Attached files

file filename
8-K - FORM 8-K - MOHEGAN TRIBAL GAMING AUTHORITYd8k.htm

Exhibit 99.1

MOHEGAN TRIBAL GAMING AUTHORITY ANNOUNCES

FIRST QUARTER FISCAL 2011 OPERATING RESULTS

Uncasville, Connecticut, January 27, 2011 – The Mohegan Tribal Gaming Authority, or the Authority, announced today its operating results for the first fiscal quarter ended December 31, 2010. The Authority is an instrumentality of the Mohegan Tribe of Indians of Connecticut, or the Tribe, and the owner and operator of a gaming and entertainment complex located in Uncasville, Connecticut, known as Mohegan Sun, and a gaming and entertainment facility located in Plains Township, Pennsylvania, known as Mohegan Sun at Pocono Downs.

Consolidated operating results for the first quarter ended December 31, 2010:

 

 

Adjusted EBITDA, a non-GAAP measure described below, of $68.5 million, a 7.3% increase over the first quarter of fiscal 2010

 

 

Adjusted EBITDA margin of 20.4% compared to 18.7% in the first quarter of fiscal 2010

 

 

Net income attributable to the Authority of $12.9 million, a 193.6% increase over the first quarter of fiscal 2010

 

 

Income from operations of $44.3 million, a 17.1% increase over the first quarter of fiscal 2010

 

 

Net revenues of $335.6 million, a 1.8% decrease from the first quarter of fiscal 2010

 

 

Gaming revenues of $307.7 million, a 0.7% decrease from the first quarter of fiscal 2010

 

 

Gross slot revenues of $223.0 million, a 3.9% decrease from the first quarter of fiscal 2010

 

 

Table games revenues of $80.7 million, a 7.5% increase over the first quarter of fiscal 2010

 

 

Non-gaming revenues of $53.4 million, an 11.4% decrease from the first quarter of fiscal 2010

The growth in consolidated Adjusted EBITDA for the quarter ended December 31, 2010 was primarily attributable to higher Adjusted EBITDA at Mohegan Sun at Pocono Downs reflecting the addition of table game and poker revenues from the July 2010 opening of table game and poker operations. Consolidated Adjusted EBITDA for the quarter ended December 31, 2010 also reflects increased Adjusted EBITDA at Mohegan Sun resulting from lower operating costs and expenses reflecting, in part, staffing reductions and other cost containment initiatives implemented in September 2010. Adjusted EBITDA at Mohegan Sun was negatively impacted by lower gaming and non-gaming revenues due to the continued weakness in consumer spending, aggressive promotional programs by competitors and reduced shows held at the Mohegan Sun Arena.

“We are pleased with our results for the quarter,” said, Mitchell Grossinger Etess, Chief Executive Officer of the Authority. “Despite lower revenues at Mohegan Sun, our employees and management teams did an excellent job in managing costs. These efforts combined with the addition of table games at Mohegan Sun at Pocono Downs contributed to the increases in Adjusted EBITDA and margins at our Connecticut and Pennsylvania properties. I would like to personally thank each and every one of our employees for their continued hard work and dedication to our company.”

Mohegan Sun

Operating results (in thousands, unaudited):

 

     For the Three Months Ended  
     December 31,      December 31,            Percentage  
     2010      2009      Variance     Variance  

Adjusted EBITDA

   $ 60,928       $ 59,575       $ 1,353        2.3

Income from operations

   $ 42,545       $ 39,922       $ 2,623        6.6

Operating costs and expenses

   $ 221,285       $ 242,169       $ (20,884     (8.6 %) 

Net revenues

   $ 263,830       $ 282,091       $ (18,261     (6.5 %) 

Gaming revenues

   $ 239,724       $ 252,994       $ (13,270     (5.2 %) 

Non-gaming revenues

   $ 45,988       $ 55,049       $ (9,061     (16.5 %) 

The increase in Adjusted EBITDA was due to lower operating costs and expenses, including payroll costs and casino marketing and promotional expenditures, reflecting, in part, staffing reductions and other cost containment initiatives implemented in September 2010. These results were partially offset by lower gaming and non-gaming revenues resulting from the continued weakness in consumer spending due to high unemployment in the Northeast region. Gaming and non-gaming revenues also were negatively impacted by aggressive promotional programs by competitors, including increased


use of free promotional slot plays. During the quarter ended December 31, 2010, free promotional slot plays redeemed in the Connecticut slot gaming market increased 34.1% compared to the first quarter of fiscal 2010, while free promotional slot plays redeemed at Mohegan Sun increased 8.8%. Additionally, gaming and non-gaming revenues were negatively impacted by reduced shows held at the Mohegan Sun Arena, which resulted in decreased patron visitation to the facility. The decline in shows held at the Mohegan Sun Arena reflects a reduction in available entertainment acts on tour. Despite the decline in revenues, Adjusted EBITDA margin increased by 200 basis points to 23.1% for the quarter ended December 31, 2010 from 21.1% in the first quarter of fiscal 2010.

