Attached files
file | filename |
---|---|
8-K - FORM 8-K - BROADCOM CORP | a58473e8vk.htm |
Exhibit 99.1
NEWS RELEASE
Broadcom Business Press Contact
|
Broadcom Investor Relations Contact | |
Bob Marsocci
|
Chris Zegarelli | |
Vice President, Corporate Communications
|
Director, Investor Relations | |
949-926-5458
|
949-926-7567 | |
bmarsocci@broadcom.com
|
czegarel@broadcom.com |
Broadcom Reports Fourth Quarter and Full Year 2010 Results
Record Quarterly Net Revenue Up 45% from Prior Year
Conference Call to be Webcast Today at 1:45 p.m. Pacific Time
Q4 Summary
| Total Revenue: $1.95 billion (up 45% year over year) | ||
| Gross Margin: 50.9% (Product Gross Margin: 49.4%) | ||
| Operating Margin: 13.8% | ||
| Net Income: $266 million | ||
| Diluted GAAP Earnings per Share: $0.47 (includes $0.11 of non-recurring settlement and asset impairment charges) | ||
| Cash Flow from Operations: $452 million |
Full Year 2010 Summary
| Total Revenue: $6.82 billion (up 52% year over year) | ||
| Gross Margin: 51.8% (Product Gross Margin: 50.2%) | ||
| Operating Margin: 15.9% | ||
| Net Income: $1.08 billion | ||
| Diluted GAAP Earnings per Share: $1.99 (includes $0.13 of non-recurring settlement and asset impairment charges) | ||
| Cash Flow from Operations: $1.37 billion |
IRVINE, Calif. February 1, 2011 Broadcom Corporation (Nasdaq: BRCM) today reported unaudited
financial results for its fourth quarter and year ended December 31, 2010.
-more-
Broadcom Reports Fourth Quarter and Full Year 2010 Results
Page 2
Page 2
Net revenue for the fourth quarter of 2010 was a record $1.95 billion. This represents an increase
in net revenue of 7.7% compared with the $1.81 billion reported for the third quarter of 2010 and
an increase of 44.9% compared with the $1.34 billion reported for the fourth quarter of 2009. Net
income computed in accordance with U.S. generally accepted accounting principles (GAAP) for the
fourth quarter of 2010 was $266 million, or $.47 per share (diluted), compared with GAAP net income
of $327 million, or $.60 per share (diluted), for the third quarter of 2010, and GAAP net income of
$59 million, or $.11 per share (diluted), for the fourth quarter of 2009.
Net revenue for the year ended December 31, 2010 was $6.82 billion. This represents an increase in
net revenue of 51.8% from the $4.49 billion reported for the year ended December 31, 2009. Net
income computed in accordance with GAAP for the year ended December 31, 2010 was $1.08 billion, or
$1.99 per share (diluted), compared with GAAP net income of $65 million, or $.13 per share
(diluted), for the year ended December 31, 2009.
For a discussion of certain selected transactions and their related accounting impact for all
periods presented, see the Unaudited Supplementary Financial Data schedule below.
I am very pleased with our record performance in 2010, as Broadcom gained significant market share
and delivered record revenue, earnings per share, and cash flow from operations, said Scott A.
McGregor, Broadcoms President and Chief Executive Officer. Our achievements highlight the
incredible capabilities of our employees to create innovative solutions in the wired and wireless
communications markets.
Our record results, powerful balance sheet and strong operating cash flow enable us to increase
our dividend by 12.5% and accelerate share repurchases, reflecting our continued commitment to
returning capital to our shareholders. Looking ahead, we will focus on continuing to grow revenue
faster than our peers and to gain share in our core markets, while maintaining financial
discipline.
Conference Call Information
As previously announced, Broadcom will conduct a conference call with analysts and investors to
discuss its fourth quarter and year-end financial results and current financial prospects today at
1:45 p.m. Pacific Time (4:45 p.m. Eastern Time). The company will
-more-
Broadcom Reports Fourth Quarter and Full Year 2010 Results
Page 3
Page 3
broadcast the conference call via webcast over the Internet. To listen to the webcast, or to view the financial and other
statistical information required by Securities and Exchange Commission (SEC) Regulation G, please
visit the Investors section of the Broadcom website at www.broadcom.com/investors. The webcast
will be recorded and available for replay until 10:00 p.m. Pacific Time on Tuesday, February 22,
2011.
