Attached files
file | filename |
---|---|
8-K - 8-K - ALLIANCE BANKSHARES CORP | w81480e8vk.htm |
EX-99.2 - EX-99.2 - ALLIANCE BANKSHARES CORP | w81480exv99w2.htm |
Exhibit 99.1
NEWS RELEASE
FOR IMMEDIATE RELEASE February 3, 2011 |
CONTACT: | William E. Doyle, Jr. Paul M. Harbolick, Jr. (703) 814-7200 |
Alliance Bankshares Reports 2010 Results
Significant progress achieved on repositioning activities in 2010
CHANTILLY, VA Alliance Bankshares Corporation (NASDAQ ABVA) today reported fourth quarter net
income of $158,000. For the full year of 2010, the Company has earned $705,000, representing a
significant improvement over the 2009 results when the Company reported a loss on continuing
operations of $3.7 million and a loss of $4.4 million after discontinued operations. Alliances
regulatory capital ratios remain above the levels necessary to be considered a well capitalized
financial institution.
We are very pleased with the significant performance improvement generated in 2010. As I have
indicated in shareholder letters, press releases and regulatory filings, 2010 was a key transition
period for Alliance. Our team has focused significant energies on repositioning the Company.
Many of the key indicators such as lower levels of non-performing assets, an improved net interest
margin, a meaningful decrease in operating expenses and positive net income reflect our progress.
Internally, we monitor our core earnings performance very closely and I am pleased to report
significant improvement in that key metric as well, said William E. Doyle, Jr., President and
Chief Executive Officer. The Companys 2011 focus remains on reducing nonperforming assets,
improving core operations and optimizing profitability, while investing in the future. I believe
Alliance is in a strong position to grow and serve our community. Our commercial banking team is
very focused on small to medium sized businesses. We offer a broad array of loan products,
including real estate financing, and design our products to meet the financing needs of our clients
and prospects. Our continued commitment to this key market segment provides needed credit in the
marketplace while adding strong client relationships, further added Doyle.
At December 31, 2010, total assets amounted to $538.5 million, a decline of $37.8 million compared
to the December 31, 2009 level of $576.3 million. As of December 31, 2010, total loans were down
$27.1 million from the December 31, 2009 level of $359.4 million. Investment securities amounted
to $135.9 million as of December 31, 2010, a decline of $9.1 million from the December 31, 2009
level of $145.0 million. A key part of our 2010 repositioning strategy has been focused on
rightsizing the balance sheet, adjusting the asset mix and driving down the cost of funding on
deposits and other liabilities. We have tactically reduced certain types of real estate loans and
the size of the investment portfolio. The longer-term objective is to grow small business
commercial loans and owner occupied commercial real estate portfolios.
The nonperforming asset levels saw significant improvement in 2010. In 2010, we began the year
with $13.5 million of nonperforming assets or 2.34% of total assets. Our diligent and focused
efforts on nonperforming assets and tight monitoring of credit yielded positive results. We ended
2010 with $8.9 million in nonperforming assets or 1.66% of total assets. A significant amount of
OREO was sold or liquidated in 2010. As of December 31, 2010 our OREO was $4.6 million or 51.8% of
total nonperforming assets. This includes three properties with a carrying value of $3.4 million
which will require longer term workouts.
Net income for the fourth quarter of 2010 was $158,000, an improvement of $1.7 million over the
same period last year. The quarters results reflect the continuing impact of credit costs, OREO
expenses, and fair value adjustments, as well as opportunistic gains realized from the securities
portfolio. The progressive positive improvement is also reflected in our net interest margin. On
a core operating basis, the Companys performance during the quarter indicates measurable
improvement. Core earnings, i.e., before expenses for taxes, provision, and OREO, fair value
adjustments and gains on securities sales, were a positive $269,000 compared to a negative $1.2
million in the fourth quarter of 2009.
Net income for the full year of 2010 was $705,000, compared to a loss of $3.7 million for the full
year of 2009. Core earnings for the full year of 2010 were a positive $1.9 million, compared to
a negative $2.0 million for 2009. The dramatic shift is clearly related to the improving credit
quality, lower deposit and liability costs and other repositioning actions. In 2010, the Companys
net interest margin improved significantly to a level of 3.79%.
