Attached files

file filename
8-K - GLACIER BANCORP, INC.v209248_8k.htm

Glacier Bancorp, Inc. Announces Results for Quarter Ended December 31, 2010



HIGHLIGHTS:



- Net earnings for the quarter of $9.6 million and net earnings of $42.3 million for 2010, an increase of 23 percent over the prior year.



- Diluted earnings per share of $0.13 for the quarter and $0.61 for 2010.



- Non-interest bearing deposits increased $45 million, or 6 percent for 2010.



- Interest bearing deposits increased $376 million, or 11 percent for 2010.



- Non-interest income increased $2.0 million, or 8 percent from prior quarter.



- Gain on sale of loans of $9.8 million, an increase of 34 percent from the prior quarter and 62 percent from the prior year fourth quarter.



- Dividend declared of $0.13 per share for the fourth quarter.  

KALISPELL, Mont., Jan. 27, 2011 /PRNewswire/ --

Earnings Summary - unaudited


Three months


Twelve months

($ in thousands, except per share data)


ended December 31,


ended December 31,



2010


2009


2010


2009










Net earnings

$

9,593


9,474

$

42,330


34,374

Diluted earnings per share

$

0.13


0.15

$

0.61


0.56

Return on average assets (annualized)


0.58%


0.62%


0.67%


0.60%

Return on average equity (annualized)


4.47%


5.43%


5.18%


4.97%



Glacier Bancorp, Inc. (Nasdaq: GBCI) reported net earnings of $9.6 million for the fourth quarter of 2010, an increase of $119 thousand, or 1 percent, from the $9.5 million for the fourth quarter of 2009.  The diluted earnings per share of $0.13 for the quarter represented a 13 percent decrease from the diluted earnings per share of $0.15 for the same quarter of 2009.  This quarter's earnings per share includes $0.02 per share from the gain on sale of investments, net of tax.  Annualized return on average assets and return on average equity for the fourth quarter were 0.58 percent and 4.47 percent, respectively, which compares with prior year returns for the fourth quarter of 0.62 percent and 5.43 percent, respectively.

Net earnings for the year ended December 31, 2010 were $42.3 million, which is an increase of $8.0 million or 23 percent, over the prior year.  Diluted earnings per share of $0.61 is an increase of 9 percent over $0.56 earned in 2009.  

"Fourth quarter earnings were in line with what we anticipated; however, our performance for the year was again below what we have achieved in the past and expect to deliver in the future," said Mick Blodnick, President and Chief Executive Officer.  "Although the economy is showing some signs of improvement and asset quality looks to be stabilizing, the current rate environment will continue to challenge our net interest margin as it has the past seven quarters," Blodnick said.  "Hopefully in 2011 loan demand will improve which would really help our margin.  Until that time we will continue to deploy our excess liquidity by purchasing short duration agency mortgage-backed-securities.  Unfortunately this type of structure with its low return places further stress on our asset yield."

Assets  


December 31,


September 30,


December 31,


$ Change from

September 30,


$ Change from

December 31,

(Unaudited - $ in thousands)


2010


2010


2009


2010


2009












Cash on hand and in banks


$        71,465


83,684


120,731


(12,219)


(49,266)

Investments, interest bearing deposits, FHLB stock, FRB stock, and fed funds


2,494,513


1,856,989


1,596,238


637,524


898,275

Loans:











   Residential real estate


709,090


787,335


797,626


(78,245)


(88,536)

   Commercial


2,451,091


2,515,767


2,613,218


(64,676)


(162,127)

   Consumer and other


665,321


680,858


719,401


(15,537)


(54,080)

       Loans receivable, gross


3,825,502


3,983,960


4,130,245


(158,458)


(304,743)

   Allowance for loan and lease losses


(137,107)


(134,257)


(142,927)


(2,850)


5,820

       Loans receivable, net


3,688,395


3,849,703


3,987,318


(161,308)


(298,923)

Other assets


504,914


482,283


487,508


22,631


17,406

   Total assets


$   6,759,287


6,272,659


6,191,795


486,628


567,492



Total assets at December 31, 2010 were $6.759 billion, which is $487 million, or 8 percent greater than total assets of $6.273 billion at September 30, 2010 and $567 million, or 9 percent greater than total assets of $6.192 billion at December 31, 2009.  

Investment securities, including interest bearing deposits, FHLB and FRB stock, and federal funds sold, have increased $638 million, or 34 percent, from September 30, 2010 and increased $898 million, or 56 percent, since December 31, 2009.  "This quarter we were successful in purchasing a sufficient amount of investment securities to help offset the reduction of our loan portfolio and the increased amount of amortization of our agency mortgage-backed securities portfolio," Blodnick said.  "It has been a challenge this year finding the specific investment structures we desire in any significant quantity.  Fortunately that market opened up some in the latest quarter and we took advantage of it," Blodnick said.  The Company continues to purchase investment securities as loan originations slow, such purchases predominately mortgage-backed securities issued by Freddie Mac and Fannie Mae with short weighted-average-lives.  While mitigating against extension-risk, such securities have lower yields. These security purchases allow the Company to create incremental yield without taking any long-term interest rate risk.  The Company also continues to selectively purchase tax-exempt investment securities.  Investment securities represent 37 percent of total assets at December 31, 2010 versus 26 percent of total assets at December 31, 2009.

At December 31, 2010, gross loans were $3.826 billion, a decrease of $158 million over gross loans of $3.984 billion at September 30, 2010.  Gross loans decreased $305 million, or 7 percent, over gross loans of $4.130 billion at December 31, 2009.  The largest decrease in dollars was in commercial loans which decreased $162 million, or 6 percent, from December 31, 2009.  The largest percentage decrease was in residential real estate loans which decreased $89 million, or 11 percent, from December 31, 2009.  The decrease in each loan category is due to slower loan demand within the Company's market areas.  Excluding net charge-offs of $91 million, loans transferred to other real estate of $72 million, and an increase in loans held for sale of $10 million, loans decreased $152 million, or 4 percent from December 31, 2009.  

