Attached files

file filename
8-K - FORM 8-K - MURPHY OIL CORPd8k.htm

Exhibit 99.1

MURPHY OIL ANNOUNCES PRELIMINARY QUARTERLY

AND ANNUAL EARNINGS AND DRILLING RESULTS

EL DORADO, Arkansas, January 26, 2011 – Murphy Oil Corporation (NYSE: MUR) announced today that net income in the fourth quarter of 2010 was $174.1 million ($0.90 per diluted share), compared to net income of $318.8 million ($1.65 per diluted share) in the fourth quarter 2009. Although there were no significant unusual items in the fourth quarter of 2010, the 2009 fourth quarter was affected by several unusual items, including a $185.3 million after-tax benefit (with associated interest thereon) related to a recovery of deepwater federal royalties previously paid for certain oil and gas properties in the deepwater Gulf of Mexico. The 2009 fourth quarter also included a $31.3 million after-tax charge for reduction of the Company’s working interest in the Terra Nova field, offshore Eastern Canada. In the second quarter 2009, the Company recognized a charge at Terra Nova assuming a working interest reduction from the original 12.0% to approximately 11.5%. The charge recorded in the fourth quarter 2009 further reduced the Company’s anticipated working interest to 10.475%. Excluding these two items, income for the fourth quarter 2009 was $164.8 million.

For the year of 2010, net income totaled $798.1 million ($4.13 per diluted share), compared to net income of $837.6 million ($4.35 per diluted share) in 2009. The 2009 results included income from discontinued operations of $97.1 million ($0.50 per diluted share), which arose primarily from a gain on sale of the Company’s operations in Ecuador in March 2009. The 2009 period also benefited by $185.3 million after taxes from a recovery of federal royalties and associated interest, but the prior period included after-tax costs of $58.4 million for a 1.525% working interest reduction at the Terra Nova field. Excluding these unusual items noted above, 2009 net income was $613.6 million.

Fourth Quarter 2010 vs. Fourth Quarter 2009

Exploration and Production (E&P)

The Company’s income contribution from exploration and production operations was $154.1 million in the fourth quarter of 2010 compared to $339.1 million in the same quarter of 2009. Lower earnings in 2010 were primarily attributable to the previously mentioned benefit for recovery of federal royalties in 2009, plus higher exploration expenses in the 2010 fourth quarter. Additionally, the 2009 period was unfavorably affected by the aforementioned $31.3 million after-tax charge related to a reduction in the Company’s working interest in the Terra Nova field.


The Company’s crude oil, condensate and gas liquids production averaged 117,084 barrels per day in the fourth quarter of 2010 compared to 138,269 barrels per day in the 2009 quarter. The decline in crude oil production in 2010 was primarily attributable to lower volumes produced at the Kikeh field, offshore Malaysia, where downtime occurred in the 2010 quarter for well maintenance and weather delays during installation of drilling equipment on the production facility. Oil sales volumes from continuing operations averaged 117,581 barrels per day in the fourth quarter of 2010 compared to 130,386 barrels per day in the 2009 quarter. Natural gas sales volumes were 365 million cubic feet per day in the 2010 fourth quarter, up from 306 million cubic feet per day in the 2009 quarter. Natural gas sales volumes in the fourth quarter 2010 were above 2009 levels, primarily due to higher natural gas production offshore Sarawak, Malaysia, and at the Tupper area in Western Canada.

Worldwide crude oil, condensate and gas liquids sales prices averaged $73.60 per barrel for the 2010 fourth quarter compared to $67.59 per barrel in the 2009 quarter. North American natural gas sales prices averaged $3.95 per thousand cubic feet (MCF) in the 2010 fourth quarter compared to $4.17 per MCF in the 2009 quarter. The average sales prices for Sarawak natural gas were $5.57 per MCF and $4.04 per MCF in the fourth quarters of 2010 and 2009, respectively. Exploration expenses were $110.8 million in the 2010 fourth quarter compared to $81.2 million in the 2009 quarter. The increase in exploration expense in the 2010 quarter was attributable to higher dry hole costs, primarily related to unsuccessful drilling offshore Republic of the Congo and Suriname, and higher amortization of undeveloped leases in the U.S. and Western Canada. However, dry hole expense in Malaysia was significantly lower in 2010 due to recent successful delineation drilling results and a reversal of overestimated prior-year costs associated with unsuccessful exploration drilling. Production expense increased in 2010 compared to 2009 mostly due to well workover costs at the Kikeh field in the current period.

Refining and Marketing (R&M)

The Company’s refining and marketing operations had income of $44.4 million in the fourth quarter of 2010 compared to a loss of $4.1 million in the 2009 quarter. The favorable variance in results in the 2010 quarter compared to 2009 was primarily attributable to stronger U.S. refining margins and higher profits on resale of merchandise in retail marketing operations in the later quarter. U.S. operations included after-tax profit of $13 million from sales of low-cost finished products and crude oil inventories valued under the last in-first out cost method.