The financial results included in this release are unaudited. The audited financial statements of
the company for the year ended December 31, 2010 will be included in Broadcoms Annual Report on
Form 10-K, to be filed with the SEC as soon as practicable.
About Broadcom
Broadcom Corporation is a major technology innovator and global leader in semiconductors for wired
and wireless communications. Broadcom® products enable the delivery of voice, video,
data and multimedia to and throughout the home, the office and the mobile environment. We provide
the industrys broadest portfolio of state-of-the-art system-on-a-chip and software solutions to
manufacturers of computing and networking equipment, digital entertainment and broadband access
products, and mobile devices. These solutions support our core mission: Connecting
everything®.
Broadcom, one of the worlds largest fabless communications semiconductor companies, with 2010
revenue of $6.82 billion, holds more than 4,800 U.S. and 2,000 foreign patents, and has more than
7,800 additional pending patent applications, and one of the broadest intellectual property
portfolios addressing both wired and wireless transmission of voice, video, data and multimedia.
A FORTUNE 500® company, Broadcom is headquartered in Irvine, Calif., and has offices and research
facilities in North America, Asia and Europe. Broadcom may be contacted at +1.949.926.5000 or at
www.broadcom.com.
-more-
Broadcom Reports Fourth Quarter and Full Year 2010 Results
Page 4
Page 4
Note Regarding Use of Non-GAAP Financial Measures
Broadcom reports income from operations in accordance with GAAP and supplementally on a non-GAAP
basis, referred to in this release as non-GAAP income from
operations. Broadcoms presentation of
non-GAAP income from operations excludes certain charges related to acquisitions, stock-based
compensation expense, employer payroll tax expense on certain stock option exercises, settlement
costs, impairment of goodwill or other long-lived assets, restructuring costs (reversals) and
charitable contributions to the Broadcom Foundation. Stock-based compensation expense primarily
includes the impact of stock options and restricted stock units issued by Broadcom. Reconciliations
of GAAP income from operations to non-GAAP income from operations for the three months ended and
years ended December 31, 2010 and 2009 appear in the financial statements portion of this release.
Broadcom believes that the presentation of non-GAAP income from operations provides important
supplemental information to management and investors regarding financial and business trends
relating to our financial condition and results of operations. Broadcoms management believes that
the use of these non-GAAP financial measures provides consistency and comparability among and
between results from prior periods or forecasts and future prospects, and also facilitates
comparisons with other companies in our industry, many of which use similar non-GAAP financial
measures to supplement their GAAP results. Broadcoms management has historically used non-GAAP
income from operations when evaluating operating performance, because we believe that the inclusion
or exclusion of the items described above provides insight into our core operating results, our
ability to generate cash and underlying business trends affecting our performance. Broadcom has
chosen to provide this information to investors to enable them to perform additional analyses of
past, present and future operating performance and as a supplemental means to evaluate our ongoing
core operations. The non-GAAP financial information presented herein should be considered
supplemental to, and not as a substitute for, or superior to, financial measures calculated in
accordance with GAAP.
-more-
Broadcom Reports Fourth Quarter and Full Year 2010 Results
Page 5
Page 5
For additional information on the items excluded by Broadcom from one or more of its non-GAAP
financial measures, refer to the Form 8-K regarding this release furnished today to the Securities
and Exchange Commission.
Cautions regarding Forward-Looking Statements:
All statements included or incorporated by reference in this release and the related conference
call for analysts and investors, other than statements or characterizations of historical fact, are
forward-looking statements. These forward-looking statements are based on our current expectations,
estimates and projections about our business and industry, managements beliefs, and certain
assumptions made by us, all of which are subject to change. Forward-looking statements can often be
identified by words such as anticipates, expects, intends, plans, predicts, believes,
seeks, estimates, may, will, should, would, could, potential, continue,
ongoing, similar expressions, and variations or negatives of these words. Examples of such
forward-looking statements include, but are not limited to, guidance provided on future revenue,
gross product margin and operating expense targets for the first quarter of 2011, references to
opportunities within the wired and wireless communication markets to grow revenue and gain share in
core markets and statements about our intention to pay quarterly cash dividends and return capital
to shareholders. These forward-looking statements are not guarantees of future results and are
subject to risks, uncertainties and assumptions that could cause our actual results to differ
materially and adversely from those expressed in any forward-looking statement.