The increase in income from operations reflects the growth in Adjusted EBITDA combined with lower depreciation expense.

Selected gaming data (in thousands, except where noted, unaudited):

 

     For the Three Months Ended  
     December 31,     December 31,           Percentage  
     2010     2009     Variance     Variance  

Slots:

        

Handle

   $ 2,120,579      $ 2,198,497      $ (77,918     (3.5 %) 

Gross revenues

   $ 169,356      $ 179,590      $ (10,234     (5.7 %) 

Net revenues

   $ 163,217      $ 172,930      $ (9,713     (5.6 %) 

Free promotional slot plays (1)

   $ 12,370      $ 11,374      $ 996        8.8

Weighted average number of machines (in units)

     6,404        6,719        (315     (4.7 %) 

Hold percentage (gross)

     8.0     8.2     (0.2 %)      (2.4 %) 

Win per unit per day (gross) (in dollars)

   $ 287      $ 291      $ (4     (1.4 %) 

Table games:

        

Drop

   $ 504,359      $ 522,104      $ (17,745     (3.4 %) 

Revenues

   $ 71,542      $ 75,132      $ (3,590     (4.8 %) 

Weighted average number of games (in units)

     331        322        9        2.8

Hold percentage (2)

     14.2     14.4     (0.2 %)      (1.4 %) 

Win per unit per day (in dollars)

   $ 2,351      $ 2,540      $ (189     (7.4 %) 

Poker:

        

Revenues

   $ 2,967      $ 2,941      $ 26        0.9

Weighted average number of tables (in units)

     42        42        —          —     

Revenue per unit per day (in dollars)

   $ 768      $ 761      $ 7        0.9

 

(1) Free promotional slot plays are included in slot handle, but not reflected in slot revenues.
(2) Table games hold percentage is relatively predictable over longer periods of time, but can significantly fluctuate over shorter periods.

Information related to slot revenues within Mohegan Sun’s market area (in thousands, except where noted, unaudited):

 

     For the Three Months Ended  
     December 31,     December 31,           Percentage  
     2010     2009     Variance     Variance  

Northeast slot gaming market (1) (2):

        

Gross revenues

   $ 605,915      $ 591,970      $ 13,945        2.4

Mohegan Sun win market share

     30.0     32.3     (2.3 %)      (7.1 %) 

Mohegan Sun win efficiency

     113.4     122.8     (9.4 %)      (7.7 %) 

Connecticut slot gaming market (3):

        

Gross revenues

   $ 321,251      $ 332,652      $ (11,401     (3.4 %) 

Free promotional slot plays

   $ 30,568      $ 22,801      $ 7,767        34.1

Mohegan Sun win market share

     52.7     54.0     (1.3 %)      (2.4 %) 

Mohegan Sun win efficiency

     107.1     113.7     (6.6 %)      (5.8 %) 

 

(1) Northeast slot gaming market consists of Mohegan Sun, Foxwoods Resort Casino, Twin River Casino, Newport Grand and Empire City Casino.
(2) Includes free promotional slot plays. Free promotional slot plays are included in slot handle, but not reflected in slot revenues.
(3) Connecticut slot gaming market consists of Mohegan Sun and Foxwoods Resort Casino.

The decline in slot revenues at Mohegan Sun primarily resulted from the continued weakness in consumer spending and aggressive promotional programs by competitors. The reduction in slot revenues at Mohegan Sun also reflects the overall decline in the Connecticut slot gaming market. It is believed that aggressive promotional programs by competitors in the states of Rhode Island and New York may have contributed to the decreases in Mohegan Sun’s slot win market share and efficiency in the Northeast slot gaming market. The decline in Mohegan Sun’s slot win efficiency in the Connecticut slot gaming market was primarily the result of a reduction in Foxwoods Resort Casino’s weighted average number of slot machines during the quarter.

The decrease in table games revenues resulted from lower table games drop combined with lower table games hold percentage compared to the first quarter of fiscal 2010.


