Attached files

file filename
8-K - LIVE FILING - FINANCIAL INSTITUTIONS INChtm_40519.htm

         
NEWS RELEASE  
220 Liberty Street Warsaw, NY 14569
 
For Additional Information:
Karl F. Krebs
Executive VP & CFO
Phone: 585.786.1125
Email: KFKrebs@fiiwarsaw.com
 

FINANCIAL INSTITUTIONS, INC. ANNOUNCES A 47% EARNINGS INCREASE FOR 2010

WARSAW, N.Y., January 27, 2011 — Financial Institutions, Inc. (Nasdaq: FISI) (the “Company”), the parent company of Five Star Bank, today announced financial results for the fourth quarter and year ended December 31, 2010. Net income was $5.1 million for the fourth quarter of 2010 compared with $5.4 million for the fourth quarter of 2009, bringing the Company’s net income for the full year 2010 to $21.3 million compared to $14.4 million in 2009. After preferred dividends, fourth quarter diluted earnings per share was $0.38 compared with $0.42 per share for the fourth quarter of 2009. On a year to date basis, diluted earnings per share increased $0.62 to $1.61 per share as compared to $0.99 per share for the same period last year.

Highlights for the fourth quarter of 2010 were as follows:

    Net interest income increased for the 11th consecutive quarter, up $853 thousand or 4% compared to the fourth quarter of 2009  

    Total loans increased $22.7 million or 2% over third quarter 2010 and $84.7 million or 7% over fourth quarter 2009  

    Capital remains well above regulatory minimums, with a leverage ratio of 8.31% at December 31, 2010  

    Book value per common share increased to $14.48 at December 31, 2010, an increase of 8% from $13.39 at December 31, 2009  

“I am very pleased with our 2010 results as our back-to-basics banking approach is truly paying off. We continue to be active lenders in our market place, which is driving our revenue growth, while maintaining solid asset quality. We have also been very focused on expense control. The combination of these initiatives has resulted in a 60% efficiency ratio for 2010,” stated Peter G. Humphrey, President and Chief Executive Officer.

The Company’s 2010 achievements included being named to the Sandler O’Neill Sm-All Stars list of the top performing publicly-traded small-cap banks and thrifts in the nation. Of the 503 banks and thrifts with a market cap of less than $2 billion, Financial Institutions, Inc. was one of only 32 selected for the 2010 Sm-All Stars list. Selection for the Sandler O’Neill list is based on growth, profitability, credit quality, and capital strength.

“We are proud to be named to this elite list of high performing small-cap banks and thrifts,” said Humphrey. “Receiving this distinct honor is a testament to our commitment to deliver long-term value to our customers, communities and shareholders.”

Net Interest Income and Net Interest Margin

Net interest income totaled $20.1 million for the three months ended December 31, 2010, an increase of $853 thousand or 4% over the fourth quarter of 2009 and up $275 thousand or 1% compared with the third quarter of 2010. The increase in net interest income compared to the fourth quarter of 2009 resulted primarily from lower funding costs. Average earning assets increased $102.2 million or 5% in the fourth quarter of 2010 compared with the fourth quarter last year, with most of the growth in the investment securities portfolio, and the indirect consumer and commercial mortgage loan portfolios. The increase in average indirect consumer loans reflected the Company’s continued expansion of its dealer network into the Capital District of New York State.

The net interest margin on a tax-equivalent basis was 4.01% in the fourth quarter of 2010, compared with 4.06% in the fourth quarter of 2009 and the third quarter of 2010. The Company’s yield on earning-assets decreased 29 basis points in the fourth quarter of 2010 compared with the same quarter last year. This was due to the effect of reinvesting cash flows in the low interest rate environment and a substantial portion of earning asset growth being concentrated in lower yielding mortgage-backed securities. The cost of interest-bearing liabilities decreased 27 basis points compared with the fourth quarter of 2009 due to continued downward changes in the Company’s interest-bearing deposit rates, a result of the continued re-pricing of the Company’s certificates of deposit.

Net interest income for the year ended December 31, 2010 totaled $78.8 million, an increase of $6.5 million or 9% compared with $72.3 million for the same period last year. Average earning assets increased $124.3 million during 2010 compared with last year, while the tax-equivalent net interest margin increased 3 basis points to 4.07% during the year ended December 31, 2010. A decrease of 26 basis points in the Company’s tax-equivalent earning-assets yield during 2010 was offset by a decrease of 36 basis points in the cost of interest-bearing liabilities.