These risks and uncertainties include, but are not limited to the following:
| We face intense competition. | ||
| We depend on a few significant customers for a substantial portion of our revenue. | ||
| Our quarterly operating results may fluctuate significantly. | ||
| We may fail to adjust our operations in response to changes in demand. | ||
| We face risks associated with our acquisition strategy. | ||
| Our operating results may be adversely impacted by worldwide economic uncertainties and specific conditions in the markets we address. | ||
| We may be required to defend against alleged infringement of intellectual property rights. | ||
| Our stock price is highly volatile. | ||
| We may not be able to protect or enforce our intellectual property rights. | ||
| Our business is subject to potential tax liabilities. | ||
| We manufacture and sell complex products and may be unable to successfully develop and introduce new products. |
-more-
Broadcom Reports Fourth Quarter and Full Year 2010 Results
Page 6
Page 6
| We are subject to order and shipment uncertainties. | ||
| We are exposed to risks associated with our international operations. | ||
| We depend on third-party subcontractors to fabricate, assemble and test our products. | ||
| Government regulation may adversely affect our business. | ||
| We may be unable to attract, retain or motivate key personnel. | ||
| Our co-founders and their affiliates may control the outcome of matters that require the approval of our shareholders. | ||
| There can be no assurance that we will continue to declare cash dividends. | ||
| Our articles of incorporation and bylaws contain anti-takeover provisions. |
Our Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports
on Form 8-K, and other Securities and Exchange Commission filings discuss the foregoing risks as
well as other important risk factors that could contribute to such differences or otherwise affect
our business, results of operations and financial condition. The forward-looking statements in this
release and the related conference call for analysts and investors speak only as of the date they
are made. We undertake no obligation to revise or update publicly any forward-looking statement,
except as required by law.
BroadcomÒ, the pulse logo, Connecting everythingÒ, and the Connecting everything
logo are among the trademarks of Broadcom Corporation and/or its affiliates in the United States,
certain other countries and/or the EU. Any other trademarks or trade names mentioned are the
property of their respective owners.
-more-
Broadcom Reports Fourth Quarter and Full Year 2010 Results
Page 7
BROADCOM CORPORATION
Unaudited GAAP Condensed Consolidated Statements of Income
(In thousands, except per share amounts)
Unaudited GAAP Condensed Consolidated Statements of Income
(In thousands, except per share amounts)
Three Months Ended | Years Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net revenue: |
||||||||||||||||
Product revenue |
$ | 1,889,139 | $ | 1,283,434 | $ | 6,589,270 | $ | 4,272,726 | ||||||||
Income from Qualcomm Agreement |
51,674 | 51,674 | 206,696 | 170,611 | ||||||||||||
Licensing revenue |
4,742 | 7,638 | 22,353 | 46,986 | ||||||||||||
Total net revenue |
1,945,555 | 1,342,746 | 6,818,319 | 4,490,323 | ||||||||||||
Costs and expenses: |
||||||||||||||||
Cost of product revenue |
955,711 | 630,259 | 3,284,213 | 2,210,559 | ||||||||||||
Research and development |
472,260 | 396,254 | 1,762,323 | 1,534,918 | ||||||||||||
Selling, general and administrative |
168,728 | 84,424 | 590,572 | 479,362 | ||||||||||||
Amortization of purchased intangible assets |
14,678 | 2,091 | 27,570 | 14,548 | ||||||||||||
Impairment of other long-lived assets |
17,260 | | 19,045 | 18,895 | ||||||||||||
Settlement costs, net |
48,809 | 175,724 | 52,625 | 118,468 | ||||||||||||
Restructuring costs (reversals), net |