Corporate

Corporate activities resulted in after-tax costs of $24.4 million in the 2010 fourth quarter compared to costs of $15.5 million in the 2009 quarter. The 2009 quarter included interest income after taxes of $27.0 million associated with a federal royalty recovery on certain Gulf of Mexico leases. The 2010 period had lower foreign exchange losses and lower net interest expense. Foreign exchange effects after taxes were minimal in the 2010 period compared to losses of $9.3 million in the same period of 2009. Net interest expense in 2010 was less than 2009 due to lower levels of borrowings and higher amounts capitalized to oil and gas development projects.

Year 2010 vs. Year 2009

Income from the Company’s exploration and production and refining and marketing businesses was higher for the full-year 2010 compared to 2009, but these favorable variances were partially offset by higher after-tax costs of corporate activities and no repeat of the prior year’s income from discontinued operations in Ecuador.

Exploration and Production (E&P)

The Company’s exploration and production continuing operations earned $806.9 million in 2010 compared to $691.8 million in 2009. The earnings improvement in this business in 2010 was mostly attributable to higher oil and natural gas sales prices in the current year. The 2009 period included certain unusual items that did not repeat in 2010, including a $185.3 million benefit for recovery of certain previously paid federal royalties in the Gulf of Mexico, and an after-tax charge of $58.4 million attributable to a reduction of the Company’s working interest at Terra Nova from 12.0% to 10.475%. Production and depreciation expenses were higher in 2010 than 2009 primarily caused by increased sales volumes and higher extraction costs for various fields in 2010. Exploration expenses of $292.3 million in 2010 were higher than the $265.2 million in 2009, with the most significant current-year increases due to higher undeveloped leasehold amortization at Eagle Ford Shale leases in South Texas, higher seismic acquisition costs in the U.S., Indonesia and Republic of the Congo, and higher unsuccessful exploratory drilling costs in Republic of the Congo and Suriname. These were partially offset by lower exploration costs associated with dry holes in the U.S., Malaysia and Australia, and lower seismic costs in Suriname.


Crude oil, condensate and gas liquids production from continuing operations averaged 126,927 barrels per day in 2010 compared to 130,522 barrels per day in 2009. The reduction in crude oil produced in 2010 was primarily attributable to lower volumes at the Kikeh field, partially offset by higher crude oil production at the Azurite field, offshore Republic of the Congo, and the Thunder Hawk field in the Gulf of Mexico. Crude oil and gas liquids sales volumes from continuing operations were 129,341 barrels per day in the current year compared to 125,187 barrels per day in 2009. Natural gas sales were approximately 357 million cubic feet per day in 2010 compared to 187 million cubic feet per day in 2009. The significant growth in natural gas sales volume in 2010 was primarily caused by higher gas production offshore Sarawak, Malaysia, and at the Tupper area in Western Canada. Oil sales prices averaged $67.11 per barrel in 2010 compared to $56.41 per barrel in 2009. North American natural gas was sold for an average of $4.34 per MCF in 2010, up from $3.57 per MCF in 2009. Natural gas produced offshore Sarawak was sold at an average price of $5.31 per MCF in 2010 compared to $4.05 per MCF during 2009.

Refining and Marketing (R&M)

The Company’s refining and marketing operations generated income of $149.1 million in 2010, compared to income of $71.7 million in 2009. The higher 2010 profits were caused mostly by stronger U.S. retail gasoline sales margins in 2010, partially offset by a larger net loss for U.K. refining operations in the current year.

Corporate

Corporate after-tax costs were $157.9 million in 2010 compared to $23.0 million in 2009. Net corporate costs were higher in 2010 compared to 2009 primarily due to foreign exchange losses in 2010 compared to foreign exchange gains during 2009. The 2009 period included interest income after taxes of $27.0 million on a Gulf of Mexico federal royalty recovery. After-tax foreign exchange losses were $58.1 million in 2010, while 2009 had after-tax gains from foreign exchange of $33.3 million. Interest expense was higher in 2010 compared to 2009 mostly due to lower interest capitalized on oil and natural gas development projects during the current year.


David M. Wood, President and Chief Executive Officer, commented, “We will look back on 2010 as a productive year for the Company. Our oil-weighted production portfolio benefited from higher than anticipated oil prices during the year. We grew our production levels, primarily due to new gas wells at Tupper in Western Canada and higher gas demand under our Malaysian sales contract offshore Sarawak. The process of offering for sale our refinery assets in the U.S. and U.K. continues as planned. Our U.S. retail station network showed good performance during the year and will further expand its asset base in 2011. Our North Dakota ethanol plant performed well with profitable operating results, and we acquired an unfinished ethanol plant in Texas that should be completed and operational by the end of the first quarter 2011. We made significant investments in assets during the year, yet we reduced debt balances by more than $400 million in 2010.

