Attached files
file | filename |
---|---|
8-K - LIVE FILING - FINANCIAL INSTITUTIONS INC | htm_40519.htm |
NEWS RELEASE | 220 Liberty Street
Warsaw, NY 14569 |
For Additional Information: |
Karl F. Krebs |
Executive VP & CFO |
Phone: 585.786.1125 |
Email: KFKrebs@fiiwarsaw.com |
FINANCIAL INSTITUTIONS, INC. ANNOUNCES A 47% EARNINGS INCREASE FOR 2010
WARSAW, N.Y., January 27, 2011 Financial Institutions, Inc. (Nasdaq: FISI) (the Company), the parent company of Five Star Bank, today announced financial results for the fourth quarter and year ended December 31, 2010. Net income was $5.1 million for the fourth quarter of 2010 compared with $5.4 million for the fourth quarter of 2009, bringing the Companys net income for the full year 2010 to $21.3 million compared to $14.4 million in 2009. After preferred dividends, fourth quarter diluted earnings per share was $0.38 compared with $0.42 per share for the fourth quarter of 2009. On a year to date basis, diluted earnings per share increased $0.62 to $1.61 per share as compared to $0.99 per share for the same period last year.
Highlights for the fourth quarter of 2010 were as follows:
| Net interest income increased for the 11th consecutive quarter, up $853 thousand or 4% compared to the fourth quarter of 2009 |
| Total loans increased $22.7 million or 2% over third quarter 2010 and $84.7 million or 7% over fourth quarter 2009 |
| Capital remains well above regulatory minimums, with a leverage ratio of 8.31% at December 31, 2010 |
| Book value per common share increased to $14.48 at December 31, 2010, an increase of 8% from $13.39 at December 31, 2009 |
I am very pleased with our 2010 results as our back-to-basics banking approach is truly paying off. We continue to be active lenders in our market place, which is driving our revenue growth, while maintaining solid asset quality. We have also been very focused on expense control. The combination of these initiatives has resulted in a 60% efficiency ratio for 2010, stated Peter G. Humphrey, President and Chief Executive Officer.
The Companys 2010 achievements included being named to the Sandler ONeill Sm-All Stars list of the top performing publicly-traded small-cap banks and thrifts in the nation. Of the 503 banks and thrifts with a market cap of less than $2 billion, Financial Institutions, Inc. was one of only 32 selected for the 2010 Sm-All Stars list. Selection for the Sandler ONeill list is based on growth, profitability, credit quality, and capital strength.
We are proud to be named to this elite list of high performing small-cap banks and thrifts, said Humphrey. Receiving this distinct honor is a testament to our commitment to deliver long-term value to our customers, communities and shareholders.
Net Interest Income and Net Interest Margin
Net interest income totaled $20.1 million for the three months ended December 31, 2010, an increase of $853 thousand or 4% over the fourth quarter of 2009 and up $275 thousand or 1% compared with the third quarter of 2010. The increase in net interest income compared to the fourth quarter of 2009 resulted primarily from lower funding costs. Average earning assets increased $102.2 million or 5% in the fourth quarter of 2010 compared with the fourth quarter last year, with most of the growth in the investment securities portfolio, and the indirect consumer and commercial mortgage loan portfolios. The increase in average indirect consumer loans reflected the Companys continued expansion of its dealer network into the Capital District of New York State.
The net interest margin on a tax-equivalent basis was 4.01% in the fourth quarter of 2010, compared with 4.06% in the fourth quarter of 2009 and the third quarter of 2010. The Companys yield on earning-assets decreased 29 basis points in the fourth quarter of 2010 compared with the same quarter last year. This was due to the effect of reinvesting cash flows in the low interest rate environment and a substantial portion of earning asset growth being concentrated in lower yielding mortgage-backed securities. The cost of interest-bearing liabilities decreased 27 basis points compared with the fourth quarter of 2009 due to continued downward changes in the Companys interest-bearing deposit rates, a result of the continued re-pricing of the Companys certificates of deposit.