Presentation. The Company prepares its financial statements under accounting principles generally
accepted in the United States or GAAP. However, this press release refers to certain non-GAAP
financial measures that we believe, when considered together with GAAP financial measures, provides
investors with important information regarding our operational performance. An analysis of any
non-GAAP financial measure should be used in conjunction with the results presented in accordance
with GAAP.
Core earnings is a non-GAAP financial measure that reflects net income excluding taxes, loan loss
provisions, OREO expenses, gains or losses on security transactions and fair value adjustments.
These excluded items fluctuate and are difficult to predict and we believe core earnings provides
the Company and investors a valuable tool to measure and evaluate the financial performance of the
Company from period to period.
Cautionary Statement Regarding Forward-Looking Statements. Certain statements contained in this
report that are not historical facts may constitute forward-looking statements within the meaning
of the Securities Act of 1933 and the Securities Exchange Act of 1934. These statements can
generally be identified by the use of words such as may, will, should, could, would,
plan, believe, expect, anticipate, intend or words of similar meaning. These statements
are inherently uncertain; there can be no assurance that the underlying assumptions will prove to
be accurate. These
forward-looking statements include statements relating to the Companys anticipated future
performance, mix of assets and liabilities and effects of efforts to reposition its business.
Readers should not place undue reliance on such statements, which speak only as of the date of this
release. The Company does not undertake to update any forward-looking statement that may be made
from time to time by it or on its behalf.
Forward-looking statements are subject to risks, assumptions and uncertainties, and could be
affected by many factors. Some factors that could cause the Companys actual results to differ
materially from those anticipated in these forward-looking statements include: interest rates,
general business conditions, as well as conditions within the financial markets, general economic
conditions, unemployment levels, the legislative/regulatory climate, including the effect of the
Dodd-Frank Wall Street Reform Act and Consumer Protection Act of 2010 and related regulations,
regulatory compliance costs, monetary and fiscal policies of the U.S. Government, including
policies of the U.S. Treasury and the Federal Reserve, the quality/composition of the loan
portfolios and the value of related collateral, the value of securities the Company holds,
charge-offs on loans and the adequacy of the allowance for loan losses, loan demand, deposit flows,
counterparty strength, competition, reliance on third parties for key services, the health of the
real estate markets, the outcome of the Companys repositioning initiatives, and changes in
accounting principles.
More information on Alliance Bankshares Corporation can be found online at
www.alliancebankva.com, or by phoning an Alliance office.
www.alliancebankva.com, or by phoning an Alliance office.
###
ALLIANCE BANKSHARES CORPORATION
Consolidated Balance Sheets
December 31 | December 31, | |||||||
2010* | 2009 | |||||||
(Dollars in thousands) | ||||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 24,078 | $ | 26,671 | ||||
Federal funds sold |
17,870 | 2,970 | ||||||
Trading securities, at fair value |
2,075 | 7,460 | ||||||
Investment securities available-for-sale, at fair value |
135,852 | 145,031 | ||||||
Restricted stock |
6,355 | 6,318 | ||||||
Loans held for sale |
| 1,983 | ||||||
Loans, net of unearned discount and fees |
332,310 | 359,380 | ||||||
Less: allowance for loan losses |
(5,281 | ) | (5,619 | ) | ||||