“In the fourth quarter, we signed for new acreage at a 30% working interest in Block CA-2 offshore Brunei and we added acreage in Kurdistan with a 50% interest in the Central Dohuk block. Development activities in our North American resource plays continued with our Board sanctioning the Karnes development area in the Eagle Ford shale. Tupper West area gas production is set to come on stream in the first quarter 2011. As previously announced, our recent drilling program in Republic of the Congo was unsuccessful, and of late, our first wildcat well offshore Suriname was a dry hole. We will now move on to our second well in Suriname following weather delays and finish our first well in Indonesia that is currently drilling at intermediate depth in the Semai II block.

“Thus far in January, WTI prices have continued to hold strong at an average price of just about $90.00 per barrel, and cold weather throughout the northern and eastern United States have buoyed natural gas prices. We expect production to average 185,000 barrels of oil equivalent per day in the first quarter 2011, while sales volumes are expected to average approximately 171,000 barrels per day. Due to the impending start-up of Tupper West gas production, coupled with near-term completion of workovers at Kikeh, average production is projected to improve in subsequent quarters. For the full year, we believe that average production will range between 200,000 and 210,000 barrels of oil equivalent per day. We currently expect earnings in the first quarter to range between $0.55 and $0.95 per diluted share. These estimates include exploration expense of between $70 million and $160 million and downstream earnings of approximately $8 million during the period.”


The public is invited to access the Company’s conference call to discuss fourth quarter 2010 results on Thursday, January 27 at 12:00 p.m. CST either via the Internet through the Investor Relations section of Murphy Oil’s website at http://www.murphyoilcorp.com/ir or via the telephone by dialing 1-800-575-5790. The telephone reservation number for the call is 2241073. Replays of the call will be available through the same address on Murphy Oil’s Web site, and a recording of the call will be available through January 31 by calling 1-888-203-1112. Audio downloads of the conference will be available on Murphy’s Web site through March 1 and via Thomson StreetEvents for their service subscribers.

Summary financial data and operating statistics for the fourth quarter and year of 2010 with comparisons to 2009 are contained in the attached tables.

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management’s current views concerning future events or results, are subject to inherent risks and uncertainties. Factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements include, but are not limited to, the volatility and level of crude oil and natural gas prices, the level and success rate of our exploration programs, our ability to maintain production rates and replace reserves, customer demand for our products, political and regulatory instability, and uncontrollable natural hazards. For further discussion of risk factors, see Murphy’s 2009 Annual Report on Form 10-K on file with the U.S. Securities and Exchange Commission. Murphy undertakes no duty to publicly update or revise any forward-looking statements.

#####


MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (Unaudited)

(Millions of dollars)

 

     Three Months Ended
December 31, 2010
    Three Months Ended
December 31, 20091
 
     Revenues     Income     Revenues     Income  

Exploration and production

        

United States2

   $ 162.1        24.9        416.2        175.4   

Canada

     231.3        63.2        225.4        26.0   

Malaysia

     451.2        160.1        466.5        161.0   

United Kingdom

     24.1        0.6        19.7        3.5   

Republic of the Congo

     55.4        (50.6     16.5        (11.2

Other

     0.9        (44.1     1.4        (15.6
                                
     925.0        154.1        1,145.7        339.1   
                                

Refining and marketing

        

United States Manufacturing

     1,483.2        32.0        1,089.4        7.0   

United States Marketing

     4,376.5        22.7        3,706.1        2.9   

United Kingdom

     1,015.5        (10.3     800.3        (14.0
                                
     6,875.2        44.4        5,595.8        (4.1
                                
     7,800.2        198.5        6,741.5        335.0   

Intersegment transfers elimination

     (1,292.7     —          (949.7     —     
                                
     6,507.5        198.5        5,791.8        335.0   

Corporate

     1.7        (24.4     35.4        (15.5
                                

Revenue/income from continuing operations

     6,509.2        174.1        5,827.2        319.5   

Discontinued operations, net of tax

     —          —          —          (0.7
                                

Total revenues/net income

   $ 6,509.2        174.1        5,827.2        318.8   
                                
     Twelve Months Ended
December 31, 2010
    Twelve Months Ended
December 31, 20091
 
     Revenues     Income     Revenues     Income  

Exploration and production

        

United States2

   $ 659.9        72.7        708.6        178.0   

Canada

     899.1        213.8        720.5        64.8   

Malaysia

     1,837.9        659.4        1,526.4        561.9   

United Kingdom

     133.6        30.5        61.6        12.6   

Republic of the Congo

     155.7        (77.2     16.5        (20.6

Other

     3.9        (92.3     2.4        (104.9
                                
     3,690.1        806.9        3,036.0        691.8   
                                

Refining and marketing

        