| (4,829 | ) | 111 | 7,501 | |||||||||||
Charitable contribution |
| | | 50,000 | ||||||||||||
Total operating costs and expenses |
1,677,446 | 1,283,923 | 5,736,459 | 4,434,251 | ||||||||||||
Income from operations |
268,109 | 58,823 | 1,081,860 | 56,072 | ||||||||||||
Interest income, net |
990 | 2,539 | 9,032 | 13,901 | ||||||||||||
Other income (expense), net |
2,749 | (269 | ) | 6,428 | 2,218 | |||||||||||
Income before income taxes |
271,848 | 61,093 | 1,097,320 | 72,191 | ||||||||||||
Provision for income taxes |
5,659 | 1,889 | 15,520 | 6,930 | ||||||||||||
Net income |
$ | 266,189 | $ | 59,204 | $ | 1,081,800 | $ | 65,261 | ||||||||
Net income per share (basic) |
$ | .50 | $ | .12 | $ | 2.13 | $ | 0.13 | ||||||||
Net income per share (diluted) |
$ | .47 | $ | .11 | $ | 1.99 | $ | 0.13 | ||||||||
Weighted average shares (basic) |
528,272 | 495,356 | 508,444 | 494,038 | ||||||||||||
Weighted average shares (diluted) |
568,730 | 524,903 | 544,612 | 512,645 | ||||||||||||
Dividends per share |
$ | 0.08 | $ | | $ | 0.32 | $ | | ||||||||
The following table presents details of total stock-based compensation expense included in
each functional line item in the unaudited condensed consolidated statements of income above:
Three Months Ended | Years Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Cost of product revenue |
$ | 5,652 | $ | 5,961 | $ | 22,502 | $ | 24,545 | ||||||||
Research and development |
88,756 | 85,186 | 341,733 | 351,884 | ||||||||||||
Selling, general and administrative |
30,142 | 30,101 | 118,789 | 119,918 |
-more-
Broadcom Reports Fourth Quarter and Full Year 2010 Results
Page 8
BROADCOM CORPORATION
Unaudited Condensed Consolidated Statements of Cash Flows
(In thousands)
Unaudited Condensed Consolidated Statements of Cash Flows
(In thousands)
Three Months Ended | Years Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Operating activities |
||||||||||||||||
Net income |
$ | 266,189 | $ | 59,204 | $ | 1,081,800 | $ | 65,261 | ||||||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||||||||||
Depreciation and amortization |
20,762 | 27,121 | 78,732 | 74,435 | ||||||||||||
Stock-based compensation expense: |
||||||||||||||||
Stock options and other awards |
34,210 | 33,329 | 121,341 | 159,790 | ||||||||||||
Restricted stock units |
90,340 | 87,919 | 361,683 | 336,557 | ||||||||||||
Acquisition-related items: |
||||||||||||||||
Amortization of purchased intangible assets |
22,520 | 6,186 | 58,594 | 30,744 | ||||||||||||
Impairment of long-lived assets |
17,260 | | 19,045 | 18,895 | ||||||||||||
Non-cash restructuring (reversals) |
| (4,665 | ) | (313 | ) | (1,944 | ) | |||||||||
Gain on sale of marketable securities |
| | | (1,046 | ) | |||||||||||
Gain on sale of strategic investments, net |
(2,490 | ) | | (2,490 | ) | | ||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||
Accounts receivable |
(2,618 | ) | 37,620 | (286,681 | ) | (131,656 | ) | |||||||||
Inventory |
(43,014 | ) | (46,877 | ) | (208,095 | ) | 12,013 | |||||||||
Prepaid expenses and other assets |
(8,282 | ) | (11,258 | ) | 26,821 | 8,714 | ||||||||||
Accounts payable |
16,816 | 10,460 | 145,808 | 122,985 | ||||||||||||
Deferred revenue and income |
(3,858 | ) | (9,062 | ) | (31,841 | ) | 71,760 | |||||||||
Accrued settlement costs |
44,074 | 163,600 | (122,306 | ) | 170,500 | |||||||||||
Other accrued and long-term liabilities |
(404 | ) | (21,649 | ) | 128,728 | 49,885 | ||||||||||
Net cash provided by operating activities |
451,505 | 331,928 | 1,370,826 | 986,893 | ||||||||||||
Investing activities |
||||||||||||||||
Net purchases of property and equipment |
(26,894 | ) | (17,796 | ) | (108,924 | ) | (66,570 | ) | ||||||||
Net cash paid for acquired companies |
(449,081 | ) | (166,100 | ) | (599,479 | ) | (165,258 | ) | ||||||||
Sales (purchases) of strategic investments |
4,490 | | (3,510 | ) | (2,000 | ) | ||||||||||
