Attached files

file filename
EX-32.1 - Qornerstone Inc.v209881_ex32-1.htm
EX-31.2 - Qornerstone Inc.v209881_ex31-2.htm
EX-32.2 - Qornerstone Inc.v209881_ex32-2.htm
EX-31.1 - Qornerstone Inc.v209881_ex31-1.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q/A-1

x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended October 31, 2009.
or

¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF 1934

For the transition period from to                                               to ___________________
 
Commission File Number :        000-52945

TECHMEDIA ADVERTISING, INC.
(Exact name of registrant as specified in its charter)

Nevada
98-0540833
(State or other jurisdiction of incorporation or
organization)
(I.R.S. Employer Identification No.)
   
c/o 62 Upper Cross Street,
#04-01 Singapore
(Address of principal executive offices)
 
058353
(Zip Code)

011-65-65323001
(Registrant’s telephone number, including area code)

N/A
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x Yes       ¨ No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
¨ Yes       ¨ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer
¨
 
Accelerated filer
¨
Non-accelerated filer
¨ (Do not check if a smaller reporting company)
 
Smaller reporting company
x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
¨ Yes       x No

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.
¨ Yes       ¨ No

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:  47,294,000 shares of $0.001 par value common stock as of December 11, 2009.
 

 
TABLE OF CONTENTS
 
EXPLANATORY NOTE
3
USE OF NAMES
3
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
3
PART I – FINANCIAL INFORMATION
3
Item 1. Financial Statements
3
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
4
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
9
Item 4T. Controls and Procedures.
9
PART II - OTHER INFORMATION
9
Item 1. Legal Proceedings
9
Item 1A. Risk Factors
9
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
10
Item 3. Defaults upon Senior Securities
10
Item 4. Submission of Matters to a Vote of Security Holders
10
Item 5. Other Information
10
Item 6. Exhibits
10
 
2

 
EXPLANATORY NOTE
    
On December 10, 2010, the Board of Directors of the Company determined that the unaudited consolidated financial statements for the period ended October 31, 2009, should be restated as a result of material misstatements.  The determination to restate the unaudited consolidated financial statements was made in connection with management’s assessment of accounting errors it discovered in connection with the preparation of the audited consolidated financial statements for the year ended July 31, 2010.  For the period ended October 31, 2009, the Company recorded stock-based compensation related to stock options issued to employees and non-employees at a value of $2.22 per share of common stock underlying each stock option when the fair market value of such underlying shares should have been valued at $1.00 per share resulting in an overstatement of expense and additional paid-in capital of $343,022 for the period.  Management also determined that for the same period a payment for consulting services in the amount of $93,808 was incorrectly reported as an offset to additional paid-in capital, and should have been reported as a consulting fee expense in the unaudited consolidated financial statements resulting in an understatement of expense by $93,808.  Lastly, reclassifications of depreciation expense of $6 and consulting fees of $175,000 from management fees were also made to correct the presentation of such expenses.  Such reclassifications did not have an impact on the net (loss) for the period.  The Company corrected the errors by decreasing additional paid-in capital by $249,214, stock-based compensation expense by $343,022, and increased consulting fees by $93,808.  The adjustments had an impact of decreasing the net (loss) for the period by $249,214.  (Loss) per share – basic and diluted for the period decreased from $(0.03) per share to $(0.02) per share.

USE OF NAMES

In this quarterly report, the terms “TechMedia,” “Company,” “we,” or “our,” unless the context otherwise requires, mean TechMedia Advertising, Inc. and its subsidiaries.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This quarterly report on Form 10-Q and other reports that we file with the SEC contain statements that are considered forward-looking statements.  Forward-looking statements give the Company’s current expectations, plans, objectives, assumptions or forecasts of future events.  All statements other than statements of current or historical fact contained in this quarterly report, including statements regarding the Company’s future financial position, business strategy, budgets, projected costs and plans and objectives of management for future operations, are forward-looking statements.  In some cases, you can identify forward-looking statements by terminology such as “anticipate,” “estimate,” “plans,” “potential,” “projects,” “ongoing,” “expects,” “management believes,” “we believe,” “we intend,” and similar expressions.  These statements are based on the Company’s current plans and are subject to risks and uncertainties, and as such the Company’s actual future activities and results of operations may be materially different from those set forth in the forward looking statements.  Any or all of the forward-looking statements in this quarterly report may turn out to be inaccurate and as such, you should not place undue reliance on these forward-looking statements.  The Company has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs.  The forward-looking statements can be affected by inaccurate assumptions or by known or unknown risks, uncertainties and assumptions due to a number of factors, including:

·
dependence on key personnel;
·
competitive factors;
·
the operation of our business; and
·
general economic conditions in the United States and India.

These forward-looking statements speak only as of the date on which they are made, and except to the extent required by federal securities laws, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.  In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.  All subsequent written and oral forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by the cautionary statements contained in this quarterly report.
 
PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

These unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q.  In the opinion of management, all adjustments considered necessary for a fair presentation have been included.  Operating results for the interim period ended October 31, 2009, are not necessarily indicative of the results that can be expected for the full year.
 
3

  
TECHMEDIA ADVERTISING, INC.
(A DEVELOPMENT STAGE COMPANY)
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS (RESTATED)
OCTOBER 31, 2009, AND 2008
(Unaudited)

Restated Consolidated Financial Statements-
 
   
Consolidated Balance Sheets as of October 31, 2009, and July 31, 2008
F-2
   
Consolidated Statements of Operations and Comprehensive (Loss) for the Three  Months Ended October 31, 2009, and 2008, and Cumulative from Inception
F-3
   
Consolidated Statements of Cash Flows for the Three Months Ended   October 31, 2009, and 2008, and Cumulative from Inception
F-4
   
Notes to Consolidated Financial Statements October 31, 2009, and 2008
F-5
  
 

 

TECHMEDIA ADVERTISING, INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED BALANCE SHEETS (RESTATED) (NOTES 2 AND 3)
AS OF OCTOBER 31, 2009, AND JULY 31, 2008
(Unaudited)

   
October 31,
   
July 31,
 
   
2009
   
2009
 
   
(Restated)
       
ASSETS
           
Current Assets:
           
Cash and cash equivalents
  $ 2,206,074     $ 2,784,198  
Accounts receivable - Related Parties
               
Note Note receivable
    -       350,000  
Advance
    85,000       85,000  
Interest
    -       1,545  
Total accounts receivable - Related parties
    85,000       436,545  
Prepaid consulting fees and rent expense
    106,874       93,808  
Total current assets
    2,397,948       3,314,551  
Property and Equipment:
               
Computer equipment and peripherals
    7,445       3,000  
      7,445       3,000  
Less - Accumulated depreciation and amortization
    (1,494 )     (750 )
Net property and equipment
    5,951       2,250  
Other Assets:
               
Deferred acquisition costs
    -       13,000  
Goodwill
    6,717       -  
Total other assets
    6,717       13,000  
Total Assets
  $ 2,410,616     $ 3,329,801  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Current Liabilities:
               
Accounts payable - Trade
  $ 19,191     $ 3,658  
Accrued liabilities
    53,067       20,529  
Due to Director and stockholder
    19,475       500  
Total current liabilities
    91,733       24,687  
Total liabilities
    91,733       24,687  
Commitments and Contingencies
               
Stockholders' Equity:
               
Common stock, par value $0.001 per share; 1,100,000,000 shares authorized; 47,294,000 and 44,919,000 shares issued and outstanding in October 2009, and July 2009, respectively
    47,294       44,919  
Additional paid-in capital
    3,271,422       1,234,006  
Common stock subscribed
    -       2,275,000  
Accumulated other comprehensive (loss)
    (746 )     -  
(Deficit) accumulated during the development stage
    (999,087 )     (248,811 )
Total stockholders' equity
    2,318,883       3,305,114  
Total Liabilities and Stockholders' Equity
  $ 2,410,616     $ 3,329,801  

The accompanying notes to consolidated financial statements are
an integral part of these consolidated balance sheets.

 
F-2

 
  
TECHMEDIA ADVERTISING, INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE (LOSS) (RESTATED) (NOTES 2 AND 3)
FOR THE THREE MONTHS ENDED OCTOBER 31, 2009, AND 2008, AND
CUMULATIVE FROM INCEPTION (JANUARY 30, 2007)
THROUGH OCTOBER 31, 2009
(Unaudited)

   
Three Months Ended
   
Cumulative
 
   
October 31,
   
From
 
   
2009
   
2008
   
Inception
 
   
(Restated)
         
(Restated)
 
Revenues
  $ -     $ -     $ -  
Expenses:
                       
General and administrative-
                       
Stock-based compensation
    241,570       -       241,570  
Legal and accounting fees
    132,672       1,500       135,222  
Management fee
    20,012       374       23,088  
Consulting fee
    368,866       -       368,866  
Salary
    66,006       -       66,006  
Travel
    62,235       -       62,235  
Professional fee
    28,695       -       28,695  
Office supplies & expenses
    30,917       -       31,071  
Others
    21,873       -       29,349  
Office rent
    11,581       672       11,581  
Depreciation and amortization
    744       425       744  
Advertising fee
    660       -       660  
Total general and administrative expenses
    985,831       2,971       999,087  
(Loss) from Operations
    (985,831 )     (2,971 )     (999,087 )
Other Income (Expense)
    -       -       -  
Provision for income taxes
    -       -       -  
Net (Loss)
  $ (985,831 )   $ (2,971 )   $ (999,087 )
Comprehensive (Loss):
                       
Foreign currency translation
    (268 )     -       (746 )
Total Comprensive (Loss)
  $ (986,099 )   $ (2,971 )   $ (999,833 )
(Loss) Per Common Share:
                       
(Loss) per common share - Basic and Diluted
  $ (0.02 )   $ (0.00 )        
Weighted Average Number of Common Shares
                       
Outstanding - Basic and Diluted
    46,970,902       43,120,000          

The accompanying notes to consolidated financial statements are
an integral part of these consolidated statements.