Credit Quality Summary


December 31,


September 30,


December 31,

(Unaudited - $ in thousands)


2010


2010


2009








Allowance for loan and lease losses - beginning of year

$

142,927


142,927


76,739

Provision expense


84,693


57,318


124,618

Charge-offs


(93,950)


(68,868)


(60,896)

Recoveries


3,437


2,880


2,466

Allowance for loan and lease losses - end of period

$

137,107


134,257


142,927








Other real estate owned

$

73,485


63,440


57,320

Accruing loans 90 days or more overdue


4,531


5,335


5,537

Non-accrual loans


192,505


192,695


198,281

   Total non-performing assets

$

270,521


261,470


261,138








Allowance for loan and lease losses as a percentage of non-performing assets


51%


51%


55%








Non-performing assets as a percentage of subsidiary assets


3.91%


4.03%


4.13%








Allowance for loan and lease losses as a percentage of total loans


3.58%


3.37%


3.46%








Net charge-offs as a percentage of total loans


2.37%


1.66%


1.42%








Accruing loans 30-89 days overdue

$

45,497


40,923


87,491



Credit Quality

At December 31, 2010, the allowance for loan and lease losses ("allowance") was $137.1 million, an increase of $2.9 million from the prior quarter and a decrease of $5.8 million from prior year end.  The allowance was 3.58 percent of total loans outstanding at December 31, 2010, with such percentage up from the 3.37 percent at September 30, 2010 and the 3.46 percent at December 31, 2009.  "Sales activity slowed down significantly in the fourth quarter which was not a big surprise given that winter is traditionally a difficult time to generate much interest in the sale of real estate lots and land development projects," Blodnick said. "We hope that as spring approaches the activity level experienced last year will improve further and provide an opportunity to again dispose of some of these troubled assets.  In the mean time, we continue to reduce our exposure to the types of loans that have caused us the most loss, mainly land lot and other construction," Blodnick said.  The allowance was 51 percent of non-performing assets at December 31, 2010, compared to 51 percent at the prior quarter and down slightly from 55 percent a year ago.  Non-performing assets as a percentage of total subsidiary assets at December 31, 2010 were at 3.91 percent, down from 4.03 percent as of prior quarter, and down from 4.13 percent at prior year end.  Early stage delinquencies (accruing 30-89 days past due) of $45.5 million at December 31, 2010 increased slightly from prior quarter's $40.9 million, but improved from prior year's $87.5 million.  Loan portfolio growth, composition, average loan size, credit quality considerations, and other environmental factors will continue to determine the level of additional provision for loan loss expense at each subsidiary bank.  

Credit Quality Trends









(Unaudited - $ in thousands)




Accruing











Loans 30-89


Non-Performing



Provision




ALLL


Days Overdue


Assets to



for Loan


Net


as a Percent


as a Percent of


Total Subsidiary



Losses


Charge-Offs


of Loans


Loans


Assets

Q4 2010

$

27,375


24,525


3.58%


1.19%


3.91%

Q3 2010


19,162


26,570


3.37%


1.03%


4.03%

Q2 2010


17,246


19,181


3.51%


0.90%


4.01%

Q1 2010


20,910


20,237


3.53%


1.50%


4.19%

Q4 2009


36,713


19,116


3.46%


2.12%


4.13%

Q3 2009


47,050


19,094


3.10%


1.08%


4.10%

Q2 2009


25,140


11,543


2.36%


1.52%


3.06%

Q1 2009


15,715


8,677


2.01%


1.60%


1.97%



Allowance for Loan and Lease Losses

The current quarter provision for loan loss expense was $27.4 million, an increase of $8.2 million from the prior quarter and a decrease of $9.3 million from the fourth quarter in 2009.  Net charged-off loans for the current quarter were $24.5 million compared to $26.6 million for the prior quarter and $19.1 million for the same quarter in 2009.  

During the second quarter of 2010, the Company formed a wholly owned subsidiary, GBCI Other Real Estate ("GORE") to isolate bank foreclosed properties for legal protection and administrative purposes.  During the year, foreclosed properties were transferred to the new entity from bank subsidiaries at fair market value and such properties are currently held for sale.  

For additional information regarding credit quality and a breakout of the loan portfolio by regulatory classification, see the exhibits at the end of this press release.









$ Change from


$ Change from

Liabilities  


December 31,


September 30,


December 31,


September 30,


December 31,

(Unaudited - $ in thousands)


2010


2010


2009


2010


2009












Non-interest bearing deposits


$      855,829


887,637


810,550


(31,808)


45,279

Interest bearing deposits


3,666,073


3,530,204


3,289,602


135,869


376,471

Federal Home Loan Bank advances


965,141


579,184


790,367


385,957


174,774

Federal Reserve Bank discount window


-


-


225,000


-


(225,000)

Securities sold under agreements to repurchase and other borrowed funds


269,408


254,995


226,251


14,413


43,157

Other liabilities


39,500


41,889


39,147


(2,389)


353

Subordinated debentures


125,132


125,096


124,988


36


144

    Total liabilities


$   5,921,083


5,419,005


5,505,905


502,078


415,178



As of December 31, 2010, non-interest bearing deposits of $856 million decreased $32 million, or 4 percent, since September 30, 2010 and increased $45 million, or 6 percent, since December 31, 2009.  Interest bearing deposits of $3.666 billion at December 31, 2010 include $203 million issued through the Certificate of Deposit Account Registry System ("CDARS").  Interest bearing deposits increased $136 million, or 4 percent, from September 30, 2010 and $376 million, or 11 percent from December 31, 2009.  The increase in interest bearing deposits from September 30, 2010 and December 31, 2009 includes $51 million and $226 million, respectively, from wholesale deposits, including CDARS.  The increase in non-interest bearing deposits from prior year end and the increase in interest bearing deposits from the prior quarter and prior year end was driven by a greater number of personal and business customers, as well as existing customers retaining cash deposits because of the uncertainty in the current interest rate environment and for liquidity purposes.  The decrease in non-interest bearing deposits from the prior quarter resulted primarily from seasonal decreases that typically occur during the fourth quarter.

Increases in deposits have reduced the Company's reliance on the amount of borrowings necessary to fund investment security growth over the prior quarter and prior year end.  Federal Home Loan Bank advances increased $386 million, or 67 percent, from September 30, 2010 and increased $175 million, or 22 percent, from December 31, 2009.  There were no Federal Reserve Bank borrowings through the Term Auction Facility ("TAF") program at December 31, 2010 or September 30, 2010 due to cessation of the TAF program by the Federal Reserve.  Repurchase agreements and other borrowed funds were $269 million at December 31, 2010, an increase of $43 million, or 19 percent, from December 31, 2009.









