Attached files

file filename
EX-21 - SUBSIDIARIES OF THE REGISTRANT - AMERICAN AXLE & MANUFACTURING HOLDINGS INCexhibit21subsidiaries.htm
EX-32 - SECTION 906 CERTIFICATION OF THE CEO AND CFO - AMERICAN AXLE & MANUFACTURING HOLDINGS INCexhibit32certification906.htm
EX-31.2 - SECTION 302 CERTIFICATION OF THE CFO - AMERICAN AXLE & MANUFACTURING HOLDINGS INCexhibit312certificationcfo.htm
EX-31.1 - SECTION 302 CERTIFICATION OF THE CEO - AMERICAN AXLE & MANUFACTURING HOLDINGS INCexhibit311certificationceo.htm
EX-23 - CONSENT OF DELOITTE & TOUCHE LLP - AMERICAN AXLE & MANUFACTURING HOLDINGS INCexhibit23consentofexternal.htm
10-K - FORM 10-K DECEMBER 31, 2010 - AMERICAN AXLE & MANUFACTURING HOLDINGS INCaxl201010k.htm
 

EXHIBIT 12 - COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
 
 
 
Year Ended December 31,
 
2010
 
2009
 
2008
 
2007
 
2006
 
(Unaudited)
 
(in millions, except for ratios)
Fixed Charges:
 
 
 
 
 
 
 
 
 
Interest expense, including amortization of debt issuance costs
$
89.0
 
 
$
84.5
 
 
$
70.4
 
 
$
61.6
 
 
$
39.0
 
Other fixed charges (b)
6.3
 
 
10.9
 
 
13.3
 
 
13.0
 
 
16.1
 
Total fixed charges as defined
$
95.3
 
 
$
95.4
 
 
$
83.7
 
 
$
74.6
 
 
$
55.1
 
 
 
 
 
 
 
 
 
 
 
Earnings (Loss):
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations before income tax expense (benefit)
$
118.8
 
 
$
(297.1
)
 
$
(1,121.3
)
 
$
17.6
 
 
$
(356.3
)
Total fixed charges as defined
95.3
 
 
95.4
 
 
83.7
 
 
74.6
 
 
55.1
 
Other adjustments (c)
(1.7
)
 
(7.4
)
 
(5.9
)
 
(6.4
)
 
(7.2
)
Total earnings (loss) as defined
$
212.4
 
 
$
(209.1
)
 
$
(1,043.5
)
 
$
85.8
 
 
$
(308.4
)
 
 
 
 
 
 
 
 
 
 
Ratio of earnings (loss) to fixed charges
2.23
 
 
(a)
 
 
(a)
 
 
1.15
 
 
(a)
 
 
 
 
 
 
 
 
 
 
 
 
 
(a) Earnings/(Loss) for the year ended December 31, 2009, 2008 and 2006 were inadequate to cover fixed charges by $304.5 million, $1,127.2 million and $363.5 million, respectively.
 
(b) Includes capitalized interest and estimated interest portion of rents.
 
(c) Includes fixed charges not deducted in the determination of income (loss) from continuing operations before income tax expense, the amortization of capitalized interest and earnings in equity of affiliates.