 
F-3

 

TECHMEDIA ADVERTISING, INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
CONSOLIDATED STATEMENTS OF CASH FLOWS (RESTATED) (NOTE 2)
FOR THE THREE MONTHS ENDED OCTOBER 31, 2009, AND 2008, AND
CUMULATIVE FROM INCEPTION (JANUARY 30, 2007)
THROUGH OCTOBER 31, 2009 (NOTE 3)
(Unaudited)

   
Three Months Ended
   
Cumulative
 
   
October 31,
   
From
 
   
2009
   
2008
   
Inception
 
   
(Restated)
         
(Restated)
 
Operating Activities:
                 
Net (loss)
  $ (985,831 )   $ (13,528 )   $ (999,087 )
Adjustments to reconcile net (loss) to net cash (used in) operating activities:
                       
Stock-based compensation
    241,570       -       241,570  
Depreciation and amortization
    744       283       1,494  
Common stock issued for consulting services
    16,667       -       16,667  
Recapitalization from reverse merger
    235,555       -       235,555  
Changes in assets and liabilities-
                       
Accounts receivable
    -       -       -  
Prepaid consulting fees and rent
    (20,292 )     499       (147,113 )
Accounts payable - Trade
    15,533       75       19,191  
Accrued liabilities
    13,605       (1,750 )     53,067  
Net Cash (Used in) Operating Activities
    (482,449 )     (14,421 )     (578,656 )
Investing Activities:
                       
Cash acquired in business combination
    200,161       -       -  
Website development costs
    -       (5,100 )     (5,100 )
Purchase of computers and peripherals
    (286 )     -       (7,445 )
Net Cash (Used in) Investing Activities
    199,875       (5,100 )     (12,545 )
Financing Activities:
                       
Issuance of common stock for cash
    -       -       3,662,250  
Due from TechMedia Singapore - Related Party
    -       -       (85,000 )
Loan to TechMedia India - Related Party
    (85,000 )     -       (435,000 )
Payments of finder's fee
    (227,500 )     -       (362,425 )
Due to Director and stockholder
    17,696       -       18,196  
Net Cash (Used in) Provided by Financing Activities
    (294,804 )     -       2,798,021  
Effect of Exchange Rate Changes on Cash and Cash Equivalents
    (746 )     -       (746 )
Net (Decrease) Increase in Cash and Cash Equivalents
    (578,124 )     (19,521 )     2,206,074  
Cash and Cash Equivalents - Beginning of Period
    2,784,198       38,131       -  
Cash and Cash Equivalents - End of Period
  $ 2,206,074     $ 18,610     $ 2,206,074  
                         
Supplemental Disclosure of Cash Flow Information:
    -                  
Cash paid during the period for:
                       
Interest
  $ -     $ -          
Income taxes
  $ -     $ -          

In January 2009, the former Director, president, and stockholder of the Company waived the repayment of a loan and forgave the Company of the $14,600 debt. The amount of forgiven debt of the repayment of $14,600 was considered as an addition to paid-in capital in the accompanying balance sheet as of July 31, 2009.
 
On September 17, 2009, the Company issued 100,000 shares to a consulting company for certain financial advisory and research services which will be performed over a one-year period. The services were valued at $100,000.

The accompanying notes to consolidated financial statements are
an integral part of these consolidated statements
  
F-4

  
TECHMEDIA ADVERTISING, INC.  AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (RESTATED)
OCTOBER 31, 2009, AND 2008
(Unaudited)

(1)           Summary of Significant Accounting Policies

   Basis of Presentation and Organization

TechMedia Advertising, Inc. (formerly “Ultra Care, Inc.”) (“TechMedia” or the “Company”) is a Nevada corporation in the development stage.  The Company was incorporated on January 30, 2007.  The original business plan of the Company was to service the healthcare industry and provide prospective employers with reliable recruitment, screening, and placement services by developing an innovative web-based service to match foreign-based nurses who are looking to work in the United States and Canada with healthcare employers located in the United States and Canada.  The Company adopted a new business plan in 2009.  The new business plan of the Company entails the entry into the streaming digital media advertising business in India through an operating entity established in that country.  The accompanying consolidated financial statements of were prepared from the accounts of the Company and its wholly owned subsidiaries under the accrual basis of accounting.

In addition, in March 2007, the Company commenced a capital formation activity through a Private Placement Offering (“PPO”), exempt from registration under the Securities Act of 1933, to raise up to $38,000 through the issuance 16,720,000 shares (post forward stock split) of its common stock, par value $0.001 per share, at an offering price of approximately $0.002 per share.  As of July 31, 2007, the Company closed the PPO and received proceeds of $38,000.

Further, on November 7, 2007, the Company filed a Registration Statement on Form SB-2 with the SEC to register 16,720,000 shares (post forward stock split) of its common stock for selling stockholders.  The Registration Statement was declared effective by the SEC on November 30, 2007.  The Company will not receive any of the proceeds of this registration activity once the shares of common stock are sold.

On January 28, 2009, the Company filed Articles of Merger in the State of Nevada with its wholly owned subsidiary, TechMedia Advertising, Inc., in order to affect a name change from Ultra Care, Inc. to TechMedia Advertising, Inc.  The name change was effective with the State of Nevada and FINRA on February 17, 2009.

On July 27, 2009, the Company entered into a share exchange agreement (the “Exchange Agreement”) with TechMedia Advertising Mauritius (“TM Mauritius”) and all of the shareholders of TM Mauritius (the “Sellers”), whereby, at closing, the Company will acquire all of the issued and outstanding shares in the capital of TM Mauritius from the Sellers in exchange for the issuance of 24,000,000 shares of Common Stock to the Sellers on a pro rata basis in accordance with each Seller’s percentage ownership in TM Mauritius.  TM Mauritius is the sole beneficial owner TechMedia Advertising (India) Private Limited (“TM India”), a company organized under the laws of India, which is engaged in the initial stages of selling outdoor advertising on billboards and digital signs in India located in high traffic locations.  Such locations range from transportation vehicles, commercial buildings, to supermarkets and restaurants, by forming a partnership with media space owners.
  
 
F-5

 

TECHMEDIA ADVERTISING, INC.  AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (RESTATED)
OCTOBER 31, 2009, AND 2008
(Unaudited)

TM Mauritius was incorporated pursuant to the laws of Mauritius on March 11, 2009.  At the time of closing of the Exchange Agreement, the Company will be the sole shareholder of TM Mauritius.  On June 22, 2009, TM Mauritius acquired sole beneficial ownership of TM India through an exchange of four ordinary shares of capital stock of TM Mauritius for 1,000 shares of paid-up capital stock of TM India.

TM India was incorporated pursuant to the laws of India on December 27, 2007.  Since its incorporation, TM India has been involved in investigating, researching, and establishing relationships in the media industry in India.

On August 6, 2009, the Exchange Agreement closed and as a result, TM Mauritius became a wholly owned subsidiary of the Company.  As a result of the closing of the Exchange Agreement, the Sellers collectively own 24,000,000 shares of common stock of the Company as follows: 9,600,000 shares of common stock are owned by OneMedia Limited (21.4 percent of the issued and outstanding); 7,200,000 shares of common stock of the Company are owned by Ternes Capital Ltd. (16.0 percent of the issued and outstanding); and 7,200,000 shares of common stock of the Company are owned by Johnny Lian Tian Yong (16.0 percent of the issued and outstanding), which constitutes in aggregate 53.4 percent of the issued and outstanding shares of common stock of the Company.

Subsequent to the closing of the Exchange Agreement, the business of the Company is conducted through its subsidiary, TM Mauritius, which is pursuing its advertising business plan through a new joint venture company in India, as well as through TM India.

On June 15, 2009, TM Mauritius was assigned TechMedia Advertising Singapore Pte. Ltd.’s rights and obligations under the Summary of Terms of Investment with respect to a joint venture arrangement for operating the business of installing, commissioning, maintaining and commercializing mobile digital advertising platforms in public commuter transports such as buses and trains in India (the “JV Business”), which was entered into between TechMedia Advertising Singapore Pte. Ltd., a company incorporated under the laws of Singapore, and Peacock Media Ltd. (“PML”), a company incorporated under the laws of India, on December 19, 2008.   
 
