Attached files

file filename
8-K - HONEYWELL INTERNATIONAL INCc64147_8k.htm

News Release  
 
Contacts:  
Media Investor Relations
Robert C. Ferris Elena Doom
(973) 455-3388 (973) 455-2222
rob.ferris@honeywell.com elena.doom@honeywell.com

HONEYWELL REPORTS 2010 FULL-YEAR SALES UP 8% TO $33.4
BILLION; PROFORMA EARNINGS PER SHARE UP 12% TO $3.00,
REPORTED EARNINGS PER SHARE UP 26% TO $2.59

HONEYWELL ANNOUNCES SALE OF CPG FOR $950 MILLION

Fourth Quarter Sales $9.0 Billion, Up 12%, 10% Organic Growth
Fourth Quarter EPS Ahead of Expectations: $0.87 Proforma, $0.47 Reported
2010 Record Year For Cash Flow From Operations of $4.2B and Free Cash Flow of $3.6B
CPG Divestiture Anticipated to Close 3Q11; Deployment of Proceeds and Gain to Offset Dilution
2011 EPS Guidance Raised 10 Cents to $3.60-3.80 from $3.50-3.70, Excluding Gain on Sale

          MORRIS TOWNSHIP, N.J., January 28, 2011-- Honeywell (NYSE: HON) today announced full-year 2010 sales increased 8% to $33.4 billion vs. $30.9 billion in 2009. Earnings per share (proforma) were up 12% to $3.00 versus $2.69 in the prior year, excluding the unfavorable impact of the pension mark-to-market adjustment. Reported earnings per share for 2010 were $2.59 versus $2.05 in the prior year. Free cash flow (cash flow from operations less capital expenditures) was a record $3.6 billion (cash flow from operations of $4.2 billion).

          Fourth quarter sales increased 12% to $9.0 billion versus $8.1 billion in 2009. Earnings per share (proforma) were $0.87 versus $0.83 in the prior year fourth quarter, excluding the unfavorable impact of the pension mark-to-market adjustment ($0.40 per share in 2010 and $0.63 per share in 2009). Reported earnings in the fourth quarter were $0.47 per share versus $0.20 in the prior year. Free cash flow was $0.7 billion (cash flow from operations was $1.0 billion), including a $600 million cash contribution to U.S. pension in the fourth quarter.

          The company separately announced the sale of its Consumer Products Group (CPG) business to Rank Group, a private investment company, in a cash transaction valued at approximately $950 million. Currently reported within Honeywell’s Transportation Systems segment, CPG had 2010 sales of approximately $1 billion. The company’s 2011 EPS guidance excludes the anticipated book gain on the sale of CPG, which it expects to utilize for repositioning and other actions. The benefits of these actions, together with the deployment of divestiture proceeds, are expected to more than offset lost CPG earnings beyond 2011. Upon regulatory approval, the company expects to account for CPG as Discontinued Operations.

- MORE -


Q4/Year-End Results - 2

          “We are pleased to announce the sale of CPG - while CPG is a good business, it doesn’t fit with our portfolio of differentiated, global technologies,” said Honeywell Chairman and Chief Executive Officer Dave Cote. “We’re also very pleased with our strong fourth quarter results, capping a terrific year for Honeywell. The year saw progressively improved market conditions, with great execution across our businesses resulting in robust sales growth and record segment margins and cash flow. Our seed planting investments contributed meaningfully to our growth and productivity in 2010, with significant global customer wins, a robust new product pipeline, and traction on our key process initiatives. Our orders are trending higher across our businesses, and with the continued improvement we’re seeing in the global economy, we’re confident in our outlook for higher revenues, and 20% plus earnings growth in 2011.”