United States Manufacturing

     4,752.4        28.4        3,518.1        31.2   

United States Marketing

     16,080.0        155.4        12,672.5        61.0   

United Kingdom

     2,905.0        (34.7     2,725.9        (20.5
                                
     23,737.4        149.1        18,916.5        71.7   
                                
     27,427.5        956.0        21,952.5        763.5   

Intersegment transfers elimination

     (4,025.5     —          (3,042.3     —     
                                
     23,402.0        956.0        18,910.2        763.5   

Corporate

     (56.9     (157.9     102.2        (23.0
                                

Revenue/income from continuing operations

     23,345.1        798.1        19,012.4        740.5   

Discontinued operations, net of tax

     —          —          —          97.1   
                                

Total revenues/net income

   $ 23,345.1        798.1        19,012.4        837.6   
                                

 

1

Reclassified to conform to current presentation.

2

Revenues in 2009 include $244.4 million for recovery of federal royalties on certain Gulf of Mexico leases. Income on these royalty recoveries amounted to $185.3 million after taxes in the 2009 fourth quarter and year.


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

THREE MONTHS ENDED DECEMBER 31, 2010 AND 2009

 

(Millions of dollars)

   United
States
    Canada     Malaysia     United
Kingdom
    Republic
of the
Congo
    Other     Synthetic
Oil –
Canada
     Total  

Three Months Ended December 31, 2010

                 

Oil and gas sales and other revenues

   $ 162.1        123.4        451.2        24.1        55.4        .9        107.9         925.0   

Production expenses

     30.7        22.2        113.9        6.3        14.3        —          54.0         241.4   

Depreciation, depletion and amortization

     59.1        45.5        88.0        3.3        47.6        .5        12.2         256.2   

Accretion of asset retirement obligations

     1.7        1.2        2.6        .6        .2        .1        1.7         8.1   

Exploration expenses

                 

Dry holes

     (1.3     —          (16.2     9.5        36.1        27.0        —           55.1   

Geological and geophysical

     10.3        .6        3.6        .1        2.5        .6        —           17.7   

Other

     1.3        .4        —          .1        —          5.0        —           6.8   
                                                                 
     10.3        1.0        (12.6     9.7        38.6        32.6        —           79.6   

Undeveloped lease amortization

     18.8        10.3        —          —          —          2.1        —           31.2   
                                                                 

Total exploration expenses

     29.1        11.3        (12.6     9.7        38.6        34.7        —           110.8   
                                                                 

Terra Nova working interest redetermination

     —          3.2        —          —          —          —          —           3.2   

Selling and general expenses

     10.6        1.6        .2        .4        (.9     10.0        .2         22.1   
                                                                 

Results of operations before taxes

     30.9        38.4        259.1        3.8        (44.4     (44.4     39.8         283.2   

Income tax provisions (benefits)

     6.0        3.3        99.0        3.2        6.2        (.3     11.7         129.1   
                                                                 

Results of operations (excluding corporate overhead and interest)

   $ 24.9        35.1        160.1        .6        (50.6     (44.1     28.1         154.1   
                                                                 

Three Months Ended December 31, 2009

                 

Oil and gas sales and other revenues

   $ 416.2        129.5        466.5        19.7        16.5        1.4        95.9         1,145.7   

Production expenses

     38.4        26.2        73.7        6.6        15.4        —          40.6         200.9   

Depreciation, depletion and amortization

     79.1        49.0        91.7        4.0        11.4        .3        8.2         243.7   

Impairment of long-lived assets

     5.2        —          —          —          —          —          —           5.2   

Accretion of asset retirement obligations

     1.7        1.2        2.2        .4        .1        .2        1.1         6.9   

Exploration expenses

                 

Dry holes

     (.4     —          41.1        —          .4        —          —           41.1   

Geological and geophysical

     6.9        5.3        .2        —          —          7.0        —           19.4   

Other

     1.5        .1        —          (.1     .1        2.4        —           4.0   
                                                                 
     8.0        5.4        41.3        (.1     .5        9.4        —           64.5   

Undeveloped lease amortization

     11.5        3.9        —          —          —          1.3        —           16.7   
                                                                 

Total exploration expenses

     19.5        9.3        41.3        (.1     .5        10.7        —           81.2   
                                                                 

Terra Nova working interest redetermination

     —          47.1        —          —          —          —          —           47.1   

Selling and general expenses

     7.0        5.9        (4.1     .9        (1.0     6.5        .2         15.4   
                                                                 

Results of operations before taxes

     265.3        (9.2     261.7        7.9        (9.9     (16.3     45.8         545.3   

Income tax provisions (benefits)

     89.9        (1.4     100.7        4.4        1.3        (.7     12.0         206.2   
                                                                 

Results of operations (excluding corporate overhead and interest)

   $ 175.4        (7.8     161.0        3.5        (11.2     (15.6     33.8         339.1   
                                                                 