Non-gaming data (in thousands, except where noted, unaudited):

 

     For the Three Months Ended  
     December 31,     December 31,           Percentage  
     2010     2009     Variance     Variance  

Food and beverage:

        

Revenues

   $ 16,147      $ 19,398      $ (3,251     (16.8 %) 

Meals served

     846        1,028        (182     (17.7 %) 

Average price per meal served (in dollars)

   $ 15.17      $ 15.45      $ (0.28     (1.8 %) 

Hotel:

        

Revenues

   $ 8,997      $ 9,542      $ (545     (5.7 %) 

Rooms occupied

     103        101        2        2.0

Occupancy rate

     95.4     93.5     1.9     2.0

Average daily room rate (in dollars)

   $ 84      $ 91      $ (7     (7.7 %) 

Revenue per available room (in dollars)

   $ 80      $ 85      $ (5     (5.9 %) 

Retail, entertainment and other:

        

Revenues

   $ 20,844      $ 26,109      $ (5,265     (20.2 %) 

Arena events (in events)

     23        30        (7     (23.3 %) 

Arena tickets

     119        180        (61     (33.9 %) 

Average price per Arena ticket (in dollars)

   $ 45.79      $ 55.76      $ (9.97     (17.9 %) 

The decline in food and beverage revenues was primarily attributable to a $3.1 million decrease in food revenues resulting from the reduction in the number of meals served at Mohegan Sun-owned food and beverage outlets. The reduction in the number of meals served reflects the closure of the Sunburst Buffet and the replacement of certain other Mohegan Sun-owned food and beverage outlets with third-party operators. Food and beverage revenues also were negatively impacted by a decrease in the number of shows held at the Mohegan Sun Arena and the resulting decline in patron visitation to the facility compared to the first quarter of fiscal 2010.

The decrease in hotel revenues primarily resulted from the continued emphasis on maintaining high occupancy of the hotel by gaming patrons. The decline in hotel revenues also reflects lower room rates offered to gaming patrons in response to competitive promotional offers from competitors in the Connecticut and Atlantic City markets.

The decline in retail, entertainment and other revenues was primarily due to a $4.6 million decrease in entertainment revenues. The decrease in entertainment revenues resulted from declines in the number of Arena tickets and the average price per Arena ticket due to reduced shows held at the Mohegan Sun Arena, including fewer headliner shows, reflecting a reduction in available entertainment acts on tour.

Mohegan Sun at Pocono Downs

Operating results (in thousands, unaudited):

 

     For the Three Months Ended  
     December 31,      December 31,             Percentage  
     2010      2009      Variance      Variance  

Adjusted EBITDA

   $ 11,629       $ 8,057       $ 3,572         44.3

Income from operations

   $ 6,319       $ 2,257       $ 4,062         180.0

Operating costs and expenses

   $ 65,456       $ 57,463       $ 7,993         13.9

Net revenues

   $ 71,775       $ 59,720       $ 12,055         20.2

Gaming revenues

   $ 67,933       $ 56,845       $ 11,088         19.5

Non-gaming revenues

   $ 7,449       $ 5,246       $ 2,203         42.0

The increases in Adjusted EBITDA and income from operations were primarily attributable to the addition of table game and poker revenues from the July 2010 opening of table game and poker operations. Higher slot and non-gaming revenues also contributed to the increases in Adjusted EBITDA and income from operations. These results were partially offset by increased operating costs and expenses resulting from the addition of table game and poker operations. Adjusted EBITDA margin increased by 270 basis points to 16.2% for the quarter ended December 31, 2010 from 13.5% in the first quarter of fiscal 2010.


Selected gaming data (in thousands, except where noted, unaudited):

 

     For the Three Months Ended  
     December 31,     December 31,           Percentage  
     2010     2009     Variance     Variance  

Slots:

        

Handle

   $ 689,358      $ 677,763      $ 11,595        1.7

Gross revenues

   $ 53,658      $ 52,551      $ 1,107        2.1

Net revenues

   $ 53,652      $ 52,521      $ 1,131        2.2

Free promotional slot plays (1)

   $ 15,208      $ 9,549      $ 5,659        59.3

Weighted average number of machines (in units)

     2,466        2,466        —          —     

Hold percentage (gross)

     7.8     7.8     —          —     

Win per unit per day (gross) (in dollars)

   $ 237      $ 232      $ 5        2.2

Table games (2):

        

Drop

   $ 49,837      $ —        $ 49,837        100.0

Revenues

   $ 9,197      $ —        $ 9,197        100.0

Weighted average number of games (in units)

     66        —          66        100.0

Hold percentage (3)

     18.5     —          18.5     100.0

Win per unit per day (in dollars)

   $ 1,513      $ —        $ 1,513        100.0

Poker (2):

        

Revenues

   $ 1,070      $ —        $ 1,070        100.0

Weighted average number of tables (in units)

     18        —          18        100.0

Revenue per unit per day (in dollars)

   $ 646      $ —        $ 646        100.0

 

(1) Free promotional slot plays are included in slot handle, but not reflected in slot revenues.
(2) Table game and poker operations commenced on July 13, 2010.
(3) Table games hold percentage is relatively predictable over longer periods of time, but can significantly fluctuate over shorter periods.