           Honeywell raised its 2011 earnings guidance to $3.60-3.80 per share, up from $3.50-3.70 per share, excluding any mark-to-market pension adjustment. The company also reaffirmed its previously-stated 2011 sales guidance of $35.0-36.0 billion (excluding the impact of the anticipated Discontinued Operations accounting treatment of CPG) and free cash flow guidance of $3.5-3.7 billion, before any U.S. pension contributions (cash flow from operations of $3.3-3.5 billion, including $1 billion pension contribution).

Fourth Quarter Segment Highlights

Aerospace

  • Sales were up 6% compared with the fourth quarter of 2009 due to higher Commercial OEM and aftermarket volumes, as well as higher military and government services sales, partially offset by pre-production payments made to Business and General Aviation (BGA) OEM customers.

  • Segment profit was up 5%, and segment margin in the quarter decreased 20 bps to 18.4%. The segment margin decline was primarily due to the absence in 2010 of prior year labor cost actions and BGA OEM payments mentioned above, partially offset by increased volume and benefits from prior period repositioning actions. Full-year 2010 segment margin was 17.2%, down 40 bps compared to 2009.

  • Honeywell won a $100 million retrofit package to provide avionics and fuel-efficient 131-9A auxiliary power units (APU) to Vietnam Airlines for its fleet of 36 new and 22 existing Airbus A321 aircraft.

  • Honeywell was awarded a one-year contract extension valued at $34 million with the U.S. Navy for Performance-Based Logistics (PBL) supply support for APUs. A model program of public-private partnership, the program has experienced high performance in fleet support with APU availability exceeding 95%, up from a pre-program average of 65%.

  • Honeywell is developing evolutionary safety technology that blends its proven SmartView™ Synthetic Vision System (SVS) with Enhanced Vision Sensors (EVS) that use infrared technology to give flight crews improved situational awareness when flying in weather or at night. The new technology will allow flight crews to land in low visibility conditions that may currently require aircraft to re-attempt a landing or divert to a different airport until the weather improves, delaying airline operations, driving up fuel costs, and increasing CO2 emissions. SVS/EVS has been featured in more than 90 media stories over the past month.

  • Customers continue to select Honeywell over a field of avionics competitors, citing the company’s technology and product differentiation as the key deciding factor. In 2010, Honeywell won 50% of the business avionics contracts for which it presented bids. These wins encompassed both new and derivative high value commercial aircraft platforms, making Honeywell the clear share winner.

- MORE -


Q4/Year-End Results - 3

Automation and Control Solutions

  • Sales were up 15% compared with the fourth quarter of 2009, with organic growth in all regions and businesses due to general industrial recovery and new product introductions, execution of energy efficiency-related and industrial infrastructure projects, and the favorable impact from net acquisitions and divestitures.

  • Segment profit was up 2%, and segment margin in the quarter decreased 160 bps to 13.1%. The segment margin decline was primarily due to the absence in 2010 of prior year labor cost actions, the dilutive impact of M&A, and reinvestment for growth across the portfolio, partially offset by higher volumes and project sales. Full-year 2010 segment margin was 12.9%, up 30 bps compared to 2009.

  • Honeywell Automation and Control Solutions introduced over 400 new products in 2010, including ImpactXtreme, a wireless gas detector; Honeywell Total Connect Video Services, which enables video viewing via Smartphones including iPhone™, Android, and BlackBerry®; Xenon 1900, Honeywell’s industry leading, area-imaging barcode scanning technology; the Universal Remote Input/Output (I/O) Module for Honeywell Safety Manager, allowing process manufacturers to integrate more safety devices and simplify installation; and TruStability® Pressure Sensor, the industry’s most accurate sensor for medical and industrial applications.

  • Honeywell Building Solutions signed an approximate $200 million contract with the U.S. General Services Administration (GSA) to support the continued development of on-site utilities and energy infrastructure at the Food and Drug Administration (FDA) headquarters - the White Oak Federal Research Center in Silver Spring, Md. The main component of the project is the construction of a central utility plant that will meet the heating, cooling, and energy requirements of a 1.2 million square-foot expansion that’s currently underway. This is the fifth energy conservation contract for Honeywell at the White Oak campus.