Loans, net |
327,029 | 353,761 | ||||||
Premises and equipment, net |
1,584 | 2,038 | ||||||
Other real estate owned (OREO) |
4,627 | 7,875 | ||||||
Intangible assets |
| | ||||||
Goodwill |
| | ||||||
Other assets |
19,041 | 22,228 | ||||||
TOTAL ASSETS |
$ | 538,511 | $ | 576,335 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Non-interest bearing deposits |
$ | 124,639 | $ | 92,846 | ||||
Savings and NOW deposits |
56,569 | 53,617 | ||||||
Money market deposits |
25,524 | 22,462 | ||||||
Time deposits ($0 and $9,125 at fair value) |
200,211 | 262,983 | ||||||
Total deposits |
406,943 | 431,908 | ||||||
Repurchase agreements, federal funds purchased and other borrowings |
43,153 | 47,290 | ||||||
Federal Home Loan Bank advances ($26,208 and $25,761 at fair value) |
41,208 | 50,761 | ||||||
Trust Preferred Capital Notes |
10,310 | 10,310 | ||||||
Other liabilities |
3,212 | 2,932 | ||||||
Commitments and contingent liabilities |
| | ||||||
TOTAL LIABILITIES |
504,826 | 543,201 | ||||||
Common stock, $4 par value; 15,000,000 shares authorized; 5,106,819 and 5,106,819 shares issued and outstanding at
December 31, 2010 and December 31, 2009, respectively |
20,427 | 20,427 | ||||||
Capital surplus |
25,857 | 25,835 | ||||||
Retained (deficit) |
(12,311 | ) | (13,016 | ) | ||||
Accumulated other comprehensive loss, net |
(288 | ) | (112 | ) | ||||
TOTAL STOCKHOLDERS EQUITY |
33,685 | 33,134 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 538,511 | $ | 576,335 | ||||
* | Unaudited financial results |
ALLIANCE BANKSHARES CORPORATION
Consolidated Income Statements
Three Months Ended | Three Months Ended | Twelve Months Ended | Twelve Months Ended | |||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2010* | 2009* | 2010* | 2009 | |||||||||||||
(Dollars in thousands, except per share) | ||||||||||||||||
INTEREST INCOME: |
||||||||||||||||
Loans |
$ | 5,061 | $ | 5,325 | $ | 20,476 | $ | 21,106 | ||||||||
Trading securities |
38 | 140 | 214 | 1,485 | ||||||||||||
Investment securities |
1,318 | 1,561 | 6,084 | 5,894 | ||||||||||||
Federal funds sold |
24 | 12 | 64 | 56 | ||||||||||||
Total interest income |
6,441 | 7,038 | 26,838 | 28,541 | ||||||||||||
INTEREST EXPENSE: |
||||||||||||||||
Savings and NOW deposits |
44 | 99 | 216 | 454 | ||||||||||||
Time deposits |
1,153 | 2,036 | 5,577 | 9,713 | ||||||||||||
Money market deposits |
53 | 86 | 270 | 274 | ||||||||||||
Repurchase agreements, federal funds purchased and other borrowings |
426 | 517 | 1,855 | 2,168 | ||||||||||||
Total interest expense |
1,676 | 2,738 | 7,918 | 12,609 | ||||||||||||
Net interest income |
4,765 | 4,300 | 18,920 | 15,932 | ||||||||||||
Provision for loan losses |
425 | 300 | 1,753 | 2,995 | ||||||||||||
Net interest income after provision for loan losses |
4,340 | 4,000 | 17,167 | 12,937 | ||||||||||||
OTHER INCOME: |
||||||||||||||||
Deposit account service charges |
47 | 78 | 220 | 296 | ||||||||||||
Net gain on sale of securities |
522 | 138 | 2,237 | 1,508 | ||||||||||||
Trading activity and fair value adjustments |
517 | 314 | (511 | ) | 171 | |||||||||||
Gain on sale of loans |
| 38 | | 125 | ||||||||||||
Other operating income |
48 | 50 | 213 | 143 | ||||||||||||
Total other income |
1,134 | 618 | 2,159 | 2,243 | ||||||||||||
OTHER EXPENSES: |
||||||||||||||||
Salaries and employee benefits |
1,556 | 1,867 | 6,906 | 7,008 | ||||||||||||
Occupancy expense |
688 | 827 | 2,663 | 2,589 | ||||||||||||
Equipment expense |
207 | 211 | 772 | 779 | ||||||||||||
Other real estate owned expense |
392 | 1,228 | 841 | 2,362 | ||||||||||||
FDIC assessments |
338 | 395 | 1,369 | 1,495 | ||||||||||||
Operating expenses |
1,802 | 2,414 | 5,726 | 6,637 | ||||||||||||
Total other expenses |
4,983 | 6,942 | 18,277 | 20,870 | ||||||||||||
Income(Loss) from continuing operations before income taxes |
491 | (2,324 | ) | 1,049 | (5,690 | ) | ||||||||||