On October 22, 2009, the Company through its wholly owned subsidiary, TM Mauritius, entered into a Joint Venture Development and Operating Agreement (the “JV Agreement”) with PML. In accordance with the JV Agreement, TM Mauritius and PML will form a new private India company (the “JV Company”) where TM Mauritius will own 85% and PML will own 15%. The JV Company will operate the business of displaying mobile digital advertising platforms in public transportation vehicles such as long-distance buses and trains in India (the “Business”). The newly-fitted buses and trains will display third party commercial contents and advertisements for a fee.

 
F-6

 

TECHMEDIA ADVERTISING, INC.  AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (RESTATED)
OCTOBER 31, 2009, AND 2008
(Unaudited)
  
   Unaudited Interim Consolidated Financial Statements
  
The accompanying consolidated financial statements of the Company as of October 31, 2009, and July 31, 2009, and for the three months ended October 31, 2009, and 2008, and cumulative from inception are unaudited.  However, in the opinion of management, the accompanying consolidated financial statements include all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Company’s consolidated financial position as of October 31, 2009, July 31, 2009, and the results of its operations and its cash flows for the three months ended October 31, 2009, and 2008.  These results are not necessarily indicative of the results expected for the fiscal year ending July 31, 2010.  The accompanying consolidated financial statements and notes thereto do not reflect all disclosures required under accounting principles generally accepted in the United States of America.  Refer to the Company’s audited financial statements as of July 31, 2009, filed with the SEC on October 20, 2009, for additional information, including significant accounting policies.
 
   Cash and Cash Equivalents
  
For purposes of reporting within the statements of cash flows, the Company considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments purchased with a maturity of three months or less to be cash and cash equivalents.

   Revenue Recognition

The Company is in the development stage and has yet to realize revenues from planned operations.  Once the Company has commenced planned operations, it will recognize revenues when completion of its advertising services has occurred provided there is persuasive evidence of an agreement, acceptance has been approved by its customers, the fee is fixed or determinable based on the completion of stated terms and conditions, and collection of any related receivable is probable.
  
   Property and equipment

Property and equipment are recorded at historical cost.  Minor additions and renewals are expensed in the year incurred.  Major additions and renewals are capitalized and depreciated over their estimated useful lives.  When property and equipment are retired or otherwise disposed of, the cost and accumulated depreciation or amortization are removed from the accounts and any resulting gain or loss is included in the results of operations for the respective period.  The Company uses the straight-line method of depreciation.  The estimated useful life of property and equipment is as follows:

 
Computer equipment and peripherals
3 years
  
 
F-7

 

TECHMEDIA ADVERTISING, INC.  AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (RESTATED)
OCTOBER 31, 2009, AND 2008
(Unaudited)
  
   Income (Loss) Per Common Share

Basic income (loss) per share is computed by dividing the net loss attributable to the common stockholders by the weighted average number of shares of common stock outstanding during the period.  Diluted income (loss) per share is computed similar to basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive.  There were no dilutive financial instruments issued or outstanding for the three months ended October 31, 2009, and 2008.

   Deferred Offering Costs

The Company defers as other assets the direct incremental costs of raising capital until such time as the offering is completed.  At the time of the completion of the offering, the costs are charged against the capital raised.  Should the offering be terminated, deferred offering costs are charged to operations during the period in which the offering is terminated.  As of October 31, 2009, and July 31, 2009, the Company had not incurred any deferred offering costs.

   Deferred Acquisition Costs

The Company defers as other assets the direct incremental costs of acquiring a company until such time as the acquisition is completed.  At the time of the completion of the acquisition, the costs are charged against the goodwill of the acquired company.  Should the acquisition be terminated, deferred acquisition costs are charged to operations during the period in which the agreement is terminated.  As of October 31, 2009, and July 31, 2009, the Company recorded $0 and $13,000 of deferred acquisition costs, respectively.

   Income Taxes

The Company accounts for income taxes pursuant to SFAS No. 109, Accounting for Income Taxes (“SFAS No. 109”).  Under SFAS No. 109, deferred tax assets and liabilities are determined based on temporary differences between the bases of certain assets and liabilities for income tax and financial reporting purposes.  The deferred tax assets and liabilities are classified according to the financial statement classification of the assets and liabilities generating the differences.

The Company maintains a valuation allowance with respect to deferred tax assets.  The Company establishes a valuation allowance based upon the potential likelihood of realizing the deferred tax asset and taking into consideration the Company’s financial position and results of operations for the current period.  Future realization of the deferred tax benefit depends on the existence of sufficient taxable income within the carryforward period under the Federal tax laws.

Changes in circumstances, such as the Company generating taxable income, could cause a change in judgment about the realizability of the related deferred tax asset.  Any change in the valuation allowance will be included in income in the year of the change in estimate.
  
 
F-8

 

TECHMEDIA ADVERTISING, INC.  AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (RESTATED)
OCTOBER 31, 2009, AND 2008
(Unaudited)

   Concentration of Risk

As of October 31, 2009, and July 31, 2009, the Company maintained its cash accounts at two commercial banks.  The balance in each account was subject to FDIC coverage up to $250,000.

   Fair Value of Financial Instruments

The Company estimates the fair value of financial instruments using the available market information and valuation methods.  Considerable judgment is required in estimating fair value.  Accordingly, the estimates of fair value may not be indicative of the amounts the Company could realize in a current market exchange.  As of October 31, 2009, and July 31, 2009, the carrying value of the Company’s financial instruments approximated fair value due to the short-term maturity of these instruments.

   Common Stock Registration Expenses

The Company considers incremental costs and expenses related to the registration of equity securities with the SEC, whether by contractual arrangement as of a certain date or by demand, to be unrelated to original issuance transactions.  As such, subsequent registration costs and expenses are reflected in the accompanying consolidated financial statements as general and administrative expenses, and are expensed as incurred.

    Lease Obligations

All noncancellable leases with an initial term greater than one year are categorized as either capital or operating leases.  Asset recorded under capital leases are amortized according to the methods employed for property and equipment or over the term of the related lease, if shorter.

   Estimates

The accompanying consolidated financial statements are prepared on the basis of accounting principles generally accepted in the United States of America.  The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of October 31, 2009, and July 31, 2009, and expenses for the three months ended October 31, 2009, and 2008, and cumulative from inception.  Actual results could differ from those estimates made by management.

 
F-9

 

TECHMEDIA ADVERTISING, INC.  AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (RESTATED)
OCTOBER 31, 2009, AND 2008
(Unaudited)

 (2)           Development Stage Activities and Going Concern

The Company is currently in the development stage.  The original business plan of the Company was to service the healthcare industry and provide prospective employers with reliable recruitment, screening, and placement services by developing an innovative web-based service to match foreign-based nurses who are looking to work in the United States and Canada with healthcare employers located in the United States and Canada.  The Company adopted a new business plan in 2009.  The new business plan of the Company entails the entry into the streaming digital media advertising business in India through an operating entity established in that country.

During the period from January 30, 2007, through October 31, 2009, the Company was organized and incorporated, conducted various capital formation activities through the sale of its common stock, completed a software development activity, and entered into an Exchange Agreement for the acquisition of all of the issued and outstanding shares in the capital of TM Mauritius.  On November 7, 2007, the Company filed a Registration Statement on Form SB-2 with the SEC to register 16,720,000 shares (post forward stock split) of its common stock for selling stockholders.  The Registration Statement was declared effective by the SEC on November 30, 2007.  The Company will not receive any of the proceeds of this registration activity once the shares of common stock are sold.  The Company also intends to conduct additional capital formation activities through the issuance of its common stock and to further conduct its operations.

While management of the Company believes that the Company will be successful in its planned operating activities under its new business plan, there can be no assurance that it will be successful in the development of its planned advertising services such that it will generate sufficient revenues to earn a profit or sustain its operations.

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern.  The Company has not established any source of revenue to cover its operating costs, and as such, has incurred an operating loss since inception.  Further, as of October 31, 2009, and July 31, 2009, the cash resources of the Company were insufficient to meet its planned business objectives.  These and other factors raise substantial doubt about the Company’s ability to continue as a going concern.  The accompanying consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.

(3)
Restatement

On December 10, 2010, the Board of Directors of the Company determined that the unaudited consolidated financial statements for the period ended October 31, 2009, should be restated as a result of material misstatements.  The determination to restate the unaudited consolidated financial statements was made in connection with management’s assessment of accounting errors it discovered in connection with the preparation of the audited consolidated financial statements for the year ended July 31, 2010.  For the period ended October 31, 2009, the Company recorded stock-based compensation related to stock options issued to employees and non-employees at a value of $2.22 per share of common stock underlying each stock option when the fair market value of such underlying shares should have been valued at $1.00 per share resulting in an overstatement of expense and additional paid-in capital of $343,022 for the period.  Management also determined that for the same period a payment for consulting services in the amount of $93,808 was incorrectly reported as an offset to additional paid-in capital, and should have been reported as a consulting fee expense in the unaudited consolidated financial statements resulting in an understatement of expense by $93,808.  Lastly, reclassifications of depreciation expense of $6 and consulting fees of $175,000 from management fees were also made to correct the presentation of such expenses.  Such reclassifications did not have an impact on the net (loss) for the period.  The Company corrected the errors by decreasing additional paid-in capital by $249,214, stock-based compensation expense by $343,022, and increased consulting fees by $93,808.  The adjustments had an impact of decreasing the net (loss) for the period by $249,214.  (Loss) per share – basic and diluted for the period decreased from $(0.03) per share to $(0.02) per share.
  