Noninterest Income

Noninterest income totaled $5.3 million for the fourth quarter of 2010, compared to $5.2 million in the fourth quarter of 2009 and $5.1 million for the third quarter of 2010. Noninterest income totaled $19.5 million for the year ended December 31, 2010, compared to $18.8 million for the same period last year. The Company recognized net gains on the sale of investment securities of $169 thousand during 2010, compared to $3.4 million during 2009. Other than temporary impairment (“OTTI”) charges on investment securities totaled $594 thousand and $4.7 million for the years ended December 31, 2010 and 2009, respectively. Adjusted for the effect of net gains on sales and OTTI charges on investment securities, noninterest income for the full year 2010 decreased slightly by $153 thousand from the full year 2009.

Noninterest Expense

Noninterest expense was $16.4 million for the fourth quarter of 2010, an increase of $1.3 million or 8% from the fourth quarter of 2009 and up $1.4 million from the third quarter of 2010. During the fourth quarter of 2010 the Company recorded losses of approximately $1.0 million relating to irregular instances of fraudulent debit card activity. The Company took appropriate action to limit its exposure to the fraudulent activity and does not expect to incur further losses relating to these specific incidents.

For the full year 2010 noninterest expense was $60.9 million, a decrease of $1.9 million or 3% over the full year 2009. Salaries and employee benefits decreased $823 thousand or 2% compared with 2009, primarily from lower incentive compensation and pension benefit costs. FDIC assessments decreased $1.1 million or 31% compared with 2009 primarily due to a special assessment on all FDIC-insured banks in 2009. The special assessment for the Company was $923 thousand during the second quarter of 2009.

Balance Sheet

Total loans were $1.349 billion at December 31, 2010, up $22.7 million or 2% from September 30, 2010 and up $84.7 million or 7% from December 31, 2009. Total investment securities were $694.5 million at December 31, 2010, down $25.1 million or 3% from September 30, 2010 and up $74.5 million or 12% from December 31, 2009.

Deposits were $1.883 billion at December 31, 2010, a decrease of $63.5 million from the end of the third quarter and up $139.9 million compared with the end of 2009. The Company’s deposit mix remains favorably weighted in lower cost demand, savings and money market accounts, which comprised 60.7% of total deposits at the end of 2010.

“Our continued focus on meeting the financial needs of the communities we serve, through one of the most challenging periods in recent banking history, was rewarded with solid balance sheet growth in both loans and deposits, said Humphrey. “We remain committed to our communities and small businesses as we maintained our enviable Small Business Administration lender rankings. In terms of SBA loan originations, we’re ranked second in both the Buffalo and Rochester markets, and 38th nationally. These rankings demonstrate our commitment to serving our communities at a time when many larger banks tapered their small business support.”

Total shareholders’ equity was $212.1 million at December 31, 2010, a $4.0 million decrease from September 30, 2010, due to a $7.5 million decrease in accumulated other comprehensive income, partially offset by a net increase of $3.1 million in the Company’s retained earnings. The decrease in accumulated comprehensive income was primarily related to a decrease in unrealized gains on investment securities from $13.0 million to $3.1 million driven by an increase in interest rates. The Company’s tangible common equity as a percent of tangible assets was 5.56% as of December 31, 2010, with a tangible common book value per share of $11.06.

The Company’s leverage ratio improved to 8.31% at the end of the fourth quarter when compared to 7.96% at the end of 2009. The Company’s capital ratios comfortably exceed the regulatory thresholds required to be classified as a “well capitalized” institution as established by the Company’s primary banking regulators.

Asset Quality and Provision for Loan Losses

Non-performing assets were $8.9 million or 0.40% of total assets at December 31, 2010, up from $8.5 million at September 30, 2010 and down from $10.4 million at the end of last year. The ratio of non-performing loans to total loans was 0.56% at the end of the third and fourth quarters of 2010 versus 0.69% at December 31, 2009. This ratio continues to compare favorably to the average of our peer group, which was 3.71% of total loans at September 30, 2010, the most recent period for which information is available (Source: Federal Financial Institutions Examination Council — Bank Holding Company Performance Report as of September 30, 2010 — Top-tier bank holding companies having consolidated assets between $1 billion and $3 billion).

