Attached files

file filename
8-K - 8-K - HF FINANCIAL CORPa11-4871_18k.htm

Exhibit 99.1

 

GRAPHIC

 

HF Financial Corp. Earns $1.7 million in Fiscal Second Quarter 2011
and Declares Regular Quarterly Dividend

Capital Ratios Remain Strong

 

SIOUX FALLS, SD, January 31, 2011 — HF Financial Corp. (Nasdaq: HFFC) today reported it earned $1.7 million, or $0.25 per diluted share in the second fiscal quarter ended December 31, 2010, up from $490,000, or $0.07 per diluted share in the first fiscal quarter of 2011.  Net income for the fiscal second quarter a year ago was $2.0 million, or $0.38 per diluted share, when it had 1.8 million fewer diluted weighted average shares than it did at December 31, 2010.  In the first six months of fiscal 2011, net income totaled $2.2 million, or $0.32 per diluted share, compared to $2.8 million, or $0.61 per diluted share in the first six months of fiscal 2010.

 

“With strong capital, stable Net Interest Margin, and solid core deposits, we continue to generate operating profits, pay dividends and build shareholder value,” said Curt Hage, Chairman, President and Chief Executive Officer.  “While we saw an increase in the level of nonperforming loans due to continuing stress in the dairy industry, our overall loan portfolio continues to perform better than many banks in the nation.   Dairy farmers continue to feel the effect of increased feed and operational costs and lower dairy futures prices.  Agricultural loans are a profitable business for us and that section of the loan portfolio is very well diversified, with only 5% of the total loan portfolio in dairy operations.  Reserves were increased modestly in the second quarter to reflect the increase in nonperforming dairy loans.”

 

Fiscal Second Quarter Financial Highlights (at or for the period ended December 31, 2010)

 

·                  Capital levels well exceeded the regulatory required levels of 10%, 6% and 5%, respectively, to meet the well-capitalized requirement established by regulators:

·      Total risk-based capital to risk weighted assets was 12.22%

·      Tier 1 capital to risk-weighted assets was 11.31%

·      Tier 1 capital to total adjusted assets was 9.13%.

·                  Cash dividends, paid for over 18 years, are an important part of building shareholder value.  The most recent dividend of $0.1125 per share generates a current annualized yield of 4.2% at recent market prices.

·                  Total fiscal second quarter 2011 adjusted revenue, which excludes other-than-temporary impairment credit loss and net gains on the sale of securities, increased 13.0% to $13.4 million compared to $11.8 million in the year ago quarter.   A record quarter of mortgage loan closings helped bolster growth in noninterest income revenue.  Adjusted revenue is a non-GAAP financial measure.

·                  Nonperforming assets (NPAs) increased to $31.7 million, or 2.58% of total assets in the second fiscal quarter, from $23.1 million, or 1.84% of total assets in the previous quarter, with the majority of NPAs linked to the dairy industry.

·                  The net interest margin expressed on a fully taxable equivalent basis (“Net Interest Margin, TE”) maintained its stability at 3.32% in the second fiscal quarter compared to 3.33% in the previous quarter.  Relative to the same period in the prior year, the Net Interest Margin, TE increased 2 basis points from 3.30%.  Net Interest Margin, TE is a non-GAAP financial measurement.

 



 

·                  Total deposits increased to $910.3 million from $877.6 million while borrowings decreased to $167.4 million from $230.4 million.  Seasonal pay down on commercial and agricultural lines of credit in the recent quarter provided additional cash flow to reduce borrowings.

 

Economic Update

 

The Sioux Falls unemployment rate was 4.4% in November 2010.  “Unemployment continues to be well below national levels in our region,” said Hage.  “Business leaders continue to be cautiously optimistic about the economic recovery in 2011, and we expect a steady recovery to continue to provide opportunities for our lending teams to cultivate and meet the needs of our clients and build market share.”

 

“Growth opportunities lie in the Minneapolis area, and while we were unsuccessful in one FDIC assisted transaction bid, we are confident there will be more opportunities in that market,” Hage added.

