

Secured – real estate

 

 

37,012

 

 

36,962

 

 

 

 

50

 

 

 

Unsecured

 

 

22,872

 

 

22,420

 

 

 

 

452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

157,653

 

 

138,048

 

 

6,636

 

 

12,969

 

 

 

Non-owner occupied

 

 

224,033

 

 

201,021

 

 

5,955

 

 

17,057

 

 

 

Multi-family

 

 

37,916

 

 

37,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Land Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

Improved land

 

 

21,758

 

 

15,292

 

 

1,084

 

 

5,382

 

 

 

Unimproved land

 

 

11,687

 

 

8,044

 

 

 

 

3,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

13,645

 

 

13,317

 

 

39

 

 

289

 

 

 

 

 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total December 31, 2010

 

$

860,877

 

$

784,366

 

$

22,567

 

$

53,944

 

$

 

 

 



 



 



 



 



 

Total December 31, 2009

 

$

667,003

 

$

585,391

 

$

24,371

 

$

57,241

 

$

 

 

 



 



 



 



 



 

All non-accrual loans and substantially all troubled debt restructurings are included in substandard loans.

The total of substandard loans, which include all non-accrual loans, totaled $53.9 million at December 31, 2010 (of which $609,000 is subject to the Loss Share Agreements) and $57.2 million at December 31, 2009. In addition, at December 31, 2010, we identified approximately $33.6 million (or 3.9% of total loans) in loans we have classified as impaired which are included in our substandard classification. This compares to $17.0 million or 2.5% of total loans at December 31, 2009. At December 31, 2010 and December 31, 2009, the specific credit allocation included in the allowance for loan losses for loans impaired was approximately $4.8 million and $2.6 million, respectively. All loans classified as substandard that are collateralized by real estate are re-appraised at a minimum on an annual basis. The specific credit allocation for loans impaired is adjusted based on the new appraisals.

We also have loans classified as Special Mention. We classify loans as Special Mention if there are declining trends in the borrower’s business, questions regarding condition or value of the collateral, or other weaknesses. At December 31, 2010, we had $22.6 million (2.6% of outstanding loans), which includes $3.5 million in loans subject to Loss Share Agreements, which compares to $24.4 million (4.8% of outstanding loans) at December 31, 2009. If there is further deterioration on these loans, they may be classified substandard in the future, and depending on the fair value of the loan a specific credit allocation may be needed resulting in increased provisions for loan losses.

At December 31, 2010, we had a total of $88.8 million in loans which were acquired in the TBOM transaction, the Republic transaction and the Equitable merger which at the time of acquisition we assessed that it would be improbable of collecting all contractually required payments. Included in the $88.8 million loans is $2.5 million in loans, which are included in non-

20


accrual loans as we cannot reasonably estimate cash flows. For the remaining loans we estimate remaining cash flows quarterly and if they are determined to be less than originally estimated, impairment is determined and included in the allowance for loan loss analysis. At December 31, 2010, none of these remaining loans were impaired.

We determine the general portfolio allocation component of the allowance for loan losses statistically using a loss analysis that examines historical loan loss experience adjusted for current environmental factors. We perform the loss analysis quarterly and update loss factors regularly based on actual experience. The general portfolio allocation element of the allowance for loan losses also includes consideration of the amounts necessary for concentrations and changes in portfolio mix and volume.

We base the allowance for loan losses on estimates and ultimate realized losses may vary from current estimates. We review these estimates quarterly, and as adjustments, either positive or negative, become necessary, we make a corresponding increase or decrease in the provision for loan losses. The methodology used to determine the adequacy of the allowance for loan losses is consistent with prior years and there were no reallocations.

Management remains watchful of credit quality issues. Should the economic climate deteriorate from current levels, borrowers may experience difficulty repaying loans and the level of non-performing loans, charge-offs and delinquencies could rise and require further increases in loan loss provisions.

During the years ended December 31, 2010, 2009, 2008, 2007, and 2006, the activity in our allowance for loan losses was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Year ended December 31,

 

 

 


 

 

 

2010

 

2009

 

2008

 

2007

 

2006

 

 

 


 


 


 


 


 

Balance at beginning of period

 

$

13,282

 

$

5,799

 

$

2,070

 

$

2,149

 

$

1,893

 

Provision charged to expense

 

 

13,520

 

 

13,240

 

 

1,910

 

 

145

 

 

181

 

Effect of acquisition

 

 

 

 

 

 

2,731

 

 

 

 

 

Charge-offs

 

 

(13,933

)

 

(5,788

)

 

(915

)

 

(502

)

 

(73

)

Recoveries

 

 

181

 

 

31

 

 

3

 

 

278

 

 

148

 

 

 



 



 



 



 



 

Balance at end of period

 

$

13,050

 

$

13,282

 

$

5,799

 

$

2,070

 

$

2,149

 

 

 



 



 



 



 



 

 

Net charge-offs (recoveries) /average total loans

 

 

2.00

%

 

1.14

%

 

0.21

%

 

0.08

%

 

(0.03

)%

          Allowance for Loan Losses Allocation

As of December 31, 2010:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Residential
Real Estate

 

Commercial
Real Estate

 

Construction
and Land
Development

 

Consumer
and Other

 

Total

 

 

 


 


 


 


 


 


 

Specific Reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

260

 

$

1,781

 

$

1,497

 

$

822

 

$

108

 

$

4,468

 

Purchase credit impaired loans

 

 

 

 

89

 

 

215

 

 

 

 

 

 

304

 

 

 



 



 



 



 



 



 

Total specific reserves

 

 

260

 

 

1,870

 

 

1,712

 

 

822

 

 

108

 

 

4,772

 

General reserves

 

 

3,572

 

 

1,156

 

 

2,433

 

 

1,073

 

 

44

 

 

8,278

 

 

 



 



 



 



 



 



 

Total

 

$

3,832

 

$

3,026

 

$

4,145

 

$

1,895

 

$

152

 

$

13,050

 

 

 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

434

 

$

10,612

 

$

15,720

 

$

6,510

 

$

289

 

$

33,565

 

Purchase credit impaired loans

 

 

2,856

 

 

24,977

 

 

50,122

 

 

3,880

 

 

1,129

 

 

82,964

 

Loans collectively evaluated for impairment

 

 

126,383

 

 

191,911

 

 

390,773

 

 

23,054

 

 

12,227

 

 

744,348

 

 

 



 



 



 



 



 



 

 

 

$

129,673

 

$

227,500

 

$

456,615

 

$

33,444

 

$

13,645

 

$

860,877

 

 

 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance as percent of loans per category

 

 

2.96

%

 

1.33

%

 

0.91

%

 

5.67

%

 

1.11

%

 

1.52

%

 

 



 



 



 



 



 



 

21


The following table reflects the allowance allocation per loan category and percent of loans in each category to total loans for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

December 31,

 

 

 


 

 

 

2009

 

2008

 

2007

 

2006

 

 

 


 


 


 


 

 

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

 

 

 


 


 


 


 


 


 


 


 

Commercial loans

 

$

3,415

 

 

17

%

$

1,870

 

 

19

%

$

636

 

 

20

%

$

1,101

 

 

20

%

Real estate loans

 

 

8,973

 

 

81

%

 

3,807

 

 

79

%

 

1,165

 

 

77

%

 

1,012

 

 

79

%

Consumer loans

 

 

232

 

 

2

%

 

16

 

 

2

%

 

48

 

 

3

%

 

36

 

 

1

%

Other

 

 

662

 

 

 

 

106

 

 

 

 

221

 

 

 

 

 

 

 

 

 



 



 



 



 



 



 



 



 

Total

 

$

13,282

 

 

100

%

$

5,799

 

 

100

%

$

2,070

 

 

100

%

$

2,149

 

 

100

%

 

 



 



 



 



 



 



 



 



 

The following table reflects charge-offs and recoveries per loan category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

December 31,

 

 

 


 

 

 

2010

 

2009

 

2008

 

2007

 

2006

 

 

 


 


 


 


 


 

 

 

Charge-
offs

 

Recoveries

 

Charge-
offs

 

Recoveries

 

Charge-
offs

 

Recoveries

 

Charge-
offs

 

Recoveries

 

Charge-
offs

 

Recoveries

 

 

 


 


 


 


 


 


 


 


 


 


 

Commercial real estate

 

$

2,204

 

$

46

 

$

2,394

 

$

2

 

$

671

 

$

 

$

 

$

263

 

$

 

$

18

 

Residential real estate

 

 

2,069

 

 

26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

 

7,125

 

 

15

 

 

1,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1,617

 

 

80

 

 

1,549

 

 

27

 

 

244

 

 

3

 

 

502

 

 

15

 

 

62

 

 

119

 

Consumer and others

 

 

918

 

 

14

 

 

40

 

 

2

 

 

 

 

 

 

 

 

 

 

11

 

 

11

 

 

 



 



 



 



 



 



 



 



 



 



 

Total

 

$

13,933

 

$

181

 

$

5,788

 

$

31

 

$

915

 

$

3

 

$

502

 

$

278

 

$

73

 

$

148

 

 

 



 



 



 



 



 



 



 



 



 



 

Net charge-offs for the year ended December 31, 2010 were approximately $13.9 million compared to $5.8 million for the year ended December 31, 2009.

Deposits

We maintain and enhance a full range of deposit accounts to meet the needs of the residents and businesses in our primary service area. Products include an array of checking account programs for individuals and small businesses, including money market accounts, certificates of deposit, IRA accounts, and sweep investment capabilities. We seek to make our services convenient to the community by offering 24-hour ATM access at some of our facilities, access to other ATM networks available at other local financial institutions and retail establishments, telephone banking services to include account inquiry and balance transfers, and courier service to certain customers who meet minimum qualifications. We also take advantage of the use of technology by allowing our customers banking access via the Internet and various advanced systems for cash management for our business customers. The rapid decline in the price of technology is now allowing smaller banks the ability to offer many of the sophisticated products previously only available to customers of large banks. It is our strategy to have a mix of core deposits, which favors non-interest bearing deposits in the range of 15% to 25% of total deposits with time deposits comprising 50% or less of total core deposits. This strategy, to be successful, requires high levels of relationship banking supported by strong distribution and product strategies. At December 31, 2010, we had approximately $309.5 million in deposits by foreign nationals banking in the United States which were assumed as part of the TBOM and Republic transactions. At December 31, 2010, we had approximately $70 million in wholesale certificates of deposit which were assumed as part of the TBOM acquisition which were repriced and we expect not to renew.

22


As of December 31, 2010, 2009, and 2008, the distribution by type of our deposit accounts was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

December 31,

 

 

 


 

 

 

2010

 

2009

 

2008

 

 

 


 


 


 

 

 

Average
Balance

 

Avg
Rate

 

Average
Balance

 

Avg
Rate

 

Average
Balance

 

Avg
Rate

 

 

 




 




 




 

Noninterest bearing accounts

 

$

222,970

 

 

 

$

108,716

 

 

 

$

93,451

 

 

 

 

 






 






 






 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

$

108,275

 

 

0.18

%

$

63,150

 

 

0.24

%

$

47,851

 

 

0.95

%

Money market accounts

 

 

180,999

 

 

0.95

%

 

105,755

 

 

1.00

%

 

92,959

 

 

1.94

%

Savings accounts

 

 

37,270

 

 

0.61

%

 

14,842

 

 

0.65

%

 

9,585

 

 

0.72

%

Certificates of deposit

 

 

301,428

 

 

1.70

%

 

183,550

 

 

2.84

%

 

157,601

 

 

3.72

%

 

 






 






 






 

Total interest bearing deposits

 

$

627,972

 

 

1.16

%

$

367,297

 

 

1.77

%

$

307,996

 

 

2.66

%

 

 






 






 






 

Average total deposits

 

$

850,942

 

 

0.86

%

$

476,013

 

 

1.37

%

$

401,447

 

 

2.04

%

 

 






 






 






 

As of December 31, 2010, certificates of deposit of $100,000 or more mature as follows:

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Amount

 

Weighted
Average Rate

 

 

 


 


 

 

 

 

 

 

 

 

 

Up to 3 months

 

$

75,441

 

 

1.28

%

3 to 6 months

 

 

64,934

 

 

1.53

%

6 to 12 months

 

 

87,306

 

 

1.48

%

Over 12 months

 

 

24,586

 

 

2.08

%

 

 



 



 

 

 

$

252,267

 

 

1.49

%

 

 



 



 

Maturity terms, service fees and withdrawal penalties are established by us on a periodic basis. The determination of rates and terms is predicated on funds acquisition and liquidity requirements, rates paid by competitors, growth goals and federal regulations.

Borrowings

The following tables reflect borrowing activity for the years ended December 31, 2010, 2009, and 2008:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

December 31, 2010

 

December 31, 2009

 

 

 


 


 

 

 

Actual

 

Weighted
Avg Rate

 

YTD
Avg

 

Avg
Rate
Paid

 

Actual

 

Weighted
Avg Rate

 

YTD
Avg

 

Avg
Rate
Paid

 

 

 


 


 


 


 


 


 


 


 

Repurchase agreements

 

$

12,886

 

 

0.16

%

$

14,277

 

 

0.16

%

$

22,343

 

 

0.23

%

$

13,563

 

 

0.23

%

Fed Funds purchased

 

 

 

 

 

 

1

 

 

%

 

 

 

 

 

768

 

 

0.91

%

FHLB advances

 

 

5,000

 

 

4.60

%

 

5,000

 

 

4.68

%

 

5,000

 

 

4.60

%

 

28,751

 

 

1.30

%

Other borrowings

 

 

4,750

 

 

2.75

%

 

4,968

 

 

4.40

%

 

5,091

 

 

6.59

%

 

5,181

 

 

6.32

%

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 

Total

 

$

22,636

 

 

 

 

$

24,246

 

 

 

 

$

32,434

 

 

 

 

$

48,263

 

 

 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2008

 

 

 


 

 

 

Actual

 

Weighted
Avg Rate

 

YTD
Avg

 

Avg
Rate
Paid

 

 

 









Repurchase agreements

 

$

18,129

 

 

0.29

%

$

19,038

 

 

0.92

%

Fed Funds purchased

 

 

 

 

%

 

1,023

 

 

2.74

%

FHLB advances

 

 

56,013

 

 

1.08

%

 

37,654

 

 

2.50

%

Other borrowings

 

 

5,250

 

 

6.49

%

 

3,899

 

 

6.49

%

 

 



 

 

 

 



 

 

 

 

Total

 

$

79,392

 

 

 

 

$

61,614

 

 

 

 

 

 



 

 

 

 



 

 

 

 

23


Maximum balance at any given month end during the periods of analysis is reflected in the following tables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 


 

(Dollars in thousands)

 

2010

 

2009

 

2008

 

 

 


 


 


 

 

 

Maximum Balance at
any month-end

 

Maximum Balance at
any month-end

 

Maximum Balance
at any month-end

 

 

 


 


 


 

Repurchase agreements

 

$

22,849

 

 

Dec-10

 

$

22,343

 

 

Dec-09

 

$

23,438

 

 

Jan-08

 

Fed Funds purchased

 

 

100

 

 

Aug-10

 

 

6,032

 

 

Aug-09

 

 

6,301

 

 

Aug-08

 

FHLB advances

 

 

5,000

 

 

Mar-10

 

 

40,000

 

 

Mar-09

 

 

56,013

 

 

Dec-08

 

Other borrowings

 

 

5,036

 

 

Jan-10

 

 

5,500

 

 

Jan-09

 

 

5,500

 

 

Jul-08

 

Competition

Commercial banking in Florida, including our market, is highly competitive, due in large part to Florida’s profile of population growth and wealth. Our market contains not only community banks, but also significant numbers of the country’s largest commercial and wealth management/trust banks.

Interest rates, both on loans and deposits, and prices of fee-based services are significant competitive factors among financial institutions generally. Other important competitive factors include office location, office hours, the quality of customer service, community reputation, continuity of personnel and services, and, in the case of larger commercial customers, relative lending limits and the ability to offer sophisticated cash management and other commercial banking services. Many of our larger competitors have greater resources, broader geographic markets, more extensive branch networks, and higher lending limits than we do. They also can offer more products and services and can better afford and make more effective use of media advertising, support services and electronic technology than we can.

Our largest competitors in the market include Bank of America, SunTrust Bank, Wells Fargo, JP Morgan Chase & Co., BB&T, PNC, Citigroup, and BankUnited, Inc., and these institutions capture the majority of the deposits. According to data provided by the FDIC, as of June 30, 2010, the latest date for which data was publicly available, our market share, on a pro forma basis, was less than 2% in each county where we operate. We believe that community banks can compete successfully by providing personalized service and making timely, local decisions and thus draw business away from larger institutions in the market. We also believe that further consolidation in the banking industry is likely to create additional opportunities for community banks to capture deposits from affected customers who may become dissatisfied as their financial institutions change ownership. In addition, we believe that the continued growth of our banking markets affords us an opportunity to capture new deposits from new residents.

     Seasonality

We do not believe our base of business to be seasonal in nature.

     Marketing and Distribution

In order to market our deposit products, we use local print advertising, provide sales incentives for our employees and offer special events to generate customer traffic.

Our Board of Directors and management team realize the importance of forging partnerships within the community as a method of expanding our customer base and serving the needs of our community. In this regard, we are an active participant in various community activities and organizations. Participation in such events and organizations allows management to determine what additional products and services are needed in our community as well as assisting in our efforts to determine credit needs in accordance with the Community Reinvestment Act.

Regulatory Considerations

          We must comply with state and federal banking laws and regulations that control virtually all aspects of our operations. These laws and regulations generally aim to protect our depositors, not necessarily our shareholders or our creditors. Any changes in applicable laws or regulations may materially affect our business and prospects. Proposed legislative or regulatory changes may also affect our operations. The following description summarizes some of the laws and regulations to which we are subject. References to applicable statutes and regulations are brief summaries, do not purport to be complete, and are qualified in their entirety by reference to such statutes and regulations.

The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010

          On July 21, 2010, President Obama signed into law the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 ( the “Dodd-Frank Act”). The Dodd-Frank Act will have a broad impact on the financial services industry,

24


including significant regulatory and compliance changes including, among other things, (i) enhanced resolution authority of troubled and failing banks and their holding companies; (ii) increased capital and liquidity requirements; (iii) increased regulatory examination fees; (iv) changes to assessments to be paid to the FDIC for federal deposit insurance; and (v) numerous other provisions designed to improve supervision and oversight of, and strengthening safety and soundness for, the financial services sector. Additionally, the Dodd-Frank Act establishes a new framework for systemic risk oversight within the financial system to be distributed among new and existing federal regulatory agencies, including the Financial Stability Oversight Council, the Federal Reserve, the Office of the Comptroller of the Currency, and the FDIC. A summary of certain provisions of the Dodd-Frank Act is set forth below, along with information set forth in applicable sections of this “Regulatory Considerations” section.

 

 

 

 

Increased Capital Standards and Enhanced Supervision. The federal banking agencies are required to establish minimum leverage and risk-based capital requirements for banks and bank holding companies. These new standards will be no lower than current regulatory capital and leverage standards applicable to insured depository institutions and may, in fact, be higher when established by the agencies. The Dodd-Frank Act also increases regulatory oversight, supervision and examination of banks, bank holding companies and their respective subsidiaries by the appropriate regulatory agency.

 

 

The Consumer Financial Protection Bureau (“Bureau”). The Dodd-Frank Act creates the Bureau within the Federal Reserve. The Bureau is tasked with establishing and implementing rules and regulations under certain federal consumer protection laws with respect to the conduct of providers of certain consumer financial products and services. The Bureau has rulemaking authority over many of the statutes governing products and services offered to bank consumers. In addition, the Dodd-Frank Act permits states to adopt consumer protection laws and regulations that are more stringent than those regulations promulgated by the Bureau and state attorneys general are permitted to enforce consumer protection rules adopted by the Bureau against state- chartered institutions.

 

 

Deposit Insurance. The Dodd-Frank Act makes permanent the $250,000 deposit insurance limit for insured deposits. Amendments to the Federal Deposit Insurance Act also revise the assessment base against which an insured depository institution’s deposit insurance premiums paid to the Deposit Insurance Fund (“DIF”) will be calculated. Under the amendments, the assessment base will no longer be the institution’s deposit base, but rather its average consolidated total assets less its average tangible equity during the assessment period. Additionally, the Dodd-Frank Act makes changes to the minimum designated reserve ratio of the DIF, increasing the minimum from 1.15 percent to 1.35 percent of the estimated amount of total insured deposits and eliminating the requirement that the FDIC pay dividends to depository institutions when the reserve ratio exceeds certain thresholds. In December 2010, the FDIC increased the reserve ratio to 2.0 percent. The Dodd- Frank Act also provides that, effective one year after the date of enactment, depository institutions may pay interest on demand deposits.

 

 

Transactions with Affiliates. The Dodd-Frank Act enhances the requirements for certain transactions with affiliates under Section 23A and 23B of the Federal Reserve Act, including an expansion of the definition of “covered transactions” and increasing the amount of time for which collateral requirements regarding covered transactions must be maintained.

 

 

Transactions with Insiders. Insider transaction limitations are expanded through the strengthening of loan restrictions to insiders and the expansion of the types of transactions subject to the various limits, including derivative transactions, repurchase agreements, reverse repurchase agreements and securities lending or borrowing transactions. Restrictions are also placed on certain asset sales to and from an insider to an institution, including requirements that such sales be on market terms and, in certain circumstances, approved by the institution’s board of directors.

 

 

Enhanced Lending Limits. The Dodd-Frank Act strengthens the existing limits on a depository institution’s credit exposure to one borrower. Current banking law limits a depository institution’s ability to extend credit to one person (or group of related persons) in an amount exceeding certain thresholds. The Dodd-Frank Act expands the scope of these restrictions to include credit exposure arising from derivative transactions, repurchase agreements, and securities lending and borrowing transactions.

 

 

Compensation Practices. The Dodd-Frank Act provides that the appropriate federal regulators must establish standards prohibiting as an unsafe and unsound practice any compensation plan of a bank holding company or other “covered financial institution” that provides an insider or other employee with “excessive compensation” or could lead to a material financial loss to such firm. In June 2010, prior to the Dodd-Frank Act, the bank regulatory agencies promulgated the Interagency Guidance on Sound Incentive Compensation Policies, which requires that financial institutions establish metrics for measuring the impact of activities to achieve incentive compensation with the related risk to the financial institution of such behavior. Together, the Dodd-Frank Act and the recent guidance on compensation may impact the current compensation policies at 1st United Bank.

25



 

 

 

 

Holding Company Capital Levels. The Dodd-Frank Act requires bank regulators to establish minimum capital levels for holding companies that are at least of the same nature as those applicable to financial institutions. All trust preferred securities, or TRUPs, issued by bank or thrift holding companies after May 19, 2010 will be counted as Tier II Capital (with an exception for certain small bank holding companies). Bank holding companies with at least $15 billion in assets as of December 31, 2009 will have five years to comply with this provision, and starting on January 1, 2013, these holding companies will phase in the requirement by deducting one-third of TRUPs per year for the following three years from Tier 1 capital. TRUPs issued prior to May 19, 2010 by bank holding companies with less than $15 billion in assets as of December 31, 2009 are exempt from these capital deductions entirely.

          We expect that many of the requirements called for in the Dodd-Frank Act will be implemented over time, and most will be subject to implementing regulations over the course of several years. Given the uncertainty associated with the manner in which the provisions of the Dodd-Frank Act will be implemented by the various regulatory agencies and through regulations, the full extent of the impact such requirements will have on financial institutions’ operations is unclear. The changes resulting from the Dodd-Frank Act may impact the profitability of our business activities, require changes to certain of our business practices, impose upon us more stringent capital, liquidity and leverage ratio requirements or otherwise adversely affect our business. These changes may also require us to invest significant management attention and resources to evaluate and make necessary changes in order to comply with new statutory and regulatory requirements.

The Company

          We are registered with the Board of Governors of the Federal Reserve System (the “Federal Reserve”) as a financial holding company under the Gramm-Leach-Bliley Act and are registered with the Federal Reserve as a bank holding company under the Bank Holding Company Act of 1956. As a result, we are subject to supervisory regulation and examination by the Federal Reserve. The Gramm-Leach-Bliley Act, the Bank Holding Company Act, and other federal laws subject financial holding companies to particular restrictions on the types of activities in which they may engage, and to a range of supervisory requirements and activities, including regulatory enforcement actions for violations of laws and regulations.

          Permitted Activities.

          The Gramm-Leach-Bliley Act modernized the U.S. banking system by: (i) allowing bank holding companies that qualify as “financial holding companies” to engage in a broad range of financial and related activities; (ii) allowing insurers and other financial service companies to acquire banks; (iii) removing restrictions that applied to bank holding company ownership of securities firms and mutual fund advisory companies; and (iv) establishing the overall regulatory scheme applicable to bank holding companies that also engage in insurance and securities operations. The general effect of the law was to establish a comprehensive framework to permit affiliations among commercial banks, insurance companies, securities firms, and other financial service providers. Activities that are financial in nature are broadly defined to include not only banking, insurance, and securities activities, but also merchant banking and additional activities that the Federal Reserve, in consultation with the Secretary of the Treasury, determines to be financial in nature, incidental to such financial activities, or complementary activities that do not pose a substantial risk to the safety and soundness of depository institutions or the financial system generally.

          In contrast to financial holding companies, bank holding companies are limited to managing or controlling banks, furnishing services to or performing services for its subsidiaries, and engaging in other activities that the Federal Reserve determines by regulation or order to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. Except for the activities relating to financial holding companies permissible under the Gramm-Leach-Bliley Act, these restrictions will apply to us. In determining whether a particular activity is permissible, the Federal Reserve must consider whether the performance of such an activity reasonably can be expected to produce benefits to the public that outweigh possible adverse effects. Possible benefits include greater convenience, increased competition, and gains in efficiency. Possible adverse effects include undue concentration of resources, decreased or unfair competition, conflicts of interest, and unsound banking practices. Despite prior approval, the Federal Reserve may order a bank holding company or its subsidiaries to terminate any activity or to terminate ownership or control of any subsidiary when the Federal Reserve has reasonable cause to believe that a serious risk to the financial safety, soundness or stability of any bank subsidiary of that bank holding company may result from such an activity.

          Changes in Control.

          Subject to certain exceptions, the Bank Holding Company Act and the Change in Bank Control Act, together with the applicable regulations, require Federal Reserve approval (or, depending on the circumstances, no notice of disapproval) prior to any person or company acquiring “control” of a bank or bank holding company. A conclusive presumption of control exists if an individual or company acquires the power, directly or indirectly, to direct the management or policies of an insured depository institution or to vote 25% or more of any class of voting securities of any insured depository institution. A rebuttable presumption of control exists if a person or company acquires 10% or more but less than 25% of any class of

26


voting securities of an insured depository institution and either the institution has registered securities under Section 12 of the Securities Exchange Act of 1934 or as we will refer to as the Exchange Act, or no other person will own a greater percentage of that class of voting securities immediately after the acquisition. Our common stock is registered under Section 12 of the Exchange Act.

          The Federal Reserve Board maintains a policy statement on minority equity investments in banks and bank holding companies, that permits investors to (1) acquire up to 33 percent of the total equity of a target bank or bank holding company, subject to certain conditions, including (but not limited to) that the investing firm does not acquire 15 percent or more of any class of voting securities, and (2) designate at least one director, without triggering the various regulatory requirements associated with control.

          As a bank holding company, we are required to obtain prior approval from the Federal Reserve before (i) acquiring all or substantially all of the assets of a bank or bank holding company, (ii) acquiring direct or indirect ownership or control of more than 5% of the outstanding voting stock of any bank or bank holding company (unless we own a majority of such bank’s voting shares), or (iii) merging or consolidating with any other bank or bank holding company. In determining whether to approve a proposed bank acquisition, federal bank regulators will consider, among other factors, the effect of the acquisition on competition, the public benefits expected to be received from the acquisition, the projected capital ratios and levels on a post-acquisition basis, and the acquiring institution’s record of addressing the credit needs of the communities it serves, including the needs of low and moderate income neighborhoods, consistent with the safe and sound operation of the bank, under the Community Reinvestment Act of 1977.

          Under Florida law, a person or entity proposing to directly or indirectly acquire control of a Florida bank must also obtain permission from the Florida Office of Financial Regulation. Florida statutes define “control” as either (a) indirectly or directly owning, controlling or having power to vote 25% or more of the voting securities of a bank; (b) controlling the election of a majority of directors of a bank; (c) owning, controlling, or having power to vote 10% or more of the voting securities as well as directly or indirectly exercising a controlling influence over management or policies of a bank; or (d) as determined by the Florida Office of Financial Regulation. These requirements will affect us because 1st United Bank is chartered under Florida law and changes in control of us are indirect changes in control of 1st United Bank.

          Tying.

          Bank holding companies and their affiliates are prohibited from tying the provision of certain services, such as extending credit, to other services or products offered by the holding company or its affiliates, such as deposit products.

          Capital; Dividends; Source of Strength.

          The Federal Reserve imposes certain capital requirements on bank holding companies under the Bank Holding Company Act, including a minimum leverage ratio and a minimum ratio of “qualifying” capital to risk-weighted assets. These requirements are described below under “Capital Regulations.” Subject to its capital requirements and certain other restrictions, we are able to borrow money to make a capital contribution to 1st United Bank, and such loans may be repaid from dividends paid from 1st United Bank to us.

          The ability of 1st United Bank to pay dividends, however, will be subject to regulatory restrictions that are described below under “Dividends.” We are also able to raise capital for contributions to 1st United Bank by issuing securities without having to receive regulatory approval, subject to compliance with federal and state securities laws.

          In accordance with Federal Reserve policy, which has been codified by the Dodd-Frank Act, we are expected to act as a source of financial strength to 1st United Bank and to commit resources to support 1st United Bank in circumstances in which we might not otherwise do so. In furtherance of this policy, the Federal Reserve may require a financial holding company to terminate any activity or relinquish control of a nonbank subsidiary (other than a nonbank subsidiary of a bank) upon the Federal Reserve’s determination that such activity or control constitutes a serious risk to the financial soundness or stability of any subsidiary depository institution of the bank holding company. Further, federal bank regulatory authorities have additional discretion to require a financial holding company to divest itself of any bank or nonbank subsidiary if the agency determines that divestiture may aid the depository institution’s financial condition.

1st United Bank

          1st United Bank is a banking institution that is chartered by and headquartered in the State of Florida, and it is subject to supervision and regulation by the Florida Office of Financial Regulation. The Florida Office of Financial Regulation supervises and regulates all areas of 1st United Bank’s operations including, without limitation, the making of loans, the issuance of securities, the conduct of 1st United Bank’s corporate affairs, the satisfaction of capital adequacy requirements, the payment of dividends, and the establishment or closing of banking centers. 1st United Bank is also a member bank of the Federal Reserve System, which makes 1st United Bank’s operations subject to broad federal regulation and oversight by the Federal Reserve. In addition, 1st United Bank’s deposit accounts are insured by the FDIC to the

27


maximum extent permitted by law, and the FDIC has certain enforcement powers over 1st United Bank.