Income tax (benefit) |
333 | (796 | ) | 344 | (1,965 | ) | ||||||||||
NET INCOME (LOSS) from continuing operations |
$ | 158 | $ | (1,528 | ) | $ | 705 | $ | (3,725 | ) | ||||||
Loss from the discontinued insurance operations |
| (1,519 | ) | | (1,029 | ) | ||||||||||
Income tax benefit |
| (519 | ) | | (358 | ) | ||||||||||
NET LOSS on discontinued operations |
| (1,000 | ) | | (671 | ) | ||||||||||
NET INCOME (LOSS) |
158 | (2,528 | ) | 705 | (4,396 | ) | ||||||||||
Net income (loss)from continuing operations per common share, basic |
$ | 0.03 | $ | (0.30 | ) | $ | 0.14 | $ | (0.73 | ) | ||||||
Net income (loss) from continuing operations per common share,
diluted |
$ | 0.03 | $ | (0.30 | ) | $ | 0.14 | $ | (0.73 | ) | ||||||
Net loss from discontinued operations per common share, basic |
$ | | $ | (0.19 | ) | $ | | $ | (0.13 | ) | ||||||
Net loss from discontinued operations per common share, diluted |
$ | | $ | (0.19 | ) | $ | | $ | (0.13 | ) | ||||||
Net Income (loss) per share, basic |
$ | 0.03 | $ | (0.49 | ) | $ | 0.14 | $ | (0.86 | ) | ||||||
Net Income (loss) per share, diluted |
$ | 0.03 | $ | (0.49 | ) | $ | 0.14 | $ | (0.86 | ) | ||||||
Weighted average number of shares, basic |
5,106,819 | 5,106,819 | 5,106,819 | 5,106,819 | ||||||||||||
Weighted average number of shares, diluted |
5,110,321 | 5,106,819 | 5,108,496 | 5,106,819 | ||||||||||||
* | Unaudited financial results |
ALLIANCE BANKSHARES CORPORATION
Consolidated Statistical Information
Performance Information
Consolidated Statistical Information
Performance Information
December 31, | December 31, | |||||||
2010* | 2009 | |||||||
(Dollars in thousands, except per share) | ||||||||
Performance Information: |
||||||||
For The Three Months Ended: |
||||||||
Average loans |
$ | 335,153 | $ | 356,580 | ||||
Average earning assets |
501,985 | 544,979 | ||||||
Average assets |
549,998 | 592,385 | ||||||
Average non-interest bearing deposits |
112,846 | 95,689 | ||||||
Average total deposits |
410,952 | 452,462 | ||||||
Average interest-bearing liabilities |
398,084 | 459,145 | ||||||
Average equity |
36,674 | 34,949 | ||||||
Net interest margin (1) |
3.90 | % | 3.13 | % | ||||
Net income (loss) per share, basic |
$ | 0.03 | $ | (0.49 | ) | |||
Net income (loss) per share, diluted |
0.03 | (0.49 | ) | |||||
For The Twelve Months Ended: |
||||||||
Average loans |
$ | 344,684 | $ | 360,993 | ||||
Average earning assets |
512,069 | 550,571 | ||||||
Average assets |
558,945 | 596,841 | ||||||
Average non-interest bearing deposits |
100,365 | 96,326 | ||||||
Average total deposits |
409,689 | 451,635 | ||||||
Average interest-bearing liabilities |
418,827 | 461,809 | ||||||
Average equity |
37,395 | 35,955 | ||||||
Net interest margin (1) |
3.79 | % | 2.89 | % | ||||
Net income (loss) per share, basic |
$ | 0.14 | $ | (0.86 | ) | |||
Net income (loss) per share, diluted |
0.14 | (0.86 | ) |
* | Unaudited financial results | |
(1) | On a fully-tax equivalent basis assuming a 34% federal tax rate. |
ALLIANCE BANKSHARES CORPORATION
Consolidated Statistical Information
Credit Quality Information (1)
Consolidated Statistical Information
Credit Quality Information (1)
December 31, | December 31, | |||||||
2010* | 2009 | |||||||
(Dollars in thousands) | ||||||||
Credit Quality Information: |
||||||||
Nonperforming assets: |
||||||||
Impaired loans (performing loans with a specific allowance) |
$ | 2,400 | $ | 1,227 | ||||
Non-accrual loans |
1,903 | 4,394 | ||||||
OREO |
4,627 | 7,875 | ||||||
Total nonperforming assets & past due loans |
$ | 8,930 | $ | 13,496 | ||||
Specific reserves associated with impaired & non-accrual loans |
$ | 814 | $ | 1,495 | ||||
Largest components of the nonperforming assets listed above:
December 31, 2010 impaired loans -performing loans with a specific allowance (100% of total)
$2.4 million which is secured by residential land.