 

Asset Quality and Balance Sheet Review

 

Total assets decreased slightly during the second fiscal quarter to $1.23 billion from $1.26 billion at September 30, 2010 due primarily to the net pay down of activity in loan and leases receivable.  Loans and leases receivable declined to $860.6 million at December 31, 2010 from $880.1 million in the preceding quarter.  Relative to one year ago, the balance has increased 5.1% from $819.0 million.  Liquidity continues to remain high, both on balance sheet and through off-balance sheet access to funds.

 

Deposits increased to $910.3 million at December 31, 2010, from $877.6 million at September 30, 2010, largely as a result of obtaining additional seasonal public funds.  Noninterest-bearing demand deposits totaled $108.8 million at December 31, 2010, or 12.0% of the deposit portfolio.  Total low-cost deposits (excluding all time deposits) were $497.9 million at December 31, 2010, or 54.7% of the deposit portfolio compared to $423.7   million or 49.1% of total deposits a year ago when certificates of deposits were a higher percentage of total deposits.  “Our margins have improved slightly due to the number of customers who prefer the flexibility of unrestricted deposit accounts,” said Hage.

 

Nonperforming assets (NPAs) increased to $31.7 million at December 31, 2010, from $23.1 million the previous quarter.  Total NPAs were 2.58% of total assets at December 31, 2010, compared to 1.84% at September 30, 2010.  As noted after the first quarter, the added problem credits are primarily related to the deterioration in dairy farming.  Dairy loans totaled approximately $44.6 million at December 31, 2010, with $17.9 million in nonperforming status. “Though we have seen an increase in nonperforming dairy loans, our analysis did not produce materially increased reserves for the loan portfolio.  We remain diligent in the review of all of our dairy loans and will continue to closely observe the performance of our dairy loans and industry developments,” Hage said.   Nonperforming assets consist of nonaccruing loans, accruing loans 90 days or more past due and foreclosed assets.

 

The allowance for loan losses at December 31, 2010 totaled $13.0 million, representing 1.49% of total loans outstanding and 41.4% of nonperforming loans, compared to $12.3 million, or 1.37% of total loans and 55.5% of nonperforming loans at September 30, 2010.  Nonaccruing loans and leases totaled $26.9 million at December 31, 2010, compared to $18.0 million in the preceding quarter.  Net charge-offs in the quarter totaled $538,000, or 0.24% of average loans outstanding, compared to $623,000, or 0.28% of average loans outstanding the fiscal first quarter.  During the second quarter of fiscal 2011, three agricultural loans were restructured which had loan balances of $12.4 million.  At December 31, 2010, the total amount of restructured loans in nonaccrual status is $15.2 million, while the amount of restructured loans that are accruing is $4.0 million.  All loans that were restructured are agricultural loans.

 



 

At December 31, 2010, the investment securities portfolio held six trust preferred pools at an adjusted cost basis of $9.3 million and a fair value of $2.9 million.  Home Federal did not record an other-than-temporary (OTTI) credit loss impairment on these investments for the quarter ended December 31, 2010, compared to $340,000 for the second quarter of the prior year. Year to date the OTTI credit loss impairment was $0 compared to $2.2 million in the first six months of fiscal 2010.

 

Tangible common shareholders’ equity to tangible assets was 7.37% at December 31, 2010.  Tangible book value per common share was $12.90 at December 31, 2010, compared to $12.97 a year ago.  The company’s tangible common equity ratio was 7.21% at June 30, 2010, compared to 7.46% at December 31, 2009.

 

The Company remains well-capitalized with Tier 1 Capital to Risk Weighted Assets of 11.31% at December 31, 2010, while its Tier 1 Capital to Adjusted Total Assets was 9.13%.  These regulatory ratios were higher than the required minimum levels of 6.00% and 5.00%, respectively.

 

Review of Operations

 

The provision for loan losses decreased from the previous quarter by $2.1 million, gain on sale of loans increased by $356,000, gains on the sale of securities decreased $303,000, and noninterest expense increased $214,000.  These were the primary factors which resulted in an increased net income before income taxes of $2.0 million when compared to the linked-quarter ended September 30, 2010.