          As a state chartered banking institution in the State of Florida, 1st United Bank is empowered by statute, subject to the limitations contained in those statutes, to take and pay interest on, savings and time deposits, to accept demand deposits, to make loans on residential and other real estate, to make consumer and commercial loans, to invest, with certain limitations, in equity securities and in debt obligations of banks and corporations and to provide various other banking services for the benefit of 1st United Bank’s customers. Various consumer laws and regulations also affect the operations of 1st United Bank, including state usury laws, laws relating to fiduciaries, consumer credit and equal credit opportunity laws, and fair credit reporting. In addition, the Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) prohibits insured state chartered institutions from conducting activities as principal that are not permitted for national banks. A bank, however, may engage in an otherwise prohibited activity if it meets its minimum capital requirements and the FDIC determines that the activity does not present a significant risk to the Deposit Insurance Fund.

          Reserves.

          The Federal Reserve requires all depository institutions to maintain reserves against some transaction accounts (primarily NOW and Super NOW checking accounts). The balances maintained to meet the reserve requirements imposed by the Federal Reserve may be used to satisfy liquidity requirements. An institution may borrow from the Federal Reserve Bank “discount window” as a secondary source of funds, provided that the institution meets the Federal Reserve Bank’s credit standards.

          Dividends.

          1st United Bank is subject to legal limitations on the frequency and amount of dividends that can be paid to us. The Federal Reserve may restrict the ability of 1st United Bank to pay dividends if such payments would constitute an unsafe or unsound banking practice. These regulations and restrictions may limit our ability to obtain funds from 1st United Bank for our cash needs, including funds for acquisitions and the payment of dividends, interest, and operating expenses.

          In addition, Florida law also places restrictions on the declaration of dividends from state chartered banks to their holding companies. Pursuant to the Florida Financial Institutions Code, the board of directors of state chartered banks, after charging off bad debts, depreciation and other worthless assets, if any, and making provisions for reasonably anticipated future losses on loans and other assets, may quarterly, semi-annually or annually declare a dividend of up to the aggregate net profits of that period combined with the bank’s retained net profits for the preceding two years and, with the approval of the Florida Office of Financial Regulation and Federal Reserve, declare a dividend from retained net profits which accrued prior to the preceding two years. Before declaring such dividends, 20% of the net profits for the preceding period as is covered by the dividend must be transferred to the surplus fund of the bank until this fund becomes equal to the amount of the bank’s common stock then issued and outstanding. A state chartered bank may not declare any dividend if (i) its net income (loss) from the current year combined with the retained net income (loss) for the preceding two years aggregates a loss or (ii) the payment of such dividend would cause the capital account of the bank to fall below the minimum amount required by law, regulation, order or any written agreement with the Florida Office of Financial Regulation or a federal regulatory agency.

          Insurance of Accounts and Other Assessments.

          We pay our deposit insurance assessments to the Deposit Insurance Fund, which is determined through a risk-based assessment system. Our deposit accounts are currently insured by the Deposit Insurance Fund generally up to a maximum of $250,000 per separately insured depositor.

          In addition, in November 2008, the FDIC issued a final rule under its Transaction Account Guarantee Program (“TAGP”), pursuant to which the FDIC fully guarantees all non-interest bearing transaction deposit accounts, including all personal and business checking deposit accounts that do not earn interest, lawyer trust accounts where interest does not accrue to the account owner (IOLTA), and NOW accounts with interest rates no higher than 0.50% until June 30, 2010 and 0.25% beginning July 1, 2010. Thus, under TAGP, all money in these accounts are fully insured by the FDIC regardless of dollar amount. This second increase to coverage was originally in effect through December 31, 2009, but was extended until June 30, 2010 and then again until December 31, 2010, unless we elected to “opt out” of participating, which we did not do. The Dodd-Frank Act extended full deposit coverage for non-interest bearing transaction deposit accounts for two years beginning on December 31, 2010, and all financial institutions are required to participate in this extended program.

          Under the current assessment system, the FDIC assigns an institution to one of four risk categories, with the first category having two sub-categories based on the institution’s most recent supervisory and capital evaluations, designed to measure risk. Total base assessment rates currently range from 0.07% of deposits for an institution in the highest sub-category of the highest category to 0.775% of deposits for an institution in the lowest category. On May 22, 2009, the FDIC imposed a special assessment of five basis points on each FDIC-insured depository institution’s assets, minus its Tier 1 capital, as of June 30, 2009. This special assessment was collected on September 30, 2009. Finally, on November 12, 2009, the FDIC adopted a new rule requiring insured institutions to prepay on December 30, 2009, estimated quarterly risk-based

28


assessments for the fourth quarter of 2009 and for all of 2010, 2011, and 2012. We prepaid an assessment of $3.3 million, which incorporated a uniform 3.00 basis point increase effective January 1, 2011 and assumed 5% annual deposit growth.

          In addition, all FDIC insured institutions are required to pay assessments to the FDIC at an annual rate of approximately one basis point of insured deposits to fund interest payments on bonds issued by the Financing Corporation, an agency of the federal government established to recapitalize the predecessor to the Savings Association Insurance Fund. These assessments will continue until the Financing Corporation bonds mature in 2017 through 2019.

          Under the Federal Deposit Insurance Act, or FDIA, the FDIC may terminate deposit insurance upon a finding that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC.

          Transactions With Affiliates.

          Pursuant to Sections 23A and 23B of the Federal Reserve Act and Regulation W, the authority of 1st United Bank to engage in transactions with related parties or “affiliates” or to make loans to insiders is limited. Loan transactions with an “affiliate” generally must be collateralized and certain transactions between 1st United Bank and its “affiliates”, including the sale of assets, the payment of money or the provision of services, must be on terms and conditions that are substantially the same, or at least as favorable to 1st United Bank, as those prevailing for comparable nonaffiliated transactions. In addition, 1st United Bank generally may not purchase securities issued or underwritten by affiliates.

          Loans to executive officers, directors or to any person who directly or indirectly, or acting through or in concert with one or more persons, owns, controls or has the power to vote more than 10% of any class of voting securities of a bank, which we refer to as 10% Shareholders, or to any political or campaign committee the funds or services of which will benefit those executive officers, directors, or 10% Shareholders or which is controlled by those executive officers, directors or 10% Shareholders, are subject to Sections 22(g) and 22(h) of the Federal Reserve Act and their corresponding regulations (Regulation O) and Section 13(k) of the Exchange Act relating to the prohibition on personal loans to executives (which exempts financial institutions in compliance with the insider lending restrictions of Section 22(h) of the Federal Reserve Act). Among other things, these loans must be made on terms substantially the same as those prevailing on transactions made to unaffiliated individuals and certain extensions of credit to those persons must first be approved in advance by a disinterested majority of the entire board of directors. Section 22(h) of the Federal Reserve Act prohibits loans to any of those individuals where the aggregate amount exceeds an amount equal to 15% of an institution’s unimpaired capital and surplus plus an additional 10% of unimpaired capital and surplus in the case of loans that are fully secured by readily marketable collateral, or when the aggregate amount on all of the extensions of credit outstanding to all of these persons would exceed 1st United Bank’s unimpaired capital and unimpaired surplus. Section 22(g) identifies limited circumstances in which 1st United Bank is permitted to extend credit to executive officers.

          Community Reinvestment Act.

          The Community Reinvestment Act and its corresponding regulations are intended to encourage banks to help meet the credit needs of their service area, including low and moderate income neighborhoods, consistent with the safe and sound operations of the banks. These regulations provide for regulatory assessment of a bank’s record in meeting the credit needs of its service area. Federal banking agencies are required to make public a rating of a bank’s performance under the Community Reinvestment Act. The Federal Reserve considers a bank’s Community Reinvestment Act rating when the bank submits an application to establish banking centers, merge, or acquire the assets and assume the liabilities of another bank. In the case of a financial holding company, the Community Reinvestment Act performance record of all banks involved in the merger or acquisition are reviewed in connection with the filing of an application to acquire ownership or control of shares or assets of a bank or to merge with any other financial holding company. An unsatisfactory record can substantially delay or block the transaction. 1st United Bank received a satisfactory rating on its most recent Community Reinvestment Act assessment.

          Capital Regulations.

          The Federal Reserve has adopted risk-based, capital adequacy guidelines for financial holding companies and their subsidiary state-chartered banks that are members of the Federal Reserve System. The risk-based capital guidelines are designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks and financial holding companies, to account for off-balance sheet exposure, to minimize disincentives for holding liquid assets, and to achieve greater consistency in evaluating the capital adequacy of major banks throughout the world. Under these guidelines, assets and off-balance sheet items are assigned to broad risk categories each with designated weights. The resulting capital ratios represent capital as a percentage of total risk-weighted assets and off-balance sheet items.

          The current guidelines require all financial holding companies and federally regulated banks to maintain a minimum risk-based total capital ratio equal to 8%, of which at least 4% must be Tier I Capital. Tier I Capital, which includes common shareholders’ equity, noncumulative perpetual preferred stock, and a limited amount of cumulative perpetual preferred stock and trust preferred securities, less certain goodwill items and other intangible assets, is required to equal at least 4% of risk-

29


weighted assets. The remainder (“Tier II Capital”) may consist of (i) an allowance for loan losses of up to 1.25% of risk-weighted assets, (ii) excess of qualifying perpetual preferred stock, (iii) hybrid capital instruments, (iv) perpetual debt, (v) mandatory convertible securities, and (vi) subordinated debt and intermediate-term preferred stock up to 50% of Tier I Capital. Total capital is the sum of Tier I and Tier II Capital less reciprocal holdings of other banking organizations’ capital instruments, investments in unconsolidated subsidiaries and any other deductions as determined by the appropriate regulator (determined on a case by case basis or as a matter of policy after formal rule making).

          In computing total risk-weighted assets, bank and financial holding company assets are given risk-weights of 0%, 20%, 50% and 100%. In addition, certain off-balance sheet items are given similar credit conversion factors to convert them to asset equivalent amounts to which an appropriate risk-weight will apply. Most loans will be assigned to the 100% risk category, except for performing first mortgage loans fully secured by 1- to 4-family and certain multi-family residential property, which carry a 50% risk rating. Most investment securities (including, primarily, general obligation claims on states or other political subdivisions of the United States) will be assigned to the 20% category, except for municipal or state revenue bonds, which have a 50% risk-weight, and direct obligations of the U.S. Treasury or obligations backed by the full faith and credit of the U.S. Government, which have a 0% risk-weight. In covering off-balance sheet items, direct credit substitutes, including general guarantees and standby letters of credit backing financial obligations, are given a 100% conversion factor. Transaction-related contingencies such as bid bonds, standby letters of credit backing non-financial obligations, and undrawn commitments (including commercial credit lines with an initial maturity of more than one year) have a 50% conversion factor. Short-term commercial letters of credit are converted at 20% and certain short-term unconditionally cancelable commitments have a 0% factor.

          The federal bank regulatory authorities have also adopted regulations that supplement the risk-based guidelines. These regulations generally require banks and financial holding companies to maintain a minimum level of Tier I Capital to total assets less goodwill of 4% (the “leverage ratio”). The Federal Reserve permits a bank to maintain a minimum 3% leverage ratio if the bank achieves a 1 rating under the CAMELS rating system in its most recent examination, as long as the bank is not experiencing or anticipating significant growth. The CAMELS rating is a non-public system used by bank regulators to rate the strength and weaknesses of financial institutions. The CAMELS rating is comprised of six categories: capital adequacy, asset quality, management, earnings, liquidity, and sensitivity to market risk.

          Banking organizations experiencing or anticipating significant growth, as well as those organizations which do not satisfy the criteria described above, will be required to maintain a minimum leverage ratio ranging generally from 4% to 5%. The bank regulators also continue to consider a “tangible Tier I leverage ratio” in evaluating proposals for expansion or new activities.

          The tangible Tier I leverage ratio is the ratio of a banking organization’s Tier I Capital, less deductions for intangibles otherwise includable in Tier I Capital, to total tangible assets.

          Federal law and regulations establish a capital-based regulatory scheme designed to promote early intervention for troubled banks and require the FDIC to choose the least expensive resolution of bank failures. The capital-based regulatory framework contains five categories of compliance with regulatory capital requirements, including “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized,” and “critically undercapitalized.” To qualify as a “well-capitalized” institution, a bank must have a leverage ratio of no less than 5%, a Tier I Capital ratio of no less than 6%, and a total risk-based capital ratio of no less than 10%, and the bank must not be under any order or directive from the appropriate regulatory agency to meet and maintain a specific capital level. Generally, a financial institution must be “well capitalized” before the Federal Reserve will approve an application by a financial holding company to acquire or merge with a bank or bank holding company.

          Under the regulations, the applicable agency can treat an institution as if it were in the next lower category if the agency determines (after notice and an opportunity for hearing) that the institution is in an unsafe or unsound condition or is engaging in an unsafe or unsound practice. The degree of regulatory scrutiny of a financial institution will increase, and the permissible activities of the institution will decrease, as it moves downward through the capital categories. Institutions that fall into one of the three undercapitalized categories may be required to (i) submit a capital restoration plan; (ii) raise additional capital; (iii) restrict their growth, deposit interest rates, and other activities; (iv) improve their management; (v) eliminate management fees; or (vi) divest themselves of all or a part of their operations. Financial holding companies controlling financial institutions can be called upon to boost the institutions’ capital and to partially guarantee the institutions’ performance under their capital restoration plans.

          It should be noted that the minimum ratios referred to above are merely guidelines and the bank regulators possess the discretionary authority to require higher capital ratios.

          As of December 31, 2010, we exceeded the requirements contained in the applicable regulations, policies and directives pertaining to capital adequacy to be classified as “well capitalized”, and are unaware of any material violation or alleged violation of these regulations, policies or directives. Rapid growth, poor loan portfolio performance, or poor earnings

30


performance, or a combination of these factors, could change our capital position in a relatively short period of time, making additional capital infusions necessary.

          Prompt Corrective Action.

          Immediately upon becoming undercapitalized, a depository institution becomes subject to the provisions of Section 38 of the FDIA, which: (a) restrict payment of capital distributions and management fees; (b) require that the appropriate federal banking agency monitor the condition of the institution and its efforts to restore its capital; (c) require submission of a capital restoration plan; (d) restrict the growth of the institution’s assets; and (e) require prior approval of certain expansion proposals. The appropriate federal banking agency for an undercapitalized institution also may take any number of discretionary supervisory actions if the agency determines that any of these actions is necessary to resolve the problems of the institution at the least possible long-term cost to the deposit insurance fund, subject in certain cases to specified procedures. These discretionary supervisory actions include: (a) requiring the institution to raise additional capital; (b) restricting transactions with affiliates; (c) requiring divestiture of the institution or the sale of the institution to a willing purchaser; and (d) any other supervisory action that the agency deems appropriate. These and additional mandatory and permissive supervisory actions may be taken with respect to significantly undercapitalized and critically undercapitalized institutions.

          Basel III.

          On December 17, 2009, the Basel Committee proposed significant changes to bank capital and liquidity regulation, including revisions to the definitions of Tier I Capital and Tier II Capital applicable to Basel III.

          The short-term and long-term impact of the new Basel III capital standards and the forthcoming new capital rules to be proposed for non-Basel III U.S. banks is uncertain. As a result of the recent deterioration in the global credit markets and the potential impact of increased liquidity risk and interest rate risk, it is unclear what the short-term impact of the implementation of Basel III may be or what impact a pending alternative standardized approach to Basel III option for non-Basel III U.S. banks may have on the cost and availability of different types of credit and the potential compliance costs of implementing the new capital standards.

          On September 12, 2010, the oversight body of the Basel Committee announced a package of reforms which will increase existing capital requirements substantially over the next four years. These capital reforms were endorsed by the G20 at the summit held in Seoul, South Korea in November 2010.

          Interstate Banking and Branching.

          The Bank Holding Company Act was amended by the Interstate Banking Act. The Interstate Banking Act provides that adequately capitalized and managed financial and bank holding companies are permitted to acquire banks in any state.

          State laws prohibiting interstate banking or discriminating against out-of-state banks are preempted. States are not permitted to enact laws opting out of this provision; however, states are allowed to adopt a minimum age restriction requiring that target banks located within the state be in existence for a period of years, up to a maximum of five years, before a bank may be subject to the Interstate Banking Act. The Interstate Banking Act, as amended by the Dodd-Frank Act, establishes deposit caps which prohibit acquisitions that result in the acquiring company controlling 30% or more of the deposits of insured banks and thrift institutions held in the state in which the target maintains a branch or 10% or more of the deposits nationwide. States have the authority to waive the 30% deposit cap. State-level deposit caps are not preempted as long as they do not discriminate against out-of-state companies, and the federal deposit caps apply only to initial entry acquisitions.

          Under the Dodd-Frank Act, national banks and state banks are able to establish branches in any state if that state would permit the establishment of the branch by a state bank chartered in that state. Florida law permits a state bank to establish a branch of the bank anywhere in the state. Accordingly, under the Dodd-Frank Act, a bank with its headquarters outside the State of Florida may establish branches anywhere within Florida.

          Anti-money Laundering.

          The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (“USA PATRIOT Act”), provides the federal government with additional powers to address terrorist threats through enhanced domestic security measures, expanded surveillance powers, increased information sharing and broadened anti-money laundering requirements. By way of amendments to the Bank Secrecy Act (“BSA”), the USA PATRIOT Act puts in place measures intended to encourage information sharing among bank regulatory and law enforcement agencies. In addition, certain provisions of the USA PATRIOT Act impose affirmative obligations on a broad range of financial institutions.

          Among other requirements, the USA PATRIOT Act and the related Federal Reserve regulations require banks to establish anti-money laundering programs that include, at a minimum:

31



 

 

 

 

§

internal policies, procedures and controls designed to implement and maintain the savings association’s compliance with all of the requirements of the USA PATRIOT Act, the BSA and related laws and regulations;

 

 

 

 

§

systems and procedures for monitoring and reporting of suspicious transactions and activities;

 

 

 

 

§

a designated compliance officer;

 

 

 

 

§

employee training;

 

 

 

 

§

an independent audit function to test the anti-money laundering program;

 

 

 

 

§

procedures to verify the identity of each customer upon the opening of accounts; and

 

 

 

 

§

heightened due diligence policies, procedures and controls applicable to certain foreign accounts and relationships.

          Additionally, the USA PATRIOT Act requires each financial institution to develop a customer identification program (“CIP”) as part of our anti-money laundering program. The key components of the CIP are identification, verification, government list comparison, notice and record retention. The purpose of the CIP is to enable the financial institution to determine the true identity and anticipated account activity of each customer. To make this determination, among other things, the financial institution must collect certain information from customers at the time they enter into the customer relationship with the financial institution. This information must be verified within a reasonable time through documentary and non-documentary methods. Furthermore, all customers must be screened against any CIP-related government lists of known or suspected terrorists. We and our affiliates have adopted policies, procedures and controls to comply with the BSA and the USA PATRIOT Act.

          Regulatory Enforcement Authority.

          Federal and state banking laws grant substantial enforcement powers to federal and state banking regulators. This enforcement authority includes, among other things, the ability to assess civil money penalties, to issue cease and desist or removal orders and to initiate injunctive actions against banking organizations and institution-affiliated parties. In general, these enforcement actions may be initiated for violations of laws and regulations and unsafe or unsound practices. Other actions or inactions may provide the basis for enforcement action, including misleading or untimely reports filed with regulatory authorities.

          Federal Home Loan Bank System.

          1st United Bank is a member of the FHLB of Atlanta, which is one of 12 regional Federal Home Loan Banks. Each FHLB serves as a reserve or central bank for its members within its assigned region. It is funded primarily from funds deposited by member institutions and proceeds from the sale of consolidated obligations of the FHLB system. It makes loans to members (i.e. advances) in accordance with policies and procedures established by the board of trustees of the FHLB.

          As a member of the FHLB of Atlanta, 1st United Bank is required to own capital stock in the FHLB in an amount at least equal to 0.18% (or 18 basis points) of the 1st United Bank’s total assets at the end of each calendar year, plus 4.5% of its outstanding advances (borrowings) from the FHLB of Atlanta under the activity-based stock ownership requirement. On December 31, 2010, 1st United Bank was in compliance with this requirement.

          Privacy.

          Under the Gramm-Leach-Bliley Act, federal banking regulators adopted rules limiting the ability of banks and other financial institutions to disclose nonpublic information about consumers to nonaffiliated third parties. The rules require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to nonaffiliated third parties.

          Consumer Laws and Regulations.

          1st United Bank is also subject to other federal and state consumer laws and regulations that are designed to protect consumers in transactions with banks. While the list set forth below is not exhaustive, these laws and regulations include the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Check Clearing for the 21st Century Act, the Fair Credit Reporting Act, the Equal Credit Opportunity Act, the Fair Housing Act, the Home Mortgage Disclosure Act, the Fair and Accurate Transactions Act, the Mortgage Disclosure Improvement Act, and the Real Estate Settlement Procedures Act, among others. These laws and regulations mandate certain disclosure requirements and regulate the manner in which financial institutions must deal with customers when taking deposits or making loans to such customers. 1st United Bank must comply with the applicable provisions of these consumer protection laws and regulations as part of its ongoing customer relations.

32


Future Legislative Developments.

          Various legislative acts are from time to time introduced in Congress and the Florida legislature. This legislation may change banking statutes and the environment in which our banking subsidiary and we operate in substantial and unpredictable ways. We cannot determine the ultimate effect that potential legislation, if enacted, or implementing regulations with respect thereto, would have upon our financial condition or results of operations or that of our banking subsidiary.

Effect of Governmental Monetary Policies.

          The commercial banking business in which 1st United Bank engages is affected not only by general economic conditions, but also by the monetary policies of the Federal Reserve. Changes in the discount rate on member bank borrowing, availability of borrowing at the “discount window,” open market operations, the imposition of changes in reserve requirements against member banks’ deposits and assets of foreign banking centers and the imposition of and changes in reserve requirements against certain borrowings by banks and their affiliates are some of the instruments of monetary policy available to the Federal Reserve. These monetary policies are used in varying combinations to influence overall growth and distributions of bank loans, investments and deposits, and this use may affect interest rates charged on loans or paid on deposits. The monetary policies of the Federal Reserve have had a significant effect on the operating results of commercial banks and are expected to continue to do so in the future. The monetary policies of the Federal Reserve are influenced by various factors, including inflation, unemployment, and short-term and long-term changes in the international trade balance and in the fiscal policies of the U.S. Government. Future monetary policies and the effect of such policies on the future business and earnings of 1st United Bank cannot be predicted.

Income Taxes.

          We are subject to income taxes at the federal level and subject to state taxation in Florida. We file a consolidated federal income tax return with a fiscal year ending on December 31.

Employees

          As of December 31, 2010, we had a total of approximately 301 employees (includes 89 employees added as part of the TBOM acquisition), including approximately 292 full-time employees. The employees are not represented by a collective bargaining unit. We consider relations with employees to be good.

Website Access to Company’s Reports

          Our Internet website is www.1stunitedbankfl.com. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, including any amendments to those reports filed or furnished pursuant to section 13(a) or 15(d), and reports filed pursuant to Section 16, 13(d), and 13(g) of the Exchange Act are available free of charge through our website as soon as reasonably practicable after they are electronically filed with, or furnished to, the Securities and Exchange Commission. The information on our website is not incorporated by reference into this report.

 

 

Item 1A.

Risk Factors

An investment in our common stock contains a high degree of risk. In addition to the other information contained in, or incorporated by reference into, this Form 10-K, including the matters addressed under the caption “Cautionary Statement Regarding Forward-Looking Information,” you should carefully consider the risks described below before deciding whether to invest in our common stock. If any of the events highlighted in the following risks actually occurs, or if additional risks and uncertainties not presently known to us or that we do not currently believe to be important to you, materialize, our business, results of operations or financial condition would likely suffer. In such an event, the trading price of our common stock could decline and you could lose all or part of your investment. In assessing these risks, you should also refer to the other information contained in our filings with the SEC, including our financial statements and related notes.

Risks Related to our Business

Failure to comply with the terms of the loss sharing agreements with the FDIC may result in significant losses.

          On December 17, 2010, 1st United Bank entered into an Assumption Agreement – Whole Bank; All Deposits (“Bank of Miami Purchase and Assumption Agreement”) with the FDIC, pursuant to which 1st United Bank assumed all deposits and certain identified assets and liabilities of The Bank of Miami, a national association headquartered in Miami, Florida. 1st United Bank also entered into loss sharing agreements with the FDIC. Under the loss sharing agreements, 1st United Bank will share in the losses on assets covered under the Bank of Miami Purchase and Assumption Agreement. The FDIC will reimburse 1st United Bank for 80% of losses with respect to the entire acquired $276 million loan portfolio and the $12.8 million other real estate owned.

          On December 11, 2009, 1st United Bank entered into an Assumption Agreement – Whole Bank; All Deposits

33


(“Republic Purchase and Assumption Agreement”) with the FDIC, pursuant to which 1st United Bank assumed all deposits and certain identified assets and liabilities of Republic Federal Bank, a national association headquartered in Miami, Florida. 1st United Bank also entered into loss sharing agreements with the FDIC. Under the loss sharing agreements, 1st United Bank will share in the losses on assets covered under the Purchase and Assumption Agreement. The FDIC will reimburse 1st United Bank for 80% of losses of up to $36 million with respect to the entire $238 million acquired loan portfolio. The FDIC will reimburse 1st United Bank for 95% of losses in excess of $36 million with respect to the $238 million acquired loan portfolio.

          The Republic Purchase and Assumption Agreement and the Bank of Miami Purchase and Assumption Agreement and their respective loss sharing agreements have specific, detailed and cumbersome compliance, servicing, notification and reporting requirements, including certain restrictions on our change of control. The loss sharing agreements prohibit the assignment by 1st United Bank of its rights under the loss sharing agreements and the sale or transfer of any subsidiary of 1st United Bank holding title to assets covered under the loss sharing agreements without the prior written consent of the FDIC. An assignment would include (i) the merger or consolidation of 1st United Bank with or into another bank, if we will own less than 66.66% of the equity of the resulting bank; (ii) our merger or consolidation with or into another company, if our shareholders will own less than 66.66% of the equity of the resulting company; (iii) the sale of all or substantially all of the assets of 1st United Bank to another company or person; or (iv) a sale of shares by any one or more shareholders of the Company or 1st United Bank that would effect a change in control of 1st United Bank. 1st United Bank’s rights under the loss sharing agreements will terminate if any assignment of the loss sharing agreements occurs without the prior written consent of the FDIC.

          Our failure to comply with the terms of the agreements or to properly service the loans and OREO under the requirements of the loss sharing agreements may cause individual loans or large pools of loans to lose eligibility for loss share payments from the FDIC. This could result in material losses that are currently not anticipated.

We may have difficulties integrating The Bank of Miami’s operations into our own or may fail to realize the anticipated benefits of the acquisition.

          Our acquisition of The Bank of Miami involves the integration of two companies that have previously operated independently of each other. Successful integration of The Bank of Miami’s operations will depend primarily on our ability to consolidate The Bank of Miami’s operations, systems and procedures into those of ours to eliminate redundancies and costs. We may not be able to integrate the operations without encountering difficulties, including, without limitation:

 

 

 

 

§

the loss of key employees and customers;

 

 

 

 

§

possible inconsistencies in standards, control procedures and policies; and

 

 

 

 

§

unexpected problems with costs, operations, personnel, technology or credit.

          In addition, any enhanced earnings or cost savings that we expect to result from the acquisition, including by reducing costs, improving efficiencies, and cross-marketing, may not be fully realized or may take longer to be realized than expected.

The loss of key personnel may adversely affect us.

          Our success is, and expected to remain, highly dependent on our senior management team, including Messrs. Orlando, Schupp, Marino, and Jacobson. As a community bank, it is our management’s extensive knowledge of and relationships in the community that generate business for us. Successful execution of our growth strategy will continue to place significant demands on our management and the loss of any such services may adversely affect our growth and profitability.

An inadequate allowance for loan losses would reduce our earnings.

          Our success depends to a significant extent upon the quality of our assets, particularly loans. In originating loans, there is a substantial likelihood that credit losses will be experienced. The risk of loss will vary with, among other things, general economic conditions, the type of loan being made, the creditworthiness of the borrower over the term of the loan and, in the case of a collateralized loan, the quality of the collateral for the loan. Management maintains an allowance for loan losses based on, among other things, experience, an evaluation of economic conditions, and regular reviews of delinquencies and loan portfolio quality. Based upon such factors, management makes various assumptions and judgments about the ultimate collectability of the loan portfolio and provides an allowance for probable loan losses based upon a percentage of the outstanding balances and for specific loans when their ultimate collectability is considered questionable.

          As of December 31, 2010, 1st United Bank’s allowance for loan losses was $13.1 million, which represented approximately 1.52% of its total amount of loans. 1st United Bank had $18.9 million in non-accruing loans as of December 31, 2010. The allowance may not prove sufficient to cover future loan losses. Although management uses the best

34


information available to make determinations with respect to the allowance for loan losses, future adjustments may be necessary if economic conditions differ substantially from the assumptions used or adverse developments arise with respect to 1st United Bank’s non-performing or performing loans. In addition, regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans. Such agencies may require us to recognize additional losses based on their judgments about information available to them at the time of their examination. Accordingly, the allowance for loan losses may not be adequate to cover loan losses or significant increases to the allowance may be required in the future if economic conditions should worsen. Material additions to 1st United Bank’s allowance for loan losses would adversely impact our net income and capital.

If our non-performing assets increase, our earnings will suffer.

          At December 31, 2010, our non-performing assets (which consist of non-accruing loans, loans 90+ days delinquent, and foreclosed real estate assets) totaled $28.0 million, or 2.2% of total assets, which is an increase of $11.7 or 72% over non-performing assets at December 31, 2009. At December 31, 2008, our non-performing assets were $15.6 million, or 1.60% of total assets. Our non-performing assets adversely affect our net income in various ways. We do not record interest income on non-accrual loans or real estate owned. We must reserve for probable losses, which is established through a current period charge to the provision for loan losses as well as from time to time, as appropriate, write down the value of properties in our other real estate owned portfolio to reflect changing market values. Additionally, there are legal fees associated the resolution of problem assets as well as carrying costs such as taxes, insurance and maintenance related to our other real estate owned. Further, the resolution of non-performing assets requires the active involvement of management, which can distract them from more profitable activity. Finally, if our estimate for the recorded allowance for loan losses proves to be incorrect and our allowance is inadequate, we will have to increase the allowance accordingly.

Our loan portfolio includes loans with a higher risk of loss.

          We originate commercial real estate loans, construction and development loans, consumer loans, and residential mortgage loans primarily within our market area. Commercial real estate, commercial, and construction and development loans tend to involve larger loan balances to a single borrower or groups of related borrowers and are most susceptible to a risk of loss during a downturn in the business cycle. These loans also have historically had greater credit risk than other loans for the following reasons:

 

 

 

 

§

Commercial Real Estate Loans. Repayment is dependent on income being generated in amounts sufficient to cover operating expenses and debt service. These loans also involve greater risk because they are generally not fully amortizing over a loan period, but rather have a balloon payment due at maturity. A borrower’s ability to make a balloon payment typically will depend on being able to either refinance the loan or timely sell the underlying property. As of December 31, 2010, commercial real estate loans, including multi-family loans, comprised approximately 53% of our total loan portfolio.

