UNITED STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________
FORM
8-K
CURRENT REPORT
Pursuant to
SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934
_______________________
Date of Report (Date of earliest event reported): February 8, 2011
PACIFIC
FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
|
Washington |
|
000-29829 |
|
91-1815009 |
|
1101
S. Boone St.
Aberdeen, Washington 98520-5244
(360) 533-8870
(Address, including zip code, and telephone number,
including area code, of Registrant's principal executive offices)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 7.01. Regulation FD Disclosure
Pacific Financial Corporation ("Pacific") is furnishing information in accordance with Regulation FD regarding its financial results for the twelve months ended December 31, 2010. This information shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 or incorporated by reference into any filing under the Securities Act of 1933, except as may be expressly set forth by specific reference in any such filing.
Pacific's net income for the three and twelve months ended December 31, 2010, was $18,000 and $1,634,000, respectively, compared to a net loss of $2,000,000 and $6,338,000 for the three and twelve month periods ended December 31, 2009. The improvement was primarily related to an increase in net interest income and a decrease in provision for credit losses. Net interest margin increased to 3.96% for the twelve months ended December 31, 2010, compared to 3.62% for the same period of the prior year. Provision for credit losses for the three and twelve months was $750,000 and $3,600,000, down from $1,400,000 and $9,944,000 in the same periods a year ago. The decrease in provision for credit losses is due to an improvement in asset quality as evidenced by a decrease in non-performing loans to $9,999,000 at December 31, 2010, compared to $16,194,000 at December 31, 2009. Non-performing assets totaled $16,579,000, or 2.57% of total assets, at December 31, 2010, compared to $22,859,000, or 3.42% of total assets, at December 31, 2009.
Net interest income for the twelve months ended December 31, 2010, was $22,879,000, an increase of $1,126,000 over the same period of the prior year. Net interest income in the current quarter was $5,754,000, as compared to $5,595,000 in the prior period. The increases are primarily the result of lower rates paid on deposits, including, in particular, certificates of deposit. Additionally, as non-performing loans have declined the reversal of interest income on non-accrual loans has also declined.
Non-interest income increased $1,742,000 and $1,426,000 to $2,250,000 and $8,451,000 for the three and twelve months ended December 31, 2010, respectively. The increases were attributable to a gain on sale of other real estate owned (“OREO”) of $260,000 during 2010 compared to a net loss of $1,418,000 in 2009. During the fourth quarter of 2009, the Company completed a bulk sale of other real estate owned resulting in a loss on sale of $1,418,000 which was included in non-interest income. The improvement in income from OREO sales was partially offset by a reduction in income from loan sales due to a decrease in the volume of loans sold in the secondary market.
Non-interest expense decreased $390,000 and $3,291,000 to $7,480,000 and $26,400,000 for the three and twelve months ended December 31, 2010, respectively. The decreases are primarily related to decreases in FDIC assessments, directors and officer insurance and OREO write-downs. OREO write-downs for the twelve months ended December 31, 2010 totaled $1,272,000 compared to $3,689,000 in the same period of the prior year.
Total assets decreased 3.6% to $644.4 million at December 31, 2010, compared to $668.6 million at December 31, 2009. The decrease is mostly attributable to run off in certificates of deposits which were funded from interest bearing deposits and fed funds sold coupled with a decrease in loans. Total loans, including loans held for sale, were $475.8 million at December 31, 2010, down from $494.6 million at year-end 2009. The decrease in loans is due to continued reduction in construction and development loans of $18.6 million. The ratio of the allowance for credit losses to total loans outstanding, excluding loans held for sale, was 2.28% and 2.30%, at December 31, 2010 and December 31, 2009, respectively.
-2-
Tier 1 leverage and total risk based capital ratios at December 31, 2010 for the Company’s subsidiary, Bank of the Pacific, were 9.80% and 14.62%, respectively, compared to 9.03% and 13.07% at December 31, 2009, respectively.