The provision for loan losses was $2.0 million for the fourth quarter of 2010, compared to $2.2 million for the third quarter of 2010 and $1.1 million in the fourth quarter of 2009. Net charge-offs were $1.2 million, or 0.37% annualized, of average loans, down from $4.3 million, or 1.30% annualized, of average loans in the third quarter of 2010 and up from $1.1 million, or 0.35% annualized, of average loans in the fourth quarter of 2009. As previously disclosed, the third quarter of 2010 included a $3.1 million charge-off related to one commercial business loan.

The allowance for loan losses was $20.5 million at December 31, 2010, compared with $19.7 million at September 30, 2010 and $20.7 million at December 31, 2009. The ratio of the allowance for loan losses to total loans was 1.52% at December 31, 2010, compared with 1.49% at September 30, 2010 and 1.64% at December 31, 2009. The ratio of allowance for loan losses to non-performing loans was 270% at December 31, 2010, compared with 268% at September 30, 2010 and 239% at December 31, 2009.

“Our disciplined underwriting standards are reflected by our strong asset quality ratios,” said Humphrey. “However, Five Star Bank’s quality is demonstrated not just in our measures of asset quality, but also by the solutions we provide our customers and the way we treat our customers. At Five Star, we continually strive to make banking easier and more enjoyable for our customers by offering a broad spectrum of products and services, delivered through an experienced and knowledgeable workforce.”

About Financial Institutions, Inc.

With over $2.2 billion in assets, Financial Institutions, Inc. provides diversified financial services through its subsidiaries, Five Star Bank and Five Star Investment Services, Inc. Five Star Bank provides a wide range of consumer and commercial banking services to individuals, municipalities and businesses through a network of over 50 offices and more than 70 ATMs in Western and Central New York State. Five Star Investment Services provides brokerage and insurance products and services within the same New York State markets. The consolidated entity employs over 600 individuals. The Company’s stock is listed on the Nasdaq Global Select Market under the symbol FISI. Additional information is available at the Company’s website: www.fiiwarsaw.com.

Safe Harbor Statement

This press release may contain forward-looking statements as defined by federal securities laws. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. Actual results could differ materially from current beliefs or projections. There are a number of important factors that could affect the Company’s forward-looking statements which include its ability to implement its strategic plan, its ability to redeploy investment assets into loan assets, the attitudes and preferences of its customers, the competitive environment, fluctuations in the fair value of securities in the investment portfolio, and general economic and credit market conditions nationally and regionally. For more information about these factors please see the Company’s Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q on file with the SEC. All of these factors should be carefully reviewed, and readers should not place undue reliance on these forward-looking statements. The Company undertakes no obligation to revise these statements following the date of this press release.

*****

FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)

                                         
    2010   2009
    December 31,   September 30,   June 30,   March 31,   December 31,
SELECTED BALANCE SHEET DATA                                        
(Amounts in thousands)                                        
Cash and cash equivalents:
                                       
Cash and due from banks
  $ 38,964   73,354   43,326   38,081   42,874
Federal funds sold and interest-earning deposits
  94   94   93   33,793   85
 
                                       
Total cash and cash equivalents
  39,058   73,448   43,419   71,874   42,959
Investment securities:
                                       
Available for sale
  666,368   687,955   651,533   648,667   580,501
Held-to-maturity
  28,162   31,669   27,404   34,556   39,573
 
                                       
Total investment securities
  694,530   719,624   678,937   683,223   620,074
Loans:
                                       
Commercial business
  211,031   206,137   208,618   208,976   206,383
Commercial mortgage
  352,930   340,307   334,043   331,870   330,748
Residential mortgage
  132,718   137,376   139,112   142,406   144,636
Home equity
  208,327   204,583   200,929   200,287   200,684
Consumer indirect
  418,016   411,237   381,464   356,873   352,611
Other consumer
  26,106   26,741   27,417   27,769   29,365
 
                                       
Total loans
  1,349,128   1,326,381   1,291,583   1,268,181   1,264,427
Allowance for loan losses
  20,466   19,732   21,825   20,586   20,741
 
                                       
Total loans, net
  1,328,662   1,306,649   1,269,758   1,247,595   1,243,686
Total interest-earning assets (1) (2)
  2,040,644   2,033,109   1,958,411   1,979,875   1,881,887
Goodwill
  37,369   37,369   37,369   37,369   37,369
Total assets
  2,214,307   2,249,531   2,142,931   2,156,055   2,062,389
Deposits:
                                       