 

 

 

 

§

Commercial Loans. Repayment is generally dependent upon the successful operation of the borrower’s business. In addition, the collateral securing the loans may depreciate over time, be difficult to appraise, be illiquid, or fluctuate in value based on the success of the business. As of December 31, 2010, commercial loans comprised approximately 15% of our total loan portfolio.

 

 

 

 

§

Construction and Development Loans. The risk of loss is largely dependent on our initial estimate of whether the property’s value at completion equals or exceeds the cost of property construction and the availability of take-out financing. During the construction phase, a number of factors can result in delays or cost overruns. If our estimate is inaccurate or if actual construction costs exceed estimates, the value of the property securing our loan may be insufficient to ensure full repayment when completed through a permanent loan, sale of the property, or by seizure of collateral. As of December 31, 2010, construction and development loans comprised approximately 4% of our total loan portfolio.

 

 

 

 

§

Consumer Loans. Consumer loans (such as personal lines of credit) are collateralized, if at all, with assets that may not provide an adequate source of payment of the loan due to depreciation, damage, or loss. As of December 31, 2010, consumer loans comprised approximately 2% of our total loan portfolio.

We may face risks with respect to future expansion.

          As a strategy, we have sought to increase the size of our operations by aggressively pursuing business development opportunities. We have made acquisitions of financial institutions and may continue to seek whole bank or branch acquisitions in the future. Acquisitions and mergers involve a number of risks, including:

 

 

 

 

§

the time and costs associated with identifying and evaluating potential acquisitions and merger partners;

 

 

 

 

§

the ability to finance an acquisition and possible ownership and economic dilution to existing shareholders;

35



 

 

 

 

§

diversion of management’s attention to the negotiation of a transaction, and the integration of the operations and personnel of the acquired institution;

 

 

 

 

§

the incurrence and possible impairment of goodwill associated with an acquisition and possible adverse short-term effects on results of operations; and

 

 

 

 

§

the risk of loss of key employees and customers.

          We may incur substantial costs to expand, and such expansion may not result in the levels of profits we seek. Integration efforts for any future mergers and acquisitions may not be successful and following any future merger or acquisition, after giving it effect, we may not achieve financial results comparable to or better than our historical experience.

We may need additional capital resources in the future and these capital resources may not be available on acceptable terms or at all.

          We may need to incur additional debt or equity financing in the future to make strategic acquisitions or investments, for future growth, to fund losses or additional provisions for loan losses in the future, or to maintain certain capital levels in accordance with banking regulations. Such financing may not be available to us on acceptable terms or at all. Our ability to raise additional capital may also be restricted by the Loss Share Agreements we entered into with the FDIC if the capital raise would effect a change in control of 1st United Bank.

          Further, in the event that we offer additional shares of our common stock in the future, our Articles of Incorporation do not provide shareholders with preemptive rights and such shares may be offered to investors other than our existing shareholders for prices at or below the then current market price of our common stock, all at the discretion of the Board. If we do sell additional shares of common stock to raise capital, the sale could reduce market price per share of common stock and dilute your ownership interest and such dilution could be substantial.

We may incur losses if we are unable to successfully manage interest rate risk.

          Our profitability depends to a large extent on 1st United Bank’s net interest income, which is the difference between income on interest-earning assets such as loans and investment securities, and expense on interest-bearing liabilities such as deposits and borrowings. We are unable to predict changes in market interest rates, which are affected by many factors beyond our control, including inflation, recession, unemployment, money supply, domestic and international events and changes in the United States and other financial markets. Our net interest income may be reduced if: (i) more interest-earning assets than interest-bearing liabilities reprice or mature during a time when interest rates are declining or (ii) more interest-bearing liabilities than interest-earning assets reprice or mature during a time when interest rates are rising.

          Changes in the difference between short- and long-term interest rates may also harm our business. For example, short-term deposits may be used to fund longer-term loans. When differences between short-term and long-term interest rates shrink or disappear, as is likely in the current zero interest rate policy environment, the spread between rates paid on deposits and received on loans could narrow significantly, decreasing our net interest income.

          If market interest rates rise rapidly, interest rate adjustment caps may limit increases in the interest rates on adjustable rate loans, thereby reducing our net interest income.

Since we engage in lending secured by real estate and may be forced to foreclose on the collateral property and own the underlying real estate, we may be subject to the increased costs associated with the ownership of real property, which could result in reduced net income.

          Since we originate loans secured by real estate, we may have to foreclose on the collateral property to protect our investment and may thereafter own and operate such property, in which case we are exposed to the risks inherent in the ownership of real estate.

          The amount that we, as a mortgagee, may realize after a default is dependent upon factors outside of our control, including, but not limited to:

 

 

 

 

§

general or local economic conditions;

 

 

 

 

§

environmental cleanup liability;

 

 

 

 

§

neighborhood values;

 

 

 

 

§

interest rates;

 

 

 

 

§

real estate tax rates;

 

 

 

 

§

operating expenses of the mortgaged properties;

 

 

 

 

§

supply of and demand for rental units or properties;

36



 

 

 

 

§

ability to obtain and maintain adequate occupancy of the properties;

 

 

 

 

§

zoning laws;

 

 

 

 

§

governmental rules, regulations and fiscal policies; and

 

 

 

 

§

acts of God.

          Certain expenditures associated with the ownership of real estate, principally real estate taxes and maintenance costs, may adversely affect the income from the real estate. Therefore, the cost of operating real property may exceed the rental income earned from such property, and we may have to advance funds in order to protect our investment or we may be required to dispose of the real property at a loss.

Adverse conditions in Latin America could adversely affect our business.

          A substantial number of our customers have economic and cultural ties to Latin America and, as a result, we are likely to feel the effects of adverse economic and political conditions in Latin America. As of December 31, 2010, approximately $309.5 million of our deposits are held by foreign nationals whose primary residence is Latin America. U.S. and global economic policies, political tensions, and unfavorable global economic conditions may adversely impact the Latin American economies. If economic conditions in Latin America deteriorate, we could experience an outflow of deposits by those of our customers with connections to Latin America.

Liquidity risk could impair our ability to fund operations and jeopardize our financial condition.

          Liquidity is essential to our business. An inability to raise funds through deposits, borrowings, and other sources, could have a substantial negative effect on our liquidity. Our access to funding sources in amounts adequate to finance our activities on terms that are acceptable to us could be impaired by factors that affect us specifically or the financial services industry or economy in general. Factors that could negatively impact our access to liquidity sources include a decrease in the level of our business activity as a result of an economic downturn in the markets in which our loans are concentrated, adverse regulatory action against us, or our inability to attract and retain deposits. Our ability to borrow could be impaired by factors that are not specific to us or our region, such a disruption in the financial markets or negative views and expectations about the prospects for the financial services industry in light of recent turmoil faced by banking organizations and the unstable credit markets.

Due to conditions imposed upon us by the Federal Reserve to gain their approval for the Citrus Bank acquisition, we may enter into an agreement to acquire an existing bank, branch, or company only if the transaction is funded entirely with our common stock, or proceeds from the issuance of our common stock, or until 1st United Bank has reported four consecutive quarters of net income, and as a result we may not be able to take advantage of certain acquisition opportunities in the future.

          Our ability to continue to expand and grow our business by increasing market share in our core markets through external acquisitions may be hindered by conditions imposed upon us by the Federal Reserve. As a condition of receiving regulatory approval of the Citrus Bank acquisition, we committed not to enter into any agreement to acquire an existing bank, branch, or company unless the transaction is funded entirely with our common stock, or proceeds from the issuance of our common stock, or until 1st United Bank has reported four consecutive quarters of net income. As a result, until this condition is lifted, we must fund future acquisitions entirely with our common stock or the proceeds raised through offerings of our common stock.

Potential acquisitions may dilute shareholder value.

          We regularly evaluate opportunities to acquire other financial institutions. As a result, merger and acquisition discussions and, in some cases, negotiations may take place and future mergers or acquisitions involving cash, debt, or equity securities may occur at any time. Acquisitions typically involve the payment of a premium over book and market values, and, therefore, some dilution of our tangible book value and net income per common share may occur in connection with any future acquisitions.

An impairment in the carrying value of our goodwill could negatively impact our earnings and capital.

          Goodwill is initially recorded at fair value and is not amortized, but is reviewed for impairment at least annually or more frequently if events or changes in circumstances indicate that the carrying value may not be recoverable. Given the current economic environment and conditions in the financial markets, we could be required to evaluate the recoverability of goodwill prior to our normal annual assessment if we experience disruption in our business, unexpected significant declines in our operating results, or sustained market capitalization declines. These types of events and the resulting analyses could result in goodwill impairment charges in the future. These non-cash impairment charges could adversely affect our results of operations in future periods, and could also significantly impact certain financial ratios and limit our ability to obtain

37


financing or raise capital in the future. A goodwill impairment charge does not adversely affect the calculation of our risk based and tangible capital ratios. As of December 31, 2010, we had $45.1 million in goodwill, which represented approximately 3.6% of our total assets.

The banking industry is very competitive.

          The banking industry is highly competitive and 1st United Bank competes directly with financial institutions that are more established and have significantly greater resources and lending limits. As a result of those greater resources, the larger financial institutions may be able to provide a broader range of products and services to their customers than us and may be able to afford newer and more sophisticated technology than us. Our long-term success will be dependent on the ability of 1st United Bank to compete successfully with other financial institutions in its service areas.

Confidential customer information transmitted through 1st United Bank’s online banking service is vulnerable to security breaches and computer viruses, which could expose 1st United Bank to litigation and adversely affect its reputation and ability to generate deposits.

          1st United Bank provides its customers the ability to bank online. The secure transmission of confidential information over the Internet is a critical element of online banking. 1st United Bank’s network could be vulnerable to unauthorized access, computer viruses, phishing schemes and other security problems. 1st United Bank may be required to spend significant capital and other resources to protect against the threat of security breaches and computer viruses, or to alleviate problems caused by security breaches or viruses. To the extent that 1st United Bank’s activities or the activities of its customers involve the storage and transmission of confidential information, security breaches and viruses could expose 1st United Bank to claims, litigation and other possible liabilities. Any inability to prevent security breaches or computer viruses could also cause existing customers to lose confidence in 1st United Bank’s systems and could adversely affect its reputation and its ability to generate deposits.

Risks Related to Regulation and Legislation

We may be required to pay significantly higher FDIC deposit insurance premiums and assessments in the future.

          Recent insured depository institution failures, as well as deterioration in banking and economic conditions, have significantly increased the loss provisions of the FDIC, resulting in a decline in the designated reserve ratio of the Deposit Insurance Fund to historical lows. The FDIC recently increased the designated reserve ratio from 1.25 to 2.00. In addition, the deposit insurance limit on FDIC deposit insurance coverage generally has increased to $250,000, which may result in even larger losses to the Deposit Insurance Fund. These developments have caused an increase to our assessments, and the FDIC may be required to make additional increases to the assessment rates and levy additional special assessments on us. Higher assessments increase our non-interest expense.

          Since 2009, our assessment rates, which also include our assessment for participating in the FDIC’s Transaction Account Guarantee Program, increased from 6.25 to 14.50 basis points. Additionally, on May 22, 2009, the FDIC announced a final rule imposing a special 5.00 basis points emergency assessment as of June 30, 2009, payable September 30, 2009, based on assets minus Tier 1 Capital at June 30, 2009, but the amount of the assessment was capped at 10.00 basis points of domestic deposits. Finally, on November 12, 2009, the FDIC adopted a new rule requiring insured institutions to prepay on December 30, 2009, estimated quarterly risk-based assessments for the fourth quarter of 2009 and for all of 2010, 2011, and 2012. We prepaid an assessment of $3.3 million, which incorporated a uniform 3.00 basis point increase effective January 1, 2011.

          These higher FDIC assessment rates and special assessments have had and will continue to have an adverse impact on our results of operations. Our FDIC insurance related cost was $1,659,000 and $1,140,000 for the years ended December 31, 2010 and December 31, 2009, respectively, compared to $327,000 for the year ended December 31, 2008. We are unable to predict the impact in future periods, including whether and when additional special assessments will occur.

          Higher insurance premiums and assessments increase our costs and may limit our ability to pursue certain business opportunities. We also may be required to pay even higher FDIC premiums than the recently increased level, because financial institution failures resulting from the depressed market conditions have depleted and may continue to deplete the deposit insurance fund and reduce its ratio of reserves to insured deposits.

We are subject to extensive governmental regulation.

          We are subject to extensive governmental regulation. 1st United Bancorp, Inc., as a financial holding company, is regulated primarily by the Federal Reserve. 1st United Bank is a commercial bank chartered by the State of Florida and regulated by the Federal Reserve, the Federal Deposit Insurance Corporation, and the Florida Office of Financial Regulation. As a member of the Federal Home Loan Bank (“FHLB”), 1st United Bank must also comply with applicable regulations of the Federal Housing Finance Board and the Federal Home Loan Bank. These federal and state bank regulators have the ability, should the situation require, to place significant regulatory and operational restrictions upon us. 1st United Bank’s

38


activities are also regulated under consumer protection laws applicable to our lending, deposit and other activities. In addition, the Dodd-Frank Act imposes significant additional regulation on our operations.

          Banking regulations are primarily intended to protect depositors, deposit insurance funds, and the banking system as a whole, and not shareholders and creditors. A sufficient claim against us under these laws could have a material adverse effect on our results. Please refer to the section entitled “Regulatory Considerations” in this Form 10-K.

Florida financial institutions, such as 1st United Bank, face a higher risk of noncompliance and enforcement action with the Bank Secrecy Act and other anti-money laundering statutes and regulations.

          Since September 11, 2001, banking regulators have intensified their focus on anti-money laundering and Bank Secrecy Act compliance requirements, particularly the anti-money laundering provisions of the USA PATRIOT Act. There is also increased scrutiny of compliance with the rules enforced by the Office of Foreign Assets Control (“OFAC”). Since 2004, federal banking regulators and examiners have been extremely aggressive in their supervision and examination of financial institutions located in the State of Florida with respect to the institution’s Bank Secrecy Act/Anti-Money Laundering compliance. Consequently, numerous formal enforcement actions have been issued against financial institutions.

          In order to comply with regulations, guidelines and examination procedures in this area, 1st United Bank has been required to adopt new policies and procedures and to install new systems. If 1st United Bank’s policies, procedures and systems are deemed deficient or the policies, procedures and systems of the financial institutions that it has already acquired or may acquire in the future are deficient, 1st United Bank would be subject to liability, including fines and regulatory actions such as restrictions on its ability to pay dividends and the necessity to obtain regulatory approvals to proceed with certain aspects of its business plan, including its acquisition plans. In addition, because 1st United Bank operates in Florida, we expect that 1st United Bank will face a higher risk of noncompliance and enforcement action with the Bank Secrecy Act and other anti-money laundering statutes and regulations.

Risks Related to Market Events

Our loan portfolio is heavily concentrated in mortgage loans secured by commercial and residential properties in South Florida.

          Our interest-earning assets are heavily concentrated in mortgage loans secured by properties located in South Florida. As of December 31, 2010, a significant portion of our loans secured by real estate are secured by commercial and residential properties, including properties under construction, located in Palm Beach, Miami-Dade, and Broward Counties, Florida. The concentration of our loans in this region subjects us to risk that a downturn in the area economy, such as the one the area is currently experiencing, could result in a decrease in loan originations and increases in delinquencies and foreclosures, which would more greatly affect us than if our lending were more geographically diversified. In addition, since a large portion of our portfolio is secured by properties located in South Florida, the occurrence of a natural disaster, such as a hurricane, could result in a decline in loan originations, a decline in the value or destruction of mortgaged properties, and an increase in the risk of delinquencies, foreclosures or loss on loans originated by us. We may suffer further losses due to the decline in the value of the properties underlying our mortgage loans, which would have an adverse impact on our operations.

Future economic growth in our Florida market area is likely to be slower compared to previous years.

          The State of Florida’s population growth has historically exceeded national averages. Consequently, the state has experienced substantial growth in population, new business formation, and public works spending. Due to the moderation of economic growth and migration into our market area and the downturn in the real estate market, management believes that growth in our market area will be restrained in the near-term. We have experienced an overall slow down in the origination of residential mortgage loans for sale recently due to the slowing in residential real estate sales activity in our markets. A decrease in existing and new home sales decreases lending opportunities and negatively affects our income. We do not anticipate that the housing market will improve in the near-term, and, accordingly, this could lead to additional valuation adjustments on our loan portfolios.

The soundness of other financial institutions could adversely affect us.

          Our ability to engage in routine funding and other transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Financial institutions are interrelated as a result of trading, clearing, counterparty, lending, or other relationships. As a result, defaults by, or even rumors or questions about, one or more financial institutions, or the financial services industry generally, have led to market-wide liquidity problems, losses of depositor, creditor or counterparty confidence, and could lead to losses or defaults by us or by other institutions. We could experience increases in deposits and assets as a result of other banks’ difficulties or failures, which would increase the capital we need to support such growth.

39


The fair value of our investments could decline.

          Our investment securities portfolio as of December 31, 2010 has been designated as available-for-sale pursuant to U.S. GAAP relating to accounting for investments. Such principles require that unrealized gains and losses in the estimated value of the available-for-sale portfolio be “marked to market” and reflected as a separate item in shareholders’ equity (net of tax) as accumulated other comprehensive income.

          Shareholders’ equity will continue to reflect the unrealized gains and losses (net of tax) of these investments. The fair value of our investment portfolio may decline, causing a corresponding decline in shareholders’ equity.

          Management believes that several factors will affect the fair values of our investment portfolio. These include, but are not limited to, changes in interest rates or expectations of changes, the degree of volatility in the securities markets, inflation rates or expectations of inflation, and the slope of the interest rate yield curve (the yield curve refers to the differences between shorter-term and longer-term interest rates; a positively sloped yield curve means shorter-term rates are lower than longer-term rates). These and other factors may impact specific categories of the portfolio differently, and we cannot predict the effect these factors may have on any specific category.

Risks Related to an Investment in our Common Stock

Limited trading activity for shares of our common stock may contribute to price volatility.

          While our common stock is listed and traded on The NASDAQ Global Select Market, there has been limited trading activity in our common stock. The average daily trading volume of our common stock over the past twelve months was approximately 62,924 shares. Due to the limited trading activity of our common stock, relativity small trades may have a significant impact on the price of our common stock.

Securities research analysts may not initiate coverage or continue to cover our common stock, and this may have a negative impact on its market price.

          The trading market for our common stock will depend in part on the research and reports that securities analysts publish about our business and our Company. We do not have any control over these securities analysts and they may not cover our common stock. If securities research analysts do not cover our common stock, the lack of research coverage may adversely affect its market price. If we are covered by securities analysts, and our common stock is the subject of an unfavorable report, our stock price would likely decline. If one or more of these analysts ceases to cover our Company or fails to publish regular reports on us, we could lose visibility in the financial markets, which would cause our stock price or trading volume to decline.

Our Articles of Incorporation, Bylaws, and certain laws and regulations may prevent or delay transactions you might favor, including our sale or merger.

          We are registered with the Federal Reserve as a financial holding company under the Gramm-Leach-Bliley Act and are registered with the Federal Reserve as a bank holding company under the Bank Holding Company Act. As a result, we are subject to supervisory regulation and examination by the Federal Reserve. The Gramm-Leach-Bliley Act, the Bank Holding Company Act, and other federal laws subject financial holding companies to particular restrictions on the types of activities in which they may engage, and to a range of supervisory requirements and activities, including regulatory enforcement actions for violations of laws and regulations.

          Provisions of our Articles of Incorporation, Bylaws, certain laws and regulations and various other factors may make it more difficult and expensive for companies or persons to acquire control of us without the consent of our Board of Directors. It is possible, however, that you would want a takeover attempt to succeed because, for example, a potential buyer could offer a premium over the then prevailing price of our common stock.

          For example, our Articles of Incorporation permit our Board of Directors to issue preferred stock without shareholder action. The ability to issue preferred stock could discourage a company from attempting to obtain control of us by means of a tender offer, merger, proxy contest or otherwise. We are also subject to certain provisions of the Florida Business Corporation Act and our Articles of Incorporation that relate to business combinations with interested shareholders. Other provisions in our Articles of Incorporation or Bylaws that may discourage takeover attempts or make them more difficult include:

 

 

 

 

§

Supermajority voting requirements to remove a director from office;

 

 

 

 

§

Requirement that only directors may fill a Board vacancy;

 

 

 

 

§

Requirement that a Special Meeting may be called only by a majority vote of our shareholders;

 

 

 

 

§

Provisions regarding the timing and content of shareholder proposals and nominations;

40



 

 

 

 

§

Supermajority voting requirements to amend our Articles of Incorporation;

 

 

 

 

§

Absence of cumulative voting; and

 

 

 

 

§

Inability for shareholders to take action by written consent.

We are subject to evolving and expensive corporate governance regulations and requirements. Our failure to adequately adhere to these requirements or the failure or circumvention of our controls and procedures could seriously harm our business.

          As a publicly reporting company, we are subject to certain federal, state and other rules and regulations, including applicable requirements of the Sarbanes-Oxley Act of 2002. Compliance with these evolving regulations is costly and requires a significant diversion of management time and attention, particularly with regard to disclosure controls and procedures and internal control over financial reporting. Although we have reviewed our disclosure and internal controls and procedures in order to determine whether they are effective, our controls and procedures may not be able to prevent errors or frauds in the future. Faulty judgments, simple errors or mistakes, or the failure of our personnel to adhere to established controls and procedures may make it difficult for us to ensure that the objectives of the control system are met. A failure of our controls and procedures to detect other than inconsequential errors or fraud could seriously harm our business and results of operations.

We have not paid cash dividends to our shareholders and currently have no plans to pay future cash dividends.

          We plan to retain earnings to finance future growth and have no current plans to pay cash dividends to shareholders. Because we have not paid cash dividends, holders of our securities will experience a gain on their investment in our securities only in the case of an appreciation of value of our securities. You should neither expect to receive dividend income from investing in our common stock nor an appreciation in value.

Your shares of common stock will not be an insured deposit.

          The shares of our common stock are not a bank deposit and will not be insured or guaranteed by the FDIC or any other government agency. Your investment will be subject to investment risk, and you must be capable of affording the loss of your entire investment.

 

 

Item 1B.

Unresolved Staff Comments

None

 

 

Item 2.

Properties

We currently operate 18 full service banking centers in Florida (which includes the three banking centers acquired from TBOM which will be closed effective April 30, 2011), which includes our principal office in Boca Raton, Florida. In addition, we have an Executive/Operations Center which we lease in West Palm Beach, Florida. The following table sets forth our banking centers, date opened and whether owned or leased:

 

 

 

 

 

 

Office Name

 

Date Opened/Acquired

 

Own/Lease


 


 


 

Boca Raton (Principal Office)

 

December 2003

 

 

Leased

North Palm Beach Banking Center

 

April 2000

 

 

Leased

Cooper City Banking Center

 

April 2004

 

 

Leased

West Palm Beach Banking Center

 

May 2004

 

 

Leased

Palm Beach Banking Center

 

January 2006

 

 

Leased

Coral Springs Banking Center

 

August 2007

 

 

Leased

Ft. Lauderdale Banking Center

 

February 1987 (1)

 

 

Leased

North Miami Banking Center

 

June 1992 (1)

 

 

Leased

Coral Ridge Banking Center

 

November 2004 (1)

 

 

Leased

Vero Beach Banking Center

 

August 2008 (2)

 

 

Own

Sebastian Banking Center

 

August 2008(2)

 

 

Own

Barefoot Bay Banking Center

 

August 2008(2)

 

 

Own

Brickell Bay Banking Center

 

December 11, 2009(3)

 

 

Leased

Doral Banking Center

 

December 11, 2009(3)

 

 

Leased

Coral Way Banking Center

 

September 2010(3)

 

 

Leased

Alhambra Banking Center

 

December 17, 2010(4)

 

 

Leased

West Doral Banking Center

 

December 17, 2010(4)

 

 

Leased

Medley Banking Center

 

December 17, 2010(4)

 

 

Leased

41



 

 

 


 

(1)

Represents the original open date of the former Equitable Bank Banking Center. Effective with the Equitable merger on February 29, 2008, these banking centers became 1st United Bank offices.

 

 

 

 

(2)

Represents banking centers acquired as part of the Citrus Acquisition consummated on August 15, 2008.

 

 

 

 

(3)

Represents banking centers acquired as part of the Republic Federal Bank acquisition consummated on December 11, 2009.

 

 

 

 

(4)

Represents banking centers acquired as part of the TBOM acquisition consummated on December 17, 2010. Each of the banking centers are being leased from the FDIC and will be closed effective April 30, 2011, at no further cost to the Company.


 

 

Item 3.

Legal Proceedings

We are periodically a party to or otherwise involved in legal proceedings arising in the normal course of business, such as claims to enforce liens, claims involving the making and servicing of real property loans, and other issues incident to our business. Management does not believe that there is any pending or threatened proceeding against us which, if determined adversely, would have a material adverse effect on our financial position, liquidity, or results of operations.

 

 

Item 4.

[Removed and Reserved]

PART II

 

 

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Our common stock has traded on The NASDAQ Global Market since September 18, 2009 under the symbol “FUBC”. Prior to that date, our common stock was quoted on the Pink Sheets. The following table sets forth the range of high and low sales prices reported on the NASDAQ Global Market or the range of high and low bid quotations on the Pink Sheets, as applicable. Quotations as reported by the Pink Sheets reflect inter-dealer prices without retail mark-up, mark-down, or commissions and may not necessarily represent actual transactions.

We have never declared a cash dividend on our common stock, and we currently have no plans to declare or pay any dividends on the common stock in the foreseeable future. We have restrictions on our ability to pay dividends. Please see Item 1. Business-Regulatory Considerations-Dividends for a discussion of these additional restrictions. As of January 14, 2011, our common stock was held by approximately 458 shareholders of record.

 

 

 

 

 

 

 

 

 

 

High

 

Low

 

 

 

 


 

 


 

2009

 

 

 

 

 

 

 

First Quarter

 

$

8.00

 

$

1.56

 

Second Quarter

 

 

5.00

 

 

3.65

 

Third Quarter

 

 

6.30

 

 

4.00

 

Fourth Quarter

 

 

7.90

 

 

5.46

 

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

First Quarter

 

$

8.65

 

$

7.10

 

Second Quarter

 

 

9.32

 

 

7.35

 

Third Quarter

 

 

8.00

 

 

5.75

 

Fourth Quarter

 

 

7.10

 

 

5.63

 

42



 

 

Item 6.

Selected Financial Data

The following table presents our summary consolidated financial data. We derived our balance sheet and income statement data for the years ended December 31, 2010, 2009, 2008, 2007 and 2006 from our audited financial statements. The summary consolidated financial data should be read in conjunction with, and are qualified in their entirety by, our financial statements and the accompanying notes and the other information included elsewhere in this Annual Report.

Use of Non-GAAP Financial Measures

The information set forth below contains certain financial information determined by methods other than in accordance with generally accepted accounting policies in the United States (GAAP). These non-GAAP financial measures are “tangible assets,” “tangible shareholders’ equity,” “tangible book value per common share,” “return on average tangible equity,” “tangible equity to tangible assets,” “tangible common equity to tangible assets,” and “return on average tangible common equity.” Our management uses these non-GAAP measures in its analysis of our performance because it believes these measures are material and will be used as a measure of our performance by investors.

“Tangible assets” is defined as total assets reduced by goodwill and other intangible assets. “Tangible shareholders’ equity” is defined as total shareholders’ equity reduced by goodwill and other intangible assets. “Tangible equity to tangible assets” is defined as tangible shareholders’ equity divided by tangible assets. “Tangible common equity to tangible assets,” is defined as total shareholders’ equity reduced by preferred equity and intangible assets divided by tangible assets. These measures are important to many investors in the marketplace who are interested in the equity to assets ratio exclusive of the effect of changes in intangible assets on equity and total assets.

“Tangible book value per common share” is defined as tangible shareholders’ equity divided by total common shares outstanding. This measure is important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets. Goodwill, an intangible asset that is recorded in a purchase business combination, has the effect of increasing total book value while not increasing our tangible book value.

These disclosures should not be considered in isolation or a substitute for results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP performance measures which may be presented by other bank holding companies. Management compensates for these limitations by providing detailed reconciliations between GAAP information and the non-GAAP financial measures. A reconciliation table is set forth below following the selected consolidated financial data.

