Attached files

file filename
8-K - FORM 8-K - CONEXANT SYSTEMS INCa58566e8vk.htm
Exhibit 99.1
     
Editorial Contact:
  Investor Relations Contact:
Gwen Carlson
  Scott Allen
Conexant Systems, Inc.
  Conexant Systems, Inc.
(949) 483-7363
  (949) 483-2698
CONEXANT REPORTS FINANCIAL RESULTS FOR
FIRST QUARTER OF FISCAL 2011
     NEWPORT BEACH, Calif., Feb. 7, 2011 — Conexant Systems, Inc. (NASDAQ: CNXT) today announced financial results for the first quarter of fiscal 2011.
     Conexant presents financial results based on Generally Accepted Accounting Principles (GAAP) as well as select non-GAAP financial measures intended to reflect its core results of operations. The company believes these core financial measures provide investors with additional insight into its underlying operating results. Core financial measures exclude certain non-cash and other non-core items as fully described in the GAAP to non-GAAP reconciliation in the accompanying financial data.
     For the first quarter of fiscal 2011, Conexant core revenues were $46.1 million. Core gross margins were 59.6 percent of revenues. Core operating expenses were $23.2 million. Core operating income was $4.2 million, and core net loss was $1.4 million, or $0.02 per share, based on an average of 82 million shares outstanding during the quarter.
     On a GAAP basis, net revenues for the first quarter of fiscal 2011 were $46.1 million. GAAP gross margins were 59.4 percent of revenues. GAAP operating expenses were $26.1 million. GAAP net loss including discontinued operations and a $7.3 million unrealized loss associated with the change in the fair value of our Mindspeed warrants, was $9.7 million, or $0.12 per share.
     The company ended the quarter with $99.6 million in cash and short-term investments, compared to $74.5 million in the previous quarter, due primarily to cash generated by the sale of real estate in Newport Beach.
     Conexant will not be hosting a conference call to discuss its first fiscal quarter results or providing an outlook for the second quarter of fiscal 2011.
About Conexant
     Conexant’s portfolio of innovative semiconductor solutions includes products for imaging, audio, embedded modem, and video surveillance applications. Conexant is a fabless semiconductor company headquartered in Newport Beach, Calif. To learn more, please visit www.conexant.com

 


 

CONEXANT SYSTEMS, INC.
GAAP Condensed Consolidated Statements of Operations

(unaudited, in thousands, except per share amounts)
                         
    Fiscal Quarter Ended  
    December 31,     October 1,     January 1,  
    2010     2010     2010  
 
                       
Net revenues
  $ 46,110     $ 56,315     $ 61,813  
Cost of goods sold
    18,709       22,221       24,204  
 
                 
Gross margin
    27,401       34,094       37,609  
Operating expenses:
                       
Research and development
    13,548       13,831       13,245  
Selling, general and administrative
    11,187       11,519       12,402  
Amortization of intangible assets
    284       284       396  
Gain on sale of intellectual property
    (1,249 )            
Special charges (Note 1)
    2,282       (22 )     346  
 
                 
Total operating expenses
    26,052       25,612       26,389  
 
                 
Operating income
    1,349       8,482       11,220  
Interest expense (Note 2)
    5,714       5,635       9,503  
Other expense (income), net
    5,851       (6,744 )     (7,204 )
 
                 
(Loss) income from continuing operations before income taxes and income (loss) on equity method investments
    (10,216 )     9,591       8,921  
Income tax provision (benefit)
    94       144       (230 )
 
                 
(Loss) income from continuing operations before income (loss) on equity method investments
    (10,310 )     9,447       9,151  
Income (loss) on equity method investments
    663       309       (454 )
 
                 
(Loss) income from continuing operations
    (9,647 )     9,756       8,697  
Loss from discontinued operations, net of tax
    (31 )     (1,282 )     (363 )
 
                 
Net (loss) income
  $ (9,678 )   $ 8,474     $ 8,334  
 
                 
(Loss) income per share from continuing operations — basic and diluted
  $ (0.12 )   $ 0.12     $ 0.14  
 
                 
Loss per share from discontinued operations — basic and diluted
  $ 0.00     $ (0.02 )   $ 0.00  
 
                 
Net (loss) income per share — basic and diluted
  $ (0.12 )   $ 0.10     $ 0.14  
 
                 
Shares used in computing basic per-share computations
    81,787       81,252       60,023  
 
                 
Shares used in computing diluted per-share computations
    81,787       82,240       60,091  
 
                 
 