December 31, 2010 non-accrual loans (98% of the total)
$535 thousand which is secured by a residential building lot.
$434 thousand which is secured by a single family residence.
$336 thousand which is secured by a residential building lot.
$291 thousand which is secured by a commercial real estate property.
$262 thousand which is secured by a residential property.
$434 thousand which is secured by a single family residence.
$336 thousand which is secured by a residential building lot.
$291 thousand which is secured by a commercial real estate property.
$262 thousand which is secured by a residential property.
December 31, 2010 OREO (96% of the total)
$1.7 million which is acreage near Winchester, Virginia. (OREO as of 9/30/07)
$879 thousand which is acreage in Woodstock, VA. (OREO as of 3/31/08)
$837 thousand which is property in Charles Town, WV. (OREO as of 6/30/10)
$477 thousand which consists of two parcels of land in Northern Virginia. (OREO as of 3/31/08)
$275 thousand which is one acre in Northern Virginina. (OREO as of 3/31/08)
$162 thousand which is residential land in Northern Virginia. (OREO as of 12/31/10)
$117 thousand which is an office warehouse in King George, VA. (OREO as of 3/31/10)
$879 thousand which is acreage in Woodstock, VA. (OREO as of 3/31/08)
$837 thousand which is property in Charles Town, WV. (OREO as of 6/30/10)
$477 thousand which consists of two parcels of land in Northern Virginia. (OREO as of 3/31/08)
$275 thousand which is one acre in Northern Virginina. (OREO as of 3/31/08)
$162 thousand which is residential land in Northern Virginia. (OREO as of 12/31/10)
$117 thousand which is an office warehouse in King George, VA. (OREO as of 3/31/10)
* | Unaudited financial results | |
(1) | The allowance for loan losses includes a specific allocation for all impaired loans. Nonperforming assets are defined as | |
impaired loans, non-accrual loans, OREO and loans past due 90 days or more and still accruing interest. |
ALLIANCE BANKSHARES CORPORATION
Consolidated Statistical Information
Credit Quality Information (1)
Consolidated Statistical Information
Credit Quality Information (1)
December 31, | December 31, | |||||||
2010* | 2009 | |||||||
For The Twelve Months Ended: | (Dollars in thousands) | |||||||
Balance, beginning of period |
$ | 5,619 | $ | 5,751 | ||||
Provision for loan losses |
1,753 | 2,995 | ||||||
Loans charged off |
(2,239 | ) | (3,294 | ) | ||||
Recoveries of loans charged off |
148 | 167 | ||||||
Net charge-offs |
(2,091 | ) | (3,127 | ) | ||||
Balance, end of period |
$ | 5,281 | $ | 5,619 | ||||
December 31, | September 30, | June 30, | March 31, | December 31, | ||||||||||||||||
2010* | 2010* | 2010* | 2010* | 2009 | ||||||||||||||||
Ratios: |
||||||||||||||||||||
Allowance for loan losses to total loans |
1.59 | % | 1.55 | % | 1.52 | % | 1.65 | % | 1.56 | % | ||||||||||
Allowance for loan losses to non-accrual loans |
2.8 | X | 1.7 | X | 1.5 | X | 1.3 | X | 1.3 | X | ||||||||||
Allowance for loan losses to nonperforming
assets |
0.6 | X | 0.7 | X | 0.5 | X | 0.4 | X | 0.4 | X | ||||||||||
Nonperforming assets to total assets |
1.66 | % | 1.29 | % | 1.86 | % | 2.23 | % | 2.34 | % | ||||||||||
Net charge-offs to average loans |