43


(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the years ended December 31,

 

 

 


 

 

 

2010 (c)

 

2009 (b)

 

2008 (a)

 

2007

 

2006

 

 

 


 


 


 


 


 

BALANCE SHEET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,267,752

 

$

1,013,441

 

$

617,821

 

$

375,834

 

$

332,244

 

Tangible assets

 

 

1,219,455

 

 

965,388

 

 

570,703

 

 

371,124

 

 

327,438

 

Total loans

 

 

860,739

 

 

667,140

 

 

486,247

 

 

285,423

 

 

254,816

 

Allowance for loan losses

 

 

13,050

 

 

13,282

 

 

5,799

 

 

2,070

 

 

2,149

 

Securities available for sale

 

 

102,289

 

 

88,843

 

 

35,075

 

 

35,546

 

 

32,867

 

Goodwill and other intangible assets

 

 

48,297

 

 

48,053

 

 

47,118

 

 

4,710

 

 

4,806

 

Deposits

 

 

1,064,687

 

 

802,808

 

 

436,269

 

 

272,235

 

 

240,210

 

Non-interest bearing deposits

 

 

281,285

 

 

194,185

 

 

100,785

 

 

59,539

 

 

83,598

 

Shareholders’ equity

 

 

174,050

 

 

170,594

 

 

98,870

 

 

54,498

 

 

50,912

 

Tangible shareholders’ equity

 

 

125,753

 

 

122,541

 

 

51,752

 

 

49,788

 

 

46,106

 

INCOME STATEMENT DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

45,763

 

$

28,539

 

$

30,250

 

$

24,699

 

$

19,948

 

Interest expense

 

 

7,745

 

 

7,246

 

 

9,584

 

 

9,474

 

 

6,233

 

 

 



 



 



 



 



 

Net interest income

 

 

38,018

 

 

21,293

 

 

20,666

 

 

15,225

 

 

13,715

 

Provision for loan losses

 

 

13,520

 

 

13,240

 

 

1,910

 

 

145

 

 

181

 

 

 



 



 



 



 



 

Net interest income after provision for loan losses

 

 

24,498

 

 

8,053

 

 

18,756

 

 

15,080

 

 

13,534

 

Gain on acquisition

 

 

11,041

 

 

20,535

 

 

 

 

 

 

 

Other non-interest income

 

 

4,411

 

 

2,427

 

 

2,037

 

 

1,911

 

 

1,418

 

Non-interest expense

 

 

36,429

 

 

26,168

 

 

22,904

 

 

16,989

 

 

14,887

 

 

 



 



 



 



 



 

Income (loss) before income taxes

 

 

3,521

 

 

4,847

 

 

(2,111

)

 

2

 

 

65

 

Income tax expense (benefit)

 

 

1,361

 

 

1,827

 

 

(752

)

 

(3,391

)

 

 

 

 



 



 



 



 



 

Net income (loss)

 

 

2,160

 

 

3,020

 

 

(1,359

)

 

3,393

 

 

65

 

Preferred stock dividends earned

 

 

 

 

(774

)

 

(368

)

 

 

 

 

 

 



 



 



 



 



 

Net income (loss) available to common shareholders

 

$

2,160

 

$

2,246

 

$

(1,727

)

$

3,393

 

$

65

 

 

 



 



 



 



 



 

PER SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$

0.09

 

$

0.17

 

$

(0.25

)

$

0.72

 

$

0.01

 

Diluted earnings (loss) per share

 

$

0.09

 

$

0.17

 

$

(0.25

)

$

0.71

 

$

0.01

 

Book value per common share

 

$

7.02

 

$

6.88

 

$

10.87

 

$

11.61

 

$

10.78

 

Tangible book value per common share

 

$

5.07

 

$

4.94

 

$

5.44

 

$

10.61

 

$

9.76

 

SELECTED OPERATING RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.20

%

 

0.46

%

 

(0.25

)%

 

0.97

%

 

0.02

%

Return on average shareholders’ equity

 

 

1.24

%

 

2.44

%

 

(1.63

)%

 

6.64

%

 

0.13

%

Net interest margin

 

 

4.06

%

 

3.69

%

 

4.23

%

 

4.72

%

 

5.20

%

SELECTED ASSET QUALITY DATA, CAPITAL AND ASSET QUALITY RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity/assets

 

 

13.73

%

 

16.83

%

 

16.00

%

 

14.50

%

 

15.32

%

Tangible equity/tangible assets

 

 

10.31

%

 

12.69

%

 

9.07

%

 

13.42

%

 

14.08

%

Non-performing loans/total loans

 

 

2.19

%

 

2.34

%

 

2.18

%

 

0.10

%

 

0.44

%

Non-performing assets/total assets

 

 

2.21

%

 

1.80

%

 

1.72

%

 

0.07

%

 

0.33

%

Allowance for loan losses/total loans

 

 

1.52

%

 

1.99

%

 

1.19

%

 

0.73

%

 

0.84

%

Allowance for loan losses/non-performing loans

 

 

69.1

%

 

85.3

%

 

55

%

 

742

%

 

193

%

Net charge-offs (recoveries)/average loans

 

 

2.01

%

 

1.14

%

 

0.21

%

 

0.08

%

 

(0.03

)%

REGULATORY CAPITAL RATIOS FOR THE COMPANY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage Ratio

 

 

11.78

%(d)

 

12.54

%

 

8.15

%

 

14.71

%

 

14.98

%

Tier 1 Risk-based Capital

 

 

21.62

%

 

23.23

%

 

9.46

%

 

14.71

%

 

16.36

%

Total Risk-based Capital

 

 

23.71

%

 

25.45

%

 

11.69

%

 

15.37

%

 

17.11

%

REGULATORY CAPITAL RATIOS FOR THE BANK:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage Ratio

 

 

9.90

%(d)

 

7.72

%

 

6.91

%

 

9.69

%

 

11.02

%

Tier 1 Risk-based Capital

 

 

18.18

%

 

14.36

%

 

8.03

%

 

10.93

%

 

12.04

%

Total Risk-based Capital

 

 

20.26

%

 

16.59

%

 

10.26

%

 

11.59

%

 

12.79

%


 

 

(a)

Includes Equitable Merger and Citrus Acquisition

(b)

Includes Republic transaction

(c)

Includes TBOM transaction

(d)

Based on year end total assets, the Leverage Ratio of the Company is 10.27% and for 1st United Bank is 8.61%.

44


GAAP Reconciliation

(Dollar amounts in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Years Ended December 31,

 

 

 


 

 

 

2010

 

2009

 

2008

 

2007

 

2006

 

 

 


 


 


 


 


 

Total assets

 

$

1,267,752

 

$

1,013,441

 

$

617,821

 

$

375,834

 

$

332,244

 

Goodwill

 

 

(45,008

)

 

(45,008

)

 

(45,008

)

 

(4,553

)

 

(4,553

)

Intangible assets, net

 

 

(3,289

)

 

(3,045

)

 

(2,110

)

 

(157

)

 

(253

)

 

 



 



 



 



 



 

Tangible Assets

 

$

1,219,455

 

$

965,388

 

$

570,703

 

$

371,124

 

$

327,438

 

 

 



 



 



 



 



 

Shareholders’ equity

 

$

174,050

 

$

170,594

 

$

98,870

 

$

54,498

 

$

50,912

 

Goodwill

 

 

(45,008

)

 

(45,008

)

 

(45,008

)

 

(4,553

)

 

(4,553

)

Intangible assets, net

 

 

(3,289

)

 

(3,045

)

 

(2,110

)

 

(157

)

 

(253

)

 

 



 



 



 



 



 

Tangible shareholders’ equity

 

$

125,753

 

$

122,541

 

$

51,752

 

$

49,788

 

$

46,106

 

 

 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per common share

 

$

7.02

 

$

6.88

 

$

10.87

 

$

11.61

 

$

10.78

 

Effect of intangible assets

 

 

(1.95

)

 

(1.94

)

 

(5.43

)

 

(1.00

)

 

(1.02

)

 

 



 



 



 



 



 

Tangible book value per common share

 

$

5.07

 

$

4.94

 

$

5.44

 

$

10.61

 

$

9.76

 

 

 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity to total assets

 

 

13.73

%

 

16.83

%

 

16.00

%

 

14.50

%

 

15.32

%

Effect of intangible assets

 

 

(3.42

)

 

(4.14

)

 

(6.93

)

 

(1.25

)

 

(1.24

)

 

 



 



 



 



 



 

Tangible equity/tangible assets

 

 

10.31

%

 

12.69

%

 

9.07

%

 

13.25

%

 

14.08

%

 

 



 



 



 



 



 


 

 

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s discussion and analysis (“MD&A”) provides supplemental information, which sets forth the major factors that have affected our financial condition and results of operations and should be read in conjunction with the Consolidated Financial Statements and related notes included in the Annual Report on Form 10-K. The MD&A is divided into subsections entitled “Business Overview,” “Financial Overview,” “Financial Condition,” “Results of Operations,” “Interest Rate Risk Management,” “Liquidity and Capital Resources,” “Off-Balance Sheet Arrangements,” and “Critical Accounting Policies.” The following information should provide a better understanding of the major factors and trends that affect our earnings performance and financial condition, and how our performance during 2010 compares with prior years. Throughout this section, 1st United Bancorp, Inc., and its subsidiaries, collectively, are referred to as “Company,” “we,” “us,” or “our.” Unless the context indicates otherwise, all dollar amounts in this MD&A are in thousands.

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K, including this MD&A section, contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among others, statements about our beliefs, plans, objectives, goals, expectations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors, many of which are beyond our control. The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “target,” “goal,” and similar expressions are intended to identify forward-looking statements.

All forward-looking statements, by their nature, are subject to risks and uncertainties. Our actual future results may differ materially from those set forth in our forward-looking statements. Please see the Introductory Note and Item 1A Risk Factors of this Annual Report for a discussion of factors that could cause our actual results to differ materially from those in the forward-looking statements.

However, other factors besides those listed in Item 1A Risk Factors or discussed in this Annual Report also could adversely affect our results, and you should not consider any such list of factors to be a complete set of all potential risks or uncertainties. Any forward-looking statements made by us or on our behalf speak only as of the date they are made. We do not undertake to update any forward-looking statement, except as required by applicable law.

Business Overview

We are a financial holding company headquartered in Boca Raton, Florida.

We follow a business plan that emphasizes the delivery of commercial banking services to businesses and individuals in our geographic market who desire a high level of personalized service. The business plan includes business banking, professional market services, real estate lending and private banking, as well as full community banking products and services. The business plan also provides for an emphasis on our Small Business Administration lending program, as well as on small

45


business lending. We focus on the building of a balanced loan and deposit portfolio, with emphasis on low cost liabilities and variable rate loans.

As is the case with banking institutions generally, our operations are materially and significantly influenced by general economic conditions and by related monetary and fiscal policies of financial institution regulatory agencies, including the Federal Reserve Bank and the FDIC. Deposit flows and costs of funds are influenced by interest rates on competing investments and general market rates of interest. Lending activities are affected by the demand for financing of real estate and other types of loans, which in turn is affected by the interest rates at which such financing may be offered and other factors affecting local demand and availability of funds. We face strong competition in the attraction of deposits (our primary source of lendable funds) and in the origination of loans.

          The Bank of Miami Acquisition

On December 17, 2010, 1st United Bank, our banking subsidiary, entered into a purchase and assumption agreement (the “Bank of Miami Agreement”) with the FDIC, as receiver for The Bank of Miami, National Association (“TBOM”), Miami, Florida. According to the terms of the Bank of Miami Agreement, 1st United Bank assumed all deposits (except certain brokered deposits) and borrowings, and acquired certain assets of TBOM. Assets acquired included $275.8 million in loans, and $12.8 million in other real estate owned based on TBOM’s carrying value and approximately $75 million in cash and investments. TBOM operated three banking centers in Miami-Dade County, Florida, and had 101 employees.

All of the loans acquired are covered by two loss share agreements (the “TBOM Loss Share Agreements”) between the FDIC and 1st United Bank, which affords 1st United Bank significant loss protection. Under the TBOM Loss Share Agreements, the FDIC will cover 80% of covered loan and other real estate losses for loans and other real estate owned acquired. The TBOM Loss Share Agreements also cover third party collection costs and 90 days of accrued interest on covered loans. The term for loss sharing and loss recoveries on residential real estate loans is ten years, while the term for loss sharing and loss recoveries on non-residential real estate loans is five years with respect to losses and eight years with respect to loss recoveries. The reimbursable losses from the FDIC are based on the book value of the relevant loan as determined by the FDIC at the date of the transaction. New loans made after that date are not covered by the TBOM Loss Share Agreements.

1st United Bank received a $38 million net discount on the assets acquired. The acquisition was accounted for under the acquisition method of accounting in accordance with FASB ASC 805, “Business Combinations.” The purchased assets and assumed liabilities were recorded at their respective acquisition date fair values, and identifiable intangible assets were recorded at fair value. Fair values are preliminary and subject to refinement for up to one year after the closing date of the acquisition as new information relative to closing date fair values becomes available. We recorded an estimated receivable from the FDIC in the amount of $48.7 million as of December 17, 2010, which represents the fair value of the FDIC’s portion of the losses that are expected to be incurred and reimbursed to us. The TBOM Loss Sharing Agreements are subject to certain servicing procedures as specified in the agreements.

An acquisition gain totaling $11 million resulted from the TBOM acquisition and is included as a component of noninterest income on the statement of income.

1st United Bank did not immediately acquire the furniture or equipment of TBOM as part of the Bank of Miami Agreement. However, 1st United Bank has the option to purchase the furniture and equipment and any owned facilities from the FDIC. The term of this option expires March 18, 2011. 1st United has until March 18, 2011, to request the FDIC to repudiate all leases entered into by the former TBOM or the leases will be assumed. Two of the former TBOM banking facilities are leased and one is owned. Two of the locations are approximately one mile from existing 1st United facilities and one location has less than $3 million in deposits. Management has determined that none of the TBOM branches would be retained and anticipates the deposits to be serviced from existing 1st United facilities.

          Republic Federal Acquisition

On December 11, 2009, 1st United Bank entered into a purchase and assumption agreement (the “Republic Agreement”) with the FDIC, as receiver for Republic Federal Bank, National Association (“Republic”), Miami, Florida. According to the terms of the Republic Agreement, 1st United Bank assumed all deposits (except certain brokered deposits) and borrowings, and acquired certain assets of Republic. Assets acquired included $238 million in loans based on Republic’s carrying value and $64.2 million in cash and investments. All of Republic’s repossessed or foreclosed real estate and substantially all non-performing loans were retained by the FDIC. Republic operated four banking centers in Miami-Dade County, Florida, and had approximately 100 employees. We assumed approximately $349.6 million in deposits in this transaction.

46


All of the Republic loans acquired are covered by two loss share agreements (the “Republic Loss Share Agreements”) between the FDIC and 1st United Bank, which affords 1st United Bank significant loss protection. Under the Republic Loss Share Agreements, the FDIC will cover 80% of covered loan and foreclosed real estate losses up to $36 million and 95% of losses in excess of that amount. The Republic Loss Share Agreements also cover third party collection costs and 90 days of accrued interest on covered loans. The term for loss sharing and loss recoveries on residential real estate loans is ten years, while the term for loss sharing and loss recoveries on non-residential real estate loans is five years with respect to losses and eight years with respect to loss recoveries. The reimbursable losses from the FDIC are based on the book value of the relevant loan as determined by the FDIC at the date of the transaction. New loans made after that date are not covered by the Republic Loss Share Agreements.

1st United Bank received $34.2 million from the FDIC above the Republic carrying value of the net assets acquired. The acquisition was accounted for under the acquisition method of accounting in accordance with FASB ASC 805, “Business Combinations.” The purchased assets and assumed liabilities were recorded at their respective acquisition date fair values, and identifiable intangible assets were recorded at fair value. We recorded an estimated receivable from the FDIC in the amount of $43.3 million which represents the fair value of the FDIC’s portion of the losses that are expected to be incurred and reimbursed to us. The Republic Loss Sharing Agreements are subject to certain servicing procedures as specified in the agreements.

An acquisition gain of $20.5 million during 2009 resulted from the Republic acquisition and is included as a component of noninterest income on the statement of income.

1st United Bank did not immediately acquire the furniture or equipment of Republic as part of the Republic Agreement. However, 1st United Bank had the option to purchase the furniture and equipment from the FDIC. The term of this option expired March 11, 2010. We agreed to purchase furniture and equipment from the FDIC at fair value for $495,000. 1st United also had until March 11, 2010, to request the FDIC to repudiate all leases entered into by the former Republic or the leases will be assumed. Each of the four banking centers acquired is leased. We assumed (in one case, on a negotiated basis) three banking center leases and requested the FDIC to repudiate all other leases including the lease for the Aventura banking center which was closed on April 23, 2010. This location was within two miles of our North Miami Beach banking center and we determined closing this banking center will have minimal impact on our customers.

          Citrus Bank, N.A. Acquisition

On August 15, 2008, 1st United Bank completed an acquisition of the branch network, substantially all of the deposits, and selected loans of Citrus Bank, N.A., headquartered in Vero Beach, Florida. We refer to this as the Citrus Acquisition. The Citrus Acquisition resulted in the assumption and acquisition of approximately $87.5 million in deposits and $38 million in net loans. In addition, we expanded our banking centers to Vero Beach, Sebastian, and Barefoot Bay, Florida. As a condition of receiving regulatory approval of the acquisition, we committed not to enter into any additional acquisition agreements unless it is funded with common stock or until we have been profitable for four consecutive quarters.

          Equitable Bank Acquisition

On February 29, 2008, we completed the merger and acquisition of Equitable Financial Group, Inc. (“Equitable”) and its wholly-owned subsidiaries Equitable Bank and Equitable Equity Lending, which we refer to as the Equitable Merger. We issued 1,928,610 shares of our common stock and paid cash of approximately $27.6 million to the Equitable shareholders and option holders. The Equitable Merger increased our banking centers from 8 to 11 locations. In addition, we acquired approximately $146.9 million in net loans, $29.9 million in cash and securities, $136.0 million in deposits and $25.7 million in repurchase agreements and borrowings in the Equitable Merger. We recorded approximately $37.4 million in goodwill and $1.4 million in core deposit intangibles as a result of the Equitable Merger.

Financial Overview

 

 

 

 

Net earnings for the year ended December 31, 2010 were $2.2 million compared to net earnings of $3.0 million in 2009. Our results for 2010 were impacted by a gain due to the TBOM acquisition of $11 million offset by acquisition related costs of $2.2 million and provision for loan losses of $13.5 million.

 

 

 

 

Net interest margin increased to 4.06% for the twelve months ended December 31, 2010 compared to 3.69% for the twelve months ended December 31, 2009.

 

 

 

 

Non-accrual loans at December 31, 2010 represented 2.19% of total loans compared to 2.34% at December 31, 2009.

47



 

 

 

 

The changes in operating results for the period ended December 31, 2010 when compared to the period ended December 31, 2009, and for the balance sheet at December 31, 2010 when compared to December 31, 2009, were substantially a result of the acquisition of TBOM and Republic.

 

 

 

 

Total assets increased to $1.268 billion at December 31, 2010 from $1.013 billion at December 31, 2009 primarily due to the TBOM acquisition.

 

 

 

 

Total shareholders’ equity increased to $174.1 million at December 31, 2010 from $170.6 million at December 31, 2009 primarily due to net earnings for the year.

 

 

 

 

The percentage of non-interest bearing deposits to total deposits was 26.4% at December 31, 2010 compared to 24.2% at December 31, 2009.

Financial Condition

At December 31, 2010, our total assets were $1.268 billion and our net loans were $847.7 million or 67% of total assets. At December 31, 2009, our total assets were $1.013 billion and our net loans were $653.9 million or 66% of total assets. The increase in net loans from December 31, 2009 to December 31, 2010 was $193.8 million or 30%. This increase was mainly attributed to the TBOM Acquisition which added approximately $203 million in net loans. During 2010, we had new loan production of approximately $91 million resulting in fundings during the year of approximately $67 million (including loans originated for sale) which was offset by payoffs, sales, pay downs and charge-offs during the year.

At December 31, 2010, the allowance for loan losses was $13.1 million or 1.52% of total loans. At December 31, 2009, the allowance for loan losses was $13.3 million or 1.99% of total loans.

At December 31, 2010, our total deposits were $1.064 billion, an increase of $261.7 million (33%) over December 31, 2009 of $802.8 million. The increase was mainly due to the TBOM Acquisition in December 2010 which added approximately $232.4 million in deposits as of December 31, 2010. Non-interest bearing deposits represented 26.4% of total deposits at December 31, 2010 compared to 24.2% at December 31, 2009.

Federal Home Loan Advances were $5 million at December 31, 2010 and at December 31, 2009.

Results of Operations

We recorded net earnings of $2.2 million for the year ended December 31, 2010, compared to net earnings of $3.0 million for the year ended December 31, 2009. The income for the year was substantially attributed to a gain from the TBOM Acquisition of $11 million, offset by a $13.5 million provision for loan losses and acquisition costs of $2.2 million. Overall operating expenses increased primarily as a result of the TBOM Acquisition in December 2010, and a full year of operating costs related to the Republic acquisition in December 2009.

We recorded net earnings of $3.0 million for the year ended December 31, 2009, compared to a loss of $1.4 million for the year ended December 31, 2008. The income for the year was substantially attributed to a gain from the Republic acquisition of $20.5 million, offset by a $13.2 million provision for loan losses and acquisition costs of $2.7 million. Overall operating expenses increased primarily as a result of the Republic acquisition in December 2009, and a full year of operating costs related to the Equitable Merger and Citrus Acquisition in 2008.

          Net Interest Income

Net interest income, which constitutes the principal source of our income, represents the excess of interest income on interest-earning assets over interest expense on interest-bearing liabilities. The principal interest-earning assets are federal funds sold, investment securities, and loans. Interest-bearing liabilities primarily consist of time deposits, interest-bearing checking accounts (“NOW accounts”), savings deposits, money market accounts, FHLB borrowings, and repurchase agreements. Funds attracted by these interest-bearing liabilities are invested in interest-earning assets. Accordingly, net interest income depends upon the volume of average interest-earning assets and average interest-bearing liabilities and the interest rates earned or paid on them.

The following table reflects the components of net interest income, setting forth for the periods presented, (1) average assets, liabilities and shareholders’ equity, (2) interest income earned on interest-earning assets and interest paid on interest-bearing liabilities, (3) average yields earned on interest-earning assets and average rates paid on interest-bearing liabilities, (4) our net interest spread (i.e., the average yield on interest-earning assets less the average rate on interest-bearing liabilities) and (5) our net interest margin (i.e., the net yield on interest earning assets).

48


Net interest earnings for the years ended December 31, 2010 and 2009 are reflected in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Year ended

 

 

 


 

 

 

December 31, 2010

 

December 31, 2009

 

 

 


 


 

 

 

Average
Balance

 

Interest
Income/
Expense

 

Average
Rates
Earned/
Paid

 

Average
Balance

 

Interest
Income/
Expense

 

Average
Rates
Earned/
Paid

 

 

 


 


 


 


 


 


 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (a)

 

$

685,251

 

$

41,529

 

 

6.06

%

$

506,625

 

$

26,196

 

 

5.17

%

Investment securities

 

 

92,063

 

 

3,263

 

 

3.54

%

 

48,289

 

 

2,118

 

 

4.39

%

Federal funds sold and securities purchased under resale agreements

 

 

158,949

 

 

971

 

 

0.61

%

 

22,236

 

 

225

 

 

1.01

%

 

 



 



 



 



 



 



 

Total interest earning assets

 

 

936,263

 

 

45,763

 

 

4.89

%

 

577,150

 

 

28,539

 

 

4.94

%

 

 



 



 



 



 



 



 

Non-interest earning assets

 

 

132,977

 

 

 

 

 

 

 

 

82,508

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(12,991

)

 

 

 

 

 

 

 

(6,590

)

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total Assets

 

$

1,056,249

 

 

 

 

 

 

 

$

653,068

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

$

108,275

 

$

200

 

 

0.18

%

$

63,150

 

$

154

 

 

0.24

%

Money market accounts

 

 

180,999

 

 

1,718

 

 

0.95

%

 

105,755

 

 

1,055

 

 

1.00

%

Savings accounts

 

 

37,270

 

 

229

 

 

0.61

%

 

14,842

 

 

97

 

 

0.65

%

Certificates of deposit

 

 

301,428

 

 

5,131

 

 

1.70

%

 

183,550

 

 

5,204

 

 

2.84

%

Repos

 

 

14,228

 

 

23

 

 

0.16

%

 

14,331

 

 

38

 

 

0.27

%

Other borrowings

 

 

10,141

 

 

444

 

 

4.38

%

 

33,932

 

 

698

 

 

2.06

%

 

 



 



 



 



 



 



 

Total interest-bearing liabilities

 

 

652,341

 

 

7,745

 

 

1.19

%

 

415,560

 

 

7,246

 

 

1.74

%

 

 



 



 



 



 



 



 

Non-interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposit accounts

 

 

222,970

 

 

 

 

 

 

 

 

108,716

 

 

 

 

 

 

 

Other liabilities

 

 

6,050

 

 

 

 

 

 

 

 

4,929

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total non-interest-bearing liabilities

 

 

229,020

 

 

 

 

 

 

 

 

113,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

174,888

 

 

 

 

 

 

 

 

123,863

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

$

1,056,249

 

 

 

 

 

 

 

$

653,068

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Net interest spread

 

 

 

 

$

38,018

 

 

3.70

%

 

 

 

$

21,293

 

 

3.20

%

 

 

 

 

 



 



 

 

 

 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest on average earning assets-Margin (b)

 

 

 

 

 

 

 

 

4.06

%

 

 

 

 

 

 

 

3.69

%

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

(a) Average loans include non-performing loans. Interest on loans includes loan fees of $499 in 2010, and $175 in 2009.

(b) Net interest margin is net interest income divided by average total interest-earning assets.

Net interest income was $38 million for the year ended December 31, 2010 compared with $21.3 million for the year ended December 31, 2009, an increase of $16.7 million or 79%. The increase resulted primarily from an increase in average earning assets of $403 million or 62% due primarily to the common stock offering in 2009, the Republic Acquisition in late 2009, and the TBOM Acquisition in 2010. In addition, the net interest margin (i.e., net interest income divided by average earning assets) increased 37 basis points from 3.69% during the year ended December 31, 2009 to 4.06% during the year ended December 31, 2010, mainly the result of the accretion of a loan discount of $5.6 million during the year on acquired loans which added approximately 59 basis points to the December 31, 2010 margin. This amount was partially offset by the decrease of average loans as a percent of earning assets of 73% for the year ended December 31, 2010 compared to 88% for the year ended December 31, 2009. Margin was significantly affected by decrease in interest rates paid on deposits, especially the large increase in non-interest bearing deposits.

49


          Net interest earnings for the years ended December 31, 2009 and 2008 are reflected in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

 

 

 


 

 

 

December 31, 2009

 

December 31, 2008

 

 

 


 


 

(Dollars in thousands)

 

Average
Balance

 

Interest
Income/
Expense

 

Average
Rates
Earned/
Paid

 

Average
Balance

 

Interest
Income/
Expense

 

Average
Rates
Earned/
Paid

 

 

 


 


 


 


 


 


 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (a)

 

$

506,625

 

$

26,196

 

 

5.17

%

$

439,124

 

$

28,017

 

 

6.38

%

Investment securities

 

 

48,289

 

 

2,118

 

 

4.39

%

 

36,417

 

 

1,806

 

 

4.96

%

Federal funds sold, securities purchased under resale agreements

 

 

22,236

 

 

225

 

 

1.01

%

 

13,472

 

 

427

 

 

3.17

%

 

 



 



 



 



 



 



 

Total interest earning assets

 

 

577,150

 

 

28,539

 

 

4.94

%

 

489,013

 

 

30,250

 

 

6.19

%

 

 



 



 



 



 



 



 

Non-interest earning assets

 

 

82,508

 

 

 

 

 

 

 

 

66,246

 

 

 

 

 

 

 

Allowance for loan losses

 

$

(6,590

)

 

 

 

 

 

 

 

(4,133

)

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total Assets

 

$

653,068

 

 

 

 

 

 

 

$

551,126

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

$

63,150

 

 

154

 

 

0.24

%

$

47,851

 

$

456

 

 

0.95

%

Money market accounts

 

 

105,755

 

 

1,055

 

 

1.00

%

 

92,959

 

 

1,804

 

 

1.94

%

Savings accounts

 

 

14,842

 

 

97

 

 

0.65

%

 

9,585

 

 

69

 

 

0.72

%

Certificates of deposit

 

 

183,550

 

 

5,204

 

 

2.84

%

 

157,601

 

 

5,861

 

 

3.72

%

Federal funds purchased and Repos

 

 

14,331

 

 

38

 

 

0.27

%

 

20,061

 

 

204

 

 

1.02

%

Other borrowings

 

 

33,932

 

 

698

 

 

2.06

%

 

41,553

 

 

1,190

 

 

2.86

%

 

 



 



 



 



 



 



 

Total interest-bearing liabilities

 

 

415,560

 

 

7,246

 

 

1.74

%

 

369,610

 

 

9,584

 

 

2.59

%

 

 



 



 



 



 



 



 

Non-interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposit accounts

 

 

108,716

 

 

 

 

 

 

 

 

93,451

 

 

 

 

 

 

 

Other liabilities

 

 

4,929

 

 

 

 

 

 

 

 

4,461

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total non-interest bearing liabilities

 

 

113,645

 

 

 

 

 

 

 

 

97,912

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

123,863

 

 

 

 

 

 

 

 

83,604

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

$

653,068

 

 

 

 

 

 

 

$

551,126

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

$

21,293

 

 

3.20

%

 

 

 

$

20,666

 

 

3.59

%

 

 

 

 

 



 



 

 

 

 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest on average earning assets – Margin (b)

 

 

 

 

 

 

 

 

3.69

%

 

 

 

 

 

 

 

4.23

%

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

(a) Average loans include non-performing loans. Interest on loans includes loan fees of $175 in 2009, and $427 in 2008.

(b) Net interest margin is net interest income divided by average total interest-earning assets.

Net interest income was $21.3 million for the year ended December 31, 2009 compared with $20.7 million for the year ended December 31, 2008, an increase of $627,000 or 3%. The increase resulted primarily from an increase in average earning assets of $88 million or 18% due primarily to the Equitable Merger and Citrus Acquisition in 2008, and the common stock offering and Republic Acquisition in 2009. This increase was substantially offset by a decrease in net interest margin. The net interest margin for the year ended December 31, 2009, was negatively impacted by the full impact of decreases in the overnight Federal funds rate and 1st United Bank’s and the prime lending rate published in The Wall Street Journal which occurred throughout the last quarter of 2007 and throughout 2008. A substantial portion of 1st United Bank’s loans (approximately 51% of total loans) fluctuate at least quarterly with changes in 1st United Bank’s and The Wall Street Journal’s prime rate. Since January 1, 2007, 1st United Bank’s and the The Wall Street Journal’s lending prime rate has decreased from 8.25% to 3.25% at December 31, 2009. This decrease had a negative impact on our interest income and margin.

50


          Rate Volume Analysis

The following table sets forth certain information regarding changes in our interest income and interest expense for the year ended December 31, 2010, as compared to the year ended December 31, 2009, and during the year ended December 31, 2009 as compared to the year ended December 31, 2008. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to changes in interest rate and changes in the volume. Changes in both volume and rate have been allocated based on the proportionate absolute changes in each category.

Changes in interest earnings for the years ended December 31, 2010 and 2009 were as follows:

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Years ended
December 31, 2010 and 2009

 

 

 


 

 

 

Change in
Interest
Income/
Expense

 

Variance
Due to
Volume
Changes

 

Variance
Due to
Rate
Changes

 

 

 


 


 


 

Assets

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

Loans

 

$

15,333

 

$

10,304

 

$

5,029

 

Investment Securities

 

 

1,145

 

 

1,616

 

 

(471

)

Federal funds sold and securities purchased under resale agreements

 

 

746

 

 

868

 

 

(122

)

 

 



 



 



 

Total interest-earning assets

 

$

17,224

 

$

12,788

 

$

4,436

 

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

$

46

 

$

90

 

$

(44

)

Money market accounts

 

 

663

 

 

717

 

 

(54

)

Savings accounts

 

 

132

 

 

138

 

 

(6

)

Certificates of deposit

 

 

(73

)

 

2,519

 

 

(2,592

)

Federal funds purchased and repos

 

 

(15

)

 

 

 

(15

)

Other borrowings

 

 

(254

)

 

(701

)

 

447

 

 

 



 



 



 

Total interest-bearing liabilities

 

$

499

 

$

2,763

 

$

(2,264

)

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

$

16,725

 

$

10,025

 

$

6,700

 

 

 



 



 



 

Changes in interest earnings for the years ended December 31, 2009 and 2008 were as follows:

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Years ended
December 31, 2009 and 2008

 

 

 


 

 

 

Change in
Interest
Income/
Expense

 

Variance
Due to
Volume
Changes

 

Variance
Due to
Rate
Changes

 

 

 


 


 


 

Assets

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

Loans

 

$

(1,821

)

$

3,941

 

$

(5,762

)

Investment Securities

 

 

312

 

 

539

 

 

(227

)

Federal funds sold and securities purchased under resale agreements

 

 

(202

)

 

185

 

 

(387

)

 

 



 



 



 

Total interest-earning assets

 

$

(1,711

)

$

4,665

 

$

(6,376

)

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

$

(302

)

$

113

 

$

(415

)

Money market accounts

 

 

(749

)

 

222

 

 

(971

)

Savings accounts

 

 

28

 

 

35

 

 

(7

)

Certificates of deposit

 

 

(657

)

 

871

 

 

(1,528

)

Federal funds purchased and repos

 

 

(166

)

 

(46

)

 

(120

)

Other borrowings

 

 

(492

)

 

(194

)

 

(298

)

 

 



 



 



 

Total interest-bearing liabilities

 

$

(2,338

)

$

1,001

 

$

(3,339

)

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

$

627

 

$

3,664

 

$

(3,037

)

 

 



 



 



 

51


          Provision for Loan Losses

The provision for loan losses is charged to earnings to bring the allowance for loan losses to a level deemed appropriate by management and is based upon anticipated experience, the volume and type of lending conducted by us, the amounts of past due and non-performing loans, general economic conditions, particularly as they relate to our market area, and other factors related to the collectability of our loan portfolio. For the year ended December 31, 2010, the provision for loan losses was $13.1 million as compared to $13.2 million for 2009. For the year ended December 31, 2009, the provision for loan losses was $13.2 million as compared to $1.9 million for the year ended December 31, 2008. The primary reason for the increase in provisioning in 2010 and 2009 over historical levels was due to the deterioration of market conditions, which resulted in classified loans, an increase in non-performing loans, and charge-offs during the year. As of December 31, 2010 and 2009, the allowance for loan losses was 1.52% and 1.99%, respectively, of total loans. As of December 31, 2010 and 2009, the allowance for loan losses to non-accrual loans was 69.1% and 85.3%, respectively.