Pacific's unaudited consolidated balance sheets at December 31, 2010 and 2009, unaudited consolidated statements of operations for the three and twelve months ended December 31, 2010 and 2009, and selected performance ratios for the twelve months ended December 31, 2010 and 2009, follow.
-3-
PACIFIC FINANCIAL CORPORATION
Condensed Consolidated Balance Sheets
December 31, 2010 and 2009
(Dollars in thousands) (Unaudited)
|
December 31, 2010 |
December 31, 2009 |
|||||
Assets |
|
|
|||||
Cash and due from banks |
$ |
7,428 |
$ |
12,836 |
|||
Interest bearing deposits in banks |
54,330 |
35,068 |
|||||
Federal funds sold |
- - |
5,000 |
|||||
Investment securities available-for-sale (amortized cost of $42,402 and $54,981) |
41,893 |
53,677 |
|||||
Investment securities held-to-maturity (fair value of $6,584 and $7,594) |
6,454 |
7,449 |
|||||
Federal Home Loan Bank stock, at cost |
3,182 |
3,182 |
|||||
Loans held for sale |
10,144 |
12,389 |
|||||
|
|
|
|||||
Loans |
465,681 |
482,246 |
|||||
Allowance for credit losses |
10,617 |
11,092 |
|||||
Loans, net |
455,064 |
471,154 |
|||||
|
|
|
|||||
Premises and equipment |
15,181 |
15,914 |
|||||
Other real estate owned |
6,580 |
6,665 |
|||||
Accrued interest receivable |
2,334 |
2,537 |
|||||
Cash surrender value of life insurance |
16,748 |
16,207 |
|||||
Goodwill |
11,282 |
11,282 |
|||||
Other intangible assets |
1,303 |
1,445 |
|||||
Other assets |
12,480 |
13,821 |
|||||
|
|
|
|||||
Total assets |
$ |
644,403 |
$ |
668,626 |
|||
|
|
|
|||||
Liabilities and Shareholders' Equity |
|
|
|||||
Deposits: |
|
|
|||||
Demand, non-interest bearing |
$ |
95,115 |
$ |
86,046 |
|||
Savings and interest-bearing demand |
253,347 |
229,281 |
|||||
Time, interest-bearing |
196,492 |
252,368 |
|||||
Total deposits |
544,954 |
567,695 |
|||||
|
|
|
|||||
Accrued interest payable |
1,380 |
1,125 |
|||||
Secured borrowings |
925 |
977 |
|||||
Short-term borrowings |
10,500 |
4,500 |
|||||
Long-term borrowings |
10,500 |
21,000 |
|||||
Junior subordinated debentures |
13,403 |
13,403 |
|||||
Other liabilities |
2,972 |
2,277 |
|||||
Total liabilities |
584,634 |
610,977 |
|||||
|
|
|
|||||
Shareholders' Equity |
|
|
|||||
Common Stock (par value $1); 25,000,000 shares authorized; 10,121,853 shares issued and outstanding at December 31, 2010 and December 31, 2009 |
10,122 |
10,122 |
|||||
Additional paid-in capital |
41,316 |
41,270 |
|||||
Retained earnings |
9,233 |
7,599 |
|||||
Accumulated other comprehensive loss |
(902 |
) |
(1,342 |
) | |||
Total shareholders' equity |
59,769 |
57,649 |
|||||
Total liabilities and shareholders' equity |
$ |
644,403 |
$ |
668,626 |
-4-
PACIFIC FINANCIAL CORPORATION
Condensed Consolidated Statements of Income
Three and twelve months ended December 31, 2010 and 2009
(Dollars in thousands, except per share data) (Unaudited)
|
|
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||
|
|
2010 |
2009 |
2010 |