  • Honeywell Building Solutions was awarded a 10-year, $18 million Energy Savings Performance Contract to provide a variety of infrastructure improvements including an Enterprise Building Integrator (EBI), Energy Manager, and Windows on the World (WOW) System at The Minillas Government Complex, Puerto Rico’s largest government center and headquarters of the Puerto Rican Building Authority. The project also includes a 17 kW solar system, four wind turbines, and lighting and water retrofits in the three main buildings of the complex.

  • Honeywell Process Solutions (HPS) saw orders up 20% in 2010 and backlog up 26% and continues to win exciting new infrastructure projects globally. HPS was recently awarded a project with Shah Gas valued at $158 million by leveraging its full technology portfolio to help the customer operate safely, reliably, and efficiently. The business was also awarded a new contract by Wintershall Netherlands B.V. for the implementation and delivery of Experion® PKS for a new offshore gas production facility.

Transportation Systems

  • Sales were up 18% compared with the fourth quarter of 2009, primarily due to higher Turbo volumes globally, robust new platform launches, higher European diesel penetration, and higher sales of branded car care products.

  • Segment profit was up 94% and segment margin in the quarter increased 480 bps to 12.2%, driven by higher volumes, increased productivity, and benefits from prior repositioning actions, partially offset by material inflation and the absence in 2010 of prior year labor cost actions. Full-year 2010 segment margin was 11.2%, up an impressive 660 bps compared to the trough in 2009.

  • Honeywell launched its modern gas turbocharger on the newly introduced Chevrolet Cruze engine. The new Chevrolet Cruze Eco will feature a turbocharged 1.4-liter gasoline engine with best-in-class 42 mpg highway rating from the U.S. EPA, outpacing several hybrids on the market in fuel efficiency and performance.

- MORE -


Q4/Year-End Results - 4

  • In 2010, Honeywell Turbo Technologies was awarded new gasoline and diesel platform wins with customers estimated at more than $3 billion in revenue over the life of the programs. The platforms span the U.S., European, Asian, and South American markets for both passenger and commercial vehicle applications and are expected to begin launching in 2012.

Specialty Materials

  • Sales were up 12% compared with the fourth quarter of 2009, resulting from higher volumes due to improved global markets, commercial excellence, and new product applications in the Advanced Materials business, coupled with higher gas processing equipment sales at UOP.

  • Segment profit was down 2%, and segment margin in the quarter decreased 220 bps to 14.8% due to the absence in 2010 of prior year labor cost actions, material inflation, and unfavorable mix, partially offset by higher sales volumes, commercial excellence, and cost productivity. Full-year 2010 segment margin was 15.8%, up 120 bps compared to 2009.

  • Honeywell’s UOP announced that it was selected by Petroleo Brasileiro S.A. (Petrobras) to provide process technologies for two new diesel refineries in Brazil. When complete the new facilities will have the combined capacity to process 900,000 barrels of oil per day, which is equivalent to 40 percent of the petroleum processed by the company today. In addition to process engineering design for its hydrocracking and hydrotreating technologies used at the site, UOP will also serve as the Front-End Engineering Design (FEED) contractor, providing refinery-wide design for both facilities and adding to UOP’s global project capabilities.

  • Honeywell announced that its high-strength Spectra® fiber is serving as a key component of industrial slings that are lifting the tower sections of the reconstructed San Francisco-Oakland Bay Bridge. The fiber is used as a reinforcement material in the Holloway Houston HHIPER LIFT™ slings used to raise multiple sections weighing up to 2.6 million pounds for the construction of the new earthquake-resistant, self-anchored suspension span of the bridge.