$ Change from


$ Change from

Stockholders' equity - unaudited


December 31,


September 30,


December 31,


September 30,


December 31,

($ in thousands except per share data)


2010


2010


2009


2010


2009












Common equity


$      837,676


837,212


686,238


464


151,438

Accumulated other comprehensive income (loss)


528


16,442


(348)


(15,914)


876

  Total stockholders' equity


838,204


853,654


685,890


(15,450)


152,314

Goodwill and core deposit intangible, net


(157,016)


(157,774)


(160,196)


758


3,180

  Tangible stockholders' equity


$      681,188


695,880


525,694


(14,692)


155,494












Stockholders' equity to total assets


12.40%


13.61%


11.08%





Tangible stockholders' equity to total tangible assets


10.32%


11.38%


8.72%





Book value per common share


$          11.66


11.87


11.13


(0.21)


0.53

Tangible book value per common share


$            9.47


9.68


8.53


(0.21)


0.94

Market price per share at end of period


$          15.11


14.59


13.72


0.52


1.39



Total stockholders' equity and book value per share decreased $15 million and $0.21 per share, respectively, from the prior quarter resulting from the decrease in accumulated other comprehensive income representing net unrealized gains or losses (net of tax) on the securities portfolio.  Total stockholders' equity and book value per share increased $152 million and $0.53 per share, respectively, from December 31, 2009, the increase largely the result of the $146 million in net proceeds from the Company's March equity offering of 10.291 million shares.  Tangible stockholders' equity has increased $155 million, or 30 percent, since December 31, 2009 with tangible stockholders' equity to tangible assets at 10.32 percent and 8.72 percent as of December 31, 2010 and December 31, 2009, respectively.  

Cash Dividend

On December 29, 2010, the board of directors declared a cash dividend of $0.13 per share, payable January 20, 2011 to shareholders of record on January 11, 2011.  Future cash dividends will depend on a variety of factors, including net income, capital, asset quality and general economic conditions.

Operating Results for Three Months Ended December 31, 2010

Compared to September 30, 2010 and December 31, 2009

Revenue summary







(Unaudited - $ in thousands)


Three months ended



December 31,


September 30,


December 31,



2010


2010


2009

Net interest income







   Interest income


$         69,083


72,103


78,112

   Interest expense


12,420


13,581


14,273

       Total net interest income


56,663


58,522


63,839








Non-interest income







   Service charges, loan fees, and other fees


12,178


13,222


12,212

   Gain on sale of loans


9,842


7,367


6,089

   Gain on sale of investments


2,225


2,041


3,328

   Other income


1,715


1,355


4,450

      Total non-interest income


25,960


23,985


26,079



$         82,623


82,507


89,918








Net interest margin (tax-equivalent)


3.91%


4.19%


4.70%












($ in thousands)


$ Change from


$ Change from


% Change from


% Change from



September 30,


December 31,


September 30,


December 31,



2010


2009


2010


2009

Net interest income









  Interest income


$         (3,020)


(9,029)


-4%


-12%

  Interest expense


(1,161)


(1,853)


-9%


-13%

     Total net interest income


(1,859)


(7,176)


-3%


-11%










Non-interest income









  Service charges, loan fees, and other fees


(1,044)


(34)


-8%


0%

  Gain on sale of loans


2,475


3,753


34%


62%

  Gain on sale of investments


184


(1,103)


9%


-33%

  Other income


360


(2,735)


27%


-61%

     Total non-interest income


1,975


(119)


8%


0%



$              116


(7,295)


0%


-8%



Net Interest Income

Net interest income decreased $1.9 million from the prior quarter and decreased $7.2 million over prior year's fourth quarter.  The current quarter net interest margin as a percentage of earning assets, on a tax-equivalent basis, was 3.91 percent which is 28 basis points lower than the 4.19 percent for the prior quarter which includes a 6 basis points reduction from the reversal of interest on non-accrual loans.  The net interest margin for the current quarter is 79 basis points lower than the 4.70 percent result for the fourth quarter of 2009.  

The decrease in interest income is primarily due to a lower yield and volume of loans.  In addition, the Company purchased a significant amount of investment securities, 82 percent of which were U.S. Agency-issued mortgage-backed securities, such securities purchased at a premium in order to achieve the structure desired.  The recent increase in refinance activity caused a significant increase in premium amortization of the mortgage-backed securities portfolio during the quarter, the effect of which caused a decrease in interest income and a significant drop in the net interest margin.  As the refinance activity funnels through the mortgage-backed securities portfolio, the premium amortization is expected to slow.  The decrease in interest expense is primarily attributable to the rate decreases on interest bearing deposits and lower cost borrowings. "The additional premium amortization in the quarter resulted in a 28 basis point reduction in the net interest margin compared to the prior quarter and a 56 basis point reduction from the year ago quarter," said Ron Copher, Chief Financial Officer.  

Non-interest Income

Non-interest income for the quarter totaled $26.0 million, an increase of $2.0 million over the prior quarter and a decrease of $119 thousand over the same quarter last year.  Fee income of $12.2 million decreased $1.0 million, or 8 percent, during the quarter.  The decrease from the prior quarter was primarily due to seasonal factors and higher volumes occurring in the third quarter historically.  Gain on sale of loans increased $2.5 million, or 34 percent, over the prior quarter and $3.8 million, or 62 percent, over prior year's fourth quarter, primarily the result of significant mortgage purchase and refinance activity during the fourth quarter of 2010.  "The banks continued to focus on their mortgage lending activity during the recent refinancing 'boomlet' as reflected in the strong mortgage fee income achieved for the quarter," said Ron Copher, Chief Financial Officer.  Net gain on sale of investments was $2.2 million for the current quarter compared to $2.0 million for the previous quarter and $3.3 million for the prior year's fourth quarter.  Such sales were executed with the proceeds used to purchase securities that enable the investment portfolio to perform well across varying interest rate scenarios.  Other income of $1.7 million for the current quarter is an increase of $360 thousand from the prior quarter, such increase includes the $194 thousand gain in the fourth quarter sale of 1st Bank's merchant card servicing portfolio.  Other income in the prior year's fourth quarter included a $3.5 million one-time bargain purchase gain from the acquisition of First National Bank and Trust ("First National").  Excluding the bargain purchase gain, other income increased $747 thousand from the prior year's fourth quarter.  