MURPHY OIL CORPORATION

OIL AND GAS OPERATING RESULTS (Unaudited)

TWELVE MONTHS ENDED DECEMBER 31, 2010 AND 2009

 

(Millions of dollars)

   United
States
    Canada      Malaysia     United
Kingdom
     Republic
of the
Congo
    Other     Synthetic
Oil –
Canada
     Total  

Twelve Months Ended December 31, 2010

                   

Oil and gas sales and other revenues

   $ 659.9        520.5         1,837.9        133.6         155.7        3.9        378.6         3,690.1   

Production expenses

     131.7        97.5         355.0        26.9         62.0        —          206.4         879.5   

Depreciation, depletion and amortization

     281.1        180.3         379.0        22.4         95.5        1.5        45.2         1,005.0   

Accretion of asset retirement obligations

     6.9        4.8         9.8        2.3         .4        .5        6.4         31.1   

Exploration expenses

                   

Dry holes

     (1.4     —           14.3        15.2         35.5        26.5        —           90.1   

Geological and geophysical

     29.5        1.2         5.5        .7         20.9        7.3        —           65.1   

Other

     7.6        .7         —          .3         —          20.5        —           29.1   
                                                                   
     35.7        1.9         19.8        16.2         56.4        54.3        —           184.3   

Undeveloped lease amortization

     68.5        33.7         —          —           —          5.8        —           108.0   
                                                                   

Total exploration expenses

     104.2        35.6         19.8        16.2         56.4        60.1        —           292.3   
                                                                   

Terra Nova working interest redetermination

     —          18.6         —          —           —          —          —           18.6   

Selling and general expenses

     33.3        10.5         .8        2.7         (2.0     33.6        .9         79.8   
                                                                   

Results of operations before taxes

     102.7        173.2         1,073.5        63.1         (56.6     (91.8     119.7         1,383.8   

Income tax provisions

     30.0        44.6         414.1        32.6         20.6        .5        34.5         576.9   
                                                                   

Results of operations (excluding corporate overhead and interest)

   $ 72.7        128.6         659.4        30.5         (77.2     (92.3     85.2         806.9   
                                                                   

Twelve Months Ended December 31, 2009

                   

Oil and gas sales and other revenues

   $ 708.6        432.0         1,526.4        61.6         16.5        2.4        288.5         3,036.0   

Production expenses

     101.2        97.9         248.2        19.9         15.4        —          171.9         654.5   

Depreciation, depletion and amortization

     246.5        171.8         304.1        12.4         11.5        1.4        28.1         775.8   

Impairment of long-lived assets

     5.2        —           —          —           —          —          —           5.2   

Accretion of asset retirement obligations

     6.8        4.3         7.8        1.6         .1        .6        4.3         25.5   

Exploration expenses

                   

Dry holes

     11.3        —           55.0        —           13.9        45.1        —           125.3   

Geological and geophysical

     9.7        9.6         .8        —           —          20.4        —           40.5   

Other

     6.5        .4         —          .2         (3.1     12.2        —           16.2   
                                                                   
     27.5        10.0         55.8        .2         10.8        77.7        —           182.0   

Undeveloped lease amortization

     34.7        44.1         —          —           —          4.4        —           83.2   
                                                                   

Total exploration expenses

     62.2        54.1         55.8        .2         10.8        82.1        —           265.2   
                                                                   

Terra Nova working interest redetermination

     —          83.5         —          —           —          —          —           83.5   

Selling and general expenses

     20.3        18.0         (5.5     3.0         (2.0     23.8        .8         58.4   
                                                                   

Results of operations before taxes

     266.4        2.4         916.0        24.5         (19.3     (105.5     83.4         1,167.9   

Income tax provisions (benefits)

     88.4        1.2         354.1        11.9         1.3        (.6     19.8         476.1   
                                                                   

Results of operations (excluding corporate overhead and interest)

   $ 178.0        1.2         561.9        12.6         (20.6     (104.9     63.6         691.8   
                                                                   


MURPHY OIL CORPORATION

SUMMARIZED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited, except twelve months in 2009)

(Thousands of dollars, except per share amounts)

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2010     2009     2010     2009  

Revenues

   $ 6,509,197        5,827,237        23,345,071        19,012,392   
                                

Costs and expenses

        