          Non-Interest Income

Following is a schedule of non-interest income for the years ended December 31, 2010, 2009, and 2008:

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Year ended
December 31,

 

 

 


 

 

 

2010

 

2009

 

2008

 

 

 


 


 


 

 

 

 

 

 

 

 

 

Service charges fees on deposit accounts

 

$

3,091

 

$

1,418

 

$

1,262

 

Loss on sale of OREO

 

 

(113

)

 

(64

)

 

 

Net gain on sale of securities

 

 

435

 

 

596

 

 

119

 

Net gain on sale and fee referrals of government guaranteed loans

 

 

 

 

 

 

17

 

Net gain on sale of residential real estate loans

 

 

73

 

 

98

 

 

109

 

Increase in cash surrender value of company owned life insurance

 

 

161

 

 

156

 

 

178

 

Gain on acquisition

 

 

11,041

 

 

20,535

 

 

 

Other

 

 

764

 

 

223

 

 

352

 

 

 



 



 



 

 

 

$

15,452

 

$

22,962

 

$

2,037

 

 

 



 



 



 

Non-interest income decreased to $15.5 million for the year ended December 31, 2010 from $23.0 million in 2009. The decrease of $7.5 million was mainly the result of the difference on the gain on acquisition of TBOM in 2010 as compared to the gain from the Republic acquisition in 2009.

Service charges and fees on deposit accounts have increased by $1.67 million or 118% for the year ended December 31, 2010, as compared to the year ended December 31, 2009. This increase was primarily due to the increase in average deposits of 79% in 2010 as compared to 2009 due primarily from the full year of deposits from the Republic acquisition.

During the year ended December 31, 2010, we sold approximately $35.1 million of securities resulting in a net gain of $435,000 as compared to 2009 when we sold $32.1 million of securities for a net gain of $596,000.

Other non-interest income increased to $764,000 for the year ended December 31, 2010 as compared to $223,000 for the year ended December 31, 2009. This increase was primarily due to increased fees due to the Republic acquisition in late 2009 as well as the TBOM acquisition in late 2010.

Non-interest income increased to $23.0 million for the year ended December 31, 2009 from $2 million in 2008. The increase of $21.0 million was mainly the result of a one-time recorded gain on acquisition of $20.5 million due to the Republic acquisition.

Service charges and fees on deposit accounts have increased by $156,000 or 12.4% for the year ended December 31, 2009, as compared to the year ended December 31, 2008. This increase was primarily due to the increase in average deposits of 18.6% in 2009 as compared to 2008 due primarily from the full year of deposits from the Equitable Merger and Citrus Acquisition.

During the year ended December 31, 2009, we sold approximately $32.1 million of securities resulting in a net gain of $596,000 as compared to 2008 where we sold $7.1 million of securities for a net gain of $119,000.

Other non-interest income decreased by $129,000 to $223,000 at December 31, 2009, primarily due to a reduction in prepayment penalty income on loans during 2009.

52


As we discussed in the section “Lending Activity” in Item 1 above, we generally sell the guaranteed portions of SBA loans we originate. Gain on sales of loans represents the portion of the gain on such sales that is recognizable under generally accepted accounting principles. Included in other fee income is loan servicing fee income on the portion of SBA loans sold. The amount recognized as income is directly related to the balances of loans outstanding serviced by us. In addition, we sell most of our first mortgage residential loans, servicing released.

          Non-Interest Expenses

Following is a schedule of non-interest expense for years ended December 31, 2010, 2009 and 2008:

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Year ended
December 31,

 

 

 


 

 

 

2010

 

2009

 

2008

 

 

 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

16,052

 

$

9,808

 

$

10,540

 

Occupancy expense

 

 

6,237

 

 

6,113

 

 

5,634

 

Data Processing

 

 

2,684

 

 

1,858

 

 

1,684

 

Telephone

 

 

757

 

 

557

 

 

531

 

Advertising

 

 

165

 

 

78

 

 

119

 

Stationary and supplies

 

 

317

 

 

224

 

 

294

 

Amortization of intangibles

 

 

433

 

 

313

 

 

250

 

FDIC assessment

 

 

1,659

 

 

1,140

 

 

327

 

Professional fees

 

 

2,153

 

 

1,134

 

 

278

 

Acquisition related expenses

 

 

2,213

 

 

2,711

 

 

1,395

 

Impairment losses recognized in earnings

 

 

 

 

120

 

 

130

 

Other

 

 

3,759

 

 

2,112

 

 

1,722

 

 

 



 



 



 

 

 

$

36,429

 

$

26,168

 

$

22,904

 

 

 



 



 



 

Non-interest expense is comprised of salaries and employee benefits, occupancy and equipment expense, and other operating expenses incurred in supporting our various business activities. During the year ended December 31, 2010, non-interest expense increased to $36.4 million compared to $26.2 million for the year ended December 31, 2009, an increase of $10.2 million or 39%. A substantial portion of the increase in non-interest expense was due to the acquisition of Republic in late 2009 and TBOM in late 2010.

Salary and employee benefit costs were $16.1 million in 2010 or $6.2 million more than 2009, primarily as a result of the acquisition of the Republic operation, including three banking centers at the end of 2009. In addition, we incurred approximately $510,000 in salary and benefits related to employees who worked for us until the completion of the conversion and integration of the Republic systems.

As part of the TBOM Acquisition on December 17, 2010, we added 89 employees and annualized salary and benefit costs of $6 million. Of these 89 positions, we anticipate 49 positions being eliminated by May 31, 2011. In addition, we anticipate expensing in the first half of 2011 approximately $750,000 in stay bonuses and severance to certain staff who stay through the conversion and integration of TBOM.

As part of the TBOM acquisition, we added two leased facilities and one owned facility which we will be leasing through May 31, 2011 with an estimated cost for the first five months of 2011 of approximately $1,164. As these locations will be eliminated, we do not anticipate any additional costs after the second quarter of 2011. In January 2011, we also signed a lease for additional space which will result in additional annualized occupancy cost of approximately $200,000.

Data processing costs were $2.7 million or an increase of $826,000 compared to 2009, primarily as a result of the full year of costs related to the increased loans and deposits serviced from the Republic acquisition.

Professional fees were $2.15 million, or an increase of $1.02 million compared to 2009 primarily as a result of collection efforts from the increase in non-performing loans, classified assets and charge-offs during 2010.

Acquisition related costs of $2.2 million in 2010 related primarily to integration, legal and valuation expenses for the TBOM Acquisition, the termination of leases related to excess space and one-time compensation related costs.

Other non-interest expense of $3.8 million in 2010 increased $1.65 million compared to 2009 primarily due to the full year of operations in 2010 from the Republic Acquisition.

53


During the year ended December 31, 2009, non-interest expense increased to $26.2 million compared to $22.9 million for the year ended December 31, 2008, an increase of $3.3 million or 14.3%.

Salary and employee benefit costs were $9.8 million in 2009 or $732,000 less than 2008. The decrease was primarily due to approximately 24 former Equitable and Citrus Bank employees who worked for us until the completion of the conversion and integration of the entities.

Occupancy expenses were $6.1 million in 2009 or an increase of $479,000 compared to 2008. The increase was primarily a result of a full year of occupancy costs related to the locations added from the Equitable Merger and the Citrus Acquisition in 2008.

Data processing costs in 2009 were $1.86 million or an increase of $174,000 compared to 2008, primarily as a result of the full year of costs related to the increased loans and deposits serviced from the Equitable Merger and Citrus Acquisition.

Professional fees were $1.13 million, or an increase of $856,000 compared to 2008 primarily as a result of collection efforts from the increase in non-performing loans, classified assets and charge-offs during 2009.

The FDIC assessment increased due to the increase in deposits during the year as well as a special assessment of $293,000 in 2009 that the FDIC assessed on all financial institutions. In addition, our assessment rates which also include those for participating in the FDIC transactions account guarantee program, increased from 6.25 to 14.50 basis points during 2009.

Acquisition related costs of $2.7 million in 2009 related primarily to integration, legal and valuation expenses for the Republic Acquisition, the termination of leases related to excess space and one-time compensation related costs.

Other non-interest expense of $2.1 million in 2009 increased $390,000 compared to 2008 primarily due to the full year of operations in 2009 from the Equitable Merger and Citrus Acquisition.

          Income Tax Expense (Benefit)

During the year ended December 31, 2010, we recognized an income tax expense of $1.36 million due to pre-tax earnings of $3.52 million.

In the year ended December 31, 2009, we recognized an income tax expense of $1.83 million due to pre-tax earnings of $4.85 million. We recognized an income tax benefit of $752,000 for the year ended December 31, 2008.

          Inflation

The impact of inflation on the banking industry differs significantly from that of other industries in which a large portion of total resources are invested in fixed assets such as property, plant and equipment.

Assets and liabilities of financial institutions are virtually all monetary in nature, and therefore are primarily impacted by interest rates rather than changing prices. While the general level of inflation underlies most interest rates, interest rates react more to changes in the expected rate of inflation and to changes in monetary and fiscal policy. Net interest income and the interest rate spread are good measures of our ability to react to changing interest rates and are discussed in further detail in the section entitled “Results of Operations.”

Interest Rate Risk Management

Our net income is largely dependent on net interest income. Net interest income is susceptible to interest rate risk to the degree that interest-bearing liabilities mature or reprice on a different basis than interest-earning assets. When interest-bearing liabilities mature or reprice more quickly than interest-earning assets in a given period, a significant increase in market rates of interest could adversely affect net interest income. Similarly, when interest-earning assets mature or reprice more quickly than interest-bearing liabilities, falling interest rates could result in a decrease in net interest income. Net interest income is also affected by changes in the portion of interest-earning assets that are funded by interest-bearing liabilities rather than by other sources of funds, such as non-interest-bearing deposits and shareholders’ equity.

We manage our assets and liabilities through 1st United’s Asset Liability Committee (“ALCO”) Board Committee which meets monthly. Management closely monitors 1st United’s three interest risk calculations, reporting the results of its rate stress testing to ALCO on a quarterly basis.

We have established policy limits of risk, which are quantitative measures of the percentage change in net interest income (a measure of net interest income at risk) and the fair value of equity capital (a measure of economic value of equity (“EVE”) at risk) resulting from a hypothetical change in interest rates for maturities from one day to 30 years. We measure the potential

54


adverse impacts that changing interest rates may have on our short-term earnings, long-term value, and liquidity by employing simulation analysis through the use of computer modeling. The simulation model captures optionality factors such as call features and interest rate caps and floors imbedded in investment and loan portfolio contracts. As with any method of gauging interest rate risk, there are certain shortcomings inherent in the interest rate modeling methodology used by us. When interest rates change, actual movements in different categories of interest-earning assets and interest-bearing liabilities, loan prepayments, and withdrawals of time and other deposits, may deviate significantly from assumptions used in the model. Finally, the methodology does not measure or reflect the impact that higher rates may have on adjustable-rate loan customers’ ability to service their debts, or the impact of rate changes on demand for loan, lease, and deposit products.

Our interest rate risk management goal is to avoid unacceptable variations in net interest income and capital levels due to fluctuations in market rates. Management attempts to achieve this goal by balancing, within policy limits, the volume of floating-rate liabilities with a similar volume of floating-rate assets, by keeping the average maturity of fixed-rate asset and liability contracts reasonably matched, by maintaining a pool of administered core deposits, and by adjusting pricing rates to market conditions on a continuing basis.

The balance sheet is subject to testing for interest rate shock possibilities to indicate the inherent interest rate risk. Average interest rates are shocked by plus or minus 100 and 200 basis points (“bp”) and plus 300bp, although we may elect not to use particular scenarios that we determined are impractical in a current rate environment. It is management’s goal to structure the balance sheet so that net interest earnings at risk over a 12-month period and the economic value of equity at risk do not exceed policy guidelines at the various interest rate shock levels.

1st United has been consistently within policy limits on rates stress test up and down 100, 200, and 300 basis points, both for net interest margin and EVE. Management has closely monitored 1st United’s gap position which for the most part has been asset sensitive during a rising rate environment. Variations on EVE have consistently shown low volatility.

Liquidity and Capital Resources

          Liquidity

We manage our liquidity position with the objective of maintaining sufficient funds to respond to the needs of depositors and borrowers and to take advantage of earnings enhancement opportunities. In addition to the normal inflow of funds from core-deposit growth together with repayments and maturities of loans and investments, we utilize other short-term funding sources such as securities sold under agreements to repurchase, overnight federal funds purchased from correspondent banks and the acceptance of short-term deposits from public entities, Federal Home Loan Bank advances and brokered time deposits.

We monitor and manage our liquidity position on several bases, which vary depending upon the time period. As the time period is expanded, other data is factored in, including estimated loan funding requirements, estimated loan payoffs, investment portfolio maturities or calls, and anticipated depository buildups or runoffs.

We classify all of our securities as available-for-sale, thereby maintaining liquidity. Our liquidity position is further enhanced by structuring our loan portfolio interest payments as monthly complemented by retail credit and residential mortgage loans in our loan portfolio, resulting in a steady stream of loan repayments. In managing our investment portfolio, we provide for staggered maturities so that cash flows are provided as such investments mature.

Our cash flows are comprised of three classifications: cash flows from operating activities, cash flows from investing activities, and cash flows from financing activities. Cash flows used in investing activities, offset by those provided by operating activities and financing activities, resulted in a net decrease in cash and cash equivalents of $15.5 million from December 31, 2009 to December 31, 2010, and during 2010 we experienced net cash transferred from acquisitions of $35.1 million and an overall increase in deposits of $6.9 million.

Our securities portfolio, federal funds sold, and cash and due from bank deposit balances serve as primary sources of liquidity for us. At December 31, 2010, we had cash and due from bank balances of $119 million, and unpledged securities in the amount of $70.8 million.

In November 2010, we filed a shelf registration statement on Form S-3 with the SEC through which we may sell from time to time any combination of common stock, preferred stock, debt securities, warrants, subscription rights, and units, in one or more offerings. We may seek to obtain debt or equity financings in the future. Such financings, however, may not be available on terms acceptable to us, or at all. In addition, the Loss Share Agreements with the FDIC limit our ability to raise additional equity if a change of control would occur as defined in the Loss Share Agreements.

At December 31, 2010, we had borrowings from the FHLB of $5 million. At December 31, 2010, we had commitments to originate loans totaling $67.6 million. Scheduled maturities of certificates of deposit during the twelve months following December 31, 2010 totaled $353.7 million.

55


Management believes that we have adequate resources to fund all of our commitments, that substantially all of our existing commitments will be funded in the subsequent twelve months and, if so desired, that we can adjust the rates on certificates of deposit and other deposit accounts to retain deposits in a changing interest rate environment. At December 31, 2010, we had short-term lines available from correspondent banks totaling $46 million, FRB discount window availability of $38.0 million and borrowing capacity from the FHLB of $50.5 million based on collateral pledged, for a total credit available of $130.7 million. In addition, being “well capitalized,” the Bank can access the wholesale deposits for approximately $298.9 million based on current policy limits.

We discuss our securities portfolio, deposits and borrowings further in Item 1. Business.

          Capital Resources

The following table summarizes the changes in our shareholders’ equity for the periods indicated:

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Year ended December 31,

 

 

 


 

 

 

2010

 

2009

 

 

 


 


 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

170,594

 

$

98,870

 

Issuance of preferred stock

 

 

 

 

9,829

 

Redemption of preferred stock

 

 

 

 

(15,095

)

Registration costs on issuance of common stock

 

 

(21

)

 

 

Sale of common stock

 

 

 

 

74,925

 

Exercise of options

 

 

 

 

 

Stock based compensation expense

 

 

830

 

 

543

 

Net income

 

 

2,160

 

 

3,020

 

Preferred stock dividends earned

 

 

 

 

(774

)

Change in unrealized gains (losses) on available for sale securities

 

 

487

 

 

(724

)

 

 



 



 

 

 

 

 

 

 

 

 

Balance at end of period

 

$

174,050

 

$

170,594

 

 

 



 



 

The Federal banking regulatory authorities have adopted certain “prompt corrective action” rules with respect to depository institutions. The rules establish five capital tiers: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized,” and “critically undercapitalized.” The various federal banking regulatory agencies have adopted regulations to implement the capital rules by, among other things, defining the relevant capital measures for the five capital categories. An institution is deemed to be “well capitalized” if it has a total risk-based capital ratio of 10% or greater, a Tier 1 risk-based capital ratio of 6% or greater, and a Tier 1 leverage ratio of 5% or greater and is not subject to a regulatory order, agreement, or directive to meet and maintain a specific capital level. At December 31, 2010, 1st United Bank met the capital ratios of a “well capitalized” financial institution with a total risk-based capital ratio of 20.26%, a Tier 1 risk-based capital ratio of 18.18%, and a Tier 1 leverage ratio of 9.9%. Depository institutions which fall below the “adequately capitalized” category generally are prohibited from making any capital distribution, are subject to growth limitations, and are required to submit a capital restoration plan. There are a number of requirements and restrictions that may be imposed on institutions treated as “significantly undercapitalized” and, if the institution is “critically undercapitalized,” the banking regulatory agencies have the right to appoint a receiver or conservator. The following represents 1st United Bancorp’s regulatory Capital Ratios for the respective periods:

 

 

 

 

 

 

 

 

 

 

 

 

 

Well
Capitalized
Regulatory
Requirement

 

 

 

 

 

 

December 31,

 

 

 

 


 

 

 

 

2010

 

2009

 

 

 


 


 


 

Total capital to risk-weighted assets

 

10.00

%

 

23.71

%

 

25.45

%

 

Tier I capital to risk-weighted assets

 

6.00

%

 

21.62

%

 

23.23

%

 

Tier I capital to total average assets

 

5.00

%

 

11.78

% (a)

 

12.54

%

 

(a) Tier 1 capital to year end assets is 10.27%

Off-Balance Sheet Arrangements

We do not currently engage in the use of derivative instruments to hedge interest rate risks. However, we are a party to financial instruments with off-balance sheet risks in the normal course of business to meet the financing needs of our clients.

56


At December 31, 2010, we had $67.9 million in commitments to originate loans and $4 million in standby letters of credit. Commitments to extend credit are agreements to lend to a customer so long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Standby letters of credit are conditional commitments issued by us to guarantee the performance of a client to a third party. We use the same credit policies in establishing commitments and issuing letters of credit as we do for on-balance sheet instruments.

If commitments arising from these financial instruments continue to require funding at historical levels, management does not anticipate that such funding will adversely impact our ability to meet on-going obligations. In the event these commitments require funding in excess of historical levels, management believes current liquidity, available lines of credit from the FHLB, investment security maturities and our revolving credit facility provide a sufficient source of funds to meet these commitments.

Critical Accounting Policies

          Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of specific and general components. The specific component relates to loans that are classified as either loss, doubtful, substandard or special mention. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers nonclassified loans and is based on historical industry loss experience adjusted for qualitative factors.

A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and commercial real estate loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

57


          Goodwill and Intangible Assets

Goodwill represents the excess of cost over fair value of assets of business acquired. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but instead tested for impairment at least annually. Intangible assets with estimable useful lives are amortized over their respective estimated useful lives to their estimated residual values. We acquired First Western Bank, on April 7, 2004, Equitable on February 29, 2008, certain assets of Citrus on August 15, 2008, certain assets of Republic on December 11, 2009, and the assets of TBOM on December 17, 2010. Consequently, we were required to record the assets acquired, including identified intangible assets, and liabilities assumed at their fair value, which involves estimates based on third party valuations, such as appraisals, internal valuations based on discounted cash flow analyses or other valuation techniques. The determination of the useful lives of intangible assets is subjective, as is the appropriate amortization period for such intangible assets. In addition, purchase acquisitions typically result in recording goodwill, which is subject to ongoing periodic impairment tests based on the fair value of the reporting unit compared to its carrying amount, including goodwill. As of December 31, 2010, the required annual impairment test of goodwill was performed and no impairment existed as of the valuation date. If for any future period we determine that there has been impairment in the carrying value of our goodwill balances, we will record a charge to our earnings, which could have a material adverse effect on our net income. Goodwill and intangible assets are described further in Notes 1 and 6 of the notes to the consolidated financial statements.

 

 

Item 7A.

Quantitative and Qualitative Disclosures about Market Risk

 

 

 

Not Applicable for smaller reporting companies

 

 

Item 8.

Financial Statements and Supplementary Data

58


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders
1st United Bancorp, Inc.
Boca Raton, Florida

We have audited the accompanying consolidated balance sheets of 1st United Bancorp, Inc. as of December 31, 2010 and 2009, and the related consolidated statements of income, changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2010. We also have audited the Company’s internal control over financial reporting as of December 31, 2010, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting contained in Item 9A. of the accompanying Form 10-K. Our responsibility is to express an opinion on these financial statements and an opinion on the Company’s internal control over financial reporting based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

As permitted, the Company has excluded the current year acquisition of The Bank of Miami, N.A. from the scope of management’s report on internal control over financial reporting. As such, this acquired institution has also been excluded from the scope of our audit of internal control over financial reporting.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of 1st United Bancorp, Inc. as of December 31, 2010 and 2009, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2010 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2010, based on the criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 /s/ Crowe Horwath LLP              

Fort Lauderdale, Florida
February 14, 2011

59



 

1ST UNITED BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

December 31, 2010 and 2009

(Dollar amounts in thousands, except per share data)

 



 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

 

 


 


 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

118,952

 

$

134,504

 

Federal funds sold

 

 

800

 

 

737

 

 

 



 



 

Cash and cash equivalents

 

 

119,752

 

 

135,241

 

Time deposits in other financial institutions

 

 

75

 

 

75

 

Securities available for sale

 

 

102,289

 

 

88,843

 

Loans held for sale

 

 

4,800

 

 

151

 

Loans, net of allowance of $13,050 and $13,282 at year end 2010 and 2009

 

 

847,689

 

 

653,858

 

Nonmarketable equity securities

 

 

18,543

 

 

10,233

 

Premises and equipment, net

 

 

9,823

 

 

9,228

 

Other real estate owned

 

 

9,085

 

 

635

 

Company-owned life insurance

 

 

4,727

 

 

4,566

 

FDIC loss share receivable

 

 

86,712

 

 

43,772

 

Goodwill

 

 

45,008

 

 

45,008

 

Core deposit intangible

 

 

3,289

 

 

3,045

 

Accrued interest receivable and other assets

 

 

15,960

 

 

18,786

 

 

 



 



 

 

 

 

 

 

 

 

 

 

 

$

1,267,752

 

$

1,013,441

 

 

 



 



 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

Non-interest bearing

 

$

281,285

 

$

194,185

 

Interest bearing

 

 

783,402

 

 

608,623

 

 

 



 



 

Total deposits

 

 

1,064,687

 

 

802,808

 

Federal funds purchased and repurchase agreements

 

 

12,886

 

 

22,343

 

Federal Home Loan Bank advances

 

 

5,000

 

 

5,000

 

Other borrowings

 

 

4,750

 

 

5,091

 

Accrued interest payable and other liabilities

 

 

6,379

 

 

7,605

 

 

 



 



 

Total liabilities

 

 

1,093,702

 

 

842,847

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 19)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

 

Preferred stock – no par, 5,000,000 shares authorized and undesignated as of December 31, 2010; no shares issued or outstanding

 

 

 

 

 

Common stock – $0.01 par value; 60,000,000 shares authorized; 24,793,089 and 24,781,660 issued and outstanding at year end 2010 and 2009, respectively

 

 

248

 

 

248

 

Additional paid-in capital

 

 

181,697

 

 

180,888

 

Accumulated deficit

 

 

(8,427

)

 

(10,587

)

Accumulated other comprehensive income

 

 

532

 

 

45

 

 

 



 



 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

 

174,050

 

 

170,594

 

 

 



 



 

 

 

 

 

 

 

 

 

 

 

$

1,267,752

 

$

1,013,441

 

 

 



 



 


 


See accompanying notes to the consolidated financial statements

60



 

1ST UNITED BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

Years ended December 31, 2010, 2009, and 2008

(Dollar amounts in thousands, except per share data)

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended
December 31,

 

 

 


 

 

 

2010

 

2009

 

2008

 

 

 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

41,529

 

$

26,196

 

$

28,017

 

Securities

 

 

3,263

 

 

2,118

 

 

1,806

 

Federal funds sold and other

 

 

971

 

 

225

 

 

427

 

 

 



 



 



 

 

 

 

45,763

 

 

28,539

 

 

30,250

 

Interest expense

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

7,278

 

 

6,510

 

 

8,190

 

Federal funds purchased and repurchase agreements

 

 

23

 

 

38

 

 

204

 

Federal Home Loan Bank advances

 

 

233

 

 

375

 

 

943

 

Other borrowings

 

 

211

 

 

323

 

 

247

 

 

 



 



 



 

Total interest expense

 

 

7,745

 

 

7,246

 

 

9,584

 

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

38,018

 

 

21,293

 

 

20,666

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

13,520

 

 

13,240

 

 

1,910

 

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

 

24,498

 

 

8,053

 

 

18,756

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

3,091

 

 

1,418

 

 

1,262

 

Loss on sale of other real estate owned

 

 

(113

)

 

(64

)

 

 

Net gain on sales of securities

 

 

435

 

 

596

 

 

119

 

Net gain on sales and fees from referrals of government guaranteed loans

 

 

 

 

 

 

17

 

Net gain on sales of residential real estate loans

 

 

73

 

 

98

 

 

109

 

Gain on acquisition

 

 

11,041

 

 

20,535

 

 

 

Increase in cash surrender value of company-owned life insurance

 

 

161

 

 

156

 

 

178

 

Other

 

 

764

 

 

223

 

 

352

 

 

 



 



 



 

Total noninterest income

 

 

15,452

 

 

22,962

 

 

2,037

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

16,052

 

 

9,808

 

 

10,540

 

Occupancy and equipment

 

 

6,237

 

 

6,113

 

 

5,634

 

Data processing

 

 

2,684

 

 

1,858

 

 

1,684

 

Telephone

 

 

757

 

 

557

 

 

531

 

Stationery and supplies

 

 

317

 

 

224

 

 

294

 

Amortization of intangibles

 

 

433

 

 

313

 

 

250

 

Professional fees

 

 

2,153

 

 

1,134

 

 

278

 

Advertising

 

 

165

 

 

78

 

 

119

 

Acquisition related expenses

 

 

2,213

 

 

2,711

 

 

1,395

 

FDIC assessment

 

 

1,659

 

 

1,140

 

 

327

 

Other-than-temporary loss:

 

 

 

 

 

 

 

 

 

 

Total impairment loss

 

 

 

 

120

 

 

130

 

Loss recognized in other comprehensive income

 

 

 

 

 

 

 

 

 



 



 



 

Net impairment loss recognized in earnings

 

 

 

 

120

 

 

130

 

Other

 

 

3,759

 

 

2,112

 

 

1,722

 

 

 









 

Total non-interest expense

 

 

36,429

 

 

26,168

 

 

22,904

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

3,521

 

 

4,847

 

 

(2,111

)

Income tax expense (benefit)

 

 

1,361

 

 

1,827

 

 

(752

)

 

 



 



 



 

Net income (loss)

 

 

2,160

 

 

3,020

 

 

(1,359

)

Preferred stock dividends earned

 

 

 

 

(774

)

 

(368

)

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common shareholders

 

$

2,160

 

$

2,246

 

$

(1,727

)

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$

0.09

 

$

0.17

 

$

(0.25

)

 

 



 



 



 

Diluted earnings (loss) per share

 

$

0.09

 

$

0.17

 

$

(0.25

)

 

 



 



 



 


 


See accompanying notes to the consolidated financial statements

61



1ST UNITED BANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Years ended December 31, 2010, 2009 and 2008
(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares of
Series A
Preferred
Stock

 

Series A
Preferred
Stock

 

Shares of
Series B
Preferred
Stock

 

Series B
Preferred
Stock

 

Shares of
Series C
Preferred
Stock

 

Series C
Preferred
Stock

 

Shares of
Series D
Preferred
Stock

 

Series D
Preferred
Stock

 

Shares of
Common
Stock

 

Common
Stock

 

Additional
Paid-In
Capital

 

Accumulated
Deficit

 

Accumulated
Other
Comprehensive
Income (loss)

 

Total
Shareholders’
Equity

 

 


 


 


 


 


 


 


 


 


 


 







 

Balance at January 1, 2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,693,765

 

$

47

 

$

64,720

 

$

(10,526

)

 

257

 

$

54,498

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,359

)

 

 

 

 

(1,359

)

Change in net unrealized gain (loss) on securities available for sale net of reclassification and tax effects

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

512

 

 

512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




Total comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(847

)

Stock-based compensation expense including tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

341

 

 

 

 

 

 

 

 

341

 

Issuance of common stock, Equitable merger, net of issuance cost of $503

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,928,610

 

 

19

 

 

27,478

 

 

 

 

 

 

 

 

27,497

 

Issuance of common stock, Citrus acquisition, net of issuance cost of $37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

136,364

 

 

2

 

 

916

 

 

 

 

 

 

 

 

918

 

Issuance of preferred stock, net of issuance cost of $71

 

660,000

 

$

6,529

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,529

 

Issuance of common stock Rights Offering, net of issuance cost of $253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,603,675

 

 

16

 

 

10,124

 

 

 

 

 

 

 

 

10,140

 

Repurchase and retirement of preferred stock

 

(200,497

)

 

(2,005

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

307,817

 

 

3

 

 

2,002

 

 

 

 

 

 

 

 

 

Dividends paid on preferred stock

 

 

 

 

71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(277

)

 

 

 

 

(206

)

 











































Balance December 31, 2008

 

459,503

 

$

4,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,670,231

 