          Honeywell will discuss its results during its investor conference call today starting at 8:00 a.m. EST. To participate, please dial (719) 325-4865 a few minutes before the 8:00 a.m. start. Please mention to the operator that you are dialing in for Honeywell's investor conference call. The live webcast of the investor call will be available through the “Investor Relations” section of the company's Website (http://www.honeywell.com/investor). Investors can access a replay of the conference call from 11:00 a.m. EST, January 28, until midnight, February 4, by dialing (719) 457-0820. The access code is 2983708.

Honeywell (www.honeywell.com) is a Fortune 100 diversified technology and manufacturing leader, serving customers worldwide with aerospace products and services; control technologies for buildings, homes, and industry; automotive products; turbochargers; and specialty materials. Based in Morris Township, N.J., Honeywell’s shares are traded on the New York, London, and Chicago Stock Exchanges. For more news and information on Honeywell, please visit www.honeywellnow.com.

This release contains certain statements that may be deemed “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, that address activities, events or developments that we or our management intends, expects, projects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are based upon certain assumptions and assessments made by our management in light of their experience and their perception of historical trends, current economic and industry conditions, expected future developments and other factors they believe to be appropriate. The forward-looking statements included in this release are also subject to a number of material risks and uncertainties, including but not limited to economic, competitive, governmental, and technological factors affecting our operations, markets, products, services and prices. Such forward-looking statements are not guarantees of future performance, and actual results, developments and business decisions may differ from those envisaged by such forward-looking statements.

# # #


Q4/Year-End Results - 5

Consolidated Statement of Operations (Unaudited)
(In millions except per share amounts)

      Three Months Ended       Twelve Months Ended  
               December 31,         December 31,  
         2010                       2009                       2010                       2009     
 
Product sales   $ 7,214     $ 6,345     $ 26,262     $ 23,914  
Service sales     1,827       1,727       7,108       6,994  
Net sales     9,041       8,072       33,370       30,908  
Costs, expenses and other                                
   Cost of products sold (A)     5,891       5,434       20,701       19,317  
   Cost of services sold (A)     1,252       1,217       4,818       4,695  
      7,143       6,651       25,519       24,012  
   Selling, general and administrative expenses (A)     1,317       1,158       4,717       4,443  
   Other (income) expense     (9 )     (69 )     (95 )     (55 )
   Interest and other financial charges     92       109       386       459  
      8,543       7,849       30,527       28,859  
Income before taxes     498       223       2,843       2,049  
Tax expense     129       60       808       465  
Net income     369       163       2,035       1,584  
Less: Net income attributable to the noncontrolling interest     -       13       13       36  
Net income attributable to Honeywell   $ 369     $ 150     $ 2,022     $ 1,548  
 
Earnings per share of common stock - basic   $ 0.47     $ 0.20     $ 2.61     $ 2.06  
 
Earnings per share of common stock - assuming dilution (B)   $ 0.47     $ 0.20     $ 2.59     $ 2.05  
 
Weighted average number of shares outstanding-basic     782.3       764.3       773.5       752.6  
 
Weighted average number of shares outstanding -                                
   assuming dilution     792.0       769.5       781.0       755.7  

(A) Cost of products and services sold and selling, general and administrative expenses include amounts for repositioning and other charges, pension and other post-retirement expense, and stock compensation expense.

(B) Below is a reconciliation of Earnings per share to Earnings per share, excluding mark-to-market pension expense. We believe this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

      Three Months Ended     Twelve Months Ended
      December 31,     December 31,
      2010 1                2009 1               2010 1               2009 1
Earnings per share of common stock - assuming dilution   $            0.47   $            0.20   $            2.59   $            2.05
Mark-to-Market pension expense     0.40     0.63     0.41     0.64
Earnings per share of common stock - assuming dilution,                        
 excluding Mark-to-Market pension expense   $ 0.87   $ 0.83   $ 3.00   $ 2.69

1- EPS utilizes weighted average shares outstanding and the effective tax rate for the period. Mark-to-Market uses a blended tax rate of 32.3% and 34.4% for 2010 and 2009 respectively