Net interest income for the year ended December 31, 2010 totaled $78.8 million, an increase of $6.5 million or 9% compared with $72.3 million for the same period last year. Average earning assets increased $124.3 million during 2010 compared with last year, while the tax-equivalent net interest margin increased 3 basis points to 4.07% during the year ended December 31, 2010. A decrease of 26 basis points in the Companys tax-equivalent earning-assets yield during 2010 was offset by a decrease of 36 basis points in the cost of interest-bearing liabilities.
Noninterest Income
Noninterest income totaled $5.3 million for the fourth quarter of 2010, compared to $5.2 million in the fourth quarter of 2009 and $5.1 million for the third quarter of 2010. Noninterest income totaled $19.5 million for the year ended December 31, 2010, compared to $18.8 million for the same period last year. The Company recognized net gains on the sale of investment securities of $169 thousand during 2010, compared to $3.4 million during 2009. Other than temporary impairment (OTTI) charges on investment securities totaled $594 thousand and $4.7 million for the years ended December 31, 2010 and 2009, respectively. Adjusted for the effect of net gains on sales and OTTI charges on investment securities, noninterest income for the full year 2010 decreased slightly by $153 thousand from the full year 2009.
Noninterest Expense
Noninterest expense was $16.4 million for the fourth quarter of 2010, an increase of $1.3 million or 8% from the fourth quarter of 2009 and up $1.4 million from the third quarter of 2010. During the fourth quarter of 2010 the Company recorded losses of approximately $1.0 million relating to irregular instances of fraudulent debit card activity. The Company took appropriate action to limit its exposure to the fraudulent activity and does not expect to incur further losses relating to these specific incidents.
For the full year 2010 noninterest expense was $60.9 million, a decrease of $1.9 million or 3% over the full year 2009. Salaries and employee benefits decreased $823 thousand or 2% compared with 2009, primarily from lower incentive compensation and pension benefit costs. FDIC assessments decreased $1.1 million or 31% compared with 2009 primarily due to a special assessment on all FDIC-insured banks in 2009. The special assessment for the Company was $923 thousand during the second quarter of 2009.
Balance Sheet
Total loans were $1.349 billion at December 31, 2010, up $22.7 million or 2% from September 30, 2010 and up $84.7 million or 7% from December 31, 2009. Total investment securities were $694.5 million at December 31, 2010, down $25.1 million or 3% from September 30, 2010 and up $74.5 million or 12% from December 31, 2009.
Deposits were $1.883 billion at December 31, 2010, a decrease of $63.5 million from the end of the third quarter and up $139.9 million compared with the end of 2009. The Companys deposit mix remains favorably weighted in lower cost demand, savings and money market accounts, which comprised 60.7% of total deposits at the end of 2010.
Our continued focus on meeting the financial needs of the communities we serve, through one of the most challenging periods in recent banking history, was rewarded with solid balance sheet growth in both loans and deposits, said Humphrey. We remain committed to our communities and small businesses as we maintained our enviable Small Business Administration lender rankings. In terms of SBA loan originations, were ranked second in both the Buffalo and Rochester markets, and 38th nationally. These rankings demonstrate our commitment to serving our communities at a time when many larger banks tapered their small business support.
Total shareholders equity was $212.1 million at December 31, 2010, a $4.0 million decrease from September 30, 2010, due to a $7.5 million decrease in accumulated other comprehensive income, partially offset by a net increase of $3.1 million in the Companys retained earnings. The decrease in accumulated comprehensive income was primarily related to a decrease in unrealized gains on investment securities from $13.0 million to $3.1 million driven by an increase in interest rates. The Companys tangible common equity as a percent of tangible assets was 5.56% as of December 31, 2010, with a tangible common book value per share of $11.06.
The Companys leverage ratio improved to 8.31% at the end of the fourth quarter when compared to 7.96% at the end of 2009. The Companys capital ratios comfortably exceed the regulatory thresholds required to be classified as a well capitalized institution as established by the Companys primary banking regulators.
