Attached files
Exhibit 12
PHILIP MORRIS INTERNATIONAL INC. AND SUBSIDIARIES
Computation of Ratios of Earnings to Fixed Charges
(in millions of dollars)
For the Years Ended December 31, | |||||||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||||
Earnings before income taxes |
$ | 10,324 | $ | 9,243 | $ | 9,937 | $ | 8,884 | $ | 8,208 | |||||||||||||||
Add (deduct): |
|||||||||||||||||||||||||
Equity in net loss (earnings) of less than 50% owned affiliates |
8 | 6 | 64 | (100 | ) | (163 | ) | ||||||||||||||||||
Dividends from less than 50% owned affiliates |
| | 12 | 100 | 154 | ||||||||||||||||||||
Fixed charges |
1,069 | 1,006 | 618 | 359 | 446 | ||||||||||||||||||||
Interest capitalized, net of amortization |
1 | 2 | (11 | ) | (8 | ) | (4 | ) | |||||||||||||||||
Earnings available for fixed charges |
$ | 11,402 | $ | 10,257 | $ | 10,620 | $ | 9,235 | $ | 8,641 | |||||||||||||||
Fixed charges: |
|||||||||||||||||||||||||
Interest incurred |
$ | 976 | $ | 920 | $ | 543 | $ | 280 | $ | 378 | |||||||||||||||
Portion of rent expense deemed to represent interest factor |
93 | 86 | 75 | 79 | 68 | ||||||||||||||||||||
Fixed charges |
$ | 1,069 | $ | 1,006 | $ | 618 | $ | 359 | $ | 446 | |||||||||||||||
Ratio of earnings to fixed charges |
10.7 | 10.2 | 17.2 | 25.7 | 19.4 | ||||||||||||||||||||