 
F-10

 

TECHMEDIA ADVERTISING, INC.  AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (RESTATED)
OCTOBER 31, 2009, AND 2008
(Unaudited)

(4)
Change in Management

On September 9, 2008, Mr. Clifford Belgica resigned as the Company’s President, Chief Executive Officer, and Director.  On the same date, Mr. Denver Melchor resigned as the Company’s Treasurer, Secretary, Chief Financial Officer, and Director.  The Company appointed Mr. Van Clayton A. Pagaduan to the offices of President, Treasurer, Secretary, and Chief Financial Officer.  The former officers and Directors also sold their interests in the Company of 26,400,000 shares (post forward stock split) of common stock to Mr. Van Clayton A. Pagaduan, which resulted in a change of beneficial ownership in securities.

On January 15, 2009, Mr. Van Clayton A. Pagaduan resigned from the offices of President, Treasurer, Secretary, Chief Financial Officer, and Director.  On same date, Mr. Alan Goh was appointed as President, Chief Executive Officer, Chief Financial Officer, Secretary, Treasurer, and a Director of the Company.  Mr. Pagaduan also sold his interest in the Company of 26,400,000 shares (post forward stock split) of common stock to Mr. Goh, which resulted in a change of beneficial ownership in securities.

On August 6, 2009, and in accordance with the Exchange Agreement, Mr. Alan Goh, the current President, CEO, CFO, Secretary and Treasurer and a Director, resigned as the Company’s President, CEO, CFO and Treasurer (remaining as the Secretary and a Director) and Mr. Johnny Lian Tian Yong was appointed as the President, CEO, Chairman and a director of the Company.  Mr. Ratner Vellu was also appointed as a Director of the Company, and Mr. William Goh Han Tiang was appointed as the Treasurer and a Director of the Company.  However, the appointment of Messrs. Johnny Lian Tian Yong, Ratner Vellu and William Goh Han Tiang as Directors of the Company, will not become effective until August 14, 2009, which is 10 days after the filing date of a Schedule 14F-1 Information Statement with the Securities and Exchange Commission and the transmission of notification to all shareholders of record of common stock of the Company who would be entitled to vote at a meeting for election of Directors.

 
F-11

 

TECHMEDIA ADVERTISING, INC.  AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (RESTATED)
OCTOBER 31, 2009, AND 2008
(Unaudited)

(5)
Loan from Related Party

As of October 31, 2009, a loan from an individual who is an employee of a subsidiary of the Company amounted to $19,475 (October 31, 2008 - $0).  The loan was provided for working capital purposes, and is unsecured, non-interest bearing, and has no terms for repayment.
 
(6)
Common Stock

The Company was originally authorized to issue 50,000,000 shares of $0.001 par value common stock.  All shares of common stock have equal voting rights, are non-assessable, and have one vote per share.  Voting rights are not cumulative and, therefore, the holders of more than 50 percent of the common stock could, if they choose to do so, elect all of the Directors of the Company.

Effective February 17, 2009, the Company completed a twenty-two (22) for one (1) forward stock split of its authorized, issued, and outstanding common stock.  As a result, the authorized capital of the Company has increased from 50,000,000 shares of common stock with a par value of $0.001 to 1,100,000,000 shares of common stock with a par value of $0.001, and correspondingly, its issued and outstanding capital increased from 1,960,000 shares of common stock to 43,120,000 shares of common stock.  The accompanying consolidated financial statements and related notes thereto have been adjusted accordingly to reflect this forward stock split.

On January 30, 2007, the Company issued 26,400,000 (post forward stock split) shares of its common stock to its Directors and officers at par value for cash proceeds of $12,000.

In March 2007, the Company commenced a capital formation activity through a PPO, exempt from registration under the Securities Act of 1933, to raise up to $38,000 through the issuance 16,720,000 (post forward stock split) shares of its common stock, par value $0.001 per share, at an offering price of approximately $0.002 per share.  As of July 31, 2007, the Company fully subscribed the PPO, and received proceeds of $38,000.  The Company accepted subscriptions from 38 foreign, non-affiliated investors.

In addition, on November 7, 2007, the Company filed a Registration Statement on Form SB-2 with the SEC to register 16,720,000 (post forward stock split) shares of its common stock for selling stockholders.  The Registration Statement was declared effective by the SEC on November 30, 2007.  The Company will not receive any of the proceeds of this registration activity once the shares of common stock are sold.

On June 8, 2009, the Company issued 145,000 shares of its common stock to four individuals due to the closing of the private placement of its common stock at $0.75 per share for total gross proceeds of $108,750.

On June 8, 2009, the Company issued 1,654,000 shares of its common stock to 11 individuals and entities due to the closing of the private placement of its common stock at $0.75 per unit for total gross proceeds of $1,240,500.

 
F-12

 

TECHMEDIA ADVERTISING, INC.  AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (RESTATED)
OCTOBER 31, 2009, AND 2008
(Unaudited)

In connection with the issuance of the 145,000 shares and the 1,654,000 shares of its common stock, described above, the Company paid a finder’s fee of $134,925 to an unrelated third party.

On July 27, 2009, the Company entered into an Exchange Agreement with TM Mauritius, a company organized under the laws of Mauritius, and all the Sellers of TM Mauritius, whereby the Company agreed to acquire all of the issued and outstanding shares in the capital of TM Mauritius from the Sellers in exchange for the issuance of 24,000,000 shares of Common Stock of the Company to the Sellers on a pro rata basis in accordance with each Seller’s percentage ownership in TM Mauritius.  The Exchange Agreement is set to close on or before August 5, 2009.  As of July 31, 2009, the Exchange Agreement has not been closed and no shares related to the Exchange Agreement had been issued.

Concurrently with the closing of the Exchange Agreement, by a letter agreement entered into on July 30, 2009 (the “Letter Agreement”), between the Company and Alan Goh, Mr. Alan Goh agreed to cancel 24,000,000 shares of the 26,400,000 shares of common stock of the Company registered in his name.  As of July 31, 2009, the Exchange Agreement has not been closed and Mr. Alan Goh had not cancelled his 24,000,000 shares.

On August 12, 2009, the Company issued 2,275,000 shares of common stock to 37 individuals due to the closing of private placement at $1.00 per unit for total gross proceeds of $2,275,000.  Each unit consists of one share of common stock of the Company, and one-half of one share purchase warrant, with each whole warrant entitling the holder to purchase one additional share of the Company’s common stock at $2.00 per warrant share until two years from the date of issuance of the share purchase warrants.  The Company paid a finder’s fee of $227,500 to an unrelated third party.

On September 17, 2009, the Company issued 100,000 shares to Emissary Capital Group, LLC (“Emissary Capital”) in accordance with the terms of the Financial Advisory Agreement, dated September 2, 2009, entered into between the Company and Emissary Capital.  Emissary Capital will provide certain financial advisory and research services for the Company.  The fair value of the services was valued at $100,000.

As of October 31, 2009, there were 47,294,000 shares of common stock issued and outstanding.  

(7)
Common Stock Options

On August 31, 2009, the Board of Directors unanimously approved and adopted a stock option and incentive plan (the “2009 Stock Option and Incentive Plan”). The purpose of the 2009 Stock Option and Incentive Plan is to advance the directors’ interests and the shareholders’ interests by affording the Company’s key personnel an opportunity for investment in the Company and the incentive advantages inherent in stock ownership in the Company. Pursuant to the provisions of the 2009 Stock Option and Incentive Plan, stock options, stock awards, cash awards or other incentives (the “Stock Options and Incentives”) will be granted only to our key personnel, generally defined as a person designated by the Board of Directors upon whose judgment, initiative and efforts we may rely including any director, officer, employee, consultant or advisor of the Company.

 
F-13

 

TECHMEDIA ADVERTISING, INC.  AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (RESTATED)
OCTOBER 31, 2009, AND 2008
(Unaudited)

On August 31, 2009, the Board of Directors unanimously approved and granted in aggregate 1,900,000 stock options to certain directors, officers and consultants of the Company having an exercise price of $2.22 per share and an expiry date of five years from the date of grant. These stock options have vesting provisions of 10% on the date of grant and 10% on the last day of each month thereafter beginning on September 30, 2009.