Asset Quality and Provision for Loan Losses
Non-performing assets were $8.9 million or 0.40% of total assets at December 31, 2010, up from $8.5 million at September 30, 2010 and down from $10.4 million at the end of last year. The ratio of non-performing loans to total loans was 0.56% at the end of the third and fourth quarters of 2010 versus 0.69% at December 31, 2009. This ratio continues to compare favorably to the average of our peer group, which was 3.71% of total loans at September 30, 2010, the most recent period for which information is available (Source: Federal Financial Institutions Examination Council Bank Holding Company Performance Report as of September 30, 2010 Top-tier bank holding companies having consolidated assets between $1 billion and $3 billion).
The provision for loan losses was $2.0 million for the fourth quarter of 2010, compared to $2.2 million for the third quarter of 2010 and $1.1 million in the fourth quarter of 2009. Net charge-offs were $1.2 million, or 0.37% annualized, of average loans, down from $4.3 million, or 1.30% annualized, of average loans in the third quarter of 2010 and up from $1.1 million, or 0.35% annualized, of average loans in the fourth quarter of 2009. As previously disclosed, the third quarter of 2010 included a $3.1 million charge-off related to one commercial business loan.
The allowance for loan losses was $20.5 million at December 31, 2010, compared with $19.7 million at September 30, 2010 and $20.7 million at December 31, 2009. The ratio of the allowance for loan losses to total loans was 1.52% at December 31, 2010, compared with 1.49% at September 30, 2010 and 1.64% at December 31, 2009. The ratio of allowance for loan losses to non-performing loans was 270% at December 31, 2010, compared with 268% at September 30, 2010 and 239% at December 31, 2009.
Our disciplined underwriting standards are reflected by our strong asset quality ratios, said Humphrey. However, Five Star Banks quality is demonstrated not just in our measures of asset quality, but also by the solutions we provide our customers and the way we treat our customers. At Five Star, we continually strive to make banking easier and more enjoyable for our customers by offering a broad spectrum of products and services, delivered through an experienced and knowledgeable workforce.
About Financial Institutions, Inc.
With over $2.2 billion in assets, Financial Institutions, Inc. provides diversified financial services through its subsidiaries, Five Star Bank and Five Star Investment Services, Inc. Five Star Bank provides a wide range of consumer and commercial banking services to individuals, municipalities and businesses through a network of over 50 offices and more than 70 ATMs in Western and Central New York State. Five Star Investment Services provides brokerage and insurance products and services within the same New York State markets. The consolidated entity employs over 600 individuals. The Companys stock is listed on the Nasdaq Global Select Market under the symbol FISI. Additional information is available at the Companys website: www.fiiwarsaw.com.
Safe Harbor Statement
This press release may contain forward-looking statements as defined by federal securities laws. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. Actual results could differ materially from current beliefs or projections. There are a number of important factors that could affect the Companys forward-looking statements which include its ability to implement its strategic plan, its ability to redeploy investment assets into loan assets, the attitudes and preferences of its customers, the competitive environment, fluctuations in the fair value of securities in the investment portfolio, and general economic and credit market conditions nationally and regionally. For more information about these factors please see the Companys Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q on file with the SEC. All of these factors should be carefully reviewed, and readers should not place undue reliance on these forward-looking statements. The Company undertakes no obligation to revise these statements following the date of this press release.