 

Second quarter fiscal 2011 net interest income, before the provision for loan losses, increased by $16,000 on a linked-quarter basis and increased $783,000 from the year ago quarter.  Net interest income totaled $9.6 million for the second quarter of fiscal 2011 compared to $9.6 million for the first quarter of fiscal 2011, and $8.9 million in the year ago quarter.

 

The Net Interest Margin, TE as a percentage of average earning assets was 3.32% for the second quarter of fiscal 2011 compared to 3.33% for the previous quarter.  Year-to-date Net Interest Margin, TE increased 6 basis points to 3.33% from 3.27% in the first six months of fiscal 2010.

 

Fiscal second quarter noninterest income was $3.8 million, or a $59,000 increase from the previous quarter.  The gain on the sale of loans increased by $356,000 due to higher volume of mortgage activity.  The gain on the sale of securities decreased $303,000 from the previous quarter due to reduced gains recorded.

 

Noninterest, or operating, expenses increased to $9.6 million in the second quarter from $9.4 million in the first quarter of fiscal 2011, primarily reflecting higher insurance premiums and costs related to resolving REO properties.

 

Quarterly Dividend Declared

 

The Company announced that its board of directors has declared another regular quarterly cash dividend of $0.1125 per common share for the second quarter of fiscal 2011.  The dividend will be paid February 18, 2011 to stockholders of record February 11, 2011.

 

Use of Non-GAAP Financial Measures

 

This press release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (GAAP). “Adjusted Revenue,” which excludes other-than-temporary impairment charges and net gain on the sale of securities, and “Net Interest Margin, TE” are non-GAAP financial measures. The Company believes Adjusted Revenue is useful to investors because it allows for greater transparency, facilitates

 



 

comparison to prior periods and peer results and assists in forecasting performance for future periods. Further information regarding the usefulness of Net Interest Margin, TE appears in the notes to the attached financial statements.  The Company believes that the presentation of non-GAAP financial measures will permit investors to assess the Company’s core operating results on the same basis as management. Non-GAAP financial measures should be considered supplemental to, not a substitute for or superior to, financial measures calculated in accordance with GAAP. As other companies may use different calculations for these measures, this presentation may not be comparable to other similarly titled measures reported by other companies. Reconciliation of the Non-GAAP measure to the most comparable GAAP measure is set forth in the notes to the attached financial statements.

 

About HF Financial Corp.

 

HF Financial Corp., based in Sioux Falls, SD, is the parent company for financial services companies, including Home Federal Bank, Mid America Capital Services, Inc., dba Mid America Leasing Company, Hometown Investment Services, Inc. and HF Financial Group, Inc.  The largest publicly traded savings association headquartered in South Dakota, HF Financial Corp. operates with 33 offices in 19 communities, throughout Eastern South Dakota and one location in Marshall, Minnesota.  Internet banking is also available at www.homefederal.com.

 

This news release and other reports issued by the Company, including reports filed with the Securities and Exchange Commission, contain “forward-looking statements” that deal with future results, expectations, plans and performance.  In addition, the Company’s management may make forward-looking statements orally to the media, securities analysts, investors or others.  These forward-looking statements might include one or more of the following:

 

·                  Projections of income, loss, revenues, earnings or losses per share, dividends, capital expenditures, capital structure, adequacy of loan loss reserves, tax benefit or other financial items.

·                  Descriptions of plans or objectives of management for future operations, products or services, transactions, investments and use of subordinated debentures payable to trusts.

·                  Forecasts of future economic performance.

·                  Use and descriptions of assumptions and estimates underlying or relating to such matters.

 

Forward-looking statements can be identified by the fact they do not relate strictly to historical or current facts.  They often include words such as “optimism,” “look-forward,” “bright,” “pleased,” “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could” or “may”.