0.61 | % | 0.66 | % | 0.77 | % | 0.18 | % | 0.87 | % |
* | Unaudited financial results | |
(1) | The allowance for loan losses includes a specific allocation for all impaired loans. Nonperforming assets are defined as impaired loans, non-accrual loans, OREO and loans past due 90 days or more and still accruing interest. |
ALLIANCE BANKSHARES CORPORATION
Consolidated Statistical Information
Trading Asset & Liability Summary
Consolidated Statistical Information
Trading Asset & Liability Summary
December 31, 2010 | December 31, 2009 | |||||||||||||||
Fair | Fair | |||||||||||||||
Trading Securities | Value | Yield | Value | Yield | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
U.S. government corporations & agencies |
$ | | | $ | 3,536 | 5.08 | % | |||||||||
PCMOs 1 |
2,075 | 5.32 | % | 3,924 | 5.36 | % | ||||||||||
Totals |
$ | 2,075 | 5.32 | % | $ | 7,460 | 5.23 | % | ||||||||
1 | As of December 31, 2010, trading securities consisted of three PCMO instruments. These PCMOs were rated AAA by at least one ratings agency on the purchase date. Currently the securities have a variety of ratings below investment grade. All instruments are currently performing as expected. |
December 31, 2010 | December 31, 2009 | |||||||
Fair | Fair | |||||||
Fair Value Assets and Liabilities | Value | Value | ||||||
(Dollars in thousands) | ||||||||
Trading securities |
$ | 2,075 | $ | 7,460 | ||||
Interest-bearing deposits (brokered certificates of deposit) |
$ | | $ | 9,125 | ||||
FHLB advances |
26,208 | 25,761 | ||||||
Total fair value liabilities |
$ | 26,208 | $ | 34,886 | ||||
ALLIANCE BANKSHARES CORPORATION
Consolidated Statistical Information
Capital Information
Consolidated Statistical Information
Capital Information
December 31, | December 31, | |||||||
2010* | 2009 | |||||||
(Dollars in thousands, except per share) | ||||||||
Capital Information: |
||||||||
Book value per share |
$ | 6.60 | $ | 6.49 | ||||
Tier I risk-based capital ratio |
11.6 | % | 10.4 | % | ||||
Total risk-based capital ratio |
12.9 | % | 11.6 | % | ||||
Leverage capital ratio |
7.5 | % | 7.1 | % | ||||
Total equity to total assets ratio |
6.3 | % | 5.8 | % |
* | Unaudited financial results |
ALLIANCE BANKSHARES CORPORATION
Reconciliation of Non-GAAP Measures
Reconciliation of Non-GAAP Measures
Three Months Ended | Three Months Ended | Twelve Months Ended | Twelve Months Ended | |||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2010* | 2009* | 2010* | 2009 | |||||||||||||
(Dollars in thousands, except per share) | ||||||||||||||||
Net income (loss) from continuing operations |
$ | 158 | $ | (1,528 | ) | $ | 705 | $ | (3,725 | ) | ||||||
Add: Income taxes (benefit) |
333 | (796 | ) | 344 | (1,965 | ) | ||||||||||
Add: Provision for loan losses |
425 | 300 | 1,753 | 2,995 | ||||||||||||
Add: Other real estate owned (OREO) expense |
392 | 1,228 | 841 | 2,362 | ||||||||||||
Less: Net gains on sale of securites |
(522 | ) | (138 | ) | (2,237 | ) | (1,508 | ) | ||||||||
Add: Trading activity and fair value adjustments |
(517 | ) | (314 | ) | 511 | (171 | ) | |||||||||
Core earnings |
$ | 269 | $ | (1,248 | ) | $ | 1,917 | $ | (2,012 | ) | ||||||
* | Unaudited financial results |