Purchases of marketable securities |
(1,516,979 | ) | (80,709 | ) | (2,933,715 | ) | (1,138,681 | ) | ||||||||
Proceeds from sales and maturities of marketable
securities |
745,135 | 133,775 | 1,467,595 | 871,152 | ||||||||||||
Net cash used in investing activities |
(1,243,329 | ) | (130,830 | ) | (2,178,033 | ) | (501,357 | ) | ||||||||
Financing activities |
||||||||||||||||
Proceeds from issuance of long-term debt, net |
691,393 | | 691,393 | | ||||||||||||
Repurchases of Class A common stock |
(4,872 | ) | (215,352 | ) | (280,336 | ) | (421,869 | ) | ||||||||
Dividends paid |
(42,752 | ) | | (163,432 | ) | | ||||||||||
Payment of debt assumed in acquisitions |
| | (14,560 | ) | | |||||||||||
Proceeds from issuance of common stock |
564,643 | 89,980 | 936,326 | 227,209 | ||||||||||||
Minimum tax withholding paid on behalf of employees
for restricted stock units |
(40,105 | ) | (23,854 | ) | (136,854 | ) | (84,428 | ) | ||||||||
Net cash provided by (used in) financing
activities |
1,168,307 | (149,226 | ) | 1,032,537 | (279,088 | ) | ||||||||||
Increase in cash and cash equivalents |
376,483 | 51,872 | 225,330 | 206,448 | ||||||||||||
Cash and cash equivalents at beginning of period |
1,245,940 | 1,345,221 | 1,397,093 | 1,190,645 | ||||||||||||
Cash and cash equivalents at end of period |
$ | 1,622,423 | $ | 1,397,093 | $ | 1,622,423 | $ | 1,397,093 | ||||||||
UNAUDITED SUPPLEMENTAL FINANCIAL INFORMATION
December 31, | September 30, | December 31, | ||||||||||
2010 | 2010 | 2009 | ||||||||||
(In thousands) | ||||||||||||
Cash and cash equivalents |
$ | 1,622,423 | $ | 1,245,940 | $ | 1,397,093 | ||||||
Short-term marketable securities |
1,035,252 | 1,148,139 | 532,281 | |||||||||
Long-term marketable securities |
1,400,706 | 520,276 | 438,616 | |||||||||
Total cash, cash equivalents and marketable securities |
$ | 4,058,381 | $ | 2,914,355 | $ | 2,367,990 | ||||||
Increase from prior period end |
$ | 1,144,026 | ||||||||||
Increase from prior year end |
$ | 1,690,391 | ||||||||||
-more-
Broadcom Reports Fourth Quarter and Full Year 2010 Results
Page 9
Page 9
BROADCOM CORPORATION
Unaudited Condensed Consolidated Balance Sheets
(In thousands)
Unaudited Condensed Consolidated Balance Sheets
(In thousands)
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 1,622,423 | $ | 1,397,093 | ||||
Short-term marketable securities |
1,035,252 | 532,281 | ||||||
Accounts receivable, net |
819,629 | 508,627 | ||||||
Inventory |
597,955 | 362,428 | ||||||
Prepaid expenses and other current assets |
108,248 | 113,903 | ||||||
Total current assets |
4,183,507 | 2,914,332 | ||||||
Property and equipment, net |
266,297 | 229,317 | ||||||
Long-term marketable securities |
1,400,706 | 438,616 | ||||||
Goodwill |
1,677,097 | 1,329,614 | ||||||
Purchased intangible assets, net |
365,840 | 150,927 | ||||||
Other assets |
50,863 | 64,436 | ||||||
Total assets |
$ | 7,944,310 | $ | 5,127,242 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 604,383 | $ | 437,353 | ||||
Wages and related benefits |
207,607 | 190,315 | ||||||
Deferred revenue and income |
55,116 | 87,388 | ||||||
Accrued liabilities |
404,090 | 433,294 | ||||||
Total current liabilities |
1,271,196 | 1,148,350 | ||||||
Long-term debt |
696,978 | | ||||||
Long-term deferred revenue |
1,039 | 608 | ||||||
Other long-term liabilities |
149,008 | 86,438 | ||||||
Commitments and contingencies |
||||||||
Shareholders equity |
5,826,089 | 3,891,846 | ||||||
Total liabilities and shareholders equity |
$ | 7,944,310 | $ | 5,127,242 | ||||
-more-
Broadcom Reports Fourth Quarter and Full Year 2010 Results
Page 10
Page 10
BROADCOM CORPORATION
Unaudited Reconciliation of Non-GAAP Adjustments
(In thousands)
Unaudited Reconciliation of Non-GAAP Adjustments
(In thousands)
The following represents a reconciliation (unaudited) of GAAP income from operations to
non-GAAP income from operations.