 

Forward-looking statements about the Company’s expected financial results and other plans are subject to certain risks, uncertainties and assumptions.  These include, but are not limited to the following: possible legislative changes and adverse economic, business and competitive conditions and developments (such as shrinking interest margins and continued short-term environments); additional other-than-temporary impairment credit loss incurred in the Company’s trust preferred securities portfolio; deposit outflows, reduced demand for financial services and loan products; changes in accounting policies or guidelines, or in monetary and fiscal policies of the federal government; changes in credit and other risks posed by the Company’s loan and lease portfolios; the ability or inability of the Company to manage interest rate and other risks; unexpected or continuing claims against the Company’s self-insured health plan; the ability or inability of the Company to successfully enter into a definitive agreement for and close anticipated transactions; technological, computer-related or operational difficulties; adverse changes in securities markets; results of litigation; and the other risks detailed from time to time in the Company’s SEC filings, including but not limited to, its annual report on Form 10-K for the fiscal year ending June 30, 2010, and its subsequent quarterly reports on Form 10-Q.

 

Forward-looking statements speak only as of the date they are made.  The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.  Although the Company believes its expectations are reasonable, it can give no assurance that such expectations will prove to be correct.  Based upon changing conditions, should any one or more of these risks or uncertainties materialize, or should any underlying assumptions prove incorrect, actual results may vary materially from those described in any forward-looking statements.

 

CONTACT:  HF Financial Corp.

Curtis L. Hage, Chairman, President and Chief Executive Officer  (605) 333-7556

 



 

HF Financial Corp.

Selected Consolidated Operating Highlights

(Dollars in Thousands, except share data)

(Unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

 

 

2010

 

2010

 

2009

 

2010

 

2009

 

Interest, dividend and loan fee income:

 

 

 

 

 

 

 

 

 

 

 

Loans and leases receivable

 

$

12,540

 

$

12,708

 

$

12,352

 

$

25,248

 

$

24,695

 

Investment securities and interest-earning deposits

 

1,471

 

1,483

 

1,995

 

2,954

 

4,285

 

 

 

14,011

 

14,191

 

14,347

 

28,202

 

28,980

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

2,428

 

2,612

 

3,332

 

5,040

 

6,856

 

Advances from Federal Home Loan Bank and other borrowings

 

1,942

 

1,954

 

2,157

 

3,896

 

4,515

 

 

 

4,370

 

4,566

 

5,489

 

8,936

 

11,371

 

Net interest income

 

9,641

 

9,625

 

8,858

 

19,266

 

17,609

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for losses on loans and leases

 

1,268

 

3,367

 

424

 

4,635

 

767

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for losses on loans and leases

 

8,373

 

6,258

 

8,434

 

14,631

 

16,842

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

Fees on deposits

 

1,590

 

1,609

 

1,403

 

3,199

 

2,849

 

Loan servicing income

 

417

 

502

 

488

 

919

 

979

 

Gain on sale of loans, net

 

1,103

 

747

 

537

 

1,850

 

1,033

 

Earnings on cash value of life insurance

 

168

 

166

 

164

 

334

 

328

 

Trust income

 

162

 

154

 

207

 

316

 

464

 

Gain on sale of securities, net

 

94

 

397

 

603

 

491

 

1,136

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other-than-temporary impairment losses

 

 

 

(1,663

)

 

(2,081

)

Portion of loss recognized in other comprehensive income

 

 

 

1,323

 

 

(117

)

Net impairment losses recognized in earnings

 

 

 

(340

)

 

(2,198

)

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

307

 

207

 

191

 

514

 

360

 

 

 

3,841

 

3,782

 

3,253

 

7,623

 

4,951

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

5,532

 

5,547

 

5,139

 

11,079

 

10,302

 

Occupancy and equipment

 

1,138

 

1,139

 

1,100

 

2,277

 

2,184

 

FDIC insurance

 

407

 

344

 

335

 

751

 

660

 

Check and data processing expense

 

660

 

706

 

677

 

1,366

 

1,375

 

Professional fees

 

573

 

591

 

337

 

1,164

 

937

 

Marketing and community investment

 

469

 

406

 

494

 

875

 

965

 

Foreclosed real estate and other properties, net

 

110

 

25

 

48

 

135

 

67

 

Other

 

752

 

669

 

649

 

1,421

 

1,238

 

 

 

9,641

 

9,427

 

8,779

 

19,068

 

17,728

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

2,573

 

613

 

2,908

 

3,186

 

4,065

 

Income tax expense

 

830

 

123

 

947

 

953

 

1,249

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,743

 

$

490

 

$

1,961

 

$

2,233

 