Noninterest-bearing demand
  350,877   345,257   328,937   308,822   324,303
Interest-bearing demand
  374,900   398,682   370,584   409,094   363,698
Savings and money market
  417,359   439,615   399,972   426,330   368,603
Certificates of deposit
  739,754   762,843   722,452   705,628   686,351
 
                                       
Total deposits
  1,882,890   1,946,397   1,821,945   1,849,874   1,742,955
Borrowings
  103,877   66,736   93,654   83,454   106,390
Total interest-bearing liabilities
  1,635,890   1,667,876   1,586,662   1,624,506   1,525,042
Shareholders’ equity
  212,144   216,189   211,699   203,603   198,294
Common shareholders’ equity (3)
  158,359   162,497   158,100   150,095   144,876
Tangible common shareholders’ equity (4)
  120,990   125,128   120,731   112,726   107,507
Securities available for sale – fair value adjustment
                                       
included in shareholders’ equity, net of tax
  $ 1,877   7,965   7,481   3,263   1,655
Common shares outstanding
  10,937   10,931   10,942   10,920   10,820
Treasury shares
  411   417   406   428   528
CAPITAL RATIOS
                                       
Leverage ratio
  8.31 %   8.66   8.45   8.32   7.96
Tier 1 risk-based capital
  12.34 %   12.68   12.73   12.37   11.95
Total risk-based capital
  13.60 %   13.93   13.99   13.63   13.21
Common equity to assets
  7.15 %   7.22   7.38   6.96   7.02
Tangible common equity to tangible assets (4)
  5.56 %   5.66   5.73   5.32   5.31
Common book value per share
  $ 14.48   14.87   14.45   13.74   13.39
Tangible common book value per share (4)
  $ 11.06   11.45   11.03   10.32   9.94

1

FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)

                                                         
                    Quarterly Trends
    Year ended   2010   2009
    December 31,   Fourth   Third   Second   First   Fourth
    2010   2009   Quarter   Quarter   Quarter   Quarter   Quarter
SELECTED INCOME STATEMENT DATA                                                        
(Dollar amounts in thousands)                                                        
Interest income
  $ 96,509   94,482   24,297   24,186   24,202   23,824   24,390
Interest expense
  17,720   22,217   4,229   4,393   4,526   4,572   5,175
 
                                                       
Net interest income
  78,789   72,265   20,068   19,793   19,676   19,252   19,215
Provision for loan losses
  6,687   7,702   1,980   2,184   2,105   418   1,088
 
                                                       
Net interest income after provision
                                                       
for loan losses
  72,102   64,563   18,088   17,609   17,571   18,834   18,127
 
                                                       
Noninterest income:
                                                       
Service charges on deposits
  9,585   10,065   2,325   2,528   2,502   2,230   2,585
ATM and debit card
  3,995   3,610   961   1,046   1,054   934   971
Broker-dealer fees and commissions
  1,283   1,022   281   263   359   380   281
Company owned life insurance
  1,107   1,096   285   271   282   269   290
Loan servicing
  1,124   1,308   437   267   140   280   277
Net gain on sale of loans held for sale
  650   699   276   197   115   62   154
Net gain on investment securities
  169   3,429   30   70   63   6   501
Impairment charge on investment securities
  (594 )   (4,666 )   (68 )       (526 )   (565 )
Net (loss) gain on other assets
  (203 )   180   (17 )   (188 )     2   3
Other
  2,338   2,052   764   677   451   446   686
 
                                                       
Total noninterest income
  19,454   18,795   5,274   5,131   4,966   4,083   5,183
 
                                                       
Noninterest expense:
                                                       
Salaries and employee benefits
  32,811   33,634   8,389   8,131   8,044   8,247   8,213
Occupancy and equipment
  10,818   11,062   2,641   2,736   2,670   2,771   2,773
FDIC assessments
  2,507   3,651   642   629   634   602   625
Computer and data processing
  2,487   2,340   749   552   615   571   583
Professional services
  2,197   2,524   579   534   478   606   552
Supplies and postage
  1,772   1,846   454   442   431   445   432
Advertising and promotions
  1,121   949   244   338   352   187   299
Other
  7,204   6,771   2,675   1,574   1,646   1,309   1,640
 
                                                       
Total noninterest expense
  60,917   62,777   16,373   14,936   14,870   14,738   15,117
 