2009 |
||||||||||
Interest and dividend income |
|
|
|
|
|
||||||||||
Loans |
$ |
7,021 |
$ |
7,315 |
$ |
28,520 |
$ |
29,800 |
|||||||
Investment securities and FHLB dividends |
|
498 |
687 |
2,224 |
2,911 |
||||||||||
Deposits with banks and federal funds sold |
|
24 |
38 |
116 |
109 |
||||||||||
Total interest and dividend income |
|
7,543 |
8,040 |
30,860 |
32,820 |
||||||||||
|
|
|
|
|
|
||||||||||
Interest Expense |
|
|
|
|
|
||||||||||
Deposits |
|
1,457 |
2,068 |
6,575 |
9,264 |
||||||||||
Other borrowings |
|
332 |
377 |
1,406 |
1,803 |
||||||||||
Total interest expense |
|
1,789 |
2,445 |
7,981 |
11,067 |
||||||||||
|
|
|
|
|
|
||||||||||
Net Interest Income |
|
5,754 |
5,595 |
22,879 |
21,753 |
||||||||||
Provision for credit losses |
|
750 |
1,400 |
3,600 |
9,944 |
||||||||||
Net interest income after provision for credit losses |
|
5,004 |
4,195 |
19,279 |
11,809 |
||||||||||
|
|
|
|
|
|
||||||||||
Non-interest Income |
|
|
|
|
|
||||||||||
Service charges on deposits |
|
445 |
400 |
1,783 |
1,649 |
||||||||||
Gain on sales of other real estate owned |
|
(13 |
) |
(1,418 |
) |
260 |
(1,418 |
) | |||||||
Gain on sales of loans held for sale |
|
1,309 |
1,033 |
4,168 |
4,638 |
||||||||||
Gain on sales of investments available-for-sale |
|
20 |
65 |
422 |
484 |
||||||||||
Earnings on bank owned life insurance |
|
132 |
125 |
541 |
489 |
||||||||||
Other operating income |
|
357 |
303 |
1,277 |
1,183 |
||||||||||
Total non-interest income |
|
2,250 |
508 |
8,451 |
7,025 |
||||||||||
|
|
|
|
|
|
||||||||||
Non-interest Expense |
|
|
|
|
|
||||||||||
Salaries and employee benefits |
|
3,617 |
3,243 |
13,530 |
13,558 |
||||||||||
Occupancy and equipment |
|
723 |
766 |
2,766 |
2,779 |
||||||||||
Other real estate owned write-downs |
|
708 |
1,150 |
1,272 |
3,689 |
||||||||||
Other real estate owned operating costs |
|
189 |
204 |
614 |
507 |
||||||||||
Professional services |
|
185 |
279 |
767 |
866 |
||||||||||
FDIC and State assessments |
|
318 |
229 |
1,361 |
1,802 |
||||||||||
Data processing |
|
445 |
453 |
1,247 |
1,246 |
||||||||||
Other |
|
1,295 |
1,546 |
4,843 |
5,244 |
||||||||||
Total non-interest expense |
|
7,480 |
7,870 |
26,400 |
29,691 |
||||||||||
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes |
|
(226 |
) |
(3,167 |
) |
1,330 |
(10,857 |
) | |||||||
Provision (benefit) for income taxes |
|
(244 |
) |
(1,167 |
) |
(304 |
) |
(4,519 |
) | ||||||
Net Income (Loss) |
$ |
18 |
$ |
(2,000 |
) |
$ |
1,634 |
$ |
(6,338 |
) | |||||
|
|
|
|
|
|
||||||||||
Earnings (loss) per common share: |
|
|
|
|
|
||||||||||
Basic |
$ |
0.00 |
$ |
(0.20 |
) |
$ |
0.16 |
$ |
(0.74 |
) | |||||
Diluted |
|
0.00 |
(0.20 |
) |
0.16 |
(0.74 |
) | ||||||||
Weighted Average shares outstanding: |
|
|
|
|
|
||||||||||
Basic |
|
10,121,853 |
10,121,853 |
10,121,853 |
8,539,237 |
||||||||||
Diluted |
|
10,121,853 |
10,121,853 |
10,121,853 |
8,539,237 |
-5-
PACIFIC FINANCIAL CORPORATION