$

2,816

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share:

 

$

0.25

 

$

0.07

 

$

0.38

 

$

0.32

 

$

0.61

 

Diluted earnings per common share:

 

$

0.25

 

$

0.07

 

$

0.38

 

$

0.32

 

$

0.61

 

Basic weighted average shares:

 

6,970,787

 

6,946,303

 

5,201,869

 

6,958,545

 

4,616,130

 

Diluted weighted average shares:

 

6,973,214

 

6,946,547

 

5,204,102

 

6,959,652

 

4,622,984

 

Outstanding shares (end of period):

 

6,978,561

 

6,963,039

 

6,938,538

 

6,978,561

 

6,938,538

 

 



 

HF Financial Corp.

Selected Consolidated Financial Condition Data

(Dollars in Thousands, except share data)

(Unaudited)

 

 

 

12/31/2010

 

9/30/2010

 

6/30/2010

 

 

 

 

 

 

 

 

 

Balance Sheet Data

 

 

 

 

 

 

 

Total assets

 

$

1,226,033

 

$

1,260,484

 

$

1,253,015

 

Cash and cash equivalents

 

18,995

 

21,838

 

20,805

 

Securities available for sale

 

260,664

 

268,716

 

264,442

 

Loans and leases receivable, net

 

847,530

 

867,748

 

862,704

 

Loans held for sale

 

17,013

 

18,120

 

25,287

 

In-Market Deposits

 

890,913

 

848,207

 

891,360

 

Out-of-Market Deposits

 

19,403

 

29,411

 

22,904

 

Advances from Federal Home Loan Bank and other borrowings

 

167,362

 

230,366

 

190,719

 

Subordinated debentures payable to trusts

 

27,837

 

27,837

 

27,837

 

Stockholders’ equity

 

94,400

 

93,373

 

94,435

 

 

 

 

 

 

 

 

 

Common stockholder’s equity before OCI (1) to consolidated assets OCI components to consolidated assets:

 

8.09

%

7.78

%

7.83

%

Net changes in unrealized gain (loss) on securities available for sale

 

(0.13

)

(0.05

)

(0.05

)

Net unrealized losses on defined benefit plan

 

(0.06

)

(0.06

)

(0.06

)

Net unrealized losses on derivatives and hedging activities

 

(0.17

)

(0.23

)

(0.16

)

Goodwill to consolidated assets

 

(0.36

)

(0.35

)

(0.35

)

Tangible common equity to tangible assets

 

7.37

%

7.09

%

7.21

%

 

 

 

 

 

 

 

 

Tangible book value per common share (2)

 

$

12.90

 

$

12.78

 

$

12.97

 

 

 

 

 

 

 

 

 

Tier I capital (to adjusted total assets) (3)

 

9.13

%

8.73

%

8.69

%

Tier I capital (to risk weighted assets) (3)

 

11.31

%

10.80

%

10.79

%

Total risk-based capital (to risk-weighted assets) (3)

 

12.22

%

11.71

%

11.68

%

 

 

 

 

 

 

 

 

Number of full-service offices

 

33

 

33

 

33

 

 


(1)  Accumulated other comprehensive income (loss).

(2)  Common equity reduced by goodwill and divided by number of shares of outstanding common stock.

(3)  Capital ratios for Home Federal Bank.

 



 

HF Financial Corp.

Selected Consolidated Financial Condition Data

(Dollars in Thousands, Except per Share Data)

(Unaudited)

 

Loan and Lease Portfolio Composition

 

 

 

December 31, 2010

 

June 30, 2010

 

 

 

Amount

 

Percent

 

Amount

 

Percent

 

 

 

 

 

 

 

 

 

 

 

One-to four-family (1)

 

$

66,140

 

7.69

%

$

72,392

 

8.30

%

Commercial real estate

 

222,071

 

25.80

%

216,479

 

24.82

%

Commercial business (2)

 

93,578

 

10.87

%

99,892

 

11.45

%

Multi-family real estate

 

48,773

 

5.67

%

50,064

 

5.74

%

Equipment finance leases

 

8,249

 

0.96

%

10,642

 

1.22

%

Consumer direct (3)

 

123,428

 

14.34

%

122,832

 

14.08

%

Consumer indirect (4)

 

4,403

 

0.51

%

8,186

 

0.94

%

Agricultural

 

270,140

 

31.39

%

270,568

 

31.02

%

Construction

 

23,797

 

2.77

%

21,225

 

2.43

%

Total loans and leases receivable (5)

 

$

860,579

 

100.00

%

$

872,280

 

100.00

%

 


(1) Excludes $15,958 and $20,394 loans held for sale at December 31, 2010 and June 30, 2010, respectively.