Non-interest expense summary


Three months ended

(Unaudited - $ in thousands)


December 31,


September 30,


December 31,



2010


2010


2009

Compensation and employee benefits and related expense


$         22,485


$         22,235


$           21,376

Occupancy and equipment expense


6,291


6,034


6,130

Advertising and promotions


1,683


1,912


1,435

Outsourced data processing expense


852


750


850

Core deposit intangibles amortization


758


801


822

Other real estate owned expense


2,847


9,655


3,370

Federal Deposit Insurance premiums


2,123


2,633


1,940

Other expenses


8,697


7,995


8,410

     Total non-interest expense


$         45,736


$         52,015


$           44,333












(Unaudited - $ in thousands)


$ Change from


$ Change from


% Change from


% Change from



September 30,


December 31,


September 30,


December 31,



2010


2009


2010


2009

Compensation and employee benefits and related expense


$              250


$           1,109


1%


5%

Occupancy and equipment expense


257


161


4%


3%

Advertising and promotions


(229)


248


-12%


17%

Outsourced data processing expense


102


2


14%


0%

Core deposit intangibles amortization


(43)


(64)


-5%


-8%

Other real estate owned expense


(6,808)


(523)


-71%


-16%

Federal Deposit Insurance premiums


(510)


183


-19%


9%

Other expenses


702


287


9%


3%

     Total non-interest expense


$         (6,279)


$           1,403


-12%


3%



Non-interest Expense

Non-interest expense of $45.7 million for the quarter decreased by $6.3 million, or 12 percent, from the prior quarter and increased $1.4 million, or 3 percent, from the prior year fourth quarter.  Compensation and employee benefits of $22.5 million increased $1.1 million, or 5 percent, from the prior year fourth quarter and is primarily due to the increased number of full-time equivalent employees, which increased from 1,643 to 1,674 since the end of the 2009 fourth quarter.  

Occupancy and equipment expense increased $257 thousand, or 4 percent, from the prior quarter and increased $161 thousand, or 3 percent, from the prior year fourth quarter.  Advertising and promotion expense decreased $229 thousand, or 12 percent, from the prior quarter.  The third quarters advertising expense was abnormally high due to the aggressive marketing relating to the other real estate owned.  Advertising and promotion expense increased $248 thousand, or 17 percent, from the fourth quarter of 2009.  Other real estate owned expenses decreased $6.8 million, or 71 percent, from the prior quarter which included $6.4 million in fair value write-downs.  Other real estate owned expenses decreased $523 thousand, or 16 percent, from prior year fourth quarter.  The current quarter other real estate owned expense of $2.8 million included $1.7 million of operating expenses, $707 thousand of fair value write-downs, and $365 thousand of loss on sale of other real estate owned.  FDIC premiums decreased $510 thousand, or 19 percent, from prior quarter and increased $183 thousand, or 9 percent, from the prior year fourth quarter.  Other expenses increased $702 thousand, or 9 percent, from the prior quarter and increased $287 thousand, or 3 percent, from the prior year fourth quarter.  

Efficiency Ratio

In 2010, the Company revised the efficiency ratio calculation to be consistent with industry reporting by SNL Financial and has also revised the efficiency ratio reported for all prior periods.  The efficiency ratio is now calculated as non-interest expense before other real estate owned expenses, core deposit intangible amortization, and non-recurring expense items as a percentage of fully taxable equivalent net interest income and non-interest income, excluding gains and losses on sale of investment securities, other real estate owned income, and non-recurring income items.  The efficiency ratio for the quarter was 52 percent compared to 47 percent for the prior year fourth quarter.  The increase resulted from continuing pressure on net interest income in the current low interest rate environment coupled with increases in operating expenses.

Operating Results for Twelve Months Ended December 31, 2010 Compared to  

December 31, 2009

Revenue summary


Twelve months ended


$ Change From


% Change From

(Unaudited - $ in thousands)


December 31,


December 31,


December 31,


December 31,



2010


2009


2009


2009

Net interest income









   Interest income


$       288,402


$       302,494


$         (14,092)


-5%

   Interest expense


53,634


57,167


(3,533)


-6%

       Net interest income


234,768


245,327


(10,559)


-4%










Non-interest income









   Service charges, loan fees, and other fees


47,946


45,871


2,075


5%

   Gain on sale of loans


27,233


26,923


310


1%

   Gain on sale of investments


4,822


5,995


(1,173)


-20%

   Other income


7,545


7,685


(140)


-2%

       Total non-interest income


87,546


86,474


1,072


1%



$       322,314


$       331,801


$           (9,487)


-3%










Net interest margin (tax-equivalent)


4.21%


4.82%







Net Interest Income

Net interest income for the year decreased $10.6 million, or 4 percent, over 2009.  Total interest income decreased $14 million, or 5 percent, while total interest expense decreased $3.5 million, or 6 percent.  The net interest margin as a percentage of earning assets, on a tax equivalent basis, decreased 61 basis points from 4.82 percent for 2009 to 4.21 percent for 2010 which includes a 6 basis points reduction from the reversal of interest on non-accrual loans.  As previously discussed, the continuing decrease in lower yield and volume loans coupled with an increase in lower yielding investment securities continues to put pressure on both the interest income and net interest margin.

Non-interest Income

Non-interest income increased for the year by $1.0 million over the same period in 2009.  Fee income for 2010 increased $2.1 million, or 5 percent, compared to the prior year primarily from an increase in debit card income.  Gain on sale of loans has remained at historical highs of $27.2 million for the year, which is an increase of $310 thousand, or 1 percent, over last year.  Included in current year other income is $2.0 million in one-time gains on merchant card servicing portfolios and included in prior year other income is $3.5 million in a one-time bargain purchase gain from the acquisition of First National.  Excluding one-time gains, other income increased $1.3 million over the same period in 2009, much of which related to income and gain on sale of other real estate owned.  