Selected Performance Ratios
|
Twelve months ended December 31, |
|
2010 |
2009 |
|||||
|
|
|
|||||
Net interest margin (1) |
3.96 |
% |
3.62 |
% | |||
Efficiency ratio (2) |
84.26 |
% |
103.17 |
% | |||
Return on average assets |
0.25 |
% |
(0.96 |
%) | |||
Return on average common equity |
2.77 |
% |
(11.63 |
%) | |||
|
|
|
|||||
|
|
|
|
As of Period End |
|
December 31, |
December 31, |
|||||
|
2010 |
2009 |
|||||
|
|
|
|||||
Book value per common share |
$ |
5.90 |
$ |
5.70 |
|||
Tangible book vale per common share (3) |
$ |
4.66 |
$ |
4.44 |
|||
|
|
|
|||||
Tier 1 Leverage Ratio |
9.80 |
% |
9.03 |
% | |||
Tier 1 Risk Based Capital Ratio |
13.35 |
% |
11.81 |
% | |||
Total Risk Based Capital Ratio |
14.62 |
% |
13.07 |
% |
(1) Net interest income divided by average earnings assets.
(2) Non interest expense divided by the sum of net interest income and non interest income.
(3) Total shareholders equity less intangibles divided by shares outstanding.
SUMMARY OF NON-PERFORMING ASSETS (in thousands) |
December 31, 2010 |
December 31, 2009 |
|||||
|
|
|
|||||
Accruing loans past due 90 days or more |
$ |
- - |
$ |
547 |
|||
Restructured loans |
- - |
- - |
|||||
Non-accrual loans |
9,999 |
15,647 |
|||||
Total non-performing loans |
9,999 |
16,194 |
|||||
|
|
|
|||||
Other real estate owned and repossessions |
6,580 |
6,665 |
|||||
TOTAL non-performing assets |
$ |
16,579 |
$ |
22,859 |
|||
|
|
|
|||||
Non-performing loans to total loans (4) |
2.15 |
% |
3.36 |
% | |||
Non-performing assets to total assets |
2.57 |
% |
3.42 |
% | |||
Allowance for loan losses to non-performing loans |
106.18 |
% |
68.49 |
% | |||
Allowance for loan losses to total loans (4) |
2.28 |
% |
2.30 |
% |
(4) Excludes loans held for sale.
-6-
Loan Composition (in thousands) |
December 31, |
December 31, |
|||||
|
|
|
|||||
Commercial and industrial |
$ |
84,575 |
$ |
93,125 |
|||
Real estate: |
|
|
|||||
Construction, land development and other land loans |
46,256 |
64,812 |
|||||
Residential 1-4 family (5) |
89,212 |
91,821 |
|||||
Multi-family |
9,113 |
8,605 |
|||||
Commercial real estate owner occupied |
109,936 |
105,663 |
|||||
Commercial real estate non owner occupied |
106,079 |
99,521 |
|||||
Farmland |
22,354 |
22,824 |
|||||
Consumer |
9,128 |
9,145 |
|||||
Less unearned income |
(828 |
) |
(881 |
) | |||
Total Loans (5) |
$ |
475,825 |
$ |
494,635 |
(5) Includes loans held for sale.
|
|
|
Deposit Composition (in thousands) |
December 31, |
December 31, |
|||||
|
|
|
|||||
Non-interest bearing demand |
$ |
95,115 |
$ |
86,046 |
|||
Interest bearing demand |
103,358 |
91,968 |
|||||
Money market deposits |
93,996 |
86,260 |
|||||
Savings deposits |
55,993 |
51,053 |
|||||
Time deposits |
196,492 |
252,368 |
|||||
Total deposits |
$ |
544,954 |
$ |
567,695 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
PACIFIC FINANCIAL CORPORATION | |
|
|
By: |
|
|
|
|
Denise Portmann |
-7-