Information related to slot revenues within Mohegan Sun at Pocono Downs’ market area (in thousands, except where noted, unaudited):

 

     For the Three Months Ended  
     December 31,     December 31,           Percentage  
     2010     2009     Variance     Variance  

Northeastern Pennsylvania slot gaming market (1):

        

Gross revenues

   $ 150,419      $ 140,175      $ 10,244        7.3

Free promotional slot plays (2)

   $ 46,741      $ 36,792      $ 9,949        27.0

Mohegan Sun at Pocono Downs win market share

     35.7     37.5     (1.8 %)      (4.8 %) 

Mohegan Sun at Pocono Downs win efficiency

     114.9     119.9     (5.0 %)      (4.2 %) 

 

(1) Northeastern Pennsylvania slot gaming market consists of Mohegan Sun at Pocono Downs, Mount Airy Resort Casino and Sands Casino Resort Bethlehem.
(2) Free promotional slot plays are included in slot handle, but not reflected in slot revenues.

Slot revenues at Mohegan Sun at Pocono Downs were positively impacted by the addition of table game and poker operations, which resulted in increased patron visitation to the facility.

Non-gaming revenues (in thousands, except where noted, unaudited):

 

     For the Three Months Ended  
     December 31,      December 31,             Percentage  
     2010      2009      Variance      Variance  

Food and beverage:

           

Revenues

   $ 5,847       $ 3,917       $ 1,930         49.3

Meals served

     193         147         46         31.3

Average price per meal served (in dollars)

   $ 14.96       $ 13.06       $ 1.90         14.5

Retail, entertainment and other:

           

Revenues

   $ 1,602       $ 1,329       $ 273         20.5

The growth in food and beverage and retail, entertainment and other revenues were primarily attributable to increased patron visitation to the facility resulting from the addition of table game and poker operations.


Corporate

Total Corporate expenses (in thousands, unaudited):

 

     For the Three Months Ended  
     December 31,
2010
     December 31,
2009
     Variance      Percentage
Variance
 

Total Corporate expenses (1)

   $ 4,580       $ 4,349       $ 231         5.3

 

(1) Include depreciation

The increase in total Corporate expenses primarily resulted from higher professional and consulting expenditures.

Mohegan Tribal Gaming Authority Property Information

 

(in thousands, unaudited)    Net Revenues
For the Three Months Ended
     Adjusted EBITDA
For the Three Months Ended
 
     December 31,
2010
     December 31,
2009
     December 31,
2010
    December 31,
2009
 

Mohegan Sun

   $ 263,830       $ 282,091       $ 60,928      $ 59,575   

Mohegan Sun at Pocono Downs

     71,775         59,720         11,629        8,057   

Corporate

     —           —           (4,088     (3,816
                                  

Total

   $ 335,605       $ 341,811       $ 68,469      $ 63,816   
                                  

Liquidity and Capital Spending

Liquidity

As of December 31, 2010, the Authority held cash and cash equivalents of $92.2 million compared to $63.9 million as of September 30, 2010. As of December 31, 2010, $543.0 million was drawn on the Authority’s $675.0 million bank credit facility. As of December 31, 2010, amounts under letters of credit issued under the bank credit facility totaled $3.3 million, of which no amount was drawn. Inclusive of letters of credit, which reduce borrowing availability under the bank credit facility, and after taking into account restrictive financial covenants under the bank credit facility and the Authority’s line of credit and note indentures, the Authority had approximately $35.6 million of borrowing capacity under the bank credit facility as of December 31, 2010. The Authority’s total debt, including capital leases, was approximately $1.66 billion as of December 31, 2010 compared to $1.64 billion as of September 30, 2010.