(2) Includes $2,489 and $2,599 tax exempt leases at December 31, 2010 and June 30, 2010, respectively.

(3) Excludes $1,055 and $4,893 student loans held for sale at December 31, 2010 and June 30, 2010, respectively.

(4) The Company announced Consumer Indirect originations ceased during the first quarter of Fiscal 2008.

(5) Includes deferred loan fees and discounts.

 

Deposit Composition

 

 

 

December 31, 2010

 

June 30, 2010

 

 

 

Amount

 

Percent

 

Amount

 

Percent

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing checking accounts

 

$

108,800

 

11.95

%

$

117,139

 

12.81

%

Interest bearing checking accounts

 

110,961

 

12.19

%

100,231

 

10.96

%

Money market accounts

 

180,849

 

19.87

%

189,821

 

20.76

%

Savings accounts

 

97,265

 

10.68

%

83,136

 

9.09

%

In-market certificates of deposit

 

393,038

 

43.18

%

401,033

 

43.86

%

Out-of-market certificates of deposit

 

19,403

 

2.13

%

22,904

 

2.51

%

Total deposits

 

$

910,316

 

100.00

%

$

914,264

 

100.00

%

 



 

HF Financial Corp.

Selected Consolidated Financial Condition Data

(Dollars in Thousands)

(Unaudited)

 

Allowance for Loan and Lease Loss Activity

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

12/31/2010

 

12/31/2009

 

12/31/2010

 

12/31/2009

 

Balance, beginning

 

$

12,319

 

$

8,503

 

$

9,575

 

$

8,470

 

Provision charged to income

 

1,268

 

424

 

4,635

 

767

 

Charge-offs

 

(569

)

(459

)

(1,287

)

(814

)

Recoveries

 

31

 

44

 

126

 

89

 

Balance, ending

 

$

13,049

 

$

8,512

 

$

13,049

 

$

8,512

 

 

 

 

12/31/2010

 

9/30/2010

 

12/31/2009

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

Nonaccruing loans and leases

 

$

26,859

 

$

17,956

 

$

9,666

 

Accruing loans and leases delinquent more than 90 days

 

4,638

 

4,235

 

5,407

 

Foreclosed assets

 

164

 

942

 

1,133

 

Total nonperforming assets

 

$

31,661

 

$

23,133

 

$

16,206

 

 

 

 

 

 

 

 

 

FAS Statement No. 5 Allowance for loan and lease losses

 

$

9,101

 

$

9,405

 

$

8,370

 

FAS Statement No. 114 Impaired loan valuation allowance

 

3,948

 

2,914

 

142

 

Total allowance for loans and lease losses

 

$

13,049

 

$

12,319

 

$

8,512

 

 

 

 

 

 

 

 

 

Ratio of nonperforming assets to total assets at end of period (1)

 

2.58

%

1.84

%

1.38

%

Ratio of nonperforming loans and leases to total loans and leases at end of period (2)

 

3.59

%

2.47

%

1.79

%

Ratio of net charge offs to average loans and leases for the year-to-date period

 

0.26

%

0.28

%

0.17

%

Ratio of allowance for loan and lease losses to total loans and leases at end of period

 

1.49

%

1.37

%

1.01

%

Ratio of allowance for loan and lease losses to nonperforming loans and leases at end of period (2)

 

41.43

%

55.51

%

56.47

%

 


(1)

Nonperforming assets include nonaccruing loans and leases, accruing loans and leases delinquent more than 90 days and foreclosed assets.

(2)

Nonperforming loans and leases include both nonaccruing and accruing loans and leases delinquent more than 90 days.

 



 

HF Financial Corp.