Crude oil and product purchases

     5,150,725        4,324,301        18,142,253        14,547,589   

Operating expenses

     534,362        463,983        1,967,209        1,621,854   

Exploration expenses

     110,761        81,222        292,264        265,172   

Selling and general expenses

     75,760        67,120        279,164        242,266   

Depreciation, depletion and amortization

     298,610        281,318        1,164,782        919,055   

Impairment of long-lived assets

     —          5,240        —          5,240   

Accretion of asset retirement obligations

     8,297        7,020        31,858        26,154   

Redetermination of Terra Nova working interest

     3,229        47,106        18,582        83,498   

Interest expense

     11,719        15,222        53,172        53,005   

Interest capitalized

     (7,375     (2,029     (18,444     (28,614
                                
     6,186,088        5,290,503        21,930,840        17,735,219   
                                

Income from continuing operations before income taxes

     323,109        536,734        1,414,231        1,277,173   

Income tax expense

     149,040        217,178        616,150        536,656   
                                

Income from continuing operations

     174,069        319,556        798,081        740,517   

Income (loss) from discontinued operations, net of tax

     —          (686     —          97,104   
                                

Net income

   $ 174,069        318,870        798,081        837,621   
                                

Per Common share - Basic

        

Continuing operations

   $ 0.90        1.67        4.16        3.88   

Discontinued operations

     —          —          —          0.51   
                                

Total

   $ 0.90        1.67        4.16        4.39   
                                

Per Common share - Diluted

        

Continuing operations

   $ 0.90        1.65        4.13        3.85   

Discontinued operations

     —          —          —          0.50   
                                

Total

   $ 0.90        1.65        4.13        4.35   
                                

Cash dividends per Common share

   $ 0.275        0.25        1.05        1.00   

Average Common shares outstanding (thousands)

        

Basic

     192,592        190,983        191,830        190,767   

Diluted

     193,942        192,840        193,158        192,468   


SUMMARIZED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited except twelve months in 2009)

(Thousands of dollars)

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2010     2009     2010     2009  

Operating Activities

        

Net income

   $ 174,069        318,870        798,081        837,621   

Adjustments to reconcile net income to net cash provided by operating activities

        

(Income) loss from discontinued operations

     —          686        —          (97,104

Depreciation, depletion and amortization

     298,610        281,318        1,164,782        919,055   

Impairment of long-lived assets

     —          5,240        —          5,240   

Amortization of deferred major repair costs

     11,630        6,831        39,110        26,103   

Expenditures for asset retirements

     (2,130     (4,386     (36,506     (48,694

Dry hole costs

     55,080        41,016        90,125        125,244   

Amortization of undeveloped leases

     31,210        16,679        108,026        83,213   

Accretion of asset retirement obligations

     8,297        7,020        31,858        26,154   

Deferred and noncurrent income tax charges

     101,120        50,759        143,388        97,213   

Pretax (gains) losses from dispositions of assets

     113        27        (884     (3,709

Net (increase) decrease in operating working capital other than cash and cash equivalents

     222,329        (55,661     639,566        (194,690

Other - net

     26,290        10,453        151,012        90,001   
                                

Net cash provided by continuing operations

     926,618        678,852        3,128,558        1,865,647   

Net cash required by discontinued operations

     —          (686     —          (1,014
                                

Net cash provided by operating activities

     926,618        678,166        3,128,558        1,864,633   
                                

Investing Activities

        

Property additions and dry holes

     (704,716     (436,566     (2,316,372     (1,978,598

Hereford ethanol plant acquisition

     (40,000     —          (40,000     —     

Hankinson ethanol plant acquisition1

     —          (10,000     —          (10,000

Proceeds from sale of assets

     (6     46        2,189        1,616   

Purchases of investment securities2

     (499,124     (776,331     (2,361,733     (2,531,515

Proceeds from maturity of investment securities2

     539,801        791,619        2,551,187        2,172,830   

Expenditures for major repairs

     (2,939     (14,725     (98,939     (30,253

Increase in restricted cash

     (26,987     —          (26,987     —     

Other - net

     (6,932     (7,896     (38,157     (34,050

Investing activities of discontinued operations

        

Sales proceeds

     —          —          —          78,908   

Other

     —          —          —          (845
                                

Net cash required by investing activities

     (740,903     (453,853     (2,328,812     (2,331,907
                                

Financing Activities

        

Increase (decrease) in notes payable

     (85,010     (210,000     (332,038     243,500   

Decrease in nonrecourse debt of a subsidiary

     —          —          (82,000     (2,572

Proceeds from exercise of stock options and employee stock purchase plans

     16,895        4,152        42,995        12,746   

Excess tax benefits related to exercise of stock options

     2,087        1,669        11,672        4,143   

Withholding tax on stock-based incentive awards

     —          —          (5,170     —     

Cash dividends paid

     (52,966     (47,762     (201,405     (190,788
                                

Net cash provided by (used in) financing activities

     (118,994     (251,941     (565,946     67,029   
                                

Effect of exchange rate changes on cash and cash equivalents

     6,712        13,705        881        35,279   
                                

Net increase (decrease) in cash and cash equivalents

     73,433        (13,923     234,681        (364,966

Cash and cash equivalents at beginning of period

     462,392        315,067        301,144        666,110   
                                

Cash equivalents at end of period

   $ 535,825        301,144        535,825        301,144   
                                

 

1

Excludes nonrecourse seller financing of $82 million related to the ethanol plant acquisition. This nonrecourse debt was repaid in 2010.