Interest Expense

Interest expense increased by $1.2 million, or 4.2%, to $29.7 million for the quarter ended December 31, 2010 compared to $28.5 million in the first quarter of fiscal 2010. The increase in interest expense was primarily due to higher interest rate and weighted average outstanding debt. The weighted average interest rate was 7.1% for the quarter ended December 31, 2010 compared to 6.8% in the first quarter of fiscal 2010. The increase in weighted average interest rate was primarily driven by the October 2009 issuance of the Authority’s 11 1/2% second lien senior secured notes, which repaid a lower interest term loan under the bank credit facility. The weighted average outstanding debt was $1.68 billion for the quarter ended December 31, 2010 compared to $1.67 billion in the first quarter of fiscal 2010. The increase in weighted average outstanding debt was primarily due to additional borrowings on the bank credit facility to fund capital expenditures and to pay a table games authorization fee to the Commonwealth of Pennsylvania in connection with the July 2010 opening of table game and poker operations at Mohegan Sun at Pocono Downs.

Cost Containment Initiatives

In September 2010, the Authority implemented cost containment initiatives in an effort to better align operating costs with market and business conditions, including the reduction of its workforce in Uncasville, Connecticut by approximately 475 positions. In addition, the Authority implemented a number of other cost containment initiatives, including certain modifications to employee medical benefits, consolidation of certain Mohegan Sun-owned food and beverage outlets and replacement of certain other Mohegan Sun-owned food and beverage outlets with third-party operators. The Authority estimates that these cost containment initiatives yielded consolidated labor and operating cost savings totaling approximately $8.3 million for the quarter ended December 31, 2010. Consolidated labor and operating cost savings for fiscal 2011 are forecast to approximate $30.0 million.


Capital Spending

The following table presents data related to capital expenditures for the three months ended December 31, 2010 and fiscal 2011:

 

     Capital Expenditures  
(in millions, excluding capitalized interest)    Three Months Ended
December 31, 2010
     Remaining Forecasted
Fiscal Year 2011
     Total Forecasted
Fiscal Year 2011
 

Mohegan Sun:

        

Maintenance

   $ 2.3       $ 21.8       $ 24.1   

Development

     3.0         16.7         19.7   

Expansion - Project Horizon

     0.1         1.4         1.5   
                          

Subtotal

     5.4         39.9         45.3   

Mohegan Sun at Pocono Downs:

        

Maintenance

     1.2         4.3         5.5   

Development

     —           0.5         0.5   

Expansion - Project Sunrise (1)

     0.2         —           0.2   

Expansion - Table Games (2)

     0.1         —           0.1   
                          

Subtotal

     1.5         4.8         6.3   
                          

Total

   $ 6.9       $ 44.7       $ 51.6   
                          

 

(1) Represents adjustments to the final cost for Project Sunrise, Mohegan Sun at Pocono Downs Phase II gaming and entertainment facility.
(2) Represents adjustments to the final cost for table game and poker operations.

Distributions to the Tribe

Distributions to the Tribe totaled $4.5 million for the quarter ended December 31, 2010 compared to $27.3 million in the first quarter of fiscal 2010.

Financing Update

In November 2010, the Authority engaged Blackstone Advisory Partners, L.P. to assist in its strategic planning relating to its debt maturities. Additionally, in January 2011, the Authority engaged Credit Suisse to assist in the evaluation and implementation of refinancing alternatives.

Conference Call

The Authority will host a conference call and simultaneous webcast regarding its first quarter fiscal 2011 operating results on Thursday, January 27, 2011 at 10:00 a.m. (Eastern Standard Time).

Those interested in participating in the call should dial as follows:

(877) 756-4274

(706) 643-0107 (International)

Conference ID: 39561111

Please call five minutes in advance to ensure that you are connected prior to the initiation of the call. Questions and answers will be reserved for call-in analysts and investors.

Parties who want to listen to the live conference call on the Internet may do so through a web link on the Authority’s website at www.mtga.com, under the “Investor Relations/Financial News” section. Interested parties also may listen to a taped replay of the entire conference call commencing two hours after the call’s completion on Thursday, January 27, 2011. This replay will run through February 10, 2011.

The access number for a taped replay of the conference call is as follows:

(800) 642-1687

(706) 645-9291 (International)

Conference ID: 39561111

A transcript will be available on the Authority’s website for a period of 90 days following the conference call.


About the Authority

The Authority is an instrumentality of the Tribe, a federally-recognized Indian tribe with an approximately 507-acre reservation situated in Southeastern Connecticut, adjacent to Uncasville, Connecticut. The Authority has been granted the exclusive authority to conduct and regulate gaming activities on the existing reservation of the Tribe, including the operation of Mohegan Sun, a gaming and entertainment complex located on a 185-acre site on the Tribe’s reservation. Through its subsidiary, Downs Racing, the Authority also owns and operates Mohegan Sun at Pocono Downs, a gaming and entertainment facility located on a 400-acre site in Plains Township, Pennsylvania, and several off-track wagering facilities located elsewhere in Pennsylvania.