Three Months Ended | Years Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
GAAP income from operations |
$ | 268,109 | $ | 58,823 | $ | 1,081,860 | $ | 56,072 | ||||||||
Cost of Product Revenue: |
||||||||||||||||
Stock-based compensation |
5,652 | 5,961 | 22,502 | 24,545 | ||||||||||||
Amortization of purchased intangible assets |
7,842 | 4,095 | 31,024 | 16,196 | ||||||||||||
Amortization of acquired inventory valuation step-up |
2,715 | 1,546 | 9,644 | 9,225 | ||||||||||||
Employer payroll tax expense on certain stock
option exercises |
391 | 72 | 733 | 235 | ||||||||||||
Research and development: |
||||||||||||||||
Stock-based compensation |
88,756 | 85,186 | 341,733 | 351,884 | ||||||||||||
Employer payroll tax expense on certain stock
option exercises |
4,414 | 933 | 8,804 | 3,692 | ||||||||||||
Selling, general and administrative: |
||||||||||||||||
Stock-based compensation |
30,142 | 30,101 | 118,789 | 119,918 | ||||||||||||
Employer payroll tax expense on certain stock
option exercises |
1,611 | 294 | 3,004 | 939 | ||||||||||||
Other operating costs and expenses: |
||||||||||||||||
Amortization of purchased intangible assets |
14,678 | 2,091 | 27,570 | 14,548 | ||||||||||||
Impairment of other long-lived assets(1) |
17,260 | | 19,045 | 18,895 | ||||||||||||
Restructuring costs (reversals), net(2) |
| (4,829 | ) | 111 | 7,501 | |||||||||||
Settlement costs, net(3) |
48,809 | 175,724 | 52,625 | 118,468 | ||||||||||||
Charitable contribution(4) |
| | | 50,000 | ||||||||||||
Non-GAAP income from operations |
$ | 490,379 | $ | 359,997 | $ | 1,717,444 | $ | 792,118 | ||||||||
(1) | In 2010 we recorded impairment charges of $17 million related to a technology license that was acquired in 2008 in connection with our Sunext Design, Inc. In 2009 we recorded long-lived asset impairment charges of $19 million related to the companys acquisition of the digital television business of Advanced Micro Devices, Inc. | |
(2) | Recorded in connection with the companys restructuring plans implemented in 2009 (including a reversal of restructuring costs of $4 million as part of a contractual obligation due from AMD to reimburse us for certain restructuring actions taken during a stipulated post acquisition period). | |
(3) | Recorded settlement costs of $53 million in 2010, which primarily related to licensing and settlement agreements and certain employment tax items. Recorded settlement costs of $118 million in 2009, of which $161 million related to the agreement in principle to settle the securities class action litigation a $12 million payment to the Israeli government associated with a post-acquisition technology transfer fee related to our acquisition of Dune Networks and $11 million in estimated settlements associated with certain employment tax items, other employment matters and a patent infringement claim. These amounts were partially offset by a $65 million gain on settlement in connection with the Qualcomm litigation in 2009. | |
(4) | Recorded in connection with an accrued $50 million charitable contribution to the Broadcom Foundation in 2009. |
Non-GAAP Adjustments
The above non-GAAP adjustments are based upon our unaudited consolidated statements of operations
for the periods shown. These adjustments are not in accordance with,
or an alternative for GAAP. The non-GAAP financial information presented
herein should be considered supplemental to, and not as a substitute for, or superior to, financial measures
calculated in accordance with GAAP.