Note 1   — Special charges in the fiscal quarter ended December 31, 2010 consist primarily of severance and other expenses related to workforce reductions.
Note 2   Effective October 3, 2009 we adopted FSP APB 14-1, which changed the method of accounting for our convertible notes. In addition, as required, we revised our previously reported financial statements to retrospectively apply this change in accounting to prior periods. Under this new method of accounting, the debt and equity components of our convertible notes are bifurcated and accounted for separately. The equity components of our convertible notes are included in Stockholders’ equity in our Condensed Consolidated Balance Sheets with a corresponding reduction in the carrying values of our convertible notes as of the date of issuance or modification, as applicable. The reduced carrying values of our convertible notes are being accreted back to their principal amounts through the recognition of non-cash interest expense. This results in recognizing interest expense on these borrowings at effective rates approximating what we would have incurred had we issued nonconvertible debt with otherwise similar terms. In connection with applying this new accounting to current and prior periods, we recorded $0.1 million, $0.1 million, and $3.4 million of additional non-cash interest expense in the fiscal quarters ended December 31, 2010, October 1, 2010, and January 1, 2010, respectively.

 


 

CONEXANT SYSTEMS, INC.
Reconciliation of GAAP Financial Measures to Non-GAAP Core Financial Measures

(unaudited, in thousands, except per share amounts)
                         
    Fiscal Quarter Ended  
    December 31 ,     October 1,     January 1,  
    2010     2010     2010  
 
                       
GAAP and Core net revenues
  $ 46,110     $ 56,315     $ 61,813  
 
                 
 
                       
GAAP cost of goods sold
  $ 18,709     $ 22,221     $ 24,204  
Stock-based compensation (a)
    (73 )     (71 )     (58 )
Other (e)
          (19 )     (55 )
 
                 
Non-GAAP Core cost of goods sold
  $ 18,636     $ 22,131     $ 24,091  
 
                 
 
                       
GAAP gross margin
  $ 27,401     $ 34,094     $ 37,609  
Gross margin adjustments (a,e)
    73       90       113  
 
                 
Non-GAAP Core gross margin
  $ 27,474     $ 34,184     $ 37,722  
 
                 
 
                       
GAAP operating expenses
  $ 26,052     $ 25,612     $ 26,389  
Stock-based compensation (a)
    (1,932 )     (1,554 )     (1,438 )
Amortization of intangible assets (b)
    (284 )     (284 )     (396 )
Gain on sale of intellectual property (c)
    1,249              
Special charges (d)
    (1,844 )     22       (346 )
 
                 
Non-GAAP Core operating expenses
  $ 23,241     $ 23,796     $ 24,209  
 
                 
 
                       
GAAP operating income (loss)
  $ 1,349     $ 8,482     $ 11,220  
Gross margin adjustments (a,e)
    73       90       113  
Operating expense adjustments (a-d)
    2,811       1,816       2,180  
 
                 
Non-GAAP Core operating income
  $ 4,233     $ 10,388     $ 13,513  
 
                 
 
                       
GAAP interest expense
  $ 5,714     $ 5,635     $ 9,503  
Debt discount and debt issuance cost expense (f)
    (139 )     (137 )     (3,407 )
Interest expense adjustments (g)
                (2,400 )
 
                 
Non-GAAP Core interest expense
  $ 5,575     $ 5,498     $ 3,696  
 
                 
 
                       
GAAP other expense (income), net
  $ 5,851     $ (6,744 )   $ (7,204 )
Unrealized (losses) gains on Mindspeed warrant (h)
    (7,276 )     4,279       4,285  
Gains on sales of equity securities (i)
    1,393       3,143       4,113  
Losses on repurchase and exchange of debt (j)
          (2 )     (1,123 )
Recognized cumulative translation adjustments (k)
          (363 )      
 
                 
Non-GAAP Core other (income) expense
  $ (32 )   $ 313     $ 71  
 
                 
 
                       
GAAP (loss) income from continuing operations
  $ (9,647 )   $ 9,756     $ 8,697  
Gross margin adjustments (a,e)
    73       90       113  
Operating expense adjustments (a-d)
    2,811       1,816       2,180  
(Gain) loss on equity method investments (l)
    (663 )     (309 )     454  
Other expense (income) adjustments (h-k)
    5,883       (7,057 )     (7,275 )
Interest expense adjustments (f-g)
    139       137       5,807  
 
                 
Non-GAAP Core (loss) income from continuing operations
  $ (1,404 )   $ 4,433     $ 9,976  
 
                 
 
                       
Basic and Diluted (loss) income per share from continuing operations:
                       
GAAP basic and diluted
  $ (0.12 )   $ 0.12     $ 0.14  
 
                 
Non-GAAP basic and diluted
  $ (0.02 )   $ 0.05     $ 0.17  
 
                 
 
                       
Shares used in basic and diluted per-share computations:
                       
Basic
    81,787       81,252       60,023  
 
                 
Diluted
    81,787       82,240       60,091  
 
                 
See “GAAP to Non-GAAP Core Adjustments” below

 


 

CONEXANT SYSTEMS, INC.
GAAP to Non-GAAP Core Adjustments:
 
(a)   Stock-based compensation expense is based on the fair value of all stock awards and employee stock purchase plan shares in accordance with SFAS No. 123(R).
 