Q4/Year-End Results - 6

Segment Data (Unaudited)
(Dollars in millions)

      Three Months Ended       Twelve Months Ended  
      December 31,       December 31,  
Net Sales   2010               2009               2010               2009  
Aerospace   $     2,826     $     2,663     $     10,683     $     10,763  
Automation and Control Solutions     3,914       3,409       13,749       12,611  
Specialty Materials     1,153       1,027       4,726       4,144  
Transportation Systems     1,148       972       4,212       3,389  
Corporate        -       1       -       1  
     Total   $ 9,041     $ 8,072     $ 33,370     $ 30,908  
 
Reconciliation of Segment Profit to Income Before Taxes
      Three Months Ended       Twelve Months Ended  
      December 31,       December 31,  
Segment Profit   2010       2009       2010       2009  
Aerospace   $ 521     $ 496     $ 1,835     $ 1,893  
Automation and Control Solutions     512       500       1,770       1,588  
Specialty Materials     171       175       749       605  
Transportation Systems     140       72       473       156  
Corporate     (63 )     (12 )     (211 )     (145 )
     Total Segment Profit     1,281       1,231       4,616       4,097  
Other income/ (expense) (A)     (4 )     66       66       29  
Interest and other financial charges     (92 )     (109 )     (386 )     (459 )
Stock compensation expense (B)     (41 )     (23 )     (164 )     (118 )
Pension expense ongoing (B)     (40 )     (69 )     (189 )     (296 )
Pension expense mark to market (B)     (471 )     (741 )     (471 )     (741 )
Other postretirement income/ (expense) (B)     (17 )     (23 )     (29 )     15  
Repositioning and other charges (B)     (118 )     (109 )     (600 )     (478 )
     Income before taxes   $ 498     $ 223     $ 2,843     $ 2,049  

(A) Equity income/(loss) of affiliated companies is included in Segment Profit

(B) Amounts included in cost of products and services sold and selling, general and administrative expenses.



Q4/Year-End Results - 7

Honeywell International Inc.
Consolidated Balance Sheet (Unaudited)
(Dollars in millions)

      December 31,     December 31,
      2010                    2009
 
ASSETS            
Current assets:            
     Cash and cash equivalents   $ 2,650   $ 2,801
     Accounts, notes and other receivables     7,068     6,274
     Inventories     3,958     3,446
     Deferred income taxes     877     1,034
     Investments and other current assets     458     381
                       Total current assets     15,011     13,936
 
Investments and long-term receivables     616     579
Property, plant and equipment - net     4,840     4,847
Goodwill     11,597     10,494
Other intangible assets - net     2,574     2,174
Insurance recoveries for asbestos related liabilities     825     941
Deferred income taxes     1,346     2,006
Other assets     1,153     1,016
                       Total assets   $ 37,962   $ 35,993
 
LIABILITIES AND SHAREOWNERS' EQUITY            
Current liabilities:            
     Accounts payable   $ 4,344   $ 3,633
     Short-term borrowings     67     45
     Commercial paper     299     298
     Current maturities of long-term debt     523     1,018
     Accrued liabilities     6,484     6,153
                       Total current liabilities     11,717     11,147
 
Long-term debt     5,755     6,246
Deferred income taxes     636     542
Postretirement benefit obligations other than pensions     1,477     1,594
Asbestos related liabilities     1,556     1,040
Other liabilities     5,906     6,453
Shareowners' equity     10,915     8,971
                       Total liabilities and shareowners' equity   $           37,962   $           35,993



Q4/Year-End Results - 8

Honeywell International Inc.
Consolidated Statement of Cash Flows (Unaudited)
(Dollars in millions)