2

Represents cash invested in Canadian government securities with maturities greater than 90 days at the date of acquisition.


MURPHY OIL CORPORATION

OTHER FINANCIAL DATA

(Unaudited, except for December 31, 2009)

(Millions of dollars)

 

                  Dec. 31,
2010
     Dec. 31,
2009
 

Total current assets

        $ 3,550.7       $ 3,375.7   

Total current liabilities

          2,930.9         2,181.6   

Total assets

          14,233.2         12,756.4   

Long-term debt

          939.4         1,353.2   

Stockholders’ equity

          8,199.6         7,346.0   
     Three Months Ended
December 31,
     Twelve Months Ended
December 31,
 
     2010     2009      2010      2009  

Capital expenditures - continuing operations

          

Exploration and production

          

United States

   $ 70.0        75.5         405.1         364.3   

Canada

     222.8        88.0         806.3         340.1   

Malaysia

     107.3        164.7         487.7         794.8   

Other

     174.0        36.6         335.7         308.4   
                                  
     574.1        364.8         2,034.8         1,807.6   
                                  

Refining and marketing

          

United States manufacturing

     42.4        137.4         164.4         206.3   

United States marketing

     65.7        25.7         173.9         67.8   

United Kingdom

     4.4        33.5         69.1         101.8   
                                  
     112.5        196.6         407.4         375.9   
                                  

Corporate

     1.4        20.9         5.9         22.9   
                                  

Total capital expenditures - continuing operations

     688.0        582.3         2,448.1         2,206.4   
                                  

Charged to exploration expenses*

          

United States

     10.3        8.0         35.7         27.5   

Canada

     1.0        5.4         1.9         10.0   

Malaysia

     (12.6     41.3         19.8         55.8   

Other

     80.9        9.8         126.9         88.7   
                                  

Total charged to exploration expenses

     79.6        64.5         184.3         182.0   
                                  

Total capitalized

   $ 608.4        517.8         2,263.8         2,024.4   
                                  

*Excludes amortization of undeveloped leases of

   $ 31.2        16.7         108.0         83.2   
                                  


MURPHY OIL CORPORATION

STATISTICAL SUMMARY

 

     Three Months Ended
December 31,
     Twelve Months Ended
December 31,
 
     2010      2009      2010      2009  

Net crude oil, condensate and gas liquids produced – barrels per day

     117,084         138,269         126,927         131,839   

Continuing operations

     117,084         138,269         126,927         130,522   

United States

     18,690         21,655         20,114         17,053   

Canada – light

     43         48         43         18   

   – heavy

     5,810         6,329         5,988         6,813   

   – offshore

     10,675         10,977         11,497         12,357   

   – synthetic

     14,163         14,033         13,273         12,855   

Malaysia

     56,372         77,925         66,897         76,322   

United Kingdom

     2,185         2,987         3,295         3,361   

Republic of the Congo

     9,146         4,315         5,820         1,743   

Discontinued operations

     —           —           —           1,317   

Net crude oil, condensate and gas liquids sold – barrels per day

     117,581         130,386         129,341         126,349   

Continuing operations

     117,581         130,386         129,341         125,187   

United States

     18,690         21,655         20,114         17,053   

Canada – light

     43         48         43         18   

   – heavy

     5,810         6,329         5,988         6,813   

   – offshore

     10,337         10,580         11,343         12,455   

   – synthetic

     14,163         14,033         13,273         12,855   

Malaysia

     58,729         71,403         68,975         72,575   

United Kingdom

     2,500         2,478         4,177         2,445   

Republic of the Congo

     7,309         3,860         5,428         973   

Discontinued operations

     —           —           —           1,162   

Net natural gas sold – thousands of cubic feet per day

     365,000         306,039         356,801         187,266   

United States

     54,387         51,626         53,037         54,255   

Canada

     92,637         81,193         85,563         54,857   

Malaysia – Sarawak

     165,105         108,322         154,535         28,070   

 – Kikeh

     48,062         59,263         58,157         46,583   

United Kingdom

     4,809         5,635         5,509         3,501   

Total net hydrocarbons produced – equivalent barrels per day1

     177,917         189,276         186,394         163,050   

Total net hydrocarbons sold – equivalent barrels per day1

     178,414         181,393         188,808         157,560   

Weighted average sales prices

           

Crude oil, condensate and natural gas liquids – dollars per barrel2

           

United States

   $ 82.11         72.08         76.31         60.08   

Canada3 – light

     81.67         64.54         75.48         64.24   

    – heavy

     51.61         53.85         49.89         40.45   

    – offshore

     82.72         72.64         76.87         58.19   

    – synthetic

     82.91         74.31         77.90         61.49   

Malaysia4

     67.62         65.06         60.97         55.51   

United Kingdom

     85.89         74.62         77.95         61.31   

Republic of the Congo

     82.22         69.04         74.87         69.04   

Natural gas – dollars per thousand cubic feet

           

United States2

   $ 3.84         4.34         4.52         4.05   

Canada3

     4.02         4.07         4.23         3.09   

Malaysia – Sarawak

     5.57         4.04         5.31         4.05   

      – Kikeh

     0.23         0.23         0.23         0.23   

United Kingdom3

     9.41         4.87         7.01         5.04   

 

1

Natural gas converted on an energy equivalent basis of 6:1

2

Includes intracompany transfers at market prices.