$

87

 

$

105,581

 

$

(12,162

)

 

769

 

$

98,870

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,020

 

 

 

 

 

3,020

 

Change in net unrealized gain (loss) on securities available for sale net of reclassification and taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(724

)

 

(724

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,296

 

Dividends declared on preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

730

 

 

 

 

$

(59

)

 

 

 

 

 

 

 

 

 

 

(1,445

)

 

 

 

 

(774

)

Stock-based compensation expense including tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

543

 

 

 

 

 

 

 

 

543

 

Restricted stock grants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock, net of cost $5,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,100,000

 

 

161

 

 

74,764

 

 

 

 

 

 

 

 

74,925

 

Exchange of Series A and B preferred stock

 

(459,503

)

 

(4,595

)

 

459,503

 

$

4,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of Series C preferred stock – net of issuance costs of $171

 

 

 

 

 

 

 

 

 

 

 

 

 

10,000

 

 

9,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,270

 

Issuance of Series D preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

500

 

 

559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

559

 

Redemption of preferred stock

 

 

 

 

 

 

 

(459,503

)

 

(4,595

)

 

(10,000

)

 

(10,000

)

 

(500

)

 

(500

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,095

)

 











































Balance December 31, 2009

 

 

$

 

 

 

$

 

 

 

$

 

 

 

$

 

 

24,781,660

 

$

248

 

$

180,888

 

$

(10,587

)

$

45

 

$

170,594

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,160

 

 

 

 

 

2,160

 

Change in net unrealized gain (loss) on securities available for sale net of reclassification and taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

487

 

 

487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,647

 

Stock-based compensation expense including tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

830

 

 

 

 

 

 

 

 

830

 

Restricted stock grants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Registration costs on issuance of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21

)

 

 

 

 

 

 

 

(21

)

 











































Balance December 31, 2010

 

 

$

 

 

 

$

 

 

 

$

 

 

 

$

 

 

24,793,089

 

$

248

 

$

181,697

 

$

(8,427

)

$

532

 

$

174,050

 

 












































 


See accompanying notes to the consolidated financial statements

 

62




 

CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31, 2010, 2009, and 2008
(Dollar amounts in thousands)


 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

2008

 

 

 


 


 


 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

2,160

 

$

3,020

 

$

(1,359

)

Adjustments to reconcile net income (loss) to net cash from operating activities

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

13,520

 

 

13,240

 

 

1,910

 

Depreciation and amortization

 

 

2,011

 

 

2,021

 

 

1,784

 

Net accretion of purchase accounting adjustments

 

 

(4,660

)

 

(809

)

 

(1,150

)

Net amortization of securities

 

 

780

 

 

225

 

 

23

 

Impairment of available-for-sale securities

 

 

 

 

120

 

 

130

 

Increase in cash surrender value of company-owned life insurance

 

 

(161

)

 

(156

)

 

(178

)

Stock-based compensation

 

 

830

 

 

543

 

 

341

 

Net (gain) loss on sale of securities

 

 

(435

)

 

(596

)

 

(119

)

Net (gain) loss on foreclosed assets

 

 

113

 

 

64

 

 

 

Net (gain) loss on premises and equipment

 

 

58

 

 

4

 

 

 

Net gain on sales of loans held for sale

 

 

(73

)

 

(98

)

 

(109

)

Gain on acquisition

 

 

(11,041

)

 

(20,535

)

 

 

Loans originated for sale

 

 

(3,700

)

 

(6,211

)

 

(7,723

)

Proceeds from sales of loans held for sale

 

 

3,924

 

 

7,509

 

 

8,937

 

Net change in:

 

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

(1,362

)

 

1,936

 

 

4,118

 

Deferred loan fees

 

 

(277

)

 

188

 

 

(18

)

Other assets

 

 

6,498

 

 

(3,586

)

 

(7,204

)

Accrued expenses and other liabilities

 

 

(3,147

)

 

2,369

 

 

(318

)

 

 



 



 



 

Net cash from operating activities

 

 

5,038

 

 

(752

)

 

(935

)

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

Proceeds from sales/calls of securities

 

 

39,124

 

 

32,106

 

 

17,517

 

Proceeds from security maturities, calls and prepayments

 

 

19,767

 

 

10,571

 

 

7,755

 

Purchases of securities

 

 

(42,841

)

 

(62,908

)

 

(19,308

)

Loan originations and payments, net

 

 

(1,158

)

 

(5,205

)

 

(20,601

)

Proceeds from sale of government guaranteed and other non residential loans

 

 

 

 

 

 

5,158

 

Proceeds from sale of other real estate owned

 

 

5,085

 

 

2,246

 

 

 

Purchase of nonmarketable equity securities, net

 

 

(57

)

 

1,034

 

 

(2,021

)

Cash transferred in connection with acquisitions

 

 

35,102

 

 

183,026

 

 

41,444

 

Additions to premises and equipment, net

 

 

(1,863

)

 

(303

)

 

(961

)

Proceeds from surrender of company-owned life insurance

 

 

 

 

2,252

 

 

 

Purchase of company-owned life insurance

 

 

 

 

(2,200

)

 

 

 

 



 



 



 

Net cash from investing activities

 

 

53,159

 

 

160,619

 

 

28,983

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

Net increase/decrease in deposits

 

 

7,149

 

 

16,892

 

 

(59,462

)

Net change in federal funds purchased and repurchase agreements

 

 

(9,457

)

 

490

 

 

(17,833

)

Net change in short-term Federal Home Loan Bank advances

 

 

(71,016

)

 

(129,581

)

 

18,798

 

Net change in other borrowings

 

 

(341

)

 

(414

)

 

1,187

 

Repurchase and retirement of preferred stock including tax benefit

 

 

 

 

(15,095

)

 

 

Issuance of preferred stock

 

 

 

 

9,829

 

 

6,529

 

Issuance of common stock, net of expense

 

 

(21

)

 

74,925

 

 

10,140

 

Dividends paid

 

 

 

 

(774

)

 

(206

)

 

 



 



 



 

Net cash from financing activities

 

 

(73,686

)

 

(43,728

)

 

(40,847

)

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

(15,489

)

 

116,139

 

 

(12,799

)

Beginning cash and cash equivalents

 

 

135,241

 

 

19,102

 

 

31,901

 

 

 



 



 



 

Ending cash and cash equivalents

 

$

119,752

 

$

135,241

 

$

19,102

 

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

7,823

 

$

6,877

 

$

9,290

 

Income taxes paid

 

 

225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of noncash activities:

 

 

 

 

 

 

 

 

 

 

Series A preferred stock converted to common stock

 

$

 

$

365

 

$

2,005

 

Transfer of loans to foreclosed assets

 

 

3,790

 

 

2,945

 

 

 

Transfer of loans held for sale to portfolio

 

 

 

 

 

 

 

Transfer of loans to held for sale portfolio

 

 

4,800

 

 

151

 

 

1,200

 

Issuance of common stock pursuant to acquisitions

 

 

 

 

 

 

28,415

 


 


See accompanying notes to the consolidated financial statements

 

63



1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations and Principles of Consolidation: The consolidated financial statements include 1st United Bancorp, Inc. (“Bancorp” or “Company”) and its wholly-owned subsidiaries, 1st United Bank (“1st United”) and Equitable Equity Lending (“EEL”), together referred to as “the Company.” Intercompany transactions and balances are eliminated in consolidation.

Bancorp’s primary business is the ownership and operation of 1st United. 1st United is a state chartered commercial bank that provides financial services through its four offices in Palm Beach County, four offices in Broward County, five offices in Miami-Dade County and one each in the cities of Vero Beach, Sebastian and Barefoot Bay, Florida. Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are commercial and residential mortgages, commercial, and installment loans. Substantially all loans are secured by specific items of collateral including commercial and residential real estate, business assets and consumer assets. Commercial loans are expected to be repaid from cash flow from operations of businesses. However, the customers’ ability to repay their loans is dependent on the real estate and general market conditions. Other financial instruments, which potentially represent concentrations of credit risk, include deposit accounts in other financial institutions and federal funds sold.

EEL is a commercial finance subsidiary that from time to time will hold foreclosed assets or performing or non-performing loans. At December 31, 2010, EEL held $5.2 million in loans.

Use of Estimates: To prepare financial statements in conformity with U.S. generally accepted accounting principles, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ. The allowance for loan losses, carrying value of goodwill, carrying value of deferred tax assets and fair values of financial instruments are particularly subject to change.

Cash Flows: Cash and cash equivalents includes cash, deposits with other financial institutions with original maturities under 90 days, and federal funds sold. Net cash flows are reported for loan and deposit transactions, interest bearing deposits in other financial institutions, and federal funds purchased and repurchase agreements.

Interest-Bearing Deposits in Other Financial Institutions: Interest-bearing deposits in other financial institutions mature within one year and are carried at cost.

Securities: Debt securities are classified as available for sale when they might be sold before maturity. Equity securities with readily determinable fair values are classified as available for sale. Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income net of tax. Nonmarketable equity securities such as Federal Home Loan Bank and Federal Reserve Bank stock are carried at cost and periodically evaluated for impairment based on ultimate recovery of par value.

Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage-backed where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

Management evaluates securities for other-than-temporary impairment (OTTI) at least on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near term prospects of the issuer including an evaluation of credit ratings, (3) the impact of changes in market interest rates, (4) the intent of the Company to sell a security, and (5) whether it is more likely than not the Company will have to sell the security before recovery of its cost basis. If the Company intends to sell an impaired security, or if it is more likely than not the Company will have to sell the security before recovery of its cost basis, the Company records an other-than-temporary loss in an amount equal to the entire difference between fair value and amortized cost. Otherwise, only the credit portion of the estimated loss is recognized in earnings, with the other portion of the loss recognized in other comprehensive income.

Loans Held for Sale: Loans held for sale are carried at the lower of aggregate cost or market. Net unrealized losses, if any, are recorded as a valuation allowance and charged to earnings.

64


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Residential real estate loans held for sale are sold with servicing released. Gains and losses on sales of residential real estate loans are based on the difference between the selling price and the carrying value of the related loan sold.

The guaranteed portion of loans originated through certain government guaranteed lending programs are sold while retaining the unguaranteed portion and servicing. Gains and losses on sales of the guaranteed portion are based on the difference between the selling price and the allocated carrying value of the portion of the loan being sold. Additionally, the Company periodically refers government guaranteed loans to third parties. Fees for such referrals are recognized into income at the time of referral.

Loans: Loans, excluding certain purchased loans which have shown evidence of deterioration since origination, that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of unearned interest, deferred loan fees and costs, and an allowance for loan losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments.

Interest income on loans is discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.

All interest accrued but not received for loans placed on non-accrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Concentration of Credit Risk: Most of the Company’s business activity is with customers located within Palm Beach, Broward and Miami-Dade Counties. Therefore, the Company’s exposure to credit risk is significantly affected by changes in the economy in these counties.

Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off.

The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers other classified loans and non-classified loans and is based on historical loss experience adjusted for current factors.

The general allowance considers historical net charge-offs over a rolling two year period by portfolio segment of loans. This historical charge off ratio is then adjusted for qualitative factors including delinquency trend, loss and recovery trend, classified asset trend, non-accrual trend, economic and business conditions and other external factors by portfolio segment of loans. The qualitative factors totaled approximately 30 basis points of the allowance for loan losses at December 31, 2010.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired.

Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

65


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Impairment for troubled debt restructurings is measured at the present value of estimated future cash flows using the loan’s effective rate at inception. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment disclosures, unless they are considered troubled debt restructurings.

Troubled debt restructurings are separately identified for impairment disclosures and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For troubled debt restructurings that subsequently default, the Company determines the amount of reserve in accordance with the accounting policy for the allowance for loan losses.

Certain Acquired Loans: As part of business acquisitions, the Company acquires certain loans that have shown evidence of credit deterioration since origination. These acquired loans are recorded at the allocated fair value, such that there is no carryover of the seller’s allowance for loan losses. Such acquired loans are accounted for individually. The Company estimates the amount and timing of expected cash flows for each purchased loan, and the expected cash flows in excess of the allocated fair value is recorded as interest income over the remaining life of the loan (accretable yield). The excess of the loan’s contractual principal and interest over expected cash flows is not recorded (non-accretable difference). Over the life of the loan, expected cash flows continue to be estimated. If the present value of expected cash flows is less than the carrying amount, a loss is recorded through the allowance for loan losses. If the present value of expected cash flows is greater than the carrying amount, it is recognized as part of future interest income.

Transfers of Financial Assets: Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

Foreclosed Assets: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. If fair value declines subsequent to foreclosure, a valuation allowance is recorded through expense. Costs after acquisition are expensed.

Premises and Equipment: Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed on a straight line basis over the assets’ useful lives, which range from 3 to 10 years. Amortization of leasehold improvements is computed utilizing the straight-line method over the shorter of the lease term or the useful life of the asset.

Company-Owned Life Insurance: The Company has purchased life insurance policies on certain key executives. Company-owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.

FDIC Loss Share Receivable. The FDIC Loss Share Receivable represents the estimated amounts due from the FDIC related to the Loss Share Agreements which were booked as of the acquisition dates of Republic and TBOM. The estimate represents the discounted value of the FDIC’s reimbursed portion of estimated losses we expect to realize on loans and other real estate (“Covered Assets”) acquired as a result of the TBOM and Republic acquisitions. As losses are realized on Covered Assets, the portion that the FDIC pays the Company in cash for principal and up to 90 days of interest reduces the FDIC Loss Share Receivable. On a quarterly basis the Company will evaluate the FDIC Loss Share Receivable to determine if the estimated losses on covered assets support the amount recorded as FDIC Loss Share Receivable. If the Company determines that it cannot support the FDIC Loss Share Receivable, it will record a charge to earnings for the unsupported amount.

66


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Goodwill and Other Intangible Assets: Goodwill resulting from business combinations prior to January 1, 2009 represents the excess of the purchase price over the fair value of the net assets of businesses acquired. Goodwill resulting from business combinations after January 1, 2009, is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually. The Company has selected December 31 as the date to perform the annual impairment test. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on our balance sheet.

Other intangible assets consist of core deposit intangible assets arising from whole bank and branch acquisitions. They are initially measured at fair value and then are amortized on an accelerated method over their estimated useful lives, which range from 7 to 10 years.

Long-Term Assets: Premises and equipment and other long-term assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.

Loan Commitments and Related Financial Instruments: Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.

Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

The Company adopted FASB Accounting Standards Codification 740-10-25, as of January 1, 2007. A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The adoption had no affect on the Company’s financial statements.

The Company recognizes interest and/or penalties related to income tax matters in income tax expense.

Earnings (Loss) Per Share: Basic earnings (loss) per share is net income (loss) available to common shareholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per share includes the dilutive effect of additional potential common shares issuable under stock options and stock warrants. Earnings (loss) per share is restated for all stock splits and stock dividends through the date of issue of the financial statements.

Stock-Based Compensation: Compensation cost is recognized for stock options and restricted stock awards issued to employees, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock awards. Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award

Comprehensive Income (Loss): Comprehensive income (loss) consists of net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available for sale, which are also recognized as separate components of equity.

Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such matters that will have a material effect on the financial statements.

67


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Restrictions on Cash: Cash on hand or on deposit with the Federal Reserve Bank is required to meet regulatory reserve and clearing requirements.

Fair Value of Financial Instruments: Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.

Operating Segments: While the chief decision-makers monitor the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Operating segments are aggregated into one as operating results for all segments are similar. Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable operating segment.

Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation.

Recently Adopted Accounting Standards

In June 2009, the FASB amended previous guidance relating to transfers of financial assets and eliminates the concept of a qualifying special purpose entity. This guidance must be applied as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period and for interim and annual reporting periods thereafter. This guidance must be applied to transfers occurring on or after the effective date. Additionally, on and after the effective date, the concept of a qualifying special-purpose entity is no longer relevant for accounting purposes. Therefore, formerly qualifying special-purpose entities should be evaluated for consolidation by reporting entities on and after the effective date in accordance with the applicable consolidation guidance. The disclosure provisions were also amended and apply to transfers that occurred both before and after the effective date of this guidance. Adoption of this guidance on January 1, 2010 did not have a material effect on the Company’s results of operations or financial position.

NOTE 2 –ACQUISITIONS

The Bank of Miami, N.A. Acquisition

On December 17, 2010, 1st United Bank, our banking subsidiary, entered into a purchase and assumption agreement (the “Bank of Miami Agreement”) with the Federal Deposit Insurance Corporation (“FDIC”), as receiver for The Bank of Miami, National Association (“TBOM”), Miami, Florida. According to the terms of the Bank of Miami Agreement, 1st United Bank assumed all deposits (except certain brokered deposits) and borrowings, and acquired certain assets of TBOM. Assets acquired included $275.8 million in loans, and $12.8 million in other real estate owned based on TBOM’s carrying value and approximately $75 million in cash and investments. TBOM operated three banking centers in Miami-Dade County, Florida, and had 101 employees.

All of the loans acquired are covered by two loss share agreements (the “TBOM Loss Share Agreements”) between the FDIC and 1st United Bank, which affords 1st United Bank significant loss protection. Under the TBOM Loss Share Agreements, the FDIC will cover 80% of covered loan and other real estate losses for loans and other real estate owned acquired. The TBOM Loss Share Agreements also cover third party collection costs and 90 days of accrued interest on covered loans. The term for loss sharing and loss recoveries on residential real estate loans is ten years, while the term for loss sharing and loss recoveries on non-residential real estate loans is five years with respect to losses and eight years with respect to loss recoveries. The reimbursable losses from the FDIC are based on the book value of the relevant loan as determined by the FDIC at the date of the transaction. New loans made after that date are not covered by the TBOM Loss Share Agreements.

68


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 2 –ACQUISITIONS (continued)

1st United Bank received a $38 million net discount on the assets acquired. The acquisition was accounted for under the acquisition method of accounting in accordance with FASB ASC 805, “Business Combinations.” The purchased assets and assumed liabilities were recorded at their respective acquisition date fair values, and identifiable intangible assets were recorded at fair value. Fair values are preliminary and subject to refinement for up to one year after the closing date of the acquisition as new information relative to closing date fair values becomes available. We recorded an estimated receivable from the FDIC in the amount of $48.7 million as of December 17, 2010, which represents the fair value of the FDIC’s portion of the losses that are expected to be incurred and reimbursed to us. The TBOM Loss Sharing Agreements are subject to certain servicing procedures as specified in the agreements.

An acquisition gain totaling $11 million resulted from the acquisition and is included as a component of noninterest income on the statement of income. 

The following summarizes the fair value of the assets and liabilities acquired on December 17, 2010:

 

 

 

 

 

 

 

December 17,
2010

 

 

 


 

 

 

 

 

 

Cash and cash equivalents

 

$

74,902

 

Securities

 

 

29,060

 

Federal Reserve Bank and Federal Home Loan Bank stock

 

 

8,253

 

Loans

 

 

203,185

 

Core deposit intangible

 

 

677

 

FDIC loss share receivable

 

 

48,690

 

Other real estate owned

 

 

9,858

 

Other assets

 

 

3,691

 

 

 



 

TOTAL ASSETS ACQUIRED

 

$

378,316

 

 

 



 

 

 

 

 

 

Deposits

 

$

254,538

 

Federal Home Loan Bank advances

 

 

71,016

 

Other

 

 

1,921

 

 

 



 

TOTAL LIABILITIES ASSUMED

 

$

327,475

 

 

 



 

 

 

 

 

 

Excess of assets acquired over liabilities assumed

 

 

50,841

 

Cash paid to FDIC

 

 

(39,800

)

 

 



 

RECORDED GAIN ON ACQUISITION

 

$

11,041

 

 

 



 

1st United Bank did not immediately acquire the furniture or equipment of TBOM as part of the purchase and assumption agreement. However, 1st United Bank has the option to purchase the furniture and equipment and any owned facilities from the FDIC. The term of this option expires March 18, 2011. 1st United has until March 18, 2011, to request the FDIC to repudiate all leases entered into by the former TBOM or the leases will be assumed. Two of the former TBOM banking facilities are leased and one is owned. Two of the locations are approximately one mile from existing 1st United facilities and one location has less than $3 million in deposits. Management has determined that none of the TBOM branches would be retained and anticipates the deposits to be serviced from existing 1st United facilities.

The Federal Home Loan Bank (FHLB) advances to TBOM were repaid prior to December 31, 2010.

The operating results of 1st United for the twelve month period ended December 31, 2010, include the operating results of the acquired assets and assumed liabilities since the acquisition date of December 17, 2010. Due primarily to the significant amount of fair value adjustments and the TBOM Loss Share Agreements now in place, historical results of TBOM are not believed to be relevant to the Company’s results, and thus no pro forma information is presented.

69


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 2 –ACQUISITIONS (continued)

Republic Federal Bank Acquisition

On December 11, 2009, 1st United entered into a purchase and assumption agreement (the “Republic Agreement”) with the FDIC, as receiver for Republic Federal Bank, National Association (“Republic”), Miami, Florida. According to the terms of the Republic Agreement, 1st United assumed all deposits (except certain brokered deposits) and borrowings, and acquired certain of the assets of Republic. Assets acquired included $238 million in loans based on Republic’s carrying value and $64.2 million in cash and investments. All of Republic’s repossessed or foreclosed real estate and substantially all non-performing loans were retained by the FDIC.

Republic operated four banking centers in Miami-Dade County, Florida, which immediately became banking centers of 1st United.

Under the Republic Loss Share Agreements, the FDIC will cover 80% of covered loan and foreclosed real estate losses up to $36 million and 95% of losses in excess of that amount. The Republic Loss Share Agreements also cover third party collection costs and 90 days of accrued interest on covered assets. The term for loss sharing on residential real estate loans is ten years, while the term for loss sharing on non-residential real estate loans is five years with respect to losses and eight years with respect to loss recoveries. The reimbursable losses from the FDIC are based on the book value of the relevant loan as determined by the FDIC at the date of the transaction. New loans made after that date are not covered by the Republic Loss Share Agreements.

1st United received a $34.2 million net discount on the assets acquired. The acquisition was accounted for under the acquisition method of accounting in accordance with FASB ASC 805, “Business Combinations.” The purchased assets and assumed liabilities were recorded at their respective acquisition date fair values, and identifiable intangible assets were recorded at fair value. Fair values are preliminary and subject to refinement for up to one year after the closing date of the acquisition as new information relative to closing date fair values becomes available. The Company recorded an estimated receivable from the FDIC in the amount of $43.8 million as of December 11, 2009, which represents the fair value of the FDIC’s portion of the losses that are expected to be incurred and reimbursed to the Company. The Loss Sharing Agreements are subject to certain servicing procedures as specified in the agreements.

An acquisition gain totaling $20.5 million resulted from the acquisition and is included as a component of noninterest income on the statement of income. 

As previously disclosed, the fair values initially assigned to the assets acquired and liabilities assumed were preliminary and subject to refinement for up to one year after the closing date of the acquisition as new information relative to preliminary fair values became available. Final valuation and purchase price allocation adjustments are reflected in the table below.

70


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 2 –ACQUISITIONS (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 11, 2009
(As initially
reported)

 

Final
Measurement
Period
Adjustments

 

December 11, 2009
(As adjusted)

 

 

 


 


 


 

Cash and cash equivalents

 

$

25,026

 

$

 

 

$

25,026

 

Securities

 

 

33,637

 

 

 

 

 

33,637

 

Federal Reserve Bank and Federal Home Loan Bank stock

 

 

5,266

 

 

 

 

 

5,266

 

Loans

 

 

198,562

 

 

(13,833

)

 

184,729

 

Core deposit intangible

 

 

1,248

 

 

 

 

 

1,248

 

FDIC loss share receivable

 

 

32,900

 

 

10,872

 

 

43,772

 

Other assets

 

 

3,223

 

 

(226

)

 

2,997

 

 

 



 



 



 

TOTAL ASSETS ACQUIRED

 

$

299,862

 

$

(3,187

)

$

296,675

 

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

349,647

 

$

 

 

$

349,647

 

Repurchase agreements

 

 

3,724

 

 

 

 

 

3,724

 

Federal Home Loan Bank advances

 

 

78,823

 

 

 

 

 

78,823

 

Other

 

 

2,376

 

 

(430

)

 

1,946

 

 

 



 



 



 

TOTAL LIABILITIES ASSUMED

 

$

434,570

 

$

(430

)

$

434,140

 

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Excess of liabilities over assets acquired

 

 

(134,708

)

 

(2,757

)

 

(137,465

)

Cash received from FDIC

 

 

158,000

 

 

 

 

158,000

 

 

 



 



 



 

RECORDED GAIN ON ACQUISITION

 

$

23,292

 

$

(2,757

)

$

20,535

 

 

 



 



 



 

Citrus Acquisition

On August 15, 2008, the Company completed the assumption and acquisition of the banking center network, substantially all of the deposits, and selected loans of Citrus Bank, N.A. (the “Citrus Acquisition”), headquartered in Vero Beach, Florida. The total purchase price included $1,500 of contingent consideration paid equally ($750 per year) over the next two years subject to the retention of certain deposits acquired. The Company was not required to pay the $750 that was potentially due in 2009 and 2010.

71


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 3 – SECURITIES

The amortized cost and fair value of available for sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income were as follows.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair Value

 

 

 


 


 


 


 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and federal agency

 

$

3,995

 

$

43

 

$

 

$

4,038

 

Mortgage-backed: residential

 

 

97,441

 

 

1,134

 

 

(324

)

 

98,251

 

Municipal securities

 

 

 

 

 

 

 

 

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

101,436

 

$

1,177

 

$

(324

)

$

102,289

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and federal agency

 

$

12,490

 

$

7

 

$

(80

)

$

12,417

 

Mortgage-backed: residential

 

 

74,292

 

 

648

 

 

(502

)

 

74,438

 

Municipal securities

 

 

1,988

 

 

 

 

 

 

1,988

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

88,770

 

$

655

 

$

(582

)

$

88,843

 

 

 



 



 



 



 

At year end 2010 and 2009, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of shareholders’ equity.

The Company sold $35,124 of available for sale securities in 2010 which resulted in gross gains of $503 and gross losses of $68, most of which were callable agency securities. The Company sold $32,106 of available for sale securities in 2009 which resulted in gross gains of $630 and gross losses of $34, most of which were callable agency securities. The Company sold $7,100 of available for sale securities in 2008 which resulted in gross gains of $124 and gross losses of $5, most of which were callable securities.

The amortized cost and fair value of debt securities at year end 2010 by contractual maturity was as follows. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.

 

 

 

 

 

 

 

 

 

 

Amortized Cost

 

Fair
Value

 

 

 


 


 

Due in one year or less

 

$

 

$

 

Due from one to five years

 

 

 

 

 

Due from five to ten years

 

 

 

 

 

Due after ten years

 

 

3,995

 

 

4,038

 

Mortgage-backed

 

 

97,441

 

 

98,251

 

 

 



 



 

 

 

$

101,436

 

$

102,289

 

 

 



 



 

Securities at year end 2010 and 2009 with a carrying amount of $31,497 and $41,233 were pledged to secure public deposits and repurchase agreements.

72


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 3 – SECURITIES (continued)

Gross unrealized losses at year end 2010 and 2009, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 Months

 

12 Months or More

 

Total

 

 

 


 


 


 

 

 

Fair
Value

 

Unrealized
Loss

 

Fair
Value

 

Unrealized
Loss

 

Fair
Value

 

Unrealized
Loss

 

 

 


 


 


 


 


 


 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and federal agency

 

$

 

$

 

$

 

$

 

$

 

 

$

 

 

Mortgage-backed

 

 

23,557

 

 

(324

)

 

 

 

 

 

23,557

 

 

(324

)

 

 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

23,557

 

$

(324

)

$

 

$

 

$

23,557

 

$

(324

)

 

 



 



 



 



 



 



 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and federal agency

 

$

6,806

 

$

(80

)

$

 

$

 

$

6,806

 

$

(80

)

Mortgage-backed

 

 

39,319

 

 

(502

)

 

 

 

 

 

39,319

 

 

(502

)

 

 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

46,125

 

$

(582

)

$

 

$

 

$

46,125

 

$

(582

)

 

 



 



 



 



 



 



 

Unrealized losses on mortgage-backed securities have not been recognized into income because the mortgage-backed securities held by the Company were issued by U.S. government-sponsored entities and agencies, primarily Fannie Mae and Freddie Mac, institutions which the government has affirmed its commitment to support. Because the decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality, and because the Company does not have the intent to sell these mortgage-backed securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider these securities to be other-than-temporarily impaired at December 31, 2010.

For the years ended December 31, 2009 and 2008, the Company recorded a combined $250 loss associated with the other-than-temporary decline in the value of a corporate obligation. The Company recorded the impairment as a result of lack of marketability and weakening financial conditions of the issuer. Subsequent to the impairment charge, the subsidiary bank of the issuer was closed by the FDIC. Consequently, all of the loss was considered credit related by the Company.