*****
FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)
2010 | 2009 | |||||||||||||||||||
December 31, | September 30, | June 30, | March 31, | December 31, | ||||||||||||||||
SELECTED BALANCE SHEET DATA | ||||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||
Cash and cash equivalents: |
||||||||||||||||||||
Cash and due from banks |
$ | 38,964 | 73,354 | 43,326 | 38,081 | 42,874 | ||||||||||||||
Federal funds sold and interest-earning deposits |
94 | 94 | 93 | 33,793 | 85 | |||||||||||||||
Total cash and cash equivalents |
39,058 | 73,448 | 43,419 | 71,874 | 42,959 | |||||||||||||||
Investment securities: |
||||||||||||||||||||
Available for sale |
666,368 | 687,955 | 651,533 | 648,667 | 580,501 | |||||||||||||||
Held-to-maturity |
28,162 | 31,669 | 27,404 | 34,556 | 39,573 | |||||||||||||||
Total investment securities |
694,530 | 719,624 | 678,937 | 683,223 | 620,074 | |||||||||||||||
Loans: |
||||||||||||||||||||
Commercial business |
211,031 | 206,137 | 208,618 | 208,976 | 206,383 | |||||||||||||||
Commercial mortgage |
352,930 | 340,307 | 334,043 | 331,870 | 330,748 | |||||||||||||||
Residential mortgage |
132,718 | 137,376 | 139,112 | 142,406 | 144,636 | |||||||||||||||
Home equity |
208,327 | 204,583 | 200,929 | 200,287 | 200,684 | |||||||||||||||
Consumer indirect |
418,016 | 411,237 | 381,464 | 356,873 | 352,611 | |||||||||||||||
Other consumer |
26,106 | 26,741 | 27,417 | 27,769 | 29,365 | |||||||||||||||
Total loans |
1,349,128 | 1,326,381 | 1,291,583 | 1,268,181 | 1,264,427 | |||||||||||||||
Allowance for loan losses |
20,466 | 19,732 | 21,825 | 20,586 | 20,741 | |||||||||||||||
Total loans, net |
1,328,662 | 1,306,649 | 1,269,758 | 1,247,595 | 1,243,686 | |||||||||||||||
Total interest-earning assets (1) (2) |
2,040,644 | 2,033,109 | 1,958,411 | 1,979,875 | 1,881,887 | |||||||||||||||
Goodwill |
37,369 | 37,369 | 37,369 | 37,369 | 37,369 | |||||||||||||||
Total assets |
2,214,307 | 2,249,531 | 2,142,931 | 2,156,055 | 2,062,389 | |||||||||||||||
Deposits: |
||||||||||||||||||||
Noninterest-bearing demand |
350,877 | 345,257 | 328,937 | 308,822 | 324,303 | |||||||||||||||
Interest-bearing demand |
374,900 | 398,682 | 370,584 | 409,094 | 363,698 | |||||||||||||||
Savings and money market |
417,359 | 439,615 | 399,972 | 426,330 | 368,603 | |||||||||||||||
Certificates of deposit |
739,754 | 762,843 | 722,452 | 705,628 | 686,351 | |||||||||||||||
Total deposits |
1,882,890 | 1,946,397 | 1,821,945 | 1,849,874 | 1,742,955 | |||||||||||||||
Borrowings |
103,877 | 66,736 | 93,654 | 83,454 | 106,390 | |||||||||||||||
Total interest-bearing liabilities |
1,635,890 | 1,667,876 | 1,586,662 | 1,624,506 | 1,525,042 | |||||||||||||||
Shareholders equity |
212,144 | 216,189 | 211,699 | 203,603 | 198,294 | |||||||||||||||
Common shareholders equity (3) |
158,359 | 162,497 | 158,100 | 150,095 | 144,876 | |||||||||||||||
Tangible common shareholders equity (4) |
120,990 | 125,128 | 120,731 | 112,726 | 107,507 | |||||||||||||||
Securities available for sale fair value adjustment |
||||||||||||||||||||
included in shareholders equity, net of tax |
$ | 1,877 | 7,965 | 7,481 | 3,263 | 1,655 | ||||||||||||||
Common shares outstanding |
10,937 | 10,931 | 10,942 | 10,920 | 10,820 | |||||||||||||||
Treasury shares |