(b)   Amortization of intangible assets resulting from business combinations.
 
(c)   Gain on sale of intellectual property which is not part of our core, on-going operations.
 
(d)   Special charges in the fiscal quarter ended December 31, 2010 consist primarily of severance and other expenses related to downsizing activities.
 
(e)   Represents environmental remediation charges.
 
(f)   Consists of non-cash interest expense resulting from the amortization of debt discount and debt issuance costs of $0.1 million, $0.1 million and $3.4 million in the fiscal quarters ended December 31, 2010, October 1, 2010, and January 1, 2010, respectively.
 
(g)   Other interest expense which is not part of our on-going operations. For the fiscal quarter ended January 1, 2010, the adjustment consists of $1.7 million expense from the termination of our interest rate swap, $0.6 million of accelerated amortization of debt issuance costs related to the extinguishment of $61.4 million of floating rate senior notes and $0.1 million of accelerated amortization of debt issuance costs related to extinguishment of convertible subordinated notes.
 
(h)   Unrealized (losses) gains associated with the change in the fair value of our warrant to purchase 6.1 million shares of Mindspeed Technologies, Inc. common stock, which is accounted for as a derivative instrument.
 
(i)   Net gains on sale of debt and equity securities.
 
(j)   The loss in the fiscal quarter ended January 1, 2010 consists of a $0.6 million loss incurred on extinguishment of $61.4 million of floating rate senior secured notes and a loss of $0.5 million on exchange of convertible subordinated notes with a face value of $17.6 million.
 
(k)   Recognized cumulative translation adjustments upon liquidation of foreign subsidiaries.
 
(l)   (Gain) loss on equity method investments.
Non-GAAP Financial Measures:
We have presented non-GAAP cost of goods sold, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP interest expense, non-GAAP other (income) expense, non-GAAP (loss) income from continuing operations and non-GAAP basic and diluted (loss) income per share from continuing operations, on a basis consistent with our historical presentation to assist investors in understanding our core results of operations on an on-going basis. These non-GAAP financial measures also enhance comparisons of our core results of operations with historical periods. We are providing these non-GAAP financial measures to investors to enable them to perform additional financial analysis and because it is consistent with the financial models and estimates published by analysts who follow our company. Management believes that these are important measures in the evaluation of our results of operations. Investors should consider non-GAAP financial measures in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. The non-GAAP financial measures presented by us may be different than non-GAAP financial measures presented by other companies.
GAAP Guidance:
We do not present GAAP guidance due to our inability to project (i) future market prices of the common stock of a third party underlying a derivative financial instrument, (ii) realized gains or losses from the sale of equity securities in third parties, and (iii) the financial results of investments accounted for using the equity method of accounting.

 


 

CONEXANT SYSTEMS, INC.
Condensed Consolidated Balance Sheets
(unaudited, in thousands)
                 
    December 31,     October 1,  
    2010     2010  
ASSETS
Current assets:
               
Cash and cash equivalents
  $ 79,606     $ 54,466  
Marketable securities
    20,028       20,059  
Receivables, net
    24,500       31,463  
Inventories, net
    7,884       8,747  
Other current assets
    12,141       14,690  
Current assets held for sale
          13,059  
 
           
Total current assets
    144,159       142,484  
Property, plant and equipment, net
    5,505       6,080  
Goodwill
    109,908       109,908  
Other assets
    40,507       47,372  
 
           
Total assets
  $ 300,079     $ 305,844  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
               
Short-term debt, net of debt discount of $96 and $240
    11,122       10,978  
Accounts payable
    11,583       12,516  
Accrued compensation and benefits
    6,616       7,682  
Other current liabilities
    32,258       31,836  
 
           
Total current liabilities
    61,579       63,012  
 
               
Long-term debt, net of debt discount of $1,376 and $1,457 (Note 2)
    173,624       173,543  
Other liabilities
    61,029       57,197  
 
           
Total liabilities
    296,232       293,752  
 
           
Shareholders’ equity
    3,847       12,092  
 
           
Total liabilities and shareholders’ equity
  $ 300,079     $ 305,844  
 
           
Selected Other Data
(unaudited, in thousands)
                         
    Fiscal Quarter Ended  
    December 31,     October 1,     January 1,  
    2010     2010     2010  
Revenues By Region:
                       
Americas
  $ 3,393     $ 4,313     $ 3,994  
Asia-Pacific
    42,372       51,578       56,805  
Europe, Middle East and Africa
    345       424       1,014  
 
                 
 
  $ 46,110     $ 56,315     $ 61,813  
 
                 
 
                       
Cash Flow Data:
                       
Depreciation of PP&E
  $ 638     $ 763     $ 1,067  
Capital expenditures
  $ 354     $ 1,205     $ 219  
Cash provided by (used in) Operations
  $ 3,466     $ (1,802 )   $ 10,205