3

U.S. dollar equivalent.

4

Prices are net of payments under the terms of the production sharing contracts for Blocks SK 309/311 and K.


MURPHY OIL CORPORATION

STATISTICAL SUMMARY (Continued)

 

     Three Months Ended
December 31,
    Twelve Months Ended
December 31,
 
     2010     2009     2010     2009  

Refining and Marketing

        

Refinery inputs – barrels per day

     279,147        245,964        231,382        244,964   

United States

     168,575        143,103        147,219        142,005   

Crude oil – Meraux, Louisiana

     127,696        103,027        106,482        101,864   

      – Superior, Wisconsin

     35,998        30,339        34,541        32,158   

Other feedstocks

     4,881        9,737        6,196        7,983   

United Kingdom

     110,572        102,861        84,163        102,959   

Crude oil – Milford Haven, Wales

     102,912        94,788        78,841        96,625   

Other feedstocks

     7,660        8,073        5,322        6,334   

Refinery yields – barrels per day

     279,147        245,964        231,382        244,964   

United States

     168,575        143,103        147,219        142,005   

Gasoline

     71,549        65,261        61,128        62,534   

Kerosine

     14,317        9,442        11,068        10,670   

Diesel and home heating oils

     49,572        41,956        41,305        40,761   

Residuals

     17,079        17,258        18,082        15,786   

Asphalt, LPG and other

     16,138        7,700        14,802        10,845   

Fuel and loss

     (80     1,486        834        1,409   

United Kingdom

     110,572        102,861        84,163        102,959   

Gasoline

     26,996        28,172        20,889        26,902   

Kerosine

     13,424        14,727        11,374        13,789   

Diesel and home heating oils

     37,318        31,447        25,995        34,619   

Residuals

     11,527        10,732        8,296        10,388   

Asphalt, LPG and other

     18,740        14,646        14,799        13,735   

Fuel and loss

     2,567        3,137        2,810        3,526   

Petroleum products sold – barrels per day

     574,339        549,038        536,757        536,474   

Total United States

     462,572        445,445        450,100        432,700   

United States manufacturing

     169,878        148,119        148,670        140,442   

Gasoline

     79,337        71,585        68,627        64,128   

Kerosine

     14,317        9,442        11,068        10,670   

Diesel and home heating oils

     49,572        41,953        41,305        41,019   

Residuals

     17,611        17,436        18,015        15,501   

Asphalt, LPG and other

     9,041        7,703        9,655        9,124   

United States marketing

     435,920        420,306        422,430        408,075   

Gasoline

     342,049        328,785        333,182        319,551   

Kerosine

     15,790        10,001        11,449        11,918   

Diesel and other

     78,081        81,520        77,799        76,606   

United States intercompany elimination

     (143,226     (122,980     (121,000     (115,817

Gasoline

     (79,337     (71,585     (68,627     (64,128

Kerosine

     (14,317     (9,442     (11,068     (10,670

Diesel and other

     (49,572     (41,953     (41,305     (41,019

United Kingdom

     111,767        103,593        86,657        103,774   

Gasoline

     29,257        32,188        23,085        30,007   

Kerosine

     13,233        14,179        11,387        12,954   

Diesel and home heating oils

     39,247        31,027        29,710        35,721   

Residuals

     9,283        13,124        7,885        10,560   

LPG and other

     20,747        13,075        14,590        14,532   

Unit margins per barrel:

        

United States refining1

   $ 2.46      $ (0.08   $ 0.23      $ 0.75   

United Kingdom refining and marketing

     (0.90     (1.54     (1.47     (0.28

United States retail marketing:

        

Fuel margin per gallon2

   $ 0.074      $ 0.068      $ 0.114      $ 0.083   

Gallons sold per store month

     304,760        312,148        306,646        312,493   

Merchandise sales revenue per store month

   $ 155,443      $ 146,924      $ 153,530      $ 137,623   

Merchandise margin as a percentage of merchandise sales

     13.6     11.8     13.1     12.5

Store count at end of period (Company operated)

     1,099        1,048        1,099        1,048   

 

1

Represents refinery sales realizations less cost of crude and other feedstocks and refinery operating and depreciation expenses.

2

Represents net sales prices for fuel less purchased cost of fuel.