The fair value of each option granted has been estimated on the date of grant using the Black-Scholes pricing model, using the following assumptions:

   
October 
31, 2009
   
October
31, 2008
 
Five Year Risk Free Interest Rate
    2.39 %     -  
Dividend Yield
    0.00 %     -  
Volatility
    70.96 %     -  
Average Expected Term (Years to Exercise)
    5       -  

A summary of the status of options granted as of October 31, 2009 is as follows:

   
For The Period Ended
October 31, 2009
 
   
Shares
   
Weighted 
Average
Exercise
Price
 
Outstanding at August 31, 2009
    -       -  
Granted
    1,900,000     $ 2.22  
Exercised
    -       -  
Forfeited
    -       -  
Expired
    -       -  
Outstanding at October 31, 2009
    1,900,000     $ 2.22  
Exercisable at October 31, 2009
    570,000     $ 2.22  

 
F-14

 

TECHMEDIA ADVERTISING, INC.  AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (RESTATED)
OCTOBER 31, 2009, AND 2008
(Unaudited)

A summary of the status of options outstanding as of October 31, 2009, is presented below:

     
Options Outstanding
   
Options Exercisable
 
Range
of
Exercise
prices
   
Number
Outstanding
   
Weighted
Average
Remaining
Life
(Years)
   
Weighted
Average
Exercise
Price
   
Number
exercisable
   
Weighted
Average
Exercise
Price
 
$ 2.22       1,900,000       4.83     $ 2.22       570,000     $ 2.22  

The weighted average grant date fair value of options granted during the three months ended October 31, 2009, was $0.42.  The compensation expense for the three months ended October 31, 2009, totaled $241,570.

(8)
Income Taxes

The provision (benefit) for income taxes for the three months ended October 31, 2009, and 2008, was as follows (using a 15 percent effective Federal income tax rate):

   
Three Months Ended
 
   
October 31,
 
   
2009
   
2008
 
Current Tax Provision:
           
Federal-
           
Taxable income
  $ -     $ -  
Total current tax provision
  $ -     $ -  
Deferred Tax Provision:
               
Federal-
               
Loss carryforwards
  $ 147,875     $ 446  
Change in valuation allowance
    (147,875 )     (446 )
Total deferred tax provision
  $ -     $ -  

The Company had deferred income tax assets as of October 31, 2009, and July 31, 2009, as follows:

   
As of
   
As of
 
   
October 31,
   
July 31,
 
   
2009
   
2009
 
Loss carryforwards
  $ 149,863     $ 37,322  
Less - Valuation allowance
    (149,863 )     (37,322 )
Total net deferred tax assets
  $ -     $ -  

 
F-15

 

TECHMEDIA ADVERTISING, INC.  AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (RESTATED)
OCTOBER 31, 2009, AND 2008
(Unaudited)

As of October 31, 2009, the Company had net operating loss carryforwards for income tax reporting purposes of approximately $999,087 (July 31, 2009 - $248,811) that may be offset against future taxable income.  The net operating loss carryforwards will begin to expire in the year 2029.  Current tax laws limit the amount of loss available to be offset against future taxable income when a substantial change in ownership occurs or a change in the nature of the business.  Therefore, the amount available to offset future taxable income may be limited.

No tax benefit has been reported in the accompanying consolidated financial statements for the realization of loss carryforwards, as the Company believes there is high probability that the carryforwards will not be utilized in the foreseeable future.  Accordingly, the potential tax benefits of the loss carryforwards are offset by a valuation allowance of the same amount.

(9)
Related Party Transactions

As described in Note 5, on January 30, 2007, the Company issued 26,400,000 shares (post forward stock split) of its common stock to its Directors and officers at par value for cash proceeds of $12,000.  As described in Note 3, on September 9, 2008, these Directors and officers resigned from the Company.  These former officers and Directors sold their interests in the Company amounting to 26,400,000 shares (post forward stock split) of common stock to the newly appointed Director and officer of the Company.

As described in Note 4, as of October 31, 2009, the Company owed $0 (October 31, 2008 - $14,600) to an individual who is a former Director, president, and stockholder of the Company.  The loan was provided for working capital purposes; and was unsecured, non-interest bearing, and had no terms for repayment.  In January 2009, the former Director, president, and stockholder of the Company waived this loan and forgave the Company of the $14,600 debt.

On April 27, 2009, the Company and TM India signed a loan agreement.  TechMedia agreed to loan to TM India the principle amount of up to $1,000,000 for the purpose of financing the company with such funds being used to equip buses in India under the business arrangement between the company and Peacock Media Ltd.  The loan is bearing an annual interest rate at 3 percent and will be due and payable one year from the date of agreement.  On August 6, the Company becomes the owner of TM India through TM Mauritius, such loan were treated as an inter-corporate loan.  As of October 31, 2009, TechMedia had transferred $450,000 to TM India.

The Company also loaned to TechMedia Advertising Singapore Pte. Ltd., a related party entity, the amount of $85,000 for working capital purposes.  This loan is unsecured, non-interest bearing, and has no terms for repayment.

On October 22, 2009, the Company entered into a Corporate Consulting Services Agreement with Johnny Lian Tian Yong having an effective date of September 1, 2009, whereby Mr. Lian will act as the President and CEO of the Company, assist the Company with establishing and maintaining proper internal financial controls and procedures, provide managerial advice and assist the Company with its management and business operations, policy development and reporting requirements for a term of two years ending September 1, 2011 in exchange for the Company paying Mr. Lian US$12,000 per month payable on the last day of each month.

 
F-16

 

TECHMEDIA ADVERTISING, INC.  AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (RESTATED)
OCTOBER 31, 2009, AND 2008
(Unaudited)

In addition, on October 22, 2009, the Company entered into a Corporate Consulting Services Agreement with William Goh Han Tiang having an effective date of September 1, 2009, whereby Mr. Goh will act as the Company’s Treasurer, assist the Company’s President, CEO and principal accounting officer with establishing and maintaining proper internal financial controls and procedures, provide managerial advice and assist the Company with its management and business operations, policy development and reporting requirements for a term of two years ending September 1, 2011 in exchange for the Company paying Mr. Goh US$8,000 per month payable on the last day of each month.

Furthermore, on October 22, 2009, the Company entered into a Consulting Services Agreement with Ratner Vellu having an effective date of September 1, 2009, whereby Mr. Vellu will assist the Company in its business development and provide consulting services to the Company in the areas of corporate finance and development strategy for a term of two years ending September 1, 2011 in exchange for the Company paying Mr. Vellu US$8,000 per month payable on the last day of each month.

On November 30, 2009, the Company entered into a Corporate Consulting Services Agreement with Cher (Alan) Kian Goh having an effective date of October 1, 2009, whereby Mr. Alan Goh will act as the Secretary of the Company and will provide various consulting services to the Company as the Company’s board of directors reasonably requests for a term of two years ending October 1, 2011, in exchange for the Company paying Mr. Alan Goh US$3,500 per month payable on the last day of each month.

(10)
Commitments and Contingencies

On July 27, 2009, the Company entered into an Exchange Agreement with TM Mauritius, and all the shareholders of TM Mauritius as Sellers, whereby the Company agreed to acquire all of the issued and outstanding shares in the capital of TM Mauritius from the Sellers in exchange for the issuance of 24,000,000 shares of Common Stock of the Company to the Sellers on a pro rata basis in accordance with each Seller’s percentage ownership in TM Mauritius.

On September 17, 2009, the Company issued 100,000 shares to Emissary Capital in accordance with the terms of the Financial Advisory Agreement, dated September 2, 2009, entered into between the Company and Emissary Capital.  Emissary Capital will provide certain financial advisory and research services for the Company.  The fair value of the services was valued at $100,000.

On October 22, 2009, the Company through its wholly owned subsidiary, TM Mauritius, entered into a Joint Venture Development and Operating Agreement (the “JV Agreement”) with PML. In accordance with the JV Agreement, TM Mauritius and PML will form a new private India company (the “JV Company”) where TM Mauritius will own 85% and PML will own 15%. The JV Company will operate the business of displaying mobile digital advertising platforms in public transportation vehicles such as long-distance buses and trains in India (the “Business”). The newly-fitted buses and trains will display third party commercial contents and advertisements for a fee.

 
F-17

 

TECHMEDIA ADVERTISING, INC.  AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (RESTATED)
OCTOBER 31, 2009, AND 2008
(Unaudited)

Under the JV Agreement, PML will assign to the JV Company the exclusive rights to use the license to operate the Business on 10,392 long distance buses within the Tamil Nadu State, where PML has a 5 year exclusive license. The initial Board of Directors of the JV Company will be comprised of two nominees from PML, Messrs. Sandeep Chawla and Kuljit Suri, and three nominees from TMM, Messrs. Johnny Lian, Ratner Vellu and William Goh. The Company will on a commercially reasonable best effort basis raise up to US$25,000,000 which it anticipates lending in certain tranches through TMM to the JV Company over the first 5 years of the JV Company’s business, which is the initial intended working capital required to install, commission, maintain and commercialize mobile digital advertising platforms onto buses and trains and operate the Business. Out of the US$25,000,000, US$5,000,000 is to be set aside as a contingency fund for the JV Company’s working capital needs. During the first year of incorporation of the JV Company, TM Mauritius is to advance US$12,270,000 to the JV Company with the first US$1,000,000 to be provided by October 31, 2009 and a subsequent amount of US$4,000,000 to be provided as soon as certain expenses have been incurred by PML and certified by TM Mauritius. Additional amounts of US$1,932,500 are to be advanced by TM Mauritius to the JV Company on a yearly basis thereafter, however, the Board of the JV Company may determine to reduce or eliminate such additional capital contributions by TM Mauritius depending on the amount of revenues produced by the JV Company available to satisfy the required working capital.