411 | 417 | 406 | 428 | 528 | |||||||||||||||
CAPITAL RATIOS |
||||||||||||||||||||
Leverage ratio |
8.31 | % | 8.66 | 8.45 | 8.32 | 7.96 | ||||||||||||||
Tier 1 risk-based capital |
12.34 | % | 12.68 | 12.73 | 12.37 | 11.95 | ||||||||||||||
Total risk-based capital |
13.60 | % | 13.93 | 13.99 | 13.63 | 13.21 | ||||||||||||||
Common equity to assets |
7.15 | % | 7.22 | 7.38 | 6.96 | 7.02 | ||||||||||||||
Tangible common equity to tangible assets (4) |
5.56 | % | 5.66 | 5.73 | 5.32 | 5.31 | ||||||||||||||
Common book value per share |
$ | 14.48 | 14.87 | 14.45 | 13.74 | 13.39 | ||||||||||||||
Tangible common book value per share (4) |
$ | 11.06 | 11.45 | 11.03 | 10.32 | 9.94 |
FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)
Quarterly Trends | ||||||||||||||||||||||||||||
Year ended | 2010 | 2009 | ||||||||||||||||||||||||||
December 31, | Fourth | Third | Second | First | Fourth | |||||||||||||||||||||||
2010 | 2009 | Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||||||||||||||
SELECTED INCOME STATEMENT DATA | ||||||||||||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||||||
Interest income |
$ | 96,509 | 94,482 | 24,297 | 24,186 | 24,202 | 23,824 | 24,390 | ||||||||||||||||||||
Interest expense |
17,720 | 22,217 | 4,229 | 4,393 | 4,526 | 4,572 | 5,175 | |||||||||||||||||||||
Net interest income |
78,789 | 72,265 | 20,068 | 19,793 | 19,676 | 19,252 | 19,215 | |||||||||||||||||||||
Provision for loan losses |
6,687 | 7,702 | 1,980 | 2,184 | 2,105 | 418 | 1,088 | |||||||||||||||||||||
Net interest income after provision |
||||||||||||||||||||||||||||
for loan losses |
72,102 | 64,563 | 18,088 | 17,609 | 17,571 | 18,834 | 18,127 | |||||||||||||||||||||
Noninterest income: |
||||||||||||||||||||||||||||
Service charges on deposits |
9,585 | 10,065 | 2,325 | 2,528 | 2,502 | 2,230 | 2,585 | |||||||||||||||||||||
ATM and debit card |
3,995 | 3,610 | 961 | 1,046 | 1,054 | 934 | 971 | |||||||||||||||||||||
Broker-dealer fees and commissions |
1,283 | 1,022 | 281 | 263 | 359 | 380 | 281 | |||||||||||||||||||||
Company owned life insurance |
1,107 | 1,096 | 285 | 271 | 282 | 269 | 290 | |||||||||||||||||||||
Loan servicing |
1,124 | 1,308 | 437 | 267 | 140 | 280 | 277 | |||||||||||||||||||||
Net gain on sale of loans held for sale |
650 | 699 | 276 | 197 | 115 | 62 | 154 | |||||||||||||||||||||
Net gain on investment securities |
169 | 3,429 | 30 | 70 | 63 | 6 | 501 | |||||||||||||||||||||
Impairment charge on investment securities |
(594 | ) | (4,666 | ) | (68 | ) | | | (526 | ) | (565 | ) | ||||||||||||||||
Net (loss) gain on other assets |
(203 | ) | 180 | (17 | ) | (188 | ) | | 2 | 3 | ||||||||||||||||||
Other |
2,338 | 2,052 | 764 | 677 | 451 | 446 | 686 | |||||||||||||||||||||
Total noninterest income |
19,454 | 18,795 | 5,274 | 5,131 | 4,966 | 4,083 | 5,183 | |||||||||||||||||||||
Noninterest expense: |
||||||||||||||||||||||||||||
Salaries and employee benefits |
32,811 | 33,634 | 8,389 | 8,131 | 8,044 | 8,247 | 8,213 | |||||||||||||||||||||
Occupancy and equipment |
10,818 | 11,062 | 2,641 | 2,736 | 2,670 | 2,771 | 2,773 | |||||||||||||||||||||
FDIC assessments |
2,507 | 3,651 | 642 | 629 | 634 | 602 | 625 | |||||||||||||||||||||
Computer and data processing |
2,487 | 2,340 | 749 | 552 | 615 | 571 | 583 | |||||||||||||||||||||
Professional services |