Non-interest expense summary


Twelve months ended


$ Change From


% Change From

(Unaudited - $ in thousands)


December 31,


December 31,


December 31,


December 31,



2010


2009


2009


2009

Compensation and employee benefits and related expense


$         87,728


$         84,965


$             2,763


3%

Occupancy and equipment expense


24,261


23,471


790


3%

Advertising and promotions


6,831


6,477


354


5%

Outsourced data processing expense


3,057


3,031


26


1%

Core deposit intangibles amortization


3,180


3,116


64


2%

Other real estate owned expense


22,193


9,092


13,101


144%

Federal Deposit Insurance premiums


9,121


8,639


482


6%

Other expenses


31,577


30,027


1,550


5%

     Total non-interest expense


$       187,948


$       168,818


$           19,130


11%



Non-interest Expense

Non-interest expense for 2010 increased by $19.1 million, or 11 percent, from the same period last year.  Compensation and employee benefits increased $2.8 million, or 3 percent, from 2009 which relates to the increase in full-time equivalent employees including the addition of First National employees in October 2009.  Occupancy and equipment expense increased $790 thousand, or 3 percent, from 2009.  Advertising and promotion expense increased by $354 thousand, or 5 percent, from 2009.  The primary category that saw much higher expense was the other real estate owned which increased $13.1 million, or 144 percent, from the prior year.  The other real estate owned expenses of $22.2 million for 2010 included $5.1 million of operating expenses, $10.4 million of fair value write-downs, and $6.7 million of loss on sale of other real estate owned.  FDIC premiums increased $482 thousand, or 6 percent, from the prior year which included a second quarter special assessment of $2.5 million.  Other expense increased $1.6 million, or 5 percent, from the prior year.  

Allowance for Loan and Lease Losses

The provision for loan loss expense was $84.7 million for 2010, a decrease of $39.9 million, or 32 percent, from the same period in 2009.  Net charged-off loans during the year ended December 31, 2010 was $90.5 million, an increase of $32.1 million from the same period in 2009.

Efficiency Ratio

The efficiency ratio for 2010 was 50 percent compared to 46 percent for 2009.  The increase in efficiency ratio resulted from continuing pressure on net interest income in the current low interest rate environment coupled with small increases in operating expenses.

About Glacier Bancorp, Inc.

Glacier Bancorp, Inc. is a regional multi-bank holding company providing commercial banking services in 60 communities in Montana, Idaho, Utah, Washington, Wyoming and Colorado.  Glacier Bancorp, Inc. is headquartered in Kalispell, Montana, and conducts its operations principally through eleven community bank subsidiaries. These subsidiaries include: six banks domiciled in Montana - Glacier Bank of Kalispell, First Security Bank of Missoula, Valley Bank of Helena, Big Sky Western Bank of Bozeman, Western Security Bank of Billings, and First Bank of Montana of Lewistown; two banks domiciled in Idaho - Mountain West Bank of Coeur d'Alene and Citizens Community Bank of Pocatello; two banks domiciled in Wyoming - 1st Bank of Evanston and First National Bank & Trust of Powell; and one bank domiciled in Colorado - Bank of the San Juans of Durango.

This news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements include, but are not limited to, statements about management's plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as "expects," "anticipates," "intends," "plans," "believes," "should," "projects," "seeks," "estimates" or words of similar meaning. These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company's control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations in the forward-looking statements, including those set forth in this news release:

  • the risks associated with lending and potential adverse changes of the credit quality of loans in the Company's portfolio, including as a result of declines in the housing and real estate markets in its geographic areas;
  • increased loan delinquency rates;
  • the risks presented by a continued economic downturn, which could adversely affect credit quality, loan collateral values, other real estate owned values, investment values, liquidity and capital levels, dividends and loan originations;
  • changes in market interest rates, which could adversely affect the Company's net interest income and profitability;
  • legislative or regulatory changes that adversely affect the Company's business, ability to complete pending or prospective future acquisitions, limit certain sources of revenue, or increase cost of operations;
  • costs or difficulties related to the integration of acquisitions;
  • the goodwill recorded in connection with acquisitions could become impaired, which may have an adverse impact on the Company's earnings and capital;
  • reduced demand for banking products and services;
  • the risks presented by public stock market volatility, which could adversely affect the Company's stock value and the ability to raise capital in the future;
  • competition from other financial services companies in our markets; and
  • the Company's success in managing risks involved in the foregoing.

The Company does not undertake any obligation to publicly correct or update any forward-looking statement if we later become aware that it is not likely to be achieved.

Visit our website at www.glacierbancorp.com

Glacier Bancorp, Inc.

Consolidated Condensed Statements of Financial Condition



(Unaudited - $ in thousands except per share data)



December 31,


December 31,






2010


2009

Assets:







Cash on hand and in banks


$

71,465


120,731


Federal funds sold



-


87,155


Interest bearing cash deposits



33,394


2,689



Cash and cash equivalents



104,859


210,575










Investment securities, available-for-sale



2,461,119


1,506,394










Loans held for sale



76,213


66,330


Loans receivable



3,749,289


4,063,915


Allowance for loan and lease losses



(137,107)


(142,927)



Loans receivable, net



3,688,395


3,987,318










Premises and equipment, net



152,492


140,921


Other real estate owned



73,485


57,320


Accrued interest receivable



30,246


29,729


Deferred tax asset



40,284


41,082


Core deposit intangible, net



10,757


13,937


Goodwill



146,259


146,259


Other assets



51,391


58,260



Total assets


$

6,759,287


6,191,795









Liabilities:







Non-interest bearing deposits


$

855,829


810,550


Interest bearing deposits



3,666,073


3,289,602


Federal Home Loan Bank advances



965,141


790,367


Securities sold under agreements to repurchase



249,403


212,506


Federal Reserve Bank discount window



-


225,000


Other borrowed funds



20,005


13,745


Accrued interest payable



7,245


7,928


Subordinated debentures



125,132


124,988


Other liabilities



32,255


31,219



Total liabilities



5,921,083


5,505,905









Stockholders' equity:







Preferred shares, $0.01 par value per share, 1,000,000 shares authorized, none issued or outstanding



-


-


Common stock, $0.01 par value per share, 117,187,500 shares authorized



719


616


Paid-in capital



643,894


497,493


Retained earnings - substantially restricted



193,063


188,129


Accumulated other comprehensive income (loss)



528


(348)



Total stockholders' equity



838,204


685,890



Total liabilities and stockholders' equity


$

6,759,287


6,191,795










Number of shares outstanding



71,915,073


61,619,803


Book value of equity per share



11.66


11.13



Glacier Bancorp, Inc.