(11)
Recent Accounting Pronouncements

In March 2008, the FASB issued FASB Statement No. 161, “Disclosures about Derivative Instruments and Hedging Activities – an amendment of FASB Statement 133” (“SFAS No. 161”).  SFAS No. 161 enhances required disclosures regarding derivatives and hedging activities, including enhanced disclosures regarding how:  (a) an entity uses derivative instruments; (b) derivative instruments and related hedged items are accounted for under SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities”; and (c) derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows.  Specifically, SFAS No. 161 requires:

 
-
disclosure of the objectives for using derivative instruments in terms of underlying risk and accounting designation;
 
-
disclosure of the fair values of derivative instruments and their gains and losses in a tabular format;
 
-
disclosure of information about credit-risk-related contingent features; and
 
-
cross-reference from the derivative footnote to other footnotes in which derivative-related information is disclosed.

 
F-18

 

TECHMEDIA ADVERTISING, INC.  AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (RESTATED)
OCTOBER 31, 2009, AND 2008
(Unaudited)

SFAS No. 161 is effective for fiscal years and interim periods beginning after November 15, 2008.  Earlier application is encouraged.  The management of TechMedia does not expect the adoption of this pronouncement to have a material impact on its financial statements.

In May 2008, the FASB issued FASB Statement No. 162, “The Hierarchy of Generally Accepted Accounting Principles” (“SFAS No. 162”).  SFAS No. 162 is intended to improve financial reporting by identifying a consistent framework, or hierarchy, for selecting accounting principles to be used in preparing financial statements that are presented in conformity with U.S. generally accepted accounting principles (“GAAP”) for nongovernmental entities.

Prior to the issuance of SFAS No. 162, GAAP hierarchy was defined in the American Institute of Certified Public Accountants (“AICPA”) Statement on Auditing Standards, “The Meaning of Present Fairly in Conformity with Generally Accept Accounting Principles” (“SAS No. 69”).  SAS No. 69 has been criticized because it is directed to the auditor rather than the entity.  SFAS No. 162 addresses these issues by establishing that the GAAP hierarchy should be directed to entities because it is the entity (not the auditor) that is responsible for selecting accounting principles for financial statements that are presented in conformity with GAAP.

The sources of accounting principles that are generally accepted are categorized in descending order as follows:

a)
FASB Statements of Financial Accounting Standards and Interpretations, FASB Statement 133 Implementation Issues, FASB Staff Positions, and American Institute of Certified Public Accountants (AICPA) Accounting Research Bulletins and Accounting Principles Board Opinions that are not superseded by actions of the FASB.

b)
FASB Technical Bulletins and, if cleared by the FASB, AICPA Industry Audit and Accounting Guides and Statements of Position.

c)
AICPA Accounting Standards Executive Committee Practice Bulletins that have been cleared by the FASB, consensus positions of the FASB Emerging Issues Task Force (EITF), and the Topics discussed in Appendix D of EITF Abstracts (EITF D-Topics).

d)
Implementation guides (Q&As) published by the FASB staff, AICPA Accounting Interpretations, AICPA Industry Audit and Accounting Guides and Statements of Position not cleared by the FASB, and practices that are widely recognized and prevalent either generally or in the industry.

SFAS No. 162 is effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board amendment to its authoritative literature.  It is only effective for nongovernmental entities; therefore, the GAAP hierarchy will remain in SAS No. 69 for state and local governmental entities and federal governmental entities.  The management of TechMedia does not expect the adoption of this pronouncement to have a material impact on its financial statements.

 
F-19

 

TECHMEDIA ADVERTISING, INC.  AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (RESTATED)
OCTOBER 31, 2009, AND 2008
(Unaudited)

In May 2008, the FASB issued FASB Statement No. 163, “Accounting for Financial Guarantee Insurance Contracts” (“SFAS No. 163”).  SFAS No. 163 clarifies how FASB Statement No. 60, “Accounting and Reporting by Insurance Enterprises” (“SFAS No. 60”), applies to financial guarantee insurance contracts issued by insurance enterprises, including the recognition and measurement of premium revenue and claim liabilities.  It also requires expanded disclosures about financial guarantee insurance contracts.

The accounting and disclosure requirements of SFAS No. 163 are intended to improve the comparability and quality of information provided to users of financial statements by creating consistency.  Diversity exists in practice in accounting for financial guarantee insurance contracts by insurance enterprises under SFAS No. 60, “Accounting and Reporting by Insurance Enterprises.”  That diversity results in inconsistencies in the recognition and measurement of claim liabilities because of differing views about when a loss has been incurred under FASB Statement No. 5, “Accounting for Contingencies” (“SFAS No. 5”).  SFAS No. 163 requires that an insurance enterprise recognize a claim liability prior to an event of default when there is evidence that credit deterioration has occurred in an insured financial obligation.  It also requires disclosure about (a) the risk-management activities used by an insurance enterprise to evaluate credit deterioration in its insured financial obligations and (b) the insurance enterprise’s surveillance or watch list.

SFAS No. 163 is effective for financial statements issued for fiscal years beginning after December 15, 2008, and all interim periods within those fiscal years, except for disclosures about the insurance enterprise’s risk-management activities.  Disclosures about the insurance enterprise’s risk-management activities are effective the first period beginning after issuance of SFAS No. 163.  Except for those disclosures, earlier application is not permitted.  The management of TechMedia does not expect the adoption of this pronouncement to have material impact on its financial statements.

On May 22, 2009, the FASB issued FASB Statement No. 164, “Not-for-Profit Entities: Mergers and Acquisitions” (“SFAS No. 164”).  Statement 164 is intended to improve the relevance, representational faithfulness, and comparability of the information that a not-for-profit entity provides in its financial reports about a combination with one or more other not-for-profit entities, businesses, or nonprofit activities.  To accomplish that, this Statement establishes principles and requirements for how a not-for-profit entity:

 
a.
Determines whether a combination is a merger or an acquisition.
 
b.
Applies the carryover method in accounting for a merger.
 
c.
Applies the acquisition method in accounting for an acquisition, including determining which of the combining entities is the acquirer.
 
d.
Determines what information to disclose to enable users of financial statements to evaluate the nature and financial effects of a merger or an acquisition.

This Statement also improves the information a not-for-profit entity provides about goodwill and other intangible assets after an acquisition by amending FASB Statement No. 142, Goodwill and Other Intangible Assets, to make it fully applicable to not-for-profit entities.

 
F-20

 

TECHMEDIA ADVERTISING, INC.  AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (RESTATED)
OCTOBER 31, 2009, AND 2008
(Unaudited)

Statement 164 is effective for mergers occurring on or after December 15, 2009, and acquisitions for which the acquisitions date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2009.  Early application is prohibited.  The management of TechMedia does not expect the adoption of this pronouncement to have material impact on its financial statements.

On May 28, 2009, the FASB issued FASB Statement No. 165, “Subsequent Events” (“SFAS No. 165”).  Statement 165 establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued.  Specifically, Statement 165 provides:

 
1.
The period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements.
 
2.
The circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements.
 
3.
The disclosures that an entity should make about events or transactions that occurred after the balance sheet date.

In accordance with this Statement, an entity should apply the requirements to interim or annual financial periods ending after June 15, 2009.  The management of TechMedia does not expect the adoption of this pronouncement to have material impact on its financial statements.

On June 9, 2009, the FASB issued FASB Statement No. 166, “Accounting for Transfers of Financial Assets- an amendment of FASB Statement No, 140” (“SFAS No.166”).
SFAS No.166 revises the derecognization provision of SFAS No. 140 “Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities” and will require entities to provide more information about sales of securitized financial assets and similar transactions, particularly if the seller retains some risk with respect to the assets.
It also eliminates the concept of a "qualifying special-purpose entity."

This statement is effective for financial asset transfers occurring after the beginning of an entity's first fiscal year that begins after November 15, 2009.  Management of TechMedia does not expect the adoption of this pronouncement to have a material impact on its financial statements.

In June 2009, the FASB issued SFAS 167 "Amendments to FASB Interpretation No. 46(R)."  SFAS No.167 amends certain requirements of FASB Interpretation No. 46(R), “Consolidation of Variable Interest Entities” to improve financial reporting by companies involved with variable interest entities and to provide additional disclosures about the involvement with variable interest entities and any significant changes in risk exposure due to that involvement.  A reporting entity will be required to disclose how its involvement with a variable interest entity affects the reporting entity's financial statements.