      Three Months Ended       Twelve Months Ended  
      December 31,       December 31,  
      2010              2009                 2010              2009  
Cash flows from operating activities:                                
   Net income attributable to Honeywell   $ 369     $ 150     $ 2,022     $ 1,548  
   Adjustments to reconcile net income attributable to Honeywell to net     -       -       -       -  
 cash provided by operating activities:     -       -       -       -  
       Depreciation and amortization     271       246       987       957  
       Gain on sale of non-strategic businesses and assets     -       (72 )     -       (87 )
       Repositioning and other charges     118       109       600       478  
       Net payments for repositioning and other charges     (210 )     (211 )     (439 )     (658 )
       Pension and other postretirement expense     528       833       689       1,022  
       Pension and other postretirement benefit payments     (651 )     (45 )     (787 )     (189 )
       Stock compensation expense     41       23       164       118  
       Deferred income taxes     190       (301 )     878       47  
       Excess tax benefits from share based payment arrangements     (8 )     (1 )     (13 )     (1 )
       Other     73       (13 )     (24 )     261  
       Changes in assets and liabilities, net of the effects of     -       -       -       -  
       acquisitions and divestitures:     -       -       -       -  
         Accounts, notes and other receivables     (127 )     142       (718 )     344  
         Inventories     67       129       (310 )     479  
         Other current assets     17       18       14       (31 )
         Accounts payable     271       438       625       (167 )
         Accrued liabilities     96       (114 )     515       (175 )
Net cash provided by operating activities     1,045       1,331       4,203       3,946  
 
Cash flows from investing activities:                                
   Expenditures for property, plant and equipment     (300 )     (257 )     (651 )     (609 )
   Proceeds from disposals of property, plant and equipment     6       10       14       31  
   Increase in investments     (18 )     (24 )     (453 )     (24 )
   Decrease in investments     18       -       112       1  
   Cash paid for acquisitions, net of cash acquired     15       -       (1,303 )     (468 )
   Proceeds from sales of businesses,net of fees paid     7       -       7       1  
   Other     (17 )     (12 )     5       (65 )
Net cash used for investing activities     (289 )     (283 )     (2,269 )     (1,133 )
 
Cash flows from financing activities:                                
   Net (decrease)/increase in commercial paper     (598 )     (398 )     1       (1,133 )
   Net increase/(decrease) in short-term borrowings     2       (208 )     20       (521 )
   Payment of debt assumed with acquisitions     -       -       (326 )     -  
   Proceeds from issuance of common stock     84       17       195       37  
   Proceeds from issuance of long-term debt     -       -       -       1,488  
   Payments of long-term debt     (2 )     (2 )     (1,006 )     (1,106 )
   Excess tax benefits from share based payment arrangements     8       1       13       1  
   Repurchases of common stock     -       -       -       -  
   Cash dividends paid     (240 )     (234 )     (944 )     (918 )
Net cash used for financing activities     (746 )     (824 )     (2,047 )     (2,152 )
 
Effect of foreign exchange rate changes on cash and cash equivalents     -       (27 )     (38 )     75  
Net increase/(decrease) in cash and cash equivalents     10       197       (151 )     736  
Cash and cash equivalents at beginning of period     2,640       2,604       2,801       2,065  
Cash and cash equivalents at end of period            2,650              2,801              2,650              2,801  



Q4/Year-End Results - 9

Honeywell International Inc.
Reconciliation of Cash Provided by Operating Activities to Free Cash Flow
(Dollars in millions)

      Three Months Ended       Twelve Months Ended        
      December 31,       December 31,        
      2010              2009              2010              2009                   2011 Guidance     
Cash provided by operating activities   $      1,045     $      1,331     $      4,203     $      3,946       $3,300-3,500
Expenditures for property, plant and equipment     (300 )     (257 )     (651 )     (609 )     ~ ($800)
Free cash flow   $ 745     $ 1,074     $ 3,552     $ 3,337       $2,500-2,700

We define free cash flow as cash provided by operating activities, less cash expenditures for property, plant and equipment.