Consolidated Condensed Statements of Operations












(Unaudited - $ in thousands except per share data)



Three months ended December 31,


Twelve months ended December 31,





2010


2009


2010


2009

Interest income:











Residential real estate loans


$

10,780


12,956


45,401


54,498


Commercial loans



34,452


39,278


143,861


151,580


Consumer and other loans



10,171


11,213


42,130


44,844


Investment securities  



13,680


14,665


57,010


51,572


      Total interest income



69,083


78,112


288,402


302,494












Interest expense:











Deposits



7,903


9,630


35,598


38,429


Federal Home Loan Bank advances



2,440


2,194


9,523


7,952


Securities sold under agreements to repurchase



380


557


1,607


2,007


Subordinated debentures



1,655


1,594


6,622


6,818


Other borrowed funds



42


298


284


1,961


      Total interest expense



12,420


14,273


53,634


57,167












Net interest income



56,663


63,839


234,768


245,327


Provision for loan losses



27,375


36,713


84,693


124,618


       Net interest income after provision for loan losses



29,288


27,126


150,075


120,709












Non-interest income:











Service charges and other fees



10,923


10,627


43,040


40,465


Miscellaneous loan fees and charges



1,255


1,585


4,906


5,406


Gain on sale of loans



9,842


6,089


27,233


26,923


Gain on sale of investments



2,225


3,328


4,822


5,995


Other income



1,715


4,450


7,545


7,685


     Total non-interest income



25,960


26,079


87,546


86,474












Non-interest expense:











Compensation, employee benefits and related expense



22,485


21,376


87,728


84,965


Occupancy and equipment expense



6,291


6,130


24,261


23,471


Advertising and promotions



1,683


1,435


6,831


6,477


Outsourced data processing expense



852


850


3,057


3,031


Core deposit intangibles amortization



758


822


3,180


3,116


Other real estate owned expense



2,847


3,370


22,193


9,092


Federal Deposit Insurance Corporation premiums



2,123


1,940


9,121


8,639


Other expenses



8,697


8,410


31,577


30,027


     Total non-interest expense



45,736


44,333


187,948


168,818

Earnings before income taxes



9,512


8,872


49,673


38,365












Federal and state income tax  (benefit) expense



(81)


(602)


7,343


3,991

Net earnings


$

9,593


9,474


42,330


34,374












Basic earnings per share



0.13


0.15


0.61


0.56

Diluted earnings per share



0.13


0.15


0.61


0.56

Dividends declared per share



0.13


0.13


0.52


0.52

Return on average assets (annualized)



0.58%


0.62%


0.67%


0.60%

Return on average equity (annualized)



4.47%


5.43%


5.18%


4.97%

Average outstanding shares - basic  



71,915,073


61,619,803


69,657,980


61,529,944

Average outstanding shares - diluted



71,915,073


61,619,803


69,660,345


61,531,640



Glacier Bancorp, Inc.

Average Balance Sheet





For the Three months ended 12/31/10

For the Year ended 12/31/10

(Unaudited - $ in thousands)


Interest

Average


Interest

Average




Average

and

Yield/

Average

and

Yield/

Assets:

Balance

Dividends

Rate

Balance

Dividends

Rate


Residential real estate loans

$    763,474

$ 10,780

5.65%

$    772,074

$   45,401

5.88%


Commercial loans

2,445,281

34,452

5.59%

2,542,186

143,861

5.66%


Consumer and other loans

665,105

10,171

6.07%

684,752

42,130

6.15%



Total loans

3,873,860

55,403

5.67%

3,999,012

231,392

5.79%


Tax-exempt investment securities (1)

495,415

5,941

4.80%

479,640

23,351

4.87%


Other investment securities (2)

1,692,494

7,739

1.83%

1,378,468

33,659

2.44%



Total Earning Assets

6,061,769

69,083

4.52%

5,857,120

288,402

4.92%


Goodwill and core deposit intangible

157,446



158,636




Non-earning assets

317,743



291,284





Total assets

$ 6,536,958



$ 6,307,040












Liabilities:








NOW accounts

$    734,571

$      516

0.28%

$    718,175

$     2,545

0.35%


Savings accounts

360,645

157

0.17%

345,297

725

0.21%


Money market accounts

874,934

1,313

0.60%

848,495

6,975

0.82%


Certificates accounts

1,088,345

5,021

1.83%

1,082,428

21,016

1.94%


Wholesale deposits (3)

533,626

896

0.67%

533,476

4,337

0.81%


FHLB advances

793,666

2,440

1.22%

691,969

9,523

1.38%


Repurchase agreements and other borrowed funds

387,571

2,077

2.13%

407,516

8,513

2.09%



Total interest bearing liabilities

4,773,358

12,420

1.03%

4,627,356

53,634

1.16%


Non-interest bearing deposits

882,367



830,513




Other liabilities

30,479



31,675





Total Liabilities

5,686,204



5,489,544












Stockholders' equity:








Common stock

719



697




Paid-in capital

643,758



611,577




Retained earnings

197,013



196,785




Accumulated other comprehensive income

9,264



8,437





Total stockholders' equity

850,754



817,496





Total liabilities and stockholders' equity

$ 6,536,958



$ 6,307,040






















Net interest income


$ 56,663



$ 234,768



Net interest spread



3.49%



3.76%


Net interest margin



3.71%



4.01%


Net interest margin (tax-equivalent)



3.91%



4.21%










(1)  Excludes tax effect of $2,630,000 and $10,338,000 on tax-exempt investment security income for the quarter and year ended December 31, 2010 respectively.  

(2)  Excludes tax effect of $396,000 and $1,503,000 on investment security tax credits for the quarter and year ended December 31, 2010 respectively.  

(3)  Wholesale deposits include brokered deposits classified as NOW, money market demand, and CD's.  



Glacier Bancorp, Inc.

Loan Portfolio - by Regulatory Classification

(Unaudited - $ in thousands)














Loans Receivable, Gross by Bank


% Change


% Change



Balance


Balance


Balance


from


from



12/31/2010


9/30/2010


12/31/2009


9/30/2010


12/31/2009

Glacier

$

866,097


891,508


942,254


-3%


-8%

Mountain West


821,135


884,648


957,451


-7%


-14%

First Security


571,925


575,980


566,713


-1%


1%

Western


305,977


322,452


323,375


-5%


-5%

1st Bank


266,505


275,650


296,913


-3%


-10%

Valley


183,003


194,705


187,283


-6%


-2%

Big Sky


249,593


259,474


270,970


-4%


-8%

First National


143,224


151,134


153,058


-5%


-6%

Citizens


168,972


173,941


166,049


-3%


2%

First Bank - MT


109,310


114,665


117,017


-5%


-7%

San Juans


143,574


143,616


149,162


0%


-4%

Eliminations


(3,813)


(3,813)