NOTE 4 - LOANS

Loans at year end were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010

 

December 31, 2009

 

 

 


 


 

 

 

Loans
Subject to
Loss Share
Agreements

 

Loans Not
Subject to
Loss Share
Agreements

 

Total

 

Loans
Subject to
Loss Share
Agreements

 

Loans Not
Subject to
Loss Share
Agreements

 

Total

 

 

 


 


 


 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

34,749

 

$

94,924

 

$

129,673

 

$

35,876

 

$

79,905

 

$

115,781

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

117,296

 

 

110,204

 

 

227,500

 

 

85,936

 

 

114,941

 

 

200,877

 

Commercial

 

 

192,106

 

 

264,509

 

 

456,615

 

 

57,013

 

 

225,770

 

 

282,783

 

Construction

 

 

6,687

 

 

26,757

 

 

33,444

 

 

1,108

 

 

54,581

 

 

55,689

 

Consumer and other

 

 

4,651

 

 

8,994

 

 

13,645

 

 

266

 

 

11,607

 

 

11,873

 

 

 



 



 



 



 



 



 

 

 

$

355,489

 

$

505,388

 

 

860,877

 

$

180,199

 

$

486,804

 

 

667,003

 

 

 



 



 

 

 

 



 



 

 

 

 

Add (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unearned income and net deferred loan (fees) costs

 

 

 

 

 

 

 

 

(138

)

 

 

 

 

 

 

 

137

 

Allowance for loan losses

 

 

 

 

 

 

 

 

(13,050

)

 

 

 

 

 

 

 

(13,282

)

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

$

847,689

 

 

 

 

 

 

 

$

653,858

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

73


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 4 - LOANS (continued)

Activity in the allowance for loan losses for 2010, 2009 and 2008 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

2008

 

 

 


 


 


 

Beginning balance

 

$

13,282

 

$

5,799

 

$

2,070

 

Provision for loan losses

 

 

13,520

 

 

13,240

 

 

1,910

 

Effect of merger or acquisition

 

 

 

 

 

 

2,731

 

Loans charged-off

 

 

(13,933

)

 

(5,788

)

 

(915

)

Recoveries

 

 

181

 

 

31

 

 

3

 

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

13,050

 

$

13,282

 

$

5,799

 

 

 



 



 



 

The allocation of the allowance for loan losses by portfolio segment at December 31, 2010 was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Residential
Real Estate

 

Commercial
Real Estate

 

Construction
and Land
Development

 

Consumer
and Other

 

Total

 

 

 


 


 


 


 


 


 

Specific Reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

260

 

$

1,781

 

$

1,497

 

$

822

 

$

108

 

$

4,468

 

Purchase credit impaired loans

 

 

 

 

89

 

 

215

 

 

 

 

 

 

304

 

 

 



 



 



 



 



 



 

Total specific reserves

 

 

260

 

 

1,870

 

 

1,712

 

 

822

 

 

108

 

 

4,772

 

General reserves

 

 

3,572

 

 

1,156

 

 

2,433

 

 

1,073

 

 

44

 

 

8,278

 

 

 



 



 



 



 



 



 

Total

 

$

3,832

 

$

3,026

 

$

4,145

 

$

1,895

 

$

152

 

$

13,050

 

 

 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

434

 

$

10,612

 

$

15,720

 

$

6,510

 

$

289

 

$

33,565

 

Purchase credit impaired loans

 

 

2,856

 

 

24,977

 

 

50,122

 

 

3,880

 

 

1,129

 

 

82,964

 

Loans collectively evaluated for impairment

 

 

126,383

 

 

191,911

 

 

390,773

 

 

23,054

 

 

12,227

 

 

744,348

 

 

 



 



 



 



 



 



 

Total

 

$

129,673

 

$

227,500

 

$

456,615

 

$

33,444

 

$

13,645

 

$

860,877

 

 

 



 



 



 



 



 



 

74


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 4 - LOANS (continued)

Impaired loans were as follows:

The following table presents loans individually evaluated for impairment by class of loan as of December 31, 2010.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans – With Allowance

 

Impaired Loans – With
no Allowance

 

 

 


 


 

 

 

Unpaid
Principal

 

Recorded
Investment

 

Allowance for
Loan Losses
Allocated

 

Unpaid
Principal

 

Recorded
Investment

 













Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgages

 

$

7,021

 

$

7,021

 

$

1,219

 

$

1,939

 

$

1,939

 

HELOCs and equity

 

 

1,513

 

 

1,513

 

 

650

 

 

139

 

 

139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – non-real estate

 

 

311

 

 

311

 

 

210

 

 

73

 

 

73

 

Secured – real estate

 

 

50

 

 

50

 

 

50

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

6,124

 

 

6,124

 

 

1,027

 

 

1,455

 

 

1,455

 

Non-owner occupied

 

 

6,512

 

 

6,512

 

 

685

 

 

1,629

 

 

1,629

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Land Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

Improved land

 

 

6,965

 

 

5,382

 

 

823

 

 

 

 

 

Unimproved land

 

 

 

 

 

 

 

 

1,557

 

 

1,128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

289

 

 

289

 

 

108

 

 

 

 

 

 

 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

28,785

 

$

27,202

 

$

4,772

 

$

6,792

 

$

6,363

 

 

 



 



 



 



 



 

75


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 4 - LOANS (continued)

Impaired loans at December 31, 2009, are summarized as follows:

 

 

 

 

 

 

 

2009

 

 

 


 

Year end loans with no allocated allowance for loan losses

 

$

5,900

 

Year end loans with allocated allowance for loan losses

 

 

11,100

 

 

 



 

 

 

$

17,000

 

 

 



 

Amount of the allowance for loan losses allocated

 

$

2,611

 

 

 



 

Average impaired loans and related interest income for the years ended December 31, 2010, 2009 and 2008 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

2008

 

 

 


 


 


 

Average of impaired loans during the year

 

$

26,267

 

$

19,960

 

$

14,288

 

Interest income recognized during impairment

 

 

599

 

 

551

 

 

373

 

Cash-basis interest income recognized

 

 

514

 

 

302

 

 

160

 

76


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 4 - LOANS (continued)

Nonperforming loans at December 31, 2010, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Not Subject
to Loss Share
Agreement

 

Assets Subject to
Loss Share
Agreement

 

Total

 

 

 


 


 


 

Non-Accrual Loans

 

 

 

 

 

 

 

 

 

 

Residential:

 

 

 

 

 

 

 

 

 

 

First mortgages

 

$

6,062

 

$

263

 

$

6,325

 

HELOCs and equity

 

 

1,638

 

 

 

 

1,638

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

Secured – non-real estate

 

 

191

 

 

73

 

 

264

 

Secured – real estate

 

 

50

 

 

 

 

50

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

4,800

 

 

 

 

4,800

 

Non-owner occupied

 

 

3,581

 

 

183

 

 

3,764

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Land Development:

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

Improved land

 

 

631

 

 

 

 

631

 

Unimproved land

 

 

1,128

 

 

 

 

1,128

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

289

 

 

 

 

289

 

 

 









 

Total Non-accrual Loans

 

 

18,370

 

 

519

 

 

18,889

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

Accruing >=90 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential:

 

 

 

 

 

 

 

 

 

 

First mortgages

 

 

 

 

 

 

 

HELOCs and equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

Secured – non-real estate

 

 

 

 

 

 

 

Secured – real estate

 

 

 

 

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

 

Non-owner occupied

 

 

 

 

 

 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Land Development:

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

Improved land

 

 

 

 

 

 

 

Unimproved land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 









 

Total Accruing >=90 days past due

 

 

 

 

 

 

 

 

 









 

 

 

$

18,370

 

$

519

 

$

18,889

 

 

 



 



 



 

77


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 4 - LOANS (continued)

Nonperforming loans and impaired loans are defined differently. As such, some loans may be included in both categories, whereas other loans may only be included in one category.

Delinquent Loans

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing 30 - 59

 

Accruing 60-89

 

Non-Accrual and
90 days and over past due
and accruing

 

Total

 

 

 


 


 


 


 

 

 

Number

 

Amount

 

Number

 

Amount

 

Number

 

Amount

 

Number

 

Amount

 

 

 


 


 


 


 


 


 


 


 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgages

 

 

11

 

$

2,280

 

 

1

 

$

116

 

 

7

 

$

6,325

 

 

19

 

$

8,721

 

HELOCs and equity

 

 

1

 

 

136

 

 

 

 

 

 

4

 

 

1,638

 

 

5

 

 

1,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – non-real estate

 

 

6

 

 

1,095

 

 

2

 

 

185

 

 

5

 

 

264

 

 

13

 

 

1,544

 

Secured – real estate

 

 

 

 

 

 

 

 

 

 

1

 

 

50

 

 

1

 

 

50

 

Unsecured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

2

 

 

4,692

 

 

 

 

 

 

7

 

 

4,800

 

 

9

 

 

9,492

 

Non-owner occupied

 

 

4

 

 

1,029

 

 

3

 

 

2,635

 

 

3

 

 

3,764

 

 

10

 

 

7,428

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Land Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Improved land

 

 

 

 

 

 

 

 

 

 

2

 

 

631

 

 

2

 

 

631

 

Unimproved land

 

 

 

 

 

 

 

 

 

 

1

 

 

1,128

 

 

1

 

 

1,128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

1

 

 

289

 

 

1

 

 

289

 

 

 



 



 



 



 



 



 



 



 

 

 

 

24

 

$

9,232

 

 

6

 

$

2,936

 

 

31

 

$

18,889

 

 

61

 

$

31,057

 

 

 



 



 



 



 



 



 



 



 

The Company has allocated $1,764 and $317 of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of December 31, 2010 and 2009, respectively. The Company has not committed to lend any additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. Loans classified as substandard or special mention are reviewed quarterly by the Company for further deterioration or improvement to determine if appropriately classified and impairment, if any. All other loans greater than $1 million, Commercial and Personal lines of credit greater than $100, and unsecured loans greater than $100 are specifically reviewed at least annually to determine the appropriate loan grading. In addition, during the renewal process of any loan, as well if a loan becomes past due, the Company will evaluate the loan grade.

78


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 4 - LOANS (continued)

Loans excluded from the scope of the annual review process above are generally classified as pass credits until: (a) they become past due; (b) management becomes aware of a deterioration in the credit worthiness of the borrower; or (c) the customer contacts the Company for a modification. In these circumstances, the loan is specifically evaluated for potential classification as to special mention, substandard or even charged off. The Company uses the following definitions for risk ratings:

 

 

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

 

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

 

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Pass Credits

 

Special
Mention

 

Substandard

 

Doubtful

 

 

 


 


 


 


 


 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First mortgages

 

$

172,598

 

$

157,169

 

$

6,332

 

$

9,097

 

$

 

HELOCs and equity

 

 

54,902

 

 

50,803

 

 

1,764

 

 

2,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured – non-real estate

 

 

106,802

 

 

103,375

 

 

757

 

 

2,670

 

 

 

Secured – real estate

 

 

37,012

 

 

36,962

 

 

 

 

50

 

 

 

Unsecured

 

 

22,872

 

 

22,420

 

 

 

 

452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

157,652

 

 

138,047

 

 

6,636

 

 

12,969

 

 

 

Non-owner occupied

 

 

224,033

 

 

201,021

 

 

5,955

 

 

17,057

 

 

 

Multi-family

 

 

37,916

 

 

37,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Land Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

Improved land

 

 

21,758

 

 

15,292

 

 

1,084

 

 

5,382

 

 

 

Unimproved land

 

 

11,687

 

 

8,044

 

 

 

 

3,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

13,645

 

 

13,317

 

 

39

 

 

289

 

 

 

 

 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

860,877

 

$

784,366

 

$

22,567

 

$

53,944

 

$

 

 

 



 



 



 



 



 

The Company has purchased loans as part of its acquisitions of TBOM in 2010, Republic in 2009, and Equitable and Citrus in 2008, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans at year end was as follows:

79


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 4 - LOANS (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

2008

 

 

 


 


 


 

Commercial

 

$

10,420

 

$

849

 

$

 

Real estate

 

 

151,357

 

 

72,180

 

 

22,288

 

Consumer

 

 

3,947

 

 

41

 

 

 

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Outstanding balance

 

$

165,724

 

$

73,070

 

$

22,288

 

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount, net of allowance of $304, $500 and $0

 

$

82,660

 

$

36,675

 

$

15,121

 

 

 



 



 



 

For those purchased loans disclosed above, the Company increased the allowance for loan losses by $84, $2,571, and $0 during 2010, 2009 and 2008, respectively. No allowances for loan losses were reversed during 2010, 2009 or 2008.

Loans purchased during the year for which it was probable at acquisition that all contractually required payments would not be collected were as follows.

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

2008

 

 

 


 


 


 

Contractually required payments receivable of loans purchased during the year:

 

$

161,882

 

$

104,751

 

$

25,275

 

 

 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

Cash flows expected to be collected at acquisition

 

$

66,494

 

$

39,137

 

$

19,996

 

Fair value of acquired loans at acquisition

 

$

51,490

 

$

29,966

 

$

18,236

 

Accretable yield, or income expected to be collected, was as follows.

 

 

 

 

 

Balance at January 1, 2008

 

$

 

New loans purchased

 

 

1,760

 

Accretion of income

 

 

(1,150

)

Reclassifications from nonaccretable difference

 

 

 

Disposals

 

 

 

 

 



 

Balance at December 31, 2008

 

 

610

 

New loans purchased

 

 

9,171

 

Accretion of income

 

 

(809

)

Reclassifications from nonaccretable difference

 

 

199

 

Disposals

 

 

 

 

 



 

Balance at December 31, 2009

 

 

9,171

 

New loans purchased

 

 

15,004

 

Accretion of income

 

 

(2,911

)

Reclassifications from nonaccretable difference

 

 

 

Disposals

 

 

 

 

 



 

 

 

 

 

 

Balance at December 31, 2010

 

$

21,264

 

 

 



 

80


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 4 - LOANS (continued)

Income is not recognized on certain purchased loans if the Company cannot reasonably estimate cash flows expected to be collected. The carrying amounts of such loans were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

2008

 

 

 


 


 


 

Loans purchased during the year

 

$

 

$

4,033

 

$

 

Loans at end of year

 

 

2,528

 

 

4,033

 

 

 

NOTE 5 – OTHER REAL ESTATE OWNED

Other real estate owned measured at fair value less costs to sell, had a carrying amount of $9,085 net of the valuation allowance of $0. At December 31, 2009, other real estate owned had a carrying amount of $635, net of the valuation of $0.

NOTE 6 - PREMISES AND EQUIPMENT

Year end premises and equipment were as follows:

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

 

 


 


 

 

 

 

 

 

 

 

 

Land

 

$

278

 

$

278

 

Buildings

 

 

4,000

 

 

4,000

 

Leasehold improvements

 

 

6,011

 

 

5,681

 

Furniture, fixtures and equipment

 

 

6,104

 

 

4,727

 

 

 



 



 

 

 

 

16,393

 

 

14,686

 

 

 

 

 

 

 

 

 

Less accumulated depreciation

 

 

6,570

 

 

5,458

 

 

 



 



 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

$

9,823

 

$

9,228

 

 

 



 



 

Depreciation expense was $1,210, $1,411, and $1,078, for 2010, 2009, and 2008, respectively.

The Company leases several of its office facilities under operating leases, one of which is collateralized by a letter of credit on which a $75 time deposit is pledged. Rent expense was $3,359, $2,973, and $2,647 for the years ended 2010, 2009, and 2008, respectively.

Rent commitments under these noncancelable operating leases were as follows, before considering renewal options that generally are present.

 

 

 

 

 

2011

 

$

3,625

 

2012

 

 

3,727

 

2013

 

 

3,604

 

2014

 

 

3,472

 

2015

 

 

2,270

 

Thereafter

 

 

3,959

 

 

 



 

 

 

$

20,657

 

 

 



 

81


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 7 – FDIC LOSS SHARE RECEIVABLE

The activity in the FDIC loss share receivable which resulted from the TBOM Loss Share Agreements and Republic Loss Share Agreements is as follows:

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

 

 


 


 

 

 

 

 

 

 

 

 

Beginning of Year

 

$

43,772

 

$

 

Effect of Acquisition

 

 

48,690

 

 

43,772

 

Cash Received

 

 

(6,109

)

 

 

Discount Accretion

 

 

359

 

 

 

Impairment

 

 

 

 

 

 

 



 



 

End of year

 

$

86,712

 

$

43,772

 

 

 



 



 

As of the years ended December 31, 2010 and 2009, the Company has determined that the FDIC loss share receivable is collectible and there has been no impairment.

NOTE 8 - GOODWILL AND CORE DEPOSIT INTANGIBLE

Goodwill: The change in balance for goodwill during the year was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

2008

 

 

 


 


 


 

Beginning of year

 

$

45,008

 

$

45,008

 

$

4,553

 

Effect of acquisitions

 

 

 

 

 

 

40,455

 

Impairment

 

 

 

 

 

 

 

 

 



 



 



 

End of year

 

$

45,008

 

$

45,008

 

$

45,008

 

 

 



 



 



 

Impairment exists when the carrying value of goodwill exceeds its fair value, which is determined through a two-step impairment test. The first step includes the determination of the carrying value of the Company’s single reporting unit, including the existing goodwill and intangible assets, and estimating the fair value of the reporting unit. The Company’s annual impairment analysis as of December 31, 2010, indicated that the fair value of the reporting unit exceeded its carrying amount. Consequently, the second step to the impairment test was not necessary.

The amount of goodwill remaining to be deducted for tax purposes was $4,815, $5,290, and $5,190 for the years ended December 31, 2010, 2009 and 2008, respectively.

Core Deposit Intangible: The gross carrying amount and accumulated amortization for core deposit intangible was as follows as of year end:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

 

 


 


 

 

 

Gross
Cost

 

Accumulated
Amortization

 

Gross
Cost

 

Accumulated
Amortization

 

 

 


 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangible

 

$

4,757

 

$

(1,468

)

$

4,080

 

$

(1,035

)

Amortization expense was $433, $313, and $250, for 2010, 2009, and 2008, respectively.

Estimated amortization expense for each of the next five years was as follows.

 

 

 

 

 

2011

 

$

494

 

2012

 

 

451

 

2013

 

 

429

 

2014

 

 

403

 

2015

 

 

384

 

2016 and after

 

 

1,128

 

 

 



 

 

 

$

3,289

 

 

 



 

82


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 9 - DEPOSITS

Time deposits of $100 or more were $252,161 and $212,666 at year end 2010 and 2009, respectively.

Scheduled maturities of time deposits for the next five years were as follows.

 

 

 

 

 

2011

 

$

341,269

 

2012

 

 

32,781

 

2013

 

 

2,732

 

2014

 

 

1,191

 

2015

 

 

1,838

 

 

 



 

 

 

$

379,811

 

 

 



 

NOTE 10 - FEDERAL HOME LOAN BANK ADVANCES

The Company has a credit line with the Federal Home Loan Bank. This credit line is collateralized by $114,682 of residential first mortgage and commercial real estate loans under a blanket lien arrangement.

At year end 2010 and 2009, advances consisted of a $5,000 convertible advance at a rate of 4.6% maturing on January 11, 2012.

NOTE 11 - BENEFIT PLANS AND EMPLOYMENT AGREEMENTS

401(k) Plan: A 401(k) benefit plan allows employee contributions up to 15% of their compensation, which are matched equal to 50% of the first 6% of the compensation contributed. Employee benefit expense related to this plan was $93, $49, and $164 for 2010, 2009 and 2008, respectively.

Employment Agreements: The Company has entered into rolling three-year employment agreements with three of its executive officers. The agreements provide for a base salary, cash bonuses and supplemental retirement benefits, which are tied to certain growth and/or profitability targets. Expense under the associated supplemental retirement plans is allocated over years of service and totaled $255, $169, and $244 for 2010, 2009 and 2008, respectively.

Each of the agreements also provide for the granting of stock options in an amount equal to 3.33% of the issued and outstanding common stock of the Company from time to time (not including any common stock outstanding as a result of the exercise by the executives of options granted). As of December 31, 2010 and 2009, 2,484,321 stock options were granted under the terms of the employment agreements.

NOTE 12 - INCOME TAXES

Income tax expense (benefit) was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

2008

 

 

 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 

$

 

$

 

Deferred

 

 

1,361

 

 

1,827

 

 

(752

)

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,361

 

$

1,827

 

$

(752

)

 

 



 



 



 

83


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 12 - INCOME TAXES (continued)

Year end deferred tax assets and liabilities were due to the following:

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

 

 


 


 

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

Net operating loss and credit carryforward

 

$

8,184

 

$

6,293

 

Allowance for loan losses

 

 

13,575

 

 

3,655

 

Fair value adjustment of loans and other real estate owned

 

 

9,224

 

 

14,301

 

Accrued expenses

 

 

655

 

 

825

 

Tax deductible goodwill and other intangibles

 

 

4,873

 

 

 

Depreciation

 

 

589

 

 

430

 

Deferred compensation

 

 

915

 

 

571

 

 

 



 



 

 

 

 

38,015

 

 

26,075

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Deferred gain

 

 

(3,281

)

 

(4,071

)

FDIC loss share receivable

 

 

(32,790

)

 

(16,471

)

Tax deductible goodwill and other intangibles

 

 

 

 

(1,996

)

Prepaid expenses

 

 

(302

)

 

(118

)

Net unrealized gain on securities available for sale

 

 

(321

)

 

(27

)

Other

 

 

 

 

(422

)

 

 



 



 

 

 

 

(36,694

)

 

(23,105

)

 

 



 



 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

$

1,321

 

$

2,970

 

 

 



 



 

The deferred tax liability related to the gain on the Republic transaction will reverse ratably over six years. The remainder will be realized as the applicable assets are sold or mature.

The deferred income tax asset recorded in connection with the acquisition of Equitable Financial Group, Inc. was reduced by $3,015 in 2009, with a corresponding increase in income taxes receivable, as the result of the enactment of American Recovery and Reinvestment Act of 2009 which allowed the Company to carryback additional pre-acquisition net operating loses incurred by Equitable to 2003 and 2004. This purchase accounting adjustment did not impact the results of operations or the financial position of the Company.

The Company continues to assess its earnings history, its estimate of future earnings, the expected reversal of differences in book and taxable income, and the expiration dates of its net operating loss carryforwards to determine that it was more likely than not that the deferred tax assets will be realized.

The Company has determined that the realization of the deferred tax assets continues to be more likely than not and no valuation allowance was recorded for either 2009 or 2010.

At year end 2010, the Company has Federal and State net operating loss carryforwards of approximately $19,817 and $37,052, respectively, which begin to expire in 2023. It is anticipated that these carryforwards, both Federal and State, will be utilized prior to their expiration. Due to the issuance of additional stock in September of 2009, the Company has likely undergone a “change of ownership” as that term is defined in the Internal Revenue Code. This change of ownership will result in a limitation of the amount of net operating losses that can be utilized by the Company, annually. However, it is anticipated such annual limitations will not materially impact the Company.

84


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 12 - INCOME TAXES (continued)

Effective tax rates differ from federal statutory rate of 34% applied to income before income taxes due to the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

2008

 

 

 


 


 


 

Federal statutory rate times financial statement income

 

$

1,197

 

$

1,648

 

$

(718

)

Effect of:

 

 

 

 

 

 

 

 

 

 

State Taxes

 

 

131

 

 

176

 

 

(77

)

Earnings from company owned life insurance

 

 

(55

)

 

33

 

 

(67

)

Incentive stock option expense

 

 

37

 

 

40

 

 

73

 

Change in valuation allowance

 

 

 

 

 

 

 

 

Other, net

 

 

51

 

 

(70

)

 

(37

)

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,361

 

$

1,827

 

$

(752

)

 

 



 



 



 

The Company and its subsidiaries are subject to U.S. federal income tax, as well as income tax of the State of Florida. The Company is no longer subject to examination by taxing authorities for years before 2007, except to the extent net operating losses are carried back to earlier years. Equitable, which was merged into the Company in 2008, was under audit by the IRS for the pre-merger taxable years ended December 31, 2006, December 31, 2007, and February 29, 2008. That audit concluded in 2010 with no changes to taxable income for any of the years under audit.

There were no significant unrecognized tax benefits at December 31, 2010, and the Company does not expect any significant increase in unrecognized tax benefits in the next twelve months.

NOTE 13 - RELATED-PARTY TRANSACTIONS

Loans to principal officers, directors, and their affiliates in 2010 and 2009 were as follows

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2010

 

2009

 

 

 


 


 

Beginning balance

 

$

13,009

 

$

11,609

 

New loans

 

 

324

 

 

2,216

 

Repayments

 

 

(1,524

)

 

(816

)

 

 



 



 

 

 

 

 

 

 

 

 

Ending balance

 

$

11,809

 

$

13,009

 

 

 



 



 

Deposits from principal officers, directors, and their affiliates at year-end 2010 and 2009 were $12,124 and $20,461, respectively.

Additionally, the Company paid $489, $252, and $248, in 2010, 2009 and 2008, respectively, to various entities owned by directors of the Company or 1st United Bank for architectural design services and furniture related to its office facilities, and insurance services. The Company entered into a five-year lease that commenced in 2006 on a property owned by a director, for which it made payments of $158, $158, and $150 in 2010, 2009 and 2008, respectively. Lastly, the Company sold $4,040 in loans at their carrying value to one of its Directors during 2008.

NOTE 14 – STOCK-BASED COMPENSATION

The Company had a non-executive officer stock option plan (the “2003 Plan”) whereby up to 5% of the outstanding shares of the Company’s common stock may be issued under the plan. At December 31, 2010 and December 31, 2009, 62,712 shares had been issued and no options were available to be issued under the plan.

In May 2008, the Company’s shareholders approved a new Stock Incentive Plan (the “2008 Incentive Plan”). No additional shares can be issued under the 2003 Plan. The 2008 Incentive Plan allows for up to 5% of outstanding shares to be issued to employees, executive officers or Directors in the form of stock options, restricted stock, Phantom Stock units, stock appreciation rights or performance share units. At December 31, 2010, 190,138 option awards were issued and outstanding under the 2008 Incentive Plan as of December 31, 2010. Up to an additional 969,516 awards may be issued under the 2008 Incentive Plan.

85


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 14 – STOCK-BASED COMPENSATION (continued)

During 2009, the Company implemented a plan to allow non-executive employees, at the employees’ option, to exchange 45,000 stock options issued in 2008 under the 2003 Plan with an exercise price of $14.50 per share for 45,000 stock options to be issued under the 2008 Incentive Plan with an exercise price of $7.20, but with new vesting periods, which would commence on the grant date of the new options. All 45,000 shares have been exchanged as of December 31, 2010.

Additionally, 2,484,321 options to purchase the Company’s common stock were outstanding at December 31, 2010 and December 31, 2009, respectively, to executive officers under employment agreements.

Lastly, the Company has entered into separate agreements with its non-executive directors and executive council members whereby these individuals have been granted options to purchase the Company’s common stock. At December 31, 2010 and 2009, 62,000 options were outstanding under these agreements.

Under each of the above plans and agreements, the exercise price is the market price at date of grant. The maximum option term is ten years and the vesting period ranges from immediate vesting to up to ten years. The Company issues new shares to satisfy share option exercises. Total compensation costs that have been charged against income for these plans and agreements were $830, $543, and $341, respectively, for the years ended December 31, 2010, 2009 and 2008.

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on historical volatilities of an appropriate bank peer group. The Company uses historical data to estimate option exercise and post-vesting termination behavior. The expected term of options granted represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

The fair value of options granted during 2010 and 2009 was determined using the following weighted-average assumptions as of grant date.

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

 

 


 


 

 

 

 

 

 

 

 

 

Risk-free interest rate

 

 

2.42

%

 

2.98

%

Expected term

 

 

7

 years

 

7.00

 years

Expected stock price volatility

 

 

30.00

%

 

30.00

%

Dividend yield

 

 

 

 

 

A summary of the activity in the stock option plan for 2010 follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Remaining
Contractual
Term

 

Aggregate
Intrinsic
Value

 

 

 


 


 


 


 

 

 

 

 

 

 

 

 

 

 

Outstanding at beginning of year

 

 

2,799,533

 

$

7.83

 

8.53

 years

 

 

 

Granted

 

 

6,500

 

 

8.14

 

 

 

 

 

 

Exercised

 

 

0

 

 

 

 

 

 

 

 

 

Forfeited, exchanged or expired

 

 

(6,858

)

 

7.16

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

Outstanding at end of year

 

 

2,799,175

 

$

7.83

 

7.54

 years

$

2,513,097

 

 

 



 

 

 

 

 

 

 

 

 

Fully vested and expected to vest

 

 

2,799,175

 

$

7.83

 

7.54

 years

$

2,513,097

 

Exercisable at end of year

 

 

914,375

 

$

10.86

 

5.47

 years

$

257,558

 

 

 



 

 

 

 

 

 

 

 

 

86


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 14 – STOCK-BASED COMPENSATION (continued)

Information related to the stock option plan during each year follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

2008

 

 

 


 


 


 

Intrinsic value of options exercised

 

$

 

$

 

$

 

Cash received from option exercises

 

 

 

 

 

 

 

Tax benefit realized from option exercises

 

 

 

 

 

 

 

Weighted average fair value of options granted

 

$

1.83

 

$

1.72

 

 

4.45

 

As of December 31, 2010 and 2009, there were $3,963 and $4,441, respectively, of total unrecognized compensation cost related to non-vested stock options granted under the Plan. The cost is expected to be recognized over a weighted-average period of 8.29 years.

In 2009, the Company granted 80,000 restricted shares of its common stock to non-executive directors pursuant to the terms of the 2008 Incentive Plan. The grant price was $7.15. Under the terms of the agreement, the restricted shares will vest one-seventh immediately and one-seventh equally at the end of the next six years, subject to accelerated vesting upon a change of control. The fair value of stock award at the grant date was $572, which one-seventh immediately vested and the remaining are being amortized to expense over the six-year vesting period on the straight-line method. Amortization expense was $81 in 2010 and $81 in 2009. In 2010, 11,429 shares vested and 57,142 shares are non-vested at year-end.

Subsequent to December 31, 2010, the Company issued 101,600 shares of restricted stock to non-employee directors of the Company and 1st United. The fair value of the stock award was $700, which vest one-seventh at issuance and one-seventh each year thereafter which will result in an annual amortization expense of $100 beginning in 2011.

NOTE 15 – LONG-TERM BORROWINGS

On July 7, 2008, 1st United entered into a Subordinated Capital Note Purchase Agreement (“Note Purchase Agreement”) with a correspondent bank (“Lender”). Pursuant to the Note Purchase Agreement, 1st United issued to Lender an unsecured Subordinated Capital Note (the “Debenture”) in the principal amount of $5,000. The Debenture bore interest at a fixed rate of 5.69% until May 16, 2010, after which time the fluctuating interest rate is equal to the three month British Bankers Association LIBOR Daily Floating Rate (“LIBOR”) plus 245 basis points per annum. 1st United began repaying principal of $125 each quarter on September 15, 2010, and will continue paying until maturity on June 15, 2020, at which time any remaining principal and accrued interest is due and payable. 1st United paid an origination fee of $37 to Lender for the Debenture. The Debenture is included in total capital for purposes of computing total capital to risk weighted assets for both the Company and 1st United.

The Debenture contains certain customary representations, warranties, covenants and events of default. Upon the occurrence of any event of default (as defined in the Note Purchase Agreement) which is continuing, interest will become due and payable upon demand. If an event of default occurs due to 1st United’s bankruptcy, insolvency, receivership, conservatorship, or reorganization, then Lender shall have the right to declare the Debenture to be immediately due and payable.

87


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 15 – LONG-TERM BORROWINGS (continued)

The following are aggregate maturities of long term debt for the next five years and thereafter:

 

 

 

 

 

2011

 

$

500

 

2012

 

 

500

 

2013

 

 

500

 

2014

 

 

500

 

2015

 

 

500

 

Thereafter

 

 

2,250

 

 

 



 

 

 

$

4,750

 

 

 



 

NOTE 16 – COMMON STOCK OFFERING

During 2009, Bancorp issued 16,100,000 (“the Offering”) shares of common stock at $5.00 per share. The total proceeds of the Offering were $74,925 (net of offering costs of $5,575).

NOTE 17 - PREFERRED STOCK

On March 13, 2009, the Company entered into a Letter Agreement with the Treasury Department as part of the Treasury Department’s Capital Purchase Program, pursuant to which the Company agreed to issue and sell 10,000 shares of Series C Fixed Rate Cumulative Perpetual Preferred Stock (“Series C Preferred”), having a liquidation amount per share of $1,000, for a total price of $10,000,000 and a warrant (“Warrant”) to purchase up to 500 shares of Series D Fixed Rate Cumulative Perpetual Preferred Stock (“Series D Preferred”), at an initial per share exercise price of $0.01. The Treasury Department exercised the Warrant immediately, and the Company issued 500 shares of Series D Preferred. Total proceeds, net of issuance costs of approximately $171, were approximately $9,829. The Series C Preferred paid cumulative dividends of 5% per annum until the 5th anniversary date of their issuance and thereafter at a rate of 9% per annum. The Series D Preferred paid cumulative dividends at 9% per annum and cannot be redeemed until the Series C Preferred is redeemed. The Series C Preferred and Series D Preferred also provided for various restrictions including restricting dividends to common shareholders and restrictions on executive compensation.