Selected Consolidated Financial Condition Data

(Dollars in Thousands)

(Unaudited)

 

Average Balances, Interest Yields and Rates

 

 

 

Three Months Ended

 

 

 

December 31,2010

 

September 30,2010

 

 

 

Average

 

Yield/Rate

 

Average

 

Yield/Rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

Loans and leases receivable (1) (3)

 

$

885,970

 

5.62

%

$

892,630

 

5.65

%

Investment securities (2) (3)

 

279,694

 

2.09

%

268,988

 

2.19

%

Total interest-earning assets

 

1,165,664

 

4.77

%

1,161,618

 

4.85

%

Noninterest-earning assets

 

80,328

 

 

 

79,949

 

 

 

Total assets

 

$

1,245,992

 

 

 

$

1,241,567

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Checking and money market

 

$

270,665

 

0.51

%

$

269,008

 

0.56

%

Savings

 

79,883

 

0.33

%

76,507

 

0.34

%

Certificates of deposit

 

429,799

 

1.86

%

436,885

 

1.97

%

Total interest-bearing deposits

 

780,347

 

1.23

%

782,400

 

1.32

%

FHLB advances and other borrowings

 

204,532

 

2.87

%

195,220

 

3.03

%

Subordinated debentures payable to trusts

 

27,837

 

6.56

%

27,837

 

6.57

%

Total interest-bearing liabilities

 

1,012,716

 

1.71

%

1,005,457

 

1.80

%

Noninterest-bearing deposits

 

104,485

 

 

 

104,727

 

 

 

Other liabilities

 

34,810

 

 

 

37,184

 

 

 

Total liabilities

 

1,152,011

 

 

 

1,147,368

 

 

 

Equity

 

93,981

 

 

 

94,199

 

 

 

Total liabilities and equity

 

$

1,245,992

 

 

 

$

1,241,567

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread (4)

 

 

 

3.06

%

 

 

3.05

%

Net interest margin (4) (5)

 

 

 

3.28

%

 

 

3.29

%

Net interest margin, TE (6) 

 

 

 

3.32

%

 

 

3.33

%

Return on average assets (7)

 

 

 

0.55

%

 

 

0.16

%

Return on average equity (8)

 

 

 

7.36

%

 

 

2.06

%

 


(1)  Includes loan fees and interest on accruing loans and leases past due 90 days or more.

(2)  Includes federal funds sold and Federal Home Loan Bank stock.

(3)  Yields do not reflect the tax exempt nature of loans, equipment leases and municipal securities.

(4)  Percentages for the three months ended December 31, 2010 and September 30, 2010 have been annualized.

(5)  Net interest income divided by average interest-earning assets.

(6)  Net interest margin expressed on a fully taxable equivalent basis (“Net Interest Margin, TE”) is a non-GAAP financial measure.  The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and adjusting for federal and state exemption of interest income and certain other permanent income tax differences.  We believe that it is a standard practice in the banking industry to present net interest margin expressed on a fully taxable equivalent basis, and accordingly believe the presentation of this non-GAAP financial measure may be useful for peer comparison purposes.  As a non-GAAP financial measure, Net Interest Margin, TE should be considered supplemental to and not a substitute for or superior to, financial measures calculated in accordance with GAAP.  As other companies may use different calculations for Net Interest Margin, TE, this presentation may not be comparable to similarly titled measures reported by other companies.

(7)  Ratio of net income to average total assets.

(8)  Ratio of net income to average equity.

 



 

HF Financial Corp.

Selected Consolidated Financial Condition Data

(Dollars in Thousands)

(Unaudited)

 

Average Balances, Interest Yields and Rates

 

 

 

Six Months Ended

 

 

 

December 31,2010

 

December 31,2009

 

 

 

Average

 

Yield/Rate

 

Average

 

Yield/Rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

Loans and leases receivable (1) (3)

 

$

889,319

 

5.63

%

$

850,238

 

5.76

%

Investment securities (2) (3)

 

274,341

 

2.14

%

235,577

 

3.61

%

Total interest-earning assets

 

1,163,660

 

4.81

%

1,085,815

 

5.29

%

Noninterest-earning assets

 