-


0%


n/m

   Total

$

3,825,502


3,983,960


4,130,245


-4%


-7%





Land, Lot and Other Construction Loans by Bank


% Change


% Change



Balance


Balance


Balance


from


from



12/31/2010


9/30/2010


12/31/2009


9/30/2010


12/31/2009

Glacier

$

148,319


150,167


165,734


-1%


-11%

Mountain West


147,991


173,543


217,078


-15%


-32%

First Security


72,409


74,168


71,404


-2%


1%

Western


29,535


30,552


32,045


-3%


-8%

1st Bank


29,714


29,520


36,888


1%


-19%

Valley


12,816


13,423


14,704


-5%


-13%

Big Sky


53,648


56,440


71,365


-5%


-25%

First National


12,341


12,630


10,247


-2%


20%

Citizens


12,187


12,622


13,263


-3%


-8%

First Bank - MT


830


799


1,010


4%


-18%

San Juans


30,187


31,389


39,621


-4%


-24%

   Total

$

549,977


585,253


673,359


-6%


-18%





Land, Lot and Other Construction Loans by Bank, by Type at 12/31/10





Consumer




Developed


Commercial






Land


Land or


Unimproved


Lots for


Developed



Other



Development


Lot


Land


Operative Builders


Lot



Construction

Glacier

$

62,719


27,686


40,032


8,901


6,686



2,295

Mountain West


32,250


61,338


12,225


18,488


8,609



15,081

First Security


26,258


6,666


19,327


4,510


497



15,151

Western


14,815


5,234


3,929


589


1,815



3,153

1st Bank


7,486


9,920


3,494


281


2,046



6,487

Valley


2,142


4,925


1,063


55


3,381



1,250

Big Sky


19,714


16,115


8,807


651


2,354



6,007

First National


1,879


3,906


1,634


407


2,138



2,377

Citizens


2,690


2,155


2,438


50


682



4,172

First Bank - MT


-


83


747


-


-



-

San Juans


3,431


15,881


2,163


-


7,628



1,084

   Total

$

173,384


153,909


95,859


33,932


35,836



57,057
















Custom &





Residential Construction Loans by Bank, by Type


% Change


% Change



Owner


Pre-Sold



Balance


Balance


Balance


from


from



Occupied


& Spec



12/31/2010


9/30/2010


12/31/2009


9/30/2010


12/31/2009



12/31/2010


12/31/2010

Glacier

$

34,526


42,975


57,183


-20%


-40%


$

6,993


27,533

Mountain West


21,375


22,829


57,437


-6%


-63%



7,718


13,657

First Security


10,123


12,375


19,664


-18%


-49%



3,890


6,233

Western


1,350


1,294


2,245


4%


-40%



622


728

1st Bank


6,611


10,037


17,633


-34%


-63%



4,342


2,269

Valley


4,950


5,550


5,170


-11%


-4%



3,708


1,242

Big Sky


11,004


13,724


20,679


-20%


-47%



459


10,545

First National


1,958


2,105


2,612


-7%


-25%



1,474


484

Citizens


9,441


11,175


13,211


-16%


-29%



4,425


5,016

First Bank - MT


502


135


234


272%


115%



502


-

San Juans


7,018


8,421


13,811


-17%


-49%



6,896


122

   Total

$

108,858


130,620


209,879


-17%


-48%


$

41,029


67,829

















   n/m - not measurable



Glacier Bancorp, Inc.

Loan Portfolio - by Regulatory Classification (continued)

(Unaudited - $ in thousands)



















Single Family Residential Loans by Bank, by Type


% Change


% Change



1st


Junior



Balance


Balance


Balance


from


from



Lien


Lien



12/31/2010


9/30/2010


12/31/2009


9/30/2010


12/31/2009



12/31/2010


12/31/2010

Glacier

$

187,683


193,110


204,789


-3%


-8%



166,370


21,313

Mountain West


282,429


297,676


278,158


-5%


2%



243,890


38,539

First Security


92,011


93,629


82,141


-2%


12%



78,208


13,803

Western


42,070


56,914


50,502


-26%


-17%



39,909


2,161

1st Bank


59,337


59,102


65,555


0%


-9%



54,686


4,651

Valley


60,085


66,344


66,644


-9%


-10%



49,773


10,312

Big Sky


32,496


34,895


33,308


-7%


-2%



29,239


3,257

First National


13,948


15,169


19,239


-8%


-28%



10,678


3,270

Citizens


19,885


25,940


20,937


-23%


-5%



18,254


1,631

First Bank - MT


8,618


9,314


10,003


-7%


-14%



7,509


1,109

San Juans


29,124


29,164


22,811


0%


28%



27,260


1,864

   Total

$

827,686


881,257


854,087


-6%


-3%



725,776


101,910





















Commercial Real Estate Loans by Bank, by Type


% Change


% Change



Owner


Non-Owner



Balance


Balance


Balance


from


from



Occupied


Occupied



12/31/2010


9/30/2010


12/31/2009


9/30/2010


12/31/2009



12/31/2010


12/31/2010

Glacier

$

224,215


228,090


232,552


-2%


-4%



117,371


106,844

Mountain West


206,732


221,761


230,383


-7%


-10%



132,051


74,681

First Security


227,662


225,806


224,425


1%


1%



152,844


74,818

Western


103,443


104,052


107,173


-1%


-3%



56,767


46,676

1st Bank


58,353


61,460


64,008


-5%


-9%



43,725


14,628

Valley


50,325


51,985


48,144


-3%


5%



31,779


18,546

Big Sky


88,135


90,337


82,303


-2%


7%



53,420


34,715

First National


27,609


28,336


26,703


-3%


3%



21,967


5,642

Citizens


61,737


60,070


55,660


3%


11%



44,914


16,823

First Bank - MT


17,492


17,095


18,827


2%


-7%



11,085


6,407

San Juans


50,066


49,530


47,838


1%


5%



29,519


20,547

   Total

$

1,115,769


1,138,522


1,138,016


-2%


-2%



695,442


420,327





















Consumer Loans by Bank, by Type


% Change


% Change



Home Equity


Other



Balance


Balance


Balance


from


from



Line of Credit


Consumer



12/31/2010


9/30/2010


12/31/2009


9/30/2010


12/31/2009



12/31/2010


12/31/2010

Glacier

$

150,082


155,150


162,723


-3%


-8%



136,626


13,456

Mountain West


70,304


71,818


71,702


-2%


-2%



61,935


8,369

First Security


71,677


74,765


78,345


-4%


-9%



46,368


25,309

Western


43,081


46,772


48,946


-8%


-12%



30,382


12,699

1st Bank


40,021


41,937


46,455


-5%


-14%



16,566


23,455

Valley


23,745


25,204


24,625


-6%


-4%



14,780


8,965

Big Sky


27,733


27,462


28,903


1%


-4%



24,605


3,128

First National


24,217


26,416


27,320


-8%


-11%



14,948


9,269

Citizens


29,040


30,566


29,253


-5%


-1%



23,002


6,038

First Bank - MT


8,005


7,937


7,650


1%


5%



3,940


4,065

San Juans


14,848


13,900


14,189


7%


5%



13,683


1,165

   Total

$

502,753


521,927


540,111


-4%


-7%



386,835


115,918



Glacier Bancorp, Inc.