The Tribe’s gaming operation at Mohegan Sun is one of only two legally authorized gaming operations in New England offering traditional slot machines and table games. Mohegan Sun currently operates in an approximately 3.1 million square-foot facility, which includes Casino of the Earth, Casino of the Sky, Casino of the Wind, 100,000 square feet of retail space, including The Shops at Mohegan Sun, a 10,000-seat Mohegan Sun Arena, a 350-seat Cabaret Theatre, 100,000 square feet of meeting and convention space and the approximately 1,200-room luxury Sky Hotel Tower. Mohegan Sun at Pocono Downs operates in an approximately 400,000-square-foot facility, including 82,000 square feet of gaming space offering approximately 2,500 slot machines, 66 table games and an 18-table poker room, several dining and retail options and a bus passenger lounge. More information about the Authority and its properties can be obtained by visiting www.mohegansun.com, www.mohegansunpocono.com or www.mtga.com.

Special Note Regarding Forward-Looking Statements

Some information included in this press release may contain forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements can sometimes be identified by the use of forward-looking words such as “may,” “will,” “anticipate,” “estimate,” “expect” or “intend” and similar expressions. Such forward-looking information may involve important risks and uncertainties that could significantly affect anticipated results in the future and, accordingly, such results may differ materially from those expressed in any forward-looking statements made by or on behalf of the Authority. Information concerning potential factors that could affect the Authority’s financial results is included in its Annual Report on Form 10-K for the fiscal year ended September 30, 2010, as well as in the Authority’s other reports and filings with the Securities and Exchange Commission. Any forward-looking statements included in this press release are made only as of the date of this release. The Authority does not undertake any obligation to update or supplement any forward-looking statements to reflect subsequent events or circumstances. The Authority cannot assure that projected results or events will be achieved or will occur.


MOHEGAN TRIBAL GAMING AUTHORITY

CONSOLIDATED STATEMENTS OF INCOME

(in thousands)

(unaudited)

 

     For the
Three Months Ended
December 31, 2010
    For the
Three Months Ended
December 31, 2009
 

Revenues:

    

Gaming

   $ 307,657      $ 309,839   

Food and beverage

     21,994        23,315   

Hotel

     8,997        9,542   

Retail, entertainment and other

     22,446        27,438   
                

Gross revenues

     361,094        370,134   

Less - Promotional allowances

     (25,489     (28,323
                

Net revenues

     335,605        341,811   
                

Operating costs and expenses:

    

Gaming

     193,331        200,818   

Food and beverage

     10,045        11,184   

Hotel

     3,166        3,610   

Retail, entertainment and other

     6,213        7,954   

Advertising, general and administrative

     50,294        50,613   

Corporate

     4,536        4,329   

Pre-opening

     —          42   

Depreciation and amortization

     23,215        25,431   

Severance

     521        —     
                

Total operating costs and expenses

     291,321        303,981   
                

Income from operations

     44,284        37,830   
                

Other income (expense):

    

Accretion of discount to the relinquishment liability

     (2,842     (3,856

Interest income

     780        732   

Interest expense, net of capitalized interest

     (29,746     (28,549

Loss on early extinguishment of debt

     —          (1,584

Write-off of debt issuance costs

     —          (338

Other income (expense), net

     5        (344
                

Total other expense

     (31,803     (33,939
                

Net income

     12,481        3,891   

Loss attributable to non-controlling interests

     449        513   
                

Net income attributable to Mohegan Tribal Gaming Authority

   $ 12,930      $ 4,404   
                


MOHEGAN TRIBAL GAMING AUTHORITY

CONSOLIDATED SELECTED FINANCIAL INFORMATION

(in thousands)

(unaudited)

 

     For the Three Months Ended  
     December 31,
2010
     December 31,
2009
 

Operating Results:

     

Gross revenues

   $ 361,094       $ 370,134   

Net revenues

   $ 335,605       $ 341,811   

Income from operations

   $ 44,284       $ 37,830   

Other Data:

     

Adjusted EBITDA

   $ 68,469       $ 63,816   

Capital expenditures

   $ 6,899       $ 9,974   

Cash interest paid

   $ 27,695       $ 16,931   
Balance Sheet Data:    December 31,
2010
     September 30,
2010
 