80,225

 

 

 

76,074

 

 

 

Total assets

 

$

1,243,885

 

 

 

$

1,161,889

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Checking and money market

 

$

269,811

 

0.53

%

$

222,467

 

0.55

%

Savings

 

78,195

 

0.33

%

67,796

 

0.37

%

Certificates of deposit

 

433,342

 

1.91

%

440,276

 

2.76

%

Total interest-bearing deposits

 

781,348

 

1.28

%

730,539

 

1.86

%

FHLB advances and other borrowings

 

199,876

 

2.95

%

199,959

 

3.57

%

Subordinated debentures payable to trusts

 

27,837

 

6.56

%

27,837

 

6.55

%

Total interest-bearing liabilities

 

1,009,061

 

1.76

%

958,335

 

2.35

%

Noninterest-bearing deposits

 

104,635

 

 

 

95,846

 

 

 

Other liabilities

 

36,053

 

 

 

31,381

 

 

 

Total liabilities

 

1,149,749

 

 

 

1,085,562

 

 

 

Equity

 

94,136

 

 

 

76,327

 

 

 

Total liabilities and equity

 

$

1,243,885

 

 

 

$

1,161,889

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread (4)

 

 

 

3.05

%

 

 

2.94

%

Net interest margin (4) (5)

 

 

 

3.28

%

 

 

3.22

%

Net interest margin, TE (6) 

 

 

 

3.33

%

 

 

3.27

%

Return on average assets (7)

 

 

 

0.36

%

 

 

0.48

%

Return on average equity (8)

 

 

 

4.71

%

 

 

7.32

%

 


(1)  Includes loan fees and interest on accruing loans and leases past due 90 days or more.

(2)  Includes federal funds sold and Federal Home Loan Bank stock.

(3)  Yields do not reflect the tax exempt nature of loans, equipment leases and municipal securities.

(4)  Percentages for the six months ended December 31, 2010 and December 31, 2009 have been annualized.

(5)  Net interest income divided by average interest-earning assets.

(6)  Net interest margin expressed on a fully taxable equivalent basis (“Net Interest Margin, TE”) is a non-GAAP financial measure.  The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and adjusting for federal and state exemption of interest income and certain other permanent income tax differences.  We believe that it is a standard practice in the banking industry to present net interest margin expressed on a fully taxable equivalent basis, and accordingly believe the presentation of this non-GAAP financial measure may be useful for peer comparison purposes.  As a non-GAAP financial measure, Net Interest Margin, TE should be considered supplemental to and not a substitute for or superior to, financial measures calculated in accordance with GAAP.  As other companies may use different calculations for Net Interest Margin, TE, this presentation may not be comparable to similarly titled measures reported by other companies.

(7)  Ratio of net income to average total assets.

(8)  Ratio of net income to average equity.

 



 

HF Financial Corp.

Non-GAAP Disclosure Reconciliation

Net Interest Margin to Net Interest Margin-Tax Effective Yield

(Dollars in Thousands)

(Unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

 

 

2010

 

2010

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

9,641

 

$

9,625

 

$

19,266

 

$

17,609

 

Taxable equivalent adjustment

 

117

 

129

 

246

 

289

 

Adjusted net interest income

 

9,758

 

9,754

 

19,512

 

17,898

 

Average interest-earning assets

 

1,165,664

 

1,161,618

 

1,163,660

 

1,085,815

 

Net interest margin, TE

 

3.32

%

3.33

%

3.33

%

3.27

%

 

HF Financial Corp.

Non-GAAP Disclosure Reconciliation

Revenue to Adjusted Revenue

(Dollars in Thousands)

(Unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

9,641

 

$

8,858

 

$

19,266

 

$

17,609

 

Noninterest income

 

3,841

 

3,253

 

7,623

 

4,951

 

Total revenue

 

13,482

 

12,111

 

26,889

 

22,560

 

Gain on sale of securities, net

 

(94

)

(603

)

(491

)

(1,136

)

Net impairment losses recognized in earnings

 

 

340

 

 

2,198

 

Adjusted revenue

 

$

13,388

 

$

11,848

 

$

26,398

 

$

23,622