-more-
Broadcom Reports Fourth Quarter and Full Year 2010 Results
Page 11
Page 11
BROADCOM CORPORATION
Unaudited Non-GAAP Condensed Consolidated Statements of Income from Operations
(In thousands)
Unaudited Non-GAAP Condensed Consolidated Statements of Income from Operations
(In thousands)
Three Months Ended | Years Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net revenue: |
||||||||||||||||
Product revenue |
$ | 1,889,139 | $ | 1,283,434 | $ | 6,589,270 | $ | 4,272,726 | ||||||||
Income from Qualcomm Agreement |
51,674 | 51,674 | 206,696 | 170,611 | ||||||||||||
Licensing revenue |
4,742 | 7,638 | 22,353 | 46,986 | ||||||||||||
Total net revenue |
1,945,555 | 1,342,746 | 6,818,319 | 4,490,323 | ||||||||||||
Non-GAAP costs and expenses: |
||||||||||||||||
Cost of product revenue |
939,111 | 618,585 | 3,220,310 | 2,160,358 | ||||||||||||
Research and development |
379,090 | 310,135 | 1,411,786 | 1,179,342 | ||||||||||||
Selling, general and administrative |
136,975 | 54,029 | 468,779 | 358,505 | ||||||||||||
Total Non-GAAP operating costs and expenses |
1,455,176 | 982,749 | 5,100,875 | 3,698,205 | ||||||||||||
Non-GAAP income from operations |
$ | 490,379 | $ | 359,997 | $ | 1,717,444 | $ | 792,118 | ||||||||
Non-GAAP Financial Statements
The above non-GAAP statements are based upon our unaudited consolidated statements of operations
for the periods shown, giving effect to the adjustments shown in the attached reconciliation. This
presentation is not in accordance with, or an alternative for GAAP. The non-GAAP financial information presented herein should be considered
supplemental to, and not as a substitute for, or superior to, financial measures calculated in
accordance with GAAP.
-more-
Broadcom Reports Fourth Quarter and Full Year 2010 Results
Page 12
Page 12
BROADCOM CORPORATION
Unaudited Supplementary Financial Data
(In thousands)
Unaudited Supplementary Financial Data
(In thousands)
Three Months Ended | ||||||||||||
December 31, 2010 | December 31, 2009 | September 30, 2010 | ||||||||||
Product revenue |
$ | 1,889,139 | $ | 1,283,434 | $ | 1,748,692 | ||||||
Income from Qualcomm Agreement |
51,674 | 51,674 | 51,674 | |||||||||
Licensing revenue |
4,742 | 7,638 | 5,651 | |||||||||
Total net revenue |
$ | 1,945,555 | $ | 1,342,746 | $ | 1,806,017 | ||||||
Cost of product revenue |
$ | 955,711 | $ | 630,259 | $ | 871,951 | ||||||
Product gross margin |
49.4 | % | 50.9 | % | 50.1 | % | ||||||
Total gross margin |
50.9 | % | 53.1 | % | 51.7 | % | ||||||
Three Months Ended | ||||||||
December 31, 2010 | December 31, 2009 | |||||||
GAAP income from operations |
$ | 268,109 | $ | 58,823 | ||||
Adjustments |
222,270 | 301,174 | ||||||
Non-GAAP income from operations |
$ | 490,379 | $ | 359,997 | ||||
-more-
Broadcom Reports Fourth Quarter and Full Year 2010 Results
Page 13
Page 13
BROADCOM CORPORATION
Guidance for the Three Months Ending March 31, 2011
Guidance for the Three Months Ending March 31, 2011
Three Months Ending | ||||
March 31, 2011 | Commentary | |||
Total Net Revenue (in millions)
|
$1,750 million to $1,850 million | |||
Product Gross Margin (GAAP)
|
Flat, net of increased step-up and amortization costs of roughly 60 bp | |||
Research & development and
selling, general, and
administrative expenses (GAAP)
(in millions)
|
Up $45 million to $55 million from Q410 | Driven by annual employee merit, fringe step-up, stock-based compensation and increased legal expenses | ||
Share Count (GAAP Diluted)
|
~585-590 million shares |
Broadcom has based the preceding guidance for the three months ending March 31, 2011 on
expectations, assumptions and estimates that we believe are reasonable given our assessment of
historical trends and other information reasonably available as of February 1, 2011. Our guidance
consists of predictions only, however, and is subject to a wide range of known and unknown business
risks and uncertainties, many of which are beyond our control. The forecasts and projections
contained in the table above should not be regarded as representations by Broadcom that the
estimated results will be achieved. Projections and estimates are necessarily speculative in nature
and actual results may vary materially from the guidance we provide today.
The guidance set forth in the above table should be read together with the information under the
caption, Cautions regarding Forward-Looking Statements above, our Annual Report on Form 10-K for
the year ended December 31, 2010, subsequent Quarterly Reports on Form 10-Q, recent Current Reports
on Form 8-K, and our other Securities and Exchange Commission filings. We undertake no obligation
to publicly update or revise any forward-looking statements, including the guidance set forth
herein, except as required by law.
-###-