 
F-21

 

TECHMEDIA ADVERTISING, INC.  AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (RESTATED)
OCTOBER 31, 2009, AND 2008
(Unaudited)

This Statement shall be effective as of the beginning of each reporting entity’s first
annual reporting period that begins after November 15, 2009.  The management of TechMedia does not expect the adoption of this pronouncement to have a material impact on its financial statements.

In June 2009, the FASB issued SFAS 168, "The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles - a replacement of FASB Statement No. 162" ("SFAS No.168").  SFAS No.168 establishes the FASB Accounting Standards Codification (the "Codification") to become the single official source of authoritative, nongovernmental US generally accepted accounting principles (GAAP).  The Codification did not change GAAP but reorganizes the literature.

SFAS No.168 is effective for interim and annual periods ending after September 15, 2009.  The management of TechMedia does not expect the adoption of this pronouncement to have a material impact on its financial statements.

(12)
Subsequent Events

On November 26, 2009, TechMedia Advertising, Inc. (the “Company”) entered into a Funding Equity Agreement (the “FEA”) with Excel Financial Services Inc. (“EFS”) whereby EFS will act as the syndicator for the Company for funding of an initial amount of US$2,000,000, with an option to increase such funding up to US$10,000,000, on or before January 22, 2010, (the “Closing Date”), by way of the Company issuing a convertible debenture and/or share purchase warrants (the “Debenture”) to EFS, which Debenture shall be convertible into fully paid and non-assessable voting and equity shares of the Company at prevailing market conditions and the discounted price of the Company’s shares at the time of conversion.

 
F-22

 
 

You should read the following plan of operation together with our financial statements and related notes appearing elsewhere in this quarterly report.  This plan of operation contains forward-looking statements that involve risks, uncertainties, and assumptions.  The actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors.

Overview

We were incorporated as “Ultra Care, Inc.” in the State of Nevada on January 30, 2007.  Up until January 15, 2009, we were engaged in the business of developing an industry-leading online resource for the nursing profession.  Subsequent to January 15, 2009, we changed the focus of our business direction to that of a company engaged in selling outdoor advertising on billboards and digital signs in India located in high traffic locations, which locations range from public transportation vehicles, commercial buildings, supermarkets and restaurants, by partnering with media space owners.  By doing this, we hope to reach a large spectrum of consumers in a wide variety of locations.

On July 27, 2009, we entered into a share exchange agreement (the “Exchange Agreement”) with TechMedia Advertising Mauritius (“TM Mauritius”), a company organized under the laws of Mauritius, and the shareholders of TM Mauritius, whereby on August 6, 2009, the Company acquired all of the issued and outstanding shares in the capital of TM Mauritius in exchange for issuing 24,000,000 (post forward stock split) shares of common stock of the Company (which 24,000,000 shares of common stock constituted in aggregate 53.4% of the issued and outstanding shares of common stock of the Company as of such date).  TM Mauritius is the sole shareholder of TechMedia Advertising (India) Private Limited (“TM India”), a company organized under the laws of India, which is engaged in the development stages of selling outdoor advertising on billboards and digital signs in India located in high traffic locations, which locations range from transportation vehicles, commercial buildings, supermarkets and restaurants, by partnering with media space owners.

The foregoing description of the Exchange Agreement does not purport to be complete and is qualified in its entirety by reference to the Exchange Agreement, which was filed as Exhibit 10.1 to the initial Form 8-K on July 31, 2009, and which is incorporated herein by reference.

As of August 6, 2009, and in accordance with the Exchange Agreement, Mr. Alan Goh, our current Secretary and director, resigned as the Company’s President, CEO, CFO and Treasurer and appointed Mr. Johnny Lian Tian Yong as the President, CEO, Chairman and a director of the Company, Mr. Ratner Vellu as a director of the Company and Mr. William Goh Han Tiang as the Treasurer and a director of the Company.  The directorship positions of Messrs. Johnny Lian Tian Yong, Ratner Vellu and William Goh did not become effective until August 14, 2009.

Concurrently with the closing of the Exchange Agreement, by a letter agreement entered into on July 30, 2009 (the “Letter Agreement”), between the Company and Alan Goh, the Company’s current Secretary and a director, Mr. Alan Goh cancelled 24,000,000 shares of the 26,400,000 shares of common stock of the Company registered in his name.  Therefore, Mr. Alan Goh now only has 2,400,000 shares of common stock of the Company registered in his name.

The foregoing description of the Letter Agreement does not purport to be complete and is qualified in its entirety by reference to the Letter Agreement, which was filed as Exhibit 10.2 to the initial Form 8-K on July 31, 2009, and which is incorporated herein by reference.
 
4

 
The table below illustrates the corporate structure of the Company as a result of the completion of the Exchange Agreement:

 
On October 22, 2009, the Company through its wholly owned subsidiary, TM Mauritius, entered into a Joint Venture Development and Operating Agreement (the “JV Agreement”) with Peacock Media Ltd. (“PML”), an India corporation.

In accordance with the JV Agreement, TM Mauritius and PML will form a new private India company (the “JV Company”) where TM Mauritius will own 85% and PML will own 15%.  The JV Company will operate the business of displaying mobile digital advertising platforms in public transportation vehicles such as long-distance buses and trains in India (the “Business”).  The newly-fitted buses and trains will display third party commercial contents and advertisements for a fee.

Under the JV Agreement, PML will assign to the JV Company the exclusive rights to use the license to operate the Business on 10,392 long distance buses within the Tamil Nadu State, where PML has a five year exclusive license.  The initial Board of Directors of the JV Company will be comprised of two nominees from PML, Messrs. Sandeep Chawla and Kuljit Suri, two nominees from TM Mauritius, Messrs. Ratner Vellu and William Goh and one nominee from the Company, Mr. Johnny Lian.

The Company will on a commercially reasonable best effort basis raise up to US$25,000,000 which it anticipates lending in certain tranches through TM Mauritius to the JV Company over the first five years of the JV Company’s business, which is the initial intended working capital required to install, commission, maintain and commercialize mobile digital advertising platforms onto buses and trains and operate the Business.  Out of the US$25,000,000, US$5,000,000 is to be set aside as a contingency fund for the JV Company’s working capital needs.  During the first year of incorporation of the JV Company, TM Mauritius is to advance US$12,270,000 to the JV Company with the first US$1,000,000 to be provided by October 31, 2009, and a subsequent amount of US$4,000,000 to be provided as soon as certain expenses have been incurred by PML and certified by TM Mauritius.  Additional amounts of US$1,932,500 are to be advanced by TM Mauritius to the JV Company on a yearly basis thereafter, however, the Board of the JV Company may determine to reduce or eliminate such additional capital contributions by TM Mauritius depending on the amount of revenues produced by the JV Company available to satisfy the required working capital.

The Company will provide management knowledge and skills to manage the operations of the JV Company while PML will ensure the technical platforms operate smoothly as PML is responsible for the maintenance of the technical platforms and ensuring they remain in good working order at all times.

Upon the JV Company reaching profitability, the profits will be used to pay its five directors collectively a management fee equivalent to 10% of the gross profit per quarter subject to a minimum annual fee of US$2,000,000 for the first year, which shall be shared equally among the directors, and the repayment of any TM Mauritius loans, and any remaining profit will be distributed to TM Mauritius and PML as a dividend on the basis of TM Mauritius receiving 85% and PML receiving 15%.
 
5

 
The foregoing description of the JV Agreement does not purport to be complete and is qualified in its entirety by reference to the JV Agreement, which was attached  as Exhibit 10.1 to the Company’s Form 8-K filed on October 26, 2009, and which is incorporated herein by reference.

Plan of Operations

We intend to focus on outdoor advertising and over the next few years, our focus is expected to be in market consolidation, forming key alliances in outdoor advertising in India.  The business of the Company will be conducted through its subsidiary, TM Mauritius, which intends to conduct its business through the JV Company in India as well as through TM India.

Subsequent to entering into a joint venture with PML, we intend to raise funds to equip the buses and trains with our mobile digital advertising platforms.  We intend to cooperate closely with PML to secure further opportunities to expand our network in order to allow us to advertise to a larger audience.

Objectives

We have the following objectives:

1.
to raise $25,000,000 through private placement equity financings with institutions;

2.
to equip more than 10,000 buses with digital media technologies displaying advertisements; and

3.
to secure opportunities to expand our network to more than 40,000 advertising screens.

Limited Operating History; Need for Additional Capital

There is limited historical financial information about us upon which to base an evaluation of our performance.  We are in the development stage of our business and have not generated any revenues from operations.  We cannot guarantee we will be successful in our business operations.  Our business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources, possible delays in the implementation of our plan of operations, and possible cost overruns due to price and cost increases in services.

To become profitable and competitive, we may have to capture market share by marketing the new advertising platform to potential clients in order to create revenue. If we are unable to raise additional equity capital to develop our business and earn revenues, we will have to suspend or cease operations and our investors may lose their investment.