                                                       
Income before income taxes
  30,639   20,581   6,989   7,804   7,667   8,179   8,193
Income tax expense
  9,352   6,140   1,891   2,141   2,469   2,851   2,756
 
                                                       
Net income
  $ 21,287   $ 14,441   5,098   5,663   5,198   5,328   5,437
 
                                                       
Preferred stock dividends
  3,725   3,697   933   932   931   929   927
Net income applicable to
                                                       
common shareholders
  $ 17,562   $ 10,744   4,165   4,731   4,267   4,399   4,510
 
                                                       
STOCK AND RELATED PER SHARE DATA
                                                       
Net income per share – basic
  $ 1.62   0.99   0.38   0.44   0.39   0.41   0.42
Net income per share – diluted
  $ 1.61   0.99   0.38   0.43   0.39   0.40   0.42
Cash dividends declared on common stock
  $ 0.40   0.40   0.10   0.10   0.10   0.10   0.10
Common dividend payout ratio (5)
  24.69 %   40.40   26.32   22.73   25.64   24.39   23.81
Dividend yield (annualized)
  2.11 %   3.40   2.09   2.25   2.26   2.77   3.37
Stock price (Nasdaq: FISI):
                                                       
High
  $ 20.74   15.99   20.74   19.94   19.48   15.40   12.25
Low
  $ 10.91   3.27   16.80   14.14   14.07   10.91   9.71
Close
  $ 18.97   11.78   18.97   17.66   17.76   14.62   11.78

2

FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)

                                                                                         
                    Quarterly Trends
    Year ended   2010   2009
    December 31,   Fourth           Third   Second   First   Fourth
    2010   2009   Quarter           Quarter   Quarter   Quarter   Quarter
SELECTED AVERAGE BALANCES                                                                                        
(Amounts in thousands)                                                                                        
Federal funds sold and interest-earning deposits   $ 5,034   37,214   646           842           4,479   14,366   16,457
Investment securities (1)   680,756   609,606   704,140           668,175   692,162   658,181   657,299
Loans (2):
                                                                                       
Commercial business   206,167   204,235   205,360           206,071   208,327   204,905   211,626
Commercial mortgage   338,149   306,763   346,630           337,992   334,253   333,579   326,313
Residential mortgage   138,954   161,055   133,765           137,451   140,946   143,780   146,853
Home equity   202,189   193,929   206,291           202,621   199,865   199,903   199,367
Consumer indirect   382,977   313,239   416,315           397,161   364,801   352,778   349,231
Other consumer   26,950   30,791   26,081           26,541   27,060   28,145   29,903
                                                     
Total loans   1,295,386   1,210,012   1,334,442           1,307,837   1,275,252   1,263,090   1,263,293
Total interest-earning assets   1,981,176   1,856,832   2,039,228           1,976,854   1,971,893   1,935,637   1,937,049
Goodwill   37,369   37,369   37,369           37,369   37,369   37,369   37,369
Total assets   2,166,596   2,033,916   2,230,381           2,163,633   2,158,912   2,112,192   2,117,775
Interest-bearing liabilities:
                                                                                       
Interest-bearing demand   382,517   365,873   389,792           360,947   386,703   392,896   374,787
Savings and money market   414,953   383,697   434,911           402,601   420,774   401,294   400,966
Certificates of deposit   726,330   685,259   750,919           749,021   715,168   689,284   697,292
Borrowings   86,147   90,005   76,621           83,634   89,753   94,811   114,721
                                                     
Total interest-bearing liabilities   1,609,947   1,524,834   1,652,243           1,596,203   1,612,398   1,578,285   1,587,766
Noninterest-bearing demand deposits   329,853   293,852   344,387           336,591   324,790   313,227   308,491
Total deposits   1,853,653   1,728,681   1,920,009           1,849,160   1,847,435   1,796,701   1,781,536
Total liabilities   1,955,285   1,839,576   2,011,654           1,947,549   1,951,241   1,909,662   1,919,352
Shareholders’ equity   211,311   194,340   218,727           216,084   207,671   202,530   198,423
Common equity (3)   157,716   141,102   164,999           162,448   154,122   149,066   145,055
Tangible common equity (4)   $ 120,347   103,593   127,630           125,079   116,753   111,697   107,654
Common shares outstanding:
                                                                                       