Cash and cash equivalents

   $ 92,151       $ 63,897   

Debt, including capital leases

   $ 1,656,994       $ 1,637,549   

MOHEGAN SUN

SUPPLEMENTAL DATA - OPERATING STATISTICS

(unaudited)

 

     For the Three Months Ended  
     December 31,
2010
    December 31,
2009
 

Adjusted EBITDA:

    

Adjusted EBITDA (in thousands)

   $ 60,928      $ 59,575   

Adjusted EBITDA margin

     23.1     21.1

Capital expenditures (in thousands)

   $ 5,411      $ 8,792   

Capitalized interest (in thousands)

   $ —        $ 21   

Weighted average number of units:

    

Slot machines

     6,404        6,719   

Table games

     331        322   

Poker tables

     42        42   

Win per unit per day:

    

Slot machines (gross)

   $ 287      $ 291   

Table games

   $ 2,351      $ 2,540   

Poker tables

   $ 768      $ 761   

Hold percentage:

    

Slot machines (gross)

     8.0     8.2

Table games

     14.2     14.4

Northeast slot gaming market statistics:

    

Win market share

     30.0     32.3

Win efficiency

     113.4     122.8

Connecticut slot gaming market statistics:

    

Handle market share

     53.3     55.4

Win market share

     52.7     54.0

Handle efficiency

     108.4     116.6

Win efficiency

     107.1     113.7

Food and beverage statistics:

    

Meals served (in thousands)

     846        1,028   

Average price per meal served

   $ 15.17      $ 15.45   

Hotel statistics:

    

Rooms occupied (in thousands)

     103        101   

Occupancy rate

     95.4     93.5

Average daily room rate

   $ 84      $ 91   

Revenue per available room

   $ 80      $ 85   

Entertainment statistics:

    

Arena events (in events)

     23        30   

Arena tickets (in thousands)

     119        180   

Average price per Arena ticket

   $ 45.79      $ 55.76   


MOHEGAN SUN AT POCONO DOWNS

SUPPLEMENTAL DATA - OPERATING STATISTICS

(unaudited)

 

     For the Three Months Ended  
     December 31,
2010 (1)
    December 31,
2009
 

Adjusted EBITDA:

    

Adjusted EBITDA (in thousands)

   $ 11,629      $ 8,057   

Adjusted EBITDA margin

     16.2     13.5

Capital expenditures (in thousands)

   $ 1,488      $ 1,182   

Weighted average number of units:

    

Slot machines

     2,466        2,466   

Table games

     66        —     

Poker tables

     18        —     

Win per unit per day:

    

Slot machines (gross)

   $ 237      $ 232   

Table games

   $ 1,513      $ —     

Poker tables

   $ 646      $ —     

Hold percentage:

    

Slot machines (gross)

     7.8     7.8

Table games

     18.5     —     

Northeastern Pennsylvania slot gaming market statistics:

    

Handle market share

     34.2     33.7

Win market share

     35.7     37.5

Handle efficiency

     110.2     107.8

Win efficiency

     114.9     119.9

Food and beverage statistics:

    

Meals served (in thousands)

     193        147   

Average price per meal served

   $ 14.96      $ 13.06   

 

(1) Table game and poker operations commenced on July 13, 2010.

MOHEGAN TRIBAL GAMING AUTHORITY

ADJUSTED EBITDA RECONCILIATIONS

(unaudited)

Reconciliations of Adjusted EBITDA to Net Income:

Reconciliations of Adjusted EBITDA to net income, a financial measure determined in accordance with accounting principles generally accepted in the United States of America, or GAAP, are shown below (in thousands):

 

     For the Three Months Ended  
     December 31,
2010
    December 31,
2009
 

Adjusted EBITDA

   $ 68,469      $ 63,816   

Pre-opening costs and expenses

     —          (42

Depreciation and amortization

     (23,215     (25,431

Severance charges

     (521     —     

Loss attributable to non-controlling interests

     (449     (513
                

Income from operations

     44,284        37,830   
                

Accretion of discount to the relinquishment liability

     (2,842     (3,856

Interest income

     780        732   

Interest expense, net of capitalized interest

     (29,746     (28,549

Loss on early extinguishment of debt

     —          (1,584

Write-off of debt issuance costs

     —          (338

Other income (expense), net

     5        (344
                

Net income

   $ 12,481      $ 3,891   
                


Reconciliations of Income (Loss) from Operations to Adjusted EBITDA (unaudited):

Reconciliations of income (loss) from operations, a financial measure determined in accordance with GAAP, to Adjusted EBITDA, are shown below (in thousands):