We have no assurance that future financings will be available to us on acceptable terms.  If financing is not available on satisfactory terms, we may be unable to continue, develop, or expand our operations. Equity financing could result in additional dilution to existing shareholders.

Liquidity and Capital Resources

Our registered independent auditors have issued a going concern opinion.  This means that there is substantial doubt that we can continue as an on-going business for the next 12 months unless we obtain additional capital to pay our bills.  This is because we have not generated any revenues and no revenues are anticipated until our business is developed, we expect to provide advertising services to clients and receive payment from such clients for our services.  There is no assurance we will ever reach this point.  Accordingly, we must raise cash from sources other than revenues.  Our only other source for cash at this time is investments by others in the Company.  We must raise cash to implement our project and stay in business.
 
6

 
As at October 31, 2009, the Company had current assets of $2,397,948, including cash resources of $2,206,074 and current liabilities of $91,733 providing the Company with a positive working capital of $2,306,215, compared with a positive working capital of $3,289,864 for the year ended July 31, 2009.

We may not have enough money to complete our plan of operations.  If it turns out that we have not raised enough money to complete our anticipated business development, we will try to raise additional funds from private placements or loans.  At the present time, we are in the process of attempting to raise additional money through a private placement and there is no assurance that we will raise additional money in the future or that future financings will be available to us on acceptable terms.  If we require additional money and are unable to raise it, we will have to suspend or cease operations.

During the three month period ended October 31, 2009, we raised proceeds from the sale of our securities as follows:

On August 12, 2009, we issued 2,275,000 shares of our common stock to 37 individuals due to the closing of our private placement at $1.00 per unit for total gross proceeds of $2,275,000.  Each unit consists of one share of our common stock and one-half of one share purchase warrant, with each whole warrant entitling the holder to purchase one additional share of our common stock at $2.00 per warrant share until two years from the date of issuance of the share purchase warrants. 

In relation to the closing of the $1.00 per unit offering, we paid a finder’s fee to an entity in Singapore in the amount of $227,500.

On November 26, 2009, the Company entered into a Funding Equity Agreement (the “FEA”) with Excel Financial Services Inc. (“EFS”) whereby EFS will act as the syndicator for the Company for funding of an initial amount of US$2,000,000, with an option to increase such funding up to US$10,000,000, on or before January 22, 2010 (the “Closing Date”), by way of the Company issuing a convertible debenture and/or share purchase warrants (the “Debenture”) to EFS, which Debenture shall be convertible into fully paid and non-assessable voting and equity shares of the Company at prevailing market conditions and the discounted price of the Company’s shares at the time of conversion.  The funding arrangement will be on a private placement basis.

The Debenture, which still needs to be negotiated and prepared, shall:

(1)
have a maximum term of not more than five (5) years from the Closing Date;

(2)
yield an annual equity return of no less than fifteen percent (15%); and

(3)
be convertible:

 
(a)
in whole or in part, upon written notice from EFS to the Company; or

 
(b)
automatically without notice for the full outstanding amount (including interest) in the event of: (i) default by the Company under the terms of the Debenture; (ii) immediately prior to any change or acquisition of control of the Company; (iii) the sale of all or substantially all of the assets of the Company.

In accordance with the terms of the FEA, the Company is required to pay EFS: (1) a good faith deposit of US$100,000, which good faith deposit shall be refunded to the Company on the Closing Date; and (2) legal and other closing costs in the amount of EURO88,180.00 which amount is not refundable.  In addition, the Company is required to pay EFS a closing fee of 4% on any investment funds provided to the Company by EFS.

The Company has agreed that it will not, directly or indirectly, until November 26, 2014, solicit or attempt to solicit investments from any associates of EFS disclosed to the Company in writing prior to the Closing Date or termination of the FEA (the “Restrictive Covenant”).
 
7

 
Closing of the FEA is conditional on (among other conditions precedent): (1) the parties mutually agreeing on the final documentation of the Debenture; (2) completion of a feasibility study report and due diligence by EFS; and (3) satisfactory evidence that the transaction qualifies as a “private placement”.

In the event that the parties fail to mutually agree in good faith on the final documentation of the Debenture by January 22, 2010, the FEA shall automatically terminate without notice or penalty except that: (1) the Company shall indemnify and hold harmless EFS from any claims or obligations that could arise in connection with the FEA and Debenture; and (2) the Restrictive Covenant of the Company shall survive termination.

The FEA is governed by and construed in accordance with the laws of the Province of Quebec and the federal laws of Canada applicable therein and the parties have agreed to submit to the exclusive jurisdiction of the courts of the Province of Quebec in the district of Montreal.

The foregoing description of the FEA does not purport to be complete and is qualified in its entirety by reference to the FEA, which was attached as Exhibit 10.1 to the Company’s Form 8-K filed on November 30, 2009, and which is incorporated herein by reference.

Results of Operation

We have not generated any revenues to date from our operations.

Stock-based compensation:  Stock-based compensation expenses were $241,570 and nil for the three months ended October 31, 2009 and 2008, respectively as the Company provided incentive stock options to its directors, officers and consultants during the three month period ended October 31, 2009.

Management fees:  Management expenses were $20,012 and $374 for the three months ended October 31, 2009 and 2008 respectively.  This increase was due to the increased activity in the Company during the three months ended October 31, 2009, relating to the new business of the Company.

Consulting fees:  Consulting expenses were $368,866 and nil for the three months ended October 31, 2009 and 2008 respectively.  This increase was due to the increased activity in the Company during the three months ended October 31, 2009, relating to the new business of the Company.

Salary:  Salary expenses were $66,006 and nil for the three months ended October 31, 2009 and 2008 respectively.  This increase was due to the increased activity in the Company during the three months ended October 31, 2009, relating to the new business of the Company.

Travel:  Travel expenses were $62,235 and nil for the three months ended October 31, 2009 and 2008 respectively.  This increase was due to the increased activity in the Company during the three months ended October 31, 2009, relating to the new business of the Company.

Professional fee:  Professional expenses were $28,695 and nil for the three months ended October 31, 2009 and 2008 respectively.  This increase was due to the increased activity in the Company during the three months ended October 31, 2009, relating to the new business of the Company.

Office supplies and expenses:  Office supplies and expenses were $30,917 and nil for the three months ended October 31, 2009 and 2008 respectively.  This increase was due to the increased activity in the Company during the three months ended October 31, 2009, relating to the new business of the Company.

Legal and accounting fees:  Legal and accounting fees were $132,672 and $1,500 for the three months ended October 31, 2009 and 2008, respectively.  This increase was due to the increased activity of the Company during the three months ended October 31, 2009.

Depreciation:  Depreciation was $744 and $425 for the three months ended October 31, 2009 and 2008, respectively.
 
8

 
Net Loss:  Net loss was $985,831 and $2,971 for the three months ended October 31, 2009 and 2008, respectively.  This increase in net loss of $982,860 resulted primarily from an increase in stock-based compensation expenses, legal and accounting fees, management fees, consulting fees, salary, travel expenses, professional fees, and office supplies and expenses of the Company during the three months ended October 31, 2009.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

As a “smaller reporting company” (as defined by §229.10(f)(1)), we are not required to provide the information required by this Item.

ITEM 4T. CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e)) under the Exchange Act) that is designed to ensure that information required to be disclosed by the Company in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time specified in the Commission's rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer's management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

As required by Rule 13a-15 under the Securities Exchange Act of 1934, as of the end of the period covered by this report, we have carried out an evaluation of the effectiveness of the design and operation of our company’s disclosure controls and procedures.  Under the direction of our Chief Executive Officer, we evaluated our disclosure controls and procedures and internal control over financial reporting and concluded that (i) there continue to be material weaknesses in the Company’s internal controls over financial reporting, that the weaknesses constitute a “deficiency” and that this deficiency could result in misstatements of the foregoing accounts and disclosures that could result in a material misstatement to the financial statements for the current period that would not be detected, and (ii) accordingly, our disclosure controls and procedures were not effective as of October 31, 2009.

Changes in Internal Controls Over Financial Reporting

There was no change in our internal controls over financial reporting that occurred during the period covered by this report, which has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

PART II - OTHER INFORMATION


We are not a party to any pending legal proceeding.  We are not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to us.


As a “smaller reporting company” (as defined by §229.10(f)(1)), we are not required to provide the information required by this Item.
 
9

 

Not applicable.


None.


No matters have been submitted to our security holders for a vote, through the solicitation of proxies or otherwise, during the quarterly period ended October 31, 2009.


Not applicable.

ITEM 6. EXHIBITS

(a)          Exhibit List

31.1           Certificate pursuant to Rule 13a-14(a)
31.2           Certificate pursuant to Rule 13a-14(a)
32.1           Certificate pursuant to 18 U.S.C. §1350
32.2           Certificate pursuant to 18 U.S.C. §1350
 
10

 
SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
TECHMEDIA ADVERTISING, INC.
(Registrant)
Date:  January 31, 2011
By:/s/ Johnny Lian Tian Yong
 
Johnny Lian Tian Yong
 
President, CEO, Chairman and Director
(Principal Executive Officer and Principal
Financial Officer)

11