Basic   10,767   10,730   10,783           10,778   10,761   10,746   10,742
Diluted   10,845   10,769   10,909           10,870   10,846   10,801   10,785
SELECTED AVERAGE YIELDS/
                                                                                       
RATES AND RATIOS
                                                                                       
(Tax equivalent basis)
                                                                                       
Federal funds sold and interest-earning deposits
  0.21 %   0.22   0.22           0.23           0.20           0.21           0.22
Investment securities
  3.31 %   4.00   3.00           3.30           3.44           3.47           3.55
Loans
  5.86 %   6.01   5.80           5.79           5.88           5.97           6.00
Total interest-earning assets
  4.97 %   5.23   4.83           4.95           5.01           5.08           5.12
Interest-bearing demand
  0.18 %   0.21   0.18           0.18           0.19           0.20           0.20
Savings and money market
  0.27 %   0.28   0.26           0.27           0.28           0.28           0.30
Certificates of deposit
  1.79 %   2.51   1.66           1.75           1.83           1.95           2.20
Borrowings
  3.33 %   3.47   3.28           3.12           3.55           3.34           2.84
Total interest-bearing liabilities
  1.10 %   1.46   1.02           1.09           1.13           1.17           1.29
Net interest rate spread
  3.87 %   3.77   3.81           3.86           3.88           3.91           3.83
Net interest rate margin
  4.07 %   4.04   4.01           4.06           4.09           4.12           4.06
Net income (annualized returns on):
                                                                                       
Average assets
  0.98 %   0.71   0.91           1.04           0.97           1.02           1.02
Average equity
  10.07 %   7.43   9.25           10.40           10.04           10.67           10.87
Average common equity (6)
  11.14 %   7.61   10.01           11.55           11.11           11.97           12.33
Average tangible common equity (7)
  14.59 %   10.37   12.94           15.01           14.66           15.97           16.62
Efficiency ratio (8)
  60.36 %   65.52   62.98           59.05           59.16           60.31           59.93

3

FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)

                                                         
                    Quarterly Trends
    Year ended   2010   2009
    December 31,   Fourth   Third   Second   First   Fourth
    2010   2009   Quarter   Quarter   Quarter   Quarter   Quarter
ASSET QUALITY DATA                                                        
(Dollar amounts in thousands)                                                        
Nonaccrual loans
  $ 7,579   6,822   7,579   7,364   11,304   6,685   6,822
Accruing loans past due 90 days or more
  3   1,859   3   1   61   2   1,859
 
                                                       
Total non-performing loans
  7,582   8,681   7,582   7,365   11,365   6,687   8,681
Foreclosed assets
  741   746   741   463   500   771   746
Non-performing investment securities
  572   1,015   572   648   646   661   1,015
 
                                                       
Total non-performing assets
  $ 8,895   10,442   8,895   8,476   12,511   8,119   10,442
 
                                                       
Allowance for loan losses
  $ 20,466   20,741   20,466   19,732   21,825   20,586   20,741
Provision for loan losses
  6,687   7,702   1,980   2,184   2,105   418   1,088
Net loan charge-offs
  $ 6,962   5,710   1,246   4,277   866   573   1,129
Net charge-offs to average loans (annualized)
  0.54 %   0.47   0.37   1.30   0.27   0.18   0.35
Total non-performing loans to total loans
  0.56 %   0.69   0.56   0.56   0.88   0.53   0.69
Total non-performing assets to total assets
  0.40 %   0.51   0.40   0.38   0.58   0.38   0.51
Allowance for loan losses to total loans
  1.52 %   1.64   1.52   1.49   1.69   1.62   1.64
Allowance for loan losses to
                                                       
non-performing loans
  270 %   239   270   268   192   308   239

    (1) Includes investment securities at adjusted amortized cost and non-performing investment securities.

    (2) Includes nonaccrual loans.

    (3) Excludes preferred shareholders’ equity.

    (4) Excludes preferred shareholders’ equity, goodwill and other intangible assets.

    (5) Common dividend payout ratio equals dividends declared during the period divided by earnings per share for the equivalent period.

    (6) Net income available to common shareholders divided by average common equity.

    (7) Net income available to common shareholders divided by average tangible equity.

    (8) Efficiency ratio equals noninterest expense less other real estate expense and amortization of intangible assets as a percentage of net revenue, defined as the sum of tax-equivalent net interest income and noninterest income before net gains and impairment charges on investment securities.

4