We believe that this metric is useful to investors and management as a measure of cash generated by business operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, and to pay dividends, repurchase stock, or repay debt obligations prior to their maturities. This metric can also be used to evaluate our ability to generate cash flow from business operations and the impact that this cash flow has on our liquidity.



Q4/Year-End Results - 10

Impact of Pension Accounting Change
Consolidated Statement of Operations (Unaudited)
(In millions except per share amounts)

In 2010 we elected to change our method of recognizing pension expense. Previously, for our U.S. defined benefit pension plans we used the market-related value of plan assets reflecting changes in the fair value of plan assets over a three-year period and net actuarial gains or losses in excess of 10 percent of the greater of the market-related value of plan assets or the plans’ projected benefit obligation (the corridor) were recognized over a six-year period. Under our new accounting method, we recognize changes in the fair value of plan assets and net actuarial gains or losses in excess of the corridor annually in the fourth quarter each year (MTM Adjustment). The remaining components of pension expense, primarily service and interest costs and assumed return on plan assets, will be recorded on a quarterly basis (On-going Pension Expense). While the historical policy of recognizing pension expense was considered acceptable, we believe that the new policy is preferable as it eliminates the delay in recognition of actuarial gains and losses outside the corridor.

This change will be reported through retrospective application of the new policy to all periods presented. The impacts of adjustments made to the financial statements are summarized below:

    Twelve Months Ended  
    December 31, 2009  
    Previously       Effect of  
    Reported             Revised             Change  
 
Cost of products sold   18,637   19,317   680  
Cost of services sold   4,548   4,695   147  
Selling, general and administrative expenses   4,341   4,443   102  
Income before taxes   2,978   2,049   (929 )
Tax expense   789   465   (324 )
Net income   2,189   1,584   (605 )
Net income attributable to Honeywell   2,153   1,548   (605 )
Earnings per share of common stock-basic   2.86   2.06   (0.80 )
Earnings per share of common stock-assuming dilution   2.85   2.05   (0.80 )
 
 
    Three Months Ended  
    December 31, 2009  
    Previously       Effect of  
    Reported   Revised   Change  
 
Cost of products sold   4,856   5,434   578  
Cost of services sold   1,094   1,217   123  
Selling, general and administrative expenses   1,071   1,158   87  
Income before taxes   1,011   223   (788 )
Tax expense   300   60   (240 )
Net income   711   163   (548 )
Net income attributable to Honeywell   698   150   (548 )
Earnings per share of common stock-basic   0.91   0.20   (0.71 )
Earnings per share of common stock-assuming dilution   0.91   0.20   (0.71 )



Q4/Year-End Results - 11

Impact of Pension Accounting Change
Honeywell International Inc.
Consolidated Balance Sheet (Unaudited)
(Dollars in millions)

    December 31, 2009  
    Previously       Effect of  
    Reported              Revised              Change  
 
Deferred income taxes   2,017   2,006   (11 )
Total assets   36,004   35,993   (11 )
Other liabilities   6,481   6,453   (28 )
Total shareowners' equity   8,954   8,971   17  
Total liabilities and shareowners' equity   36,004   35,993   (11 )
       
   
Consolidated Statement of Cash Flows (Unaudited)
(Dollars in millions)
 
       
    Twelve Months Ended  
    December 31, 2009  
    Previously       Effect of  
    Reported             Revised             Change  
Cash flows from operating activities:              
   Net income attributable to Honeywell   2,153   1,548   (605 )
   Pension and other postretirement expense   93   1,022   929  
   Deferred income taxes   371   47   (324 )
 
    Three Months Ended  
    December 31, 2009  
    Previously       Effect of  
    Reported   Revised   Change  
Cash flows from operating activities:              
   Net income attributable to Honeywell   698   150   (548 )
   Pension and other postretirement expense   45   833   788  
   Deferred income taxes   (61 ) (301 ) (240 )