To facilitate the issuance of the Series C Preferred and Series D Preferred, on February 27, 2009, the Company exchanged all of its outstanding Series A Non-Cumulative Perpetual Preferred Stock (“Series A Preferred”) for Series B Non-Cumulative Perpetual Preferred Stock (“Series B Preferred”). All of the material terms and conditions of the Series B Preferred are identical to the Series A Preferred except that the Series A Preferred had a liquidation preference over other preferred shares, whereas the liquidation preference of the Series B Preferred is equal to that of the Series C Preferred and Series D Preferred.

During 2009, the Company redeemed the Series C Preferred and Series D Preferred from the Treasury Department. The approximate cost of the redemption of these shares was $10,500. As a result, additional accretion for the Series C Preferred and Series D Preferred of $671 was recorded during the period ended December 31, 2009.

During 2009, the Company also redeemed the Series B Preferred Stock at their outstanding balance of $4,595 plus accrued dividends.

88


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 18 - CAPITAL REQUIREMENTS AND RESTRICTIONS ON RETAINED EARNINGS

Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet times calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.

Management believes as of December 31, 2010, the Company and 1st United meet all capital adequacy requirements to which they are subject.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At year-end 2009 and 2008, the most recent regulatory notifications categorized 1st United as well capitalized under the regulatory notifications framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’s category.

The Company’s and 1st United’s actual and required capital amounts and ratios at year end are presented.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual

 

Minimum Capital
Adequacy

 

Minimum for
Well Capitalized

 

 

 


 


 


 

 

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

 

 

 


 


 




 


 


 

As of December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital to risk-weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

134,796

 

 

23.71

%

$

45,765

 

 

8.00

%

$

57,206

 

 

10.00

%

1st United

 

 

89,326

 

 

20.26

%

 

45,415

 

 

8.00

%

 

56,769

 

 

10.00

%

Tier I capital to risk-weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

123,906

 

 

21.62

%

 

22,883

 

 

4.00

%

 

34,324

 

 

6.00

%

1st United

 

 

77,499

 

 

18.18

%

 

22,707

 

 

4.00

%

 

34,061

 

 

6.00

%

Tier I capital to total average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

123,906

 

 

11.78

%

 

42,526

 

 

4.00

%

 

53,157

 

 

5.00

%

1st United

 

 

77,499

 

 

9.90

%

 

42,237

 

 

4.00

%

 

52,796

 

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital to risk-weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

132,813

 

 

25.45

%

$

41,749

 

 

8.00

%

$

52,186

 

 

10.00

%

1st United

 

 

85,780

 

 

16.59

%

 

41,372

 

 

8.00

%

 

51,715

 

 

10.00

%

Tier I capital to risk-weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

122,206

 

 

23.23

%

 

20,875

 

 

4.00

%

 

31,312

 

 

6.00

%

1st United

 

 

74,238

 

 

14.36

%

 

20,686

 

 

4.00

%

 

31,029

 

 

6.00

%

Tier I capital to total average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

121,206

 

 

12.54

%

 

38,649

 

 

4.00

%

 

48,311

 

 

5.00

%

1st United

 

 

74,238

 

 

7.72

%

 

37,473

 

 

4.00

%

 

48,091

 

 

5.00

%

Dividend Restrictions—The Company’s principal source of funds for dividend payments is dividends received from 1st United. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net profits, combined with the retained net profits of the preceding two years, subject to the capital requirements described above.

At year end 2010, 1st United could, without prior approval, declare dividends of approximately $4.6 million plus any 2011 net profits retained to the date of the dividend declaration.

89


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 19 - LOAN COMMITMENTS AND OTHER RELATED ACTIVITIES

Some financial instruments, such as loan commitments, credit lines, letters of credit, and overdraft protection, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates. Commitments to make loans are generally made for periods of 60 days or less and may expire without being used. Off-balance-sheet risk to credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.

The contractual amount of financial instruments with off-balance-sheet risk was as follows at year end.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

 

 


 


 

 

 

Fixed
Rate

 

Variable
Rate

 

Fixed
Rate

 

Variable
Rate

 

 

 


 


 


 


 

 

Commitments to make loans

 

$

4,490

 

$

15,680

 

$

4,120

 

$

11,485

 

Unused lines of credit

 

 

2,162

 

 

45,257

 

 

11,389

 

 

44,437

 

Stand-by letters of credit

 

 

3,140

 

 

904

 

 

4,995

 

 

 

Commitments to make loans are generally made for periods of 60 days or less. The fixed rate loan commitments have interest rates ranging from 2.0% to 18% and the underlying loans have maturities ranging from one month to 28 years.

NOTE 20 - FAIR VALUES

Carrying amount and estimated fair values of financial instruments were as follows at year end.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

 

 


 


 

 

 

Carrying
Amount

 

Fair
Value

 

Carrying
Amount

 

Fair
Value

 

 

 


 


 


 


 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

119,752

 

$

119,752

 

$

135,241

 

$

135,241

 

Time deposits in other financial institutions

 

 

75

 

 

75

 

 

75

 

 

75

 

Securities available for sale

 

 

102,289

 

 

102,289

 

 

88,843

 

 

88,843

 

Loans, net, including loans held for sale

 

 

852,489

 

 

851,105

 

 

654,771

 

 

649,251

 

Nonmarketable equity securities

 

 

18,543

 

 

N/A

 

 

10,233

 

 

N/A

 

Company owned life insurance

 

 

4,727

 

 

4,727

 

 

4,566

 

 

4,566

 

FDIC loss share receivable

 

 

86,712

 

 

86,712

 

 

43,772

 

 

43,772

 

Accrued interest receivable

 

 

2,484

 

 

2,484

 

 

1,919

 

 

1,919

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

(1,064,687

)

 

(1,064,878

)

 

(802,808

)

 

(804,377

)

Federal funds purchased and repurchase agreements

 

 

(12,866

)

 

(12,881

)

 

(22,343

)

 

(22,343

)

Federal Home Loan Bank advances

 

 

(5,000

)

 

(5,000

)

 

(5,000

)

 

(5,080

)

Other borrowings

 

 

(4,750

)

 

(4,752

)

 

(5,091

)

 

(5,055

)

Accrued interest payable

 

 

(782

)

 

(782

)

 

(859

)

 

(859

)

The methods and assumptions used to estimate fair value are described as follows.

Carrying amount is the estimated fair value for cash and cash equivalents, time deposits in other financial institutions, accrued interest receivable and payable, demand deposits, federal funds purchased and repurchase agreements, and deposits that reprice frequently and fully. Fair value of loans is based on discounted future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities, adjusted for the allowance for loan losses. For deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life. Fair value of debt is based on current rates for similar financing. It was not practicable to determine the fair value of nonmarketable equity securities due to restrictions placed on their transferability. The fair value of off-balance-sheet items is not considered material (or is based on the current fees or cost that would be charged to enter into or terminate such arrangements).

90


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 20 - FAIR VALUES (continued)

Fair Value Option and Fair Value Measurements

ASC 820-10-65 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

 

 

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

 

 

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

 

 

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing and asset or liability.

The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

The fair value of impaired loans with specific allocations of the allowance for loan losses and other real estate is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.

Assets and liabilities measured at fair value on a recurring basis are summarized below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurements at December 31, 2010 using

 

 

 


 

 

 

December 31,
2010

 

Quoted prices
in active markets
for identical assets
(Level 1)

 

Significant
other
observable
inputs
(Level 2)

 

Significant
unobservable
inputs
(Level 3)

 

 

 


 


 


 


 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and federal agency

 

$

4,038

 

$

 

 

4,038

 

$

 

Mortgage-backed: residential

 

 

98,251

 

 

 

 

98,251

 

 

 

 

 



 



 



 



 

 

 

$

102,289

 

$

 

$

102,289

 

$

 

 

 



 



 



 



 

91


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 20 - FAIR VALUES (continued)

Assets and liabilities measured at fair value on a non-recurring basis are summarized below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurements at December 31, 2010 using

 

 

 


 

 

 

December 31,
2010

 

Quoted prices in
active markets
for identical assets
(Level 1)

 

Significant
other
observable
Inputs
(Level 2)

 

Significant
unobservable
inputs
(Level 3)

 

 

 


 


 


 


 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

6,665

 

$

 

$

 

$

6,665

 

Commercial

 

 

101

 

 

 

 

 

 

101

 

Commercial real estate

 

 

10,924

 

 

 

 

 

 

10,924

 

Construction and land development

 

 

4,559

 

 

 

 

 

 

4,559

 

Consumer and other

 

 

181

 

 

 

 

 

 

181

 

 

 



 



 



 



 

 

 

$

22,430

 

$

 

$

 

$

22,430

 

 

 



 



 



 



 

Other real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

7,608

 

$

 

 

 

 

7,608

 

Residential

 

 

1,477

 

 

 

 

 

 

1,477

 

 

 



 



 



 



 

 

 

$

9,085

 

$

 

$

 

$

9,085

 

 

 



 



 



 



 

Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $27,202, with a valuation allowance of $4,772 resulting in an additional provision for loan losses of $3,212 for the period.

Other real estate owned, which are measured for impairment using the fair value of the collateral, had a carrying amount of $9,085, with no valuation allowance for the period.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurements at December 31, 2009 using

 

 

 


 

 

 

December 31,
2009

 

Quoted prices
in active markets

for identical assets
(Level 1)

 

Significant
other
observable
inputs
(Level 2)

 

Significant
unobservable
inputs

(Level 3)

 

 

 

 

 


 


 


 

Available for Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and federal agency

 

$

12,417

 

$

 

$

12,417

 

$

 

Mortgage-backed: residential

 

 

74,438

 

 

 

 

74,438

 

 

 

Municiple securities

 

 

1,988

 

 

 

 

1,988

 

 

 

 

 



 



 



 



 

 

 

$

88,843

 

$

 

$

88,843

 

$

 

 

 



 



 



 



 

92


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 20 - FAIR VALUES (continued)

Assets and liabilities measured at fair value on a non-recurring basis are summarized below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurements at December 31, 2009 using

 

 

 


 

 

 

December 31,
2009

 

Quoted prices in
active markets
for identical assets
(Level 1)

 

Significant
other
observable
Inputs
(Level 2)

 

Significant
unobservable
inputs
(Level 3)

 

 

 


 


 


 


 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

8,489

 

$

 

$

 

$

8,489

 

Other real estate

 

$

635

 

$

 

$

 

$

635

 

At December 31, 2009, impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $11,100, with a valuation allowance of $2,611 resulting in an additional provision for loan losses of $3,938 for the period.

Other real estate owned, which are measured for impairment using the fair value of the collateral, had a carrying amount of $635 with no valuation allowance for the period.

There have been no transfers between levels for 2010 and 2009.

NOTE 21 – EARNINGS (LOSS) PER SHARE

The factors used in the earnings per share computation follow:

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

2008

 

 

 


 


 


 

Basic

 

 

 

 

 

 

 

 

 

 

Net Income (loss)

 

$

2,160

 

$

3,020

 

$

(1,359

)

Preferred stock dividends earned

 

 

 

 

(774

)

 

(368

)

 

 



 



 



 

Amount available to common shareholders

 

$

2,160

 

$

2,246

 

$

(1,727

)

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

24,781,660

 

 

13,234,286

 

 

6,893,055

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.09

 

$

0.17

 

$

(0.25

)

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

Net Income (loss)

 

 

2,160

 

$

3,020

 

$

(1,359

)

Preferred shareholder dividends earned

 

 

 

 

(774

)

 

(368

)

 

 



 



 



 

Amount available to common shareholders

 

$

2,160

 

$

2,246

 

$

(1,727

)

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding for basic earnings per common share

 

 

24,781,660

 

 

13,234,286

 

 

6,893,055

 

 

 



 



 



 

Add: Dilutive effects of assumed exercise of stock options and vesting of restricted stock

 

 

98,912

 

 

 

 

 

 

 



 



 



 

Average shares and dilutive potential common shares

 

 

24,880,572

 

 

13,234,286

 

 

6,893,055

 

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

0.09

 

$

0.17

 

$

(0.25

)

 

 



 



 



 

Stock options for 1,069,177, 2,799,533, and 1,051,723 shares of common stock were not considered in computing diluted earnings per share for 2010, 2009, and 2008, respectively, because they were antidilutive.

93


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 22 - OTHER COMPREHENSIVE INCOME (LOSS)

Other comprehensive income (loss) components and related taxes were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 


 

 

 

2010

 

2009

 

2008

 

 

 


 


 


 

Unrealized holding gains and losses on available-for-sale securities

 

$

1,216

 

$

(685

)

$

810

 

Less reclassification adjustments for (gains) losses later recognized in income

 

 

(435

)

 

(476

)

 

11

 

 

 



 



 



 

Net unrealized gains and losses

 

 

781

 

 

(1,161

)

 

821

 

Tax effect

 

 

(294

)

 

437

 

 

(309

)

 

 



 



 



 

 

Other comprehensive income (loss)

 

$

487

 

$

(724

)

$

512

 

 

 



 



 



 

NOTE 23 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

Condensed financial information of Bancorp follows:

CONDENSED BALANCE SHEETS
December 31

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

 

 


 


 

 

ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

13,136

 

$

40,677

 

Investment in subsidiaries

 

 

160,241

 

 

129,640

 

Other assets

 

 

673

 

 

285

 

 

 



 



 

 

 

 

$

174,050

 

$

170,602

 

 

 



 



 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

Other liabilities

 

$

 

$

8

 

Shareholders’ equity

 

 

174,050

 

 

170,594

 

 

 



 



 

 

 

$

174,050

 

$

170,602

 

 

 



 



 

CONDENSED STATEMENTS OF INCOME
Years ended December 31

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

2008

 

 

 


 


 


 

 

Interest income

 

$

228

 

$

192

 

$

71

 

Dividends from subsidiary

 

 

 

 

 

 

 

Other income

 

 

 

 

 

 

 

Equity in undistributed subsidiary income (loss)

 

 

2,365

 

 

3,127

 

 

(1,259

)

Interest expense

 

 

 

 

(12

)

 

(14

)

Other expense

 

 

(557

)

 

(352

)

 

(219

)

 

 



 



 



 

 

Income (loss) before income tax

 

 

2,036

 

 

2,955

 

 

(1,421

)

Income tax expense (benefit)

 

 

(124

)

 

(65

)

 

(62

)

 

 



 



 



 

Net income (loss)

 

$

2,160

 

$

3,020

 

$

(1,359

)

 

 



 



 



 

94


1st United Bancorp, Inc.
Notes to Consolidated Financial Statements
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands except per share data)

NOTE 23 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (Continued)

CONDENSED STATEMENTS OF CASH FLOWS
Years ended December 31

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

2008

 

 

 


 


 


 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

2,160

 

$

3,020

 

$

(1,359

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

Equity in undistributed subsidiary income

 

 

(2,365

)

 

(3,127

)

 

1,259

 

Stock based compensation expense

 

 

830

 

 

543

 

 

341

 

Net Change in other assets and liabilities

 

 

(396

)

 

(36

)

 

(50

)

 

 



 



 



 

Net cash from operating activities

 

 

229

 

 

400

 

 

191

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities Investments in subsidiary

 

 

(27,749

)

 

(35,462

)

 

(21,545

)

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowings

 

 

 

 

(250

)

 

250

 

Dividends paid

 

 

 

 

(774

)

 

(206

)

Proceeds from exercise of stock options

 

 

 

 

 

 

 

Repurchase and retirement of common stock

 

 

 

 

 

 

 

Repurchase and retirement of preferred stock

 

 

 

 

(15,095

)

 

 

Issuance of preferred stock

 

 

 

 

9,829

 

 

6,529

 

Issuance of common stock

 

 

(21

)

 

74,925

 

 

10,140

 

 

 



 



 



 

Net cash from financing activities

 

 

(21

)

 

68,635

 

 

16,713

 

 

 

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

(27,541

)

 

33,573

 

 

(4,641

)

Beginning cash and cash equivalents

 

 

40,677

 

 

7,104

 

 

11,745

 

 

 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

Ending cash and cash equivalents

 

$

13,136

 

$

40,677

 

$

7,104

 

 

 



 



 



 


 

 

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

 

 

Item 9A.

Controls and Procedures

Evaluation of Disclosure Controls and Procedures. As of December 31, 2010, the end of the period covered by this Annual Report on Form 10-K, our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13(a) - 15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer each concluded that as of December 31, 2010, the end of the period covered by this Annual Report on Form 10-K, we maintained effective disclosure controls and procedures.

Management’s Report on Internal Control Over Financial Reporting. Our management is responsible for establishing and maintaining effective internal control over financial reporting. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles.

Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation under the framework in Internal Control - Integrated Framework, our management has concluded we maintained effective internal control over financial reporting, as such term is defined in Securities Exchange

95


Act of 1934 Rule 13a-15(f), as of December 31, 2010.

Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting can also be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.

As permitted, the Company has excluded the current year acquisition of The Bank of Miami, N.A. (represents approximately 21% of total assets at December 31, 2010) from the scope of management’s report on internal control over financial reporting.

Management is also responsible for the preparation and fair presentation of the consolidated financial statements and other financial information contained in this report. The accompanying consolidated financial statements were prepared in conformity with U.S. generally accepted accounting principles and include, as necessary, best estimates and judgments by management.

The effectiveness of our internal control over financial reporting as of December 31, 2010 has been audited by Crowe Horwath, LLP, an independent registered public accounting firm, and the firm’s attestation report on this matter is included in Item 8 of this Annual Report on Form 10-K.

Change in Internal Control. Our management, including the Chief Executive Officer and Chief Financial Officer, has reviewed our internal control. There have been no significant changes in our internal control during our most recently completed fiscal quarter that could significantly affect our internal control over financial reporting.

 

 

Item 9B.

Other Information

None.

PART III

 

 

Item 10.

Directors, Executive Officers and Corporate Governance

The information required by Item 10 of Form 10-K with respect to identification of directors and officers is incorporated by reference from the information contained in the sections captioned “Proposal 1 - Election of Directors,” “Executive Officers,” and “Corporate Governance – Codes of Conduct and Ethics” in our Proxy Statement for the Annual Meeting of Shareholders to be held on May 24, 2011 (the “Proxy Statement”), a copy of which we intend to file with the SEC within 120 days after the end of the year covered by this Annual Report on Form 10-K.

Section 16 Compliance

Information appearing under the captions “Section 16(a) Beneficial Ownership Reporting Compliance” in the Proxy Statement is incorporated herein by reference.

 

 

Item 11.

Executive Compensation

The information required by Item 11 of the Form 10-K is incorporated by reference from the information contained in the sections captioned “Executive Compensation” and “Election of Directors, Directors’ Fees” in the Proxy Statement.

96



 

 

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

EQUITY COMPENSATION PLAN INFORMATION

Our shareholders approved the Officers’ and Employees’ Stock Option Plan at the 2003 Annual Meeting. Our shareholders approved the 2008 Incentive Plan at the 2008 Annual Meeting. The 2008 Incentive Plan replaces the Officers’ and Employees’ Stock Option Plan. We no longer grant equity compensation pursuant to the Officers’ and Employees’ Stock Option Plan. The following table provides certain information regarding our equity compensation plans as of December 31, 2010.

 

 

 

 

 

 

 

 

 

 

 

Plan Category

 

Number of
securities to be
issued upon exercise
of outstanding
options, warrants
and rights
(a)

 

Weighted-average
exercise price of
outstanding
options,
warrants and rights
(b)

 

Number of
securities
remaining
available for
future issuance
under
equity
compensation
plans (excluding
securities
reflected in
column (a))
(c)

 


 


 


 


 

Equity Compensation Plans Approved by Securities Holders

 

 

252,854

 

$

7.90

 

 

969,516

 

 

 

 

 

 

 

 

 

 

 

 

Equity Compensation Plans Not Approved by Securities Holders

 

 

2,546,321

 

$

7.82

 

 

0

(1)

 

 



 



 



 

Total

 

 

2,799,175

 

$

7.84

 

 

969,516

 

 

 



 



 



 

(1) Messrs. Orlando, Schupp, and Marino are granted stock options from time to time pursuant to a written employment agreement. Please see section captioned “Executive Compensation” in our Proxy Statement.

The other information required by Item 12 of Form 10-K is incorporated by reference from the information contained in the sections captioned “Security Ownership of Certain Beneficial Owners and Management” in our Proxy Statement.

 

 

Item 13.

Certain Relationships and Related Transactions, and Director Independence

The information required by Item 13 of Form 10-K is incorporated by reference from the information contained in the sections captioned “Transactions with Management and Related Persons” and “Proposal 1 Election of Directors – Committees of the Board of Directors” in the Proxy Statement.

 

 

Item 14.

Principal Accountant Fees and Services

The information required by Item 14 of Form 10-K is incorporated by reference from the information in the section captioned “Audit Fees and Related Matters” in the Proxy Statement.

PART IV

 

 

Item 15.

Exhibits and Financial Statement Schedules

The following documents are filed as part of this report

 

 

 

 

1.

Financial Statements

 

 

 

 

 

Report of Independent Registered Public Accounting Firm

 

 

 

 

 

Consolidated Balance Sheets at the end of Fiscal Years 2010 and 2009

 

 

 

 

 

Consolidated Statements of Income for Fiscal Years 2010, 2009, and 2008

 

 

 

 

 

Consolidated Statements of Changes in Shareholders’ Equity for Fiscal Years 2010, 2009, and 2008

 

 

 

 

 

Consolidated Statements of Cash Flows for Fiscal Years 2010, 2009, and 2008

97



 

 

 

 

 

Notes to Consolidated Financial Statements

 

 

 

 

2.

Financial Statement Schedules

 

 

 

 

 

Other schedules and exhibits are omitted because the required information either is not applicable or is shown in the financial statements or the notes thereto.

 

 

 

 

3.

Exhibits Required to be Filed by Item 601 of Regulation S-K


 

 

 

EXHIBIT
NO.

 

DESCRIPTION


 


2.1

 

Agreement and Plan of Merger, by and among Equitable Financial Group, Inc., Equitable Bank, and 1st United Bancorp, Inc., dated as of October 1, 2007 – incorporated herein by reference to Exhibit 2.1 of the Registrant’s Registration Statement on Form S-4 (filed 11/19/09) (No. 333-147505)

 

 

 

2.2

 

Amendment No. 1 to the Agreement and Plan of Merger, by and among Equitable Financial Group, Inc., Equitable Bank, and 1st United Bancorp, Inc., dated as of December 19, 2007 – incorporated herein by reference to Exhibit 2.1 of the Registrant’s Amendment No. 1 to Registration Statement on Form S-4 (filed 12/28/08) (No. 333-147505)

 

 

 

2.3

 

Purchase and Assumption Agreement by and among Citrus Bank, National Association, CIB Marine Bancshares, Inc. and 1st United Bank, dated April 3, 2008 - incorporated herein by reference to Exhibit 2.1 of the Registrant’s Quarterly Report on Form 10-Q (filed 5/14/08) (No. 001-34462)

 

 

 

2.4

 

Amendment to Purchase and Assumption Agreement by and among Citrus Bank, National Association, cm Marine Bancshares, Inc., 1st United Bank, and 1st United Bancorp, Inc., dated May 13,2008 - incorporated herein by reference to Exhibit 2.2 of the Registrant’s Quarterly Report on Form 10-Q (filed 5/14/08) (No. 001-34462)

 

 

 

2.5

 

Purchase and Assumption Agreement – Whole Bank; All Deposits, among the Federal Deposit Insurance Corporation, receiver of Republic Federal Bank, N.A., Miami, Florida, the Federal Deposit Insurance Corporation, and 1st United Bank, dated as of December 11, 2009 – incorporated herein by reference to Exhibit 2.1 of the Registrant’s Current Report on Form 8-K (filed 12/17/09) (No. 001-34462)

 

 

 

2.6

 

Amendment to Purchase and Assumption Agreement, among the Federal Deposit Insurance Corporation, receiver of Republic Federal Bank, N.A., Miami, Florida, the Federal Deposit Insurance Corporation, and 1st United Bank, effective as of December 17, 2010 – incorporated herein by reference to Exhibit 2.2 of the Registrant’s Current Report on Form 8-K (filed 12/17/09) (No. 001-34462)

 

 

 

2.7

 

Purchase and Assumption Agreement – Whole Bank; All Deposits, among the Federal Deposit Insurance Corporation, receiver of The Bank of Miami, N.A., Miami, Florida, the Federal Deposit Insurance Corporation, and 1st United Bank, dated as of December 17, 2010 – incorporated herein by reference to Exhibit 2.1 of the Registrant’s Current Report on Form 8-K (filed 12/20/10) (No. 001-34462)

 

 

 

3.1

 

Amended and Restated Articles of Incorporation of the Registrant - incorporated herein by reference to Exhibit 3.1 of the Registrant’s Quarterly Report on Form 10-Q (filed 7/22/08) (No. 001-34462)

 

 

 

3.2

 

Amendment to the 1st United Bancorp, Inc. Amended and Restated Articles of Incorporation – incorporated herein by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K (filed 5/28/09) (No. 001-34462)

 

 

 

3.3

 

Amendment to the 1st United Bancorp, Inc. Amended and Restated Articles of Incorporation– incorporated herein by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K (filed 12/9/09) (No. 001-34462)

 

 

 

3.4

 

Bylaws of the Registrant – incorporated herein by reference to Exhibit 3.2 of the Registrant’s Current Report on Form 8-K (filed 12/9/09) (No. 001-34462)

 

 

 

4.1

 

See Exhibits 3.1 through 3.4 for provisions of the Articles of Incorporation and Bylaws of the Registrant defining rights of the holders of common stock of the Registrant

 

 

 

4.2

 

Subordinated Capital Note, effective July 7, 2008, by 1st United Bank in favor of Silverton Bank, N.A. in the amount of $5,000,000 - incorporated herein by reference to Exhibit 4.1 of the Registrant’s Current Report on Form 8-K (filed 7/10/08) (No. 001-34462)

 

 

 

4.3

 

Form of Indenture – incorporated herein by reference to Exhibit 4.2 of the Registrant’s Registration Statement of Form S-3 (filed 11/23/10) (No. 333-070789)

98



 

 

 

EXHIBIT
NO.

 

DESCRIPTION


 


10.1

 

Amended and Restated Employment Agreement with John Marino, dated as of December 18, 2008 – incorporated herein by reference to Exhibit 10.2 of the Registrant’s Form 10-K (filed 3/13/09) (No. 001-34462)

 

 

 

10.2

 

Amended and Restated Employment Agreement with Warren S. Orlando, dated as of December 18, 2008 – incorporated herein by reference to Exhibit 10.3 of the Registrant’s Form 10-K (filed 3/13/09) (No. 001-34462)

 

 

 

10.3

 

Amended and Restated Employment Agreement with Rudy E. Schupp, dated as of December 18, 2008 – incorporated herein by reference to Exhibit 10.4 of the Registrant’s Form 10-K (filed 3/13/09) (No. 001-34462)

 

 

 

10.4

 

Amended and Restated Supplemental Executive Retirement Plan Agreement for John Marino, dated as of December 18, 2008 – incorporated herein by reference to Exhibit 10.5 of the Registrant’s Form S-1 (filed 8/26/09) (No. 333-161563)

 

 

 

10.5

 

Amended and Restated Supplemental Executive Retirement Plan Agreement for Warren S. Orlando, dated as of December 18, 2008 – incorporated herein by reference to Exhibit 10.6 of the Registrant’s Form 10-K (filed 3/13/09) (No. 001-34462)

 

 

 

10.6

 

Amended and Restated Supplemental Executive Retirement Plan Agreement for Rudy E. Schupp, dated as of December 18, 2008 – incorporated herein by reference to Exhibit 10.6 of the Registrant’s Form 10-K (filed 3/13/09) (No. 001-34462)

 

 

 

10.7

 

2008 Incentive Plan - incorporated herein by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K (filed 5/30/08) (No. 001-34462)

 

 

 

10.8

 

Subordinated Capital Note Purchase Agreement between 1st United Bank and Silverton Bank, N.A., effective July 7, 2008 - incorporated herein by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K (filed 7/10/08) (No. 001-34462)

 

 

 

10.9

 

Letter Agreement, dated March 13, 2009, between 1st United Bancorp, Inc. and the United States Department of Treasury, which includes the Securities Purchase Agreement-Standard Terms attached thereto – incorporated herein by reference to Exhibit 10.13 of the Registrant’s Form 10-K (filed 3/13/09) (No. 001-34462)

 

 

 

10.13

 

Employment Agreement by and between the Registrant and Wade A. Jacobson, effective as of December 22, 2009 – incorporated herein by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K (filed 12/23/09) (No. 001-34462)

 

 

 

11.1

 

Statement re Computation of Per Share Earnings*

 

 

 

14.1

 

Code of Ethics**

 

 

 

21.1

 

Subsidiaries of the Registrant**

 

 

 

23.1

 

Consent of Crowe Horwath LLP, independent registered public accounting firm**

 

 

 

31.1

 

Certification of CEO pursuant to Securities and Exchange Act Section 302 of the Sarbanes-Oxley Act of 2002.**

 

 

 

31.2

 

Certification of CFO pursuant to Securities and Exchange Act Section 302 of the Sarbanes-Oxley Act of 2002.**

 

 

 

32.1

 

Certification of CEO and CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**

 

 

 

*

 

Information required to be presented in Exhibit 11 is provided in Note 21 to the consolidated financial statements under Part II, Item 8 of this Form 10-K in accordance with the provisions of U.S. generally accepted accounting principles.

 

 

 

**

 

Filed electronically herewith.

99


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on February 14, 2011, its behalf by the undersigned thereunto duly authorized.

1ST UNITED BANCORP, INC.
(Registrant)

 

 

By:

/s/ John Marino

 


 

JOHN MARINO

 

PRESIDENT AND CHIEF FINANCIAL OFFICER

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed on February 14, 2011, by the following persons on behalf of the Registrant and in the capacities indicated.

 

 

 

/s/ Rudy E. Schupp

 

 


 

 

Rudy E. Schupp

 

 

Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

 

 

/s/ John Marino

 

 


 

 

John Marino

 

 

President and Chief Financial Officer

 

 

(Principal Financial and Accounting Officer)

 

 

 

 

 

/s/ Paula Berliner

 

/s/ Carlos Morrison


 


Paula Berliner, Director

 

Carlos Morrison, Director

 

 

 

/s/ Jeffery L. Carrier

 

/s/ Joseph W. Veccia, Jr.


 


Jeffery L. Carrier, Director

 

Joseph W. Veccia, Jr., Director

 

 

 

/s/ Ronald A. David, Esq.

 

/s/ John Marino


 


Ronald A. David, Esq., Director

 

John Marino, Director

 

 

 

/s/ James D. Evans

 

/s/ Warren S. Orlando


 


James D. Evans, Director

 

Warren S. Orlando, Director

 

 

 

/s/ Arthur S. Loring

 

/s/ Rudy E. Schupp


 


Arthur S. Loring, Director

 

Rudy E. Schupp, Director

 

 

 

/s/ Thomas E. Lynch

 

 


 

 

Thomas E. Lynch, Director

 

 

100