 

     For the Three Months Ended December 31, 2010  
     Income (Loss)
from
Operations
    Pre-opening
Costs and
Expenses
     Depreciation
and
Amortization
     Severance
Charges
     Loss attributable to
Non-controlling
Interests
     Adjusted
EBITDA
 

Mohegan Sun

   $ 42,545      $ —         $ 17,863       $ 520       $ —         $ 60,928   

Mohegan Sun at Pocono Downs

     6,319        —           5,310         —           —           11,629   

Corporate

     (4,580     —           42         1         449         (4,088
                                                    

Total

   $ 44,284      $ —         $ 23,215       $ 521       $ 449       $ 68,469   
                                                    
     For the Three Months Ended December 31, 2009  
     Income (Loss)
from
Operations
    Pre-opening
Costs and
Expenses
     Depreciation
and
Amortization
     Severance
Charges
     Loss attributable to
Non-controlling
Interests
     Adjusted
EBITDA
 

Mohegan Sun

   $ 39,922      $ 42       $ 19,611       $ —         $ —         $ 59,575   

Mohegan Sun at Pocono Downs

     2,257        —           5,800         —           —           8,057   

Corporate

     (4,349     —           20         —           513         (3,816
                                                    

Total

   $ 37,830      $ 42       $ 25,431       $ —         $ 513       $ 63,816   
                                                    

Adjusted EBITDA Explanation:

Earnings before interest, income taxes, depreciation and amortization, or EBITDA, is a commonly used measure of performance in the casino and hospitality industry. EBITDA is not a measure of performance calculated in accordance with GAAP. The Authority historically has evaluated its operating performance with the non-GAAP measure, Adjusted EBITDA, which as used in this press release, represents earnings before interest, depreciation and amortization, pre-opening costs and expenses, severance charges resulting from a workforce reduction, accretion of discount to a relinquishment liability pursuant to a relinquishment agreement with Trading Cove Associates, loss on early extinguishment of debt, write-off of debt issuance costs, other non-operating income and expense and loss attributable to non-controlling interests.

Adjusted EBITDA provides an additional way to evaluate the Authority’s operations and, when viewed with both the Authority’s GAAP results and the reconciliations provided, the Authority believes that it provides a more complete understanding of its business than could be otherwise obtained absent this disclosure. Adjusted EBITDA is presented solely as a supplemental disclosure because: (1) the Authority believes it enhances an overall understanding of the Authority’s past and current financial performance; (2) the Authority believes it is a useful tool for investors to assess the operating performance of the business in comparison to other operators within the casino and hospitality industry since Adjusted EBITDA excludes certain items that may not be indicative of the Authority’s operating results; (3) measures that are comparable to Adjusted EBITDA are often used as an important basis for the valuation of casino and hospitality companies; and (4) the Authority uses Adjusted EBITDA internally to evaluate the performance of its operating personnel and management and as a benchmark to evaluate its operating performance in comparison to its competitors.

The use of Adjusted EBITDA has certain limitations. Adjusted EBITDA should be considered in addition to, not as a substitute for or superior to, any GAAP financial measure including net income (as an indicator of the Authority’s performance) or cash flows provided by operating activities (as an indicator of the Authority’s liquidity), nor should it be considered as an indicator of the Authority’s overall financial performance. The Authority’s calculation of Adjusted EBITDA is likely to be different from the calculation of Adjusted EBITDA or other similarly titled measurements used by other casino and hospitality companies, and therefore, comparability may be limited. Adjusted EBITDA eliminates certain substantial recurring items from net income, such as interest, depreciation and amortization and accretion of discount to the relinquishment liability. Each of these items has been incurred in the past, will continue to be incurred in the future and should be considered in the overall evaluation of the Authority’s results. The Authority compensates for these limitations by providing the relevant disclosure of interest, depreciation and amortization, accretion of discount to the relinquishment liability and other items excluded in the calculation of Adjusted EBITDA, both in its reconciliations to the GAAP financial measure of net income and in its consolidated financial statements, all of which should be considered when evaluating its results. The Authority strongly encourages investors to review its financial information in its entirety and not to rely on a single financial measure.


Press Release:

Mohegan Tribal Gaming Authority, Uncasville, Connecticut, January 27, 2011

Contacts:

Mitchell Grossinger Etess

Chief Executive Officer

Mohegan Tribal Gaming Authority

(860) 862-8000

Leo M. Chupaska

Chief Financial Officer

Mohegan Tribal Gaming Authority

(860) 862-8000