Credit Quality Summary

(Unaudited - $ in thousands)






















Non-


Accruing


Other



Non-Performing Assets, by Loan Type


Accruing


Loans 90 Days or


Real Estate



Balance


Balance


Balance


Loans


More Overdue


Owned



12/31/2010


9/30/2010


12/31/2009


12/31/2010


12/31/2010


12/31/2010

Custom & owner occupied construction

$

2,575


4,126


3,281


1,908


-


667

Pre-sold & spec construction


16,071


19,628


29,580


10,577


-


5,494

Land development


83,989


81,505


88,488


55,938


-


28,051

Consumer land or lots


12,543


11,488


10,120


8,150


40


4,353

Unimproved land


44,116


40,082


32,453


28,958


-


15,158

Developed lots for operative builders


7,429


8,721


11,565


5,378


-


2,051

Commercial lots


3,110


3,219


909


2,933


-


177

Other construction


3,837


3,485


-


3,837


-


-

Commercial real estate


36,978


30,107


32,300


26,522


731


9,725

Commercial & industrial


13,127


14,005


12,271


10,997


1,906


224

Agriculture loans


5,253


5,645


283


4,723


125


405

1-4 Family


34,791


31,782


30,868


28,479


878


5,434

Home equity line of credits


4,805


5,446


6,234


3,371


788


646

Consumer


446


746


1,042


150


24


272

Other


1,451


1,485


1,744


584


39


828

   Total

$

270,521


261,470


261,138


192,505


4,531


73,485


























Non-Accrual &





Accruing 30-89 Days Delinquent Loans and


Accruing


Accruing Loans


Other



Non-Performing Assets, by Bank


30-89 Days


90 Days or


Real Estate



Balance


Balance


Balance


Overdue


More Overdue


Owned



12/31/2010


9/30/2010


12/31/2009


12/31/2010


12/31/2010


12/31/2010

Glacier

$

75,869


77,144


97,666


10,188


57,659


8,022

Mountain West


83,872


71,780


109,187


9,830


65,170


8,872

First Security


59,770


55,627


59,351


11,493


35,782


12,495

Western


11,237


10,293


9,315


1,917


6,209


3,111

1st Bank


16,686


18,166


21,117


4,349


3,468


8,869

Valley


1,900


1,916


2,542


723


1,049


128

Big Sky


21,739


23,882


31,711


3,143


10,068


8,528

First National


9,901


10,519


9,290


694


9,188


19

Citizens


8,000


7,989


5,340


1,216


4,936


1,848

First Bank - MT


553


669


800


299


254


-

San Juans


6,549


5,252


2,310


1,645


3,253


1,651

GORE


19,942


19,156


-


-


-


19,942

   Total

$

316,018


302,393


348,629


45,497


197,036


73,485







































Provision for











Provision for


the Year-to-Date


ALLL



Allowance for Loan and Lease Losses


Year-to-Date


Ended 12/31/10


as a Percent



Balance


Balance


Balance


Ended


Over Net


of Loans



12/31/2010


9/30/2010


12/31/2009


12/31/2010


Charge-Offs


12/31/2010

Glacier

$

34,701


34,936


38,978


20,050


0.8


4.01%

Mountain West


35,064


28,963


37,551


45,000


0.9


4.27%

First Security


19,046


19,007


18,242


8,100


1.1


3.33%

Western


7,606


8,719


8,762


950


0.5


2.49%

1st Bank


10,467


11,224


10,895


2,150


0.8


3.93%

Valley


4,651


4,752


4,367


500


2.3


2.54%

Big Sky


9,963


10,450


10,536


3,475


0.9


3.99%

First National


2,527


2,498


1,679


1,453


2.4


1.76%

Citizens


5,502


6,000


4,865


2,000


1.5


3.26%

First Bank - MT


3,020


3,070


2,904


265


1.8


2.76%

San Juans


4,560


4,638


4,148


750


2.2


3.18%

   Total

$

137,107


134,257


142,927


84,693


0.9


3.58%



Glacier Bancorp, Inc.

Credit Quality Summary (continued)

(Unaudited - $ in thousands)















Net Charge-Offs, Year-to-Date Period Ending, By Bank


Charge-Offs


Recoveries




12/31/2010


9/30/2010


12/31/2009


12/31/2010


12/31/2010


Glacier

$

24,327


22,342


12,012


24,783


456


Mountain West


47,487


31,888


28,931


48,221


734


First Security


7,296


4,335


3,745


8,509


1,213


Western


2,106


743


1,500


2,202


96


1st Bank


2,578


1,821


5,917


3,176


598


Valley


216


115


414


229


13


Big Sky


4,048


2,986


4,896


4,216


168


First National


605


634


4


681


76


Citizens


1,363


765


656


1,379


16


First Bank - MT


149


99


26


165


16


San Juans


338


260


329


389


51


   Total

$

90,513


65,988


58,430


93,950


3,437


















Net Charge-Offs (Recoveries), Year-to-Date








Period Ending, By Loan Type


Charge-Offs


Recoveries




12/31/2010


9/30/2010


12/31/2009


12/31/2010


12/31/2010


Residential construction

$

7,147


6,248


13,455


7,432


285


Land, lot and other construction


51,580


37,456


28,310


52,671


1,091


Commercial real estate


10,181


7,965


1,187


10,404


223


Commercial and industrial


5,612


4,010


3,610


6,490


878


1-4 Family


9,897


6,771


7,242


10,414


517


Home equity lines of credit


4,496


2,987


2,357


4,535


39


Consumer


951


583


1,895


1,312


361


Other


649


(32)


374


692


43


   Total

$

90,513


65,988


58,430


93,950


3,437






CONTACT:  Michael J. Blodnick, +1-406-751-4701, or Ron J. Copher, +1-406-751-7706, both of Glacier Bancorp, Inc.