2,197 | 2,524 | 579 | 534 | 478 | 606 | 552 | |||||||||||||||||||||
Supplies and postage |
1,772 | 1,846 | 454 | 442 | 431 | 445 | 432 | |||||||||||||||||||||
Advertising and promotions |
1,121 | 949 | 244 | 338 | 352 | 187 | 299 | |||||||||||||||||||||
Other |
7,204 | 6,771 | 2,675 | 1,574 | 1,646 | 1,309 | 1,640 | |||||||||||||||||||||
Total noninterest expense |
60,917 | 62,777 | 16,373 | 14,936 | 14,870 | 14,738 | 15,117 | |||||||||||||||||||||
Income before income taxes |
30,639 | 20,581 | 6,989 | 7,804 | 7,667 | 8,179 | 8,193 | |||||||||||||||||||||
Income tax expense |
9,352 | 6,140 | 1,891 | 2,141 | 2,469 | 2,851 | 2,756 | |||||||||||||||||||||
Net income |
$ | 21,287 | $ | 14,441 | 5,098 | 5,663 | 5,198 | 5,328 | 5,437 | |||||||||||||||||||
Preferred stock dividends |
3,725 | 3,697 | 933 | 932 | 931 | 929 | 927 | |||||||||||||||||||||
Net income applicable to |
||||||||||||||||||||||||||||
common shareholders |
$ | 17,562 | $ | 10,744 | 4,165 | 4,731 | 4,267 | 4,399 | 4,510 | |||||||||||||||||||
STOCK AND RELATED PER SHARE DATA |
||||||||||||||||||||||||||||
Net income per share basic |
$ | 1.62 | 0.99 | 0.38 | 0.44 | 0.39 | 0.41 | 0.42 | ||||||||||||||||||||
Net income per share diluted |
$ | 1.61 | 0.99 | 0.38 | 0.43 | 0.39 | 0.40 | 0.42 | ||||||||||||||||||||
Cash dividends declared on common stock |
$ | 0.40 | 0.40 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | ||||||||||||||||||||
Common dividend payout ratio (5) |
24.69 | % | 40.40 | 26.32 | 22.73 | 25.64 | 24.39 | 23.81 | ||||||||||||||||||||
Dividend yield (annualized) |
2.11 | % | 3.40 | 2.09 | 2.25 | 2.26 | 2.77 | 3.37 | ||||||||||||||||||||
Stock price (Nasdaq: FISI): |
||||||||||||||||||||||||||||
High |
$ | 20.74 | 15.99 | 20.74 | 19.94 | 19.48 | 15.40 | 12.25 | ||||||||||||||||||||
Low |
$ | 10.91 | 3.27 | 16.80 | 14.14 | 14.07 | 10.91 | 9.71 | ||||||||||||||||||||
Close |
$ | 18.97 | 11.78 | 18.97 | 17.66 | 17.76 | 14.62 | 11.78 |
FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)
Quarterly Trends | ||||||||||||||||||||||||||||||||||||||||||||
Year ended | 2010 | 2009 | ||||||||||||||||||||||||||||||||||||||||||
December 31, | Fourth | Third | Second | First | Fourth | |||||||||||||||||||||||||||||||||||||||
2010 | 2009 | Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||||||||||||||||||||||||||||||
SELECTED AVERAGE BALANCES | ||||||||||||||||||||||||||||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||||||||||||||||||||||||||
Federal funds sold and interest-earning deposits | $ | 5,034 | 37,214 | 646 | 842 | 4,479 | 14,366 | 16,457 | ||||||||||||||||||||||||||||||||||||
Investment securities (1) | 680,756 | 609,606 | 704,140 | 668,175 | 692,162 | 658,181 | 657,299 | |||||||||||||||||||||||||||||||||||||
Loans (2): |
||||||||||||||||||||||||||||||||||||||||||||
Commercial business | 206,167 | 204,235 | 205,360 | 206,071 | 208,327 | 204,905 | 211,626 | |||||||||||||||||||||||||||||||||||||
Commercial mortgage | 338,149 | 306,763 | 346,630 | 337,992 | 334,253 | 333,579 | 326,313 | |||||||||||||||||||||||||||||||||||||
Residential mortgage | 138,954 | 161,055 | 133,765 | 137,451 | 140,946 | 143,780 | 146,853 | |||||||||||||||||||||||||||||||||||||
Home equity | 202,189 | 193,929 | 206,291 | 202,621 | 199,865 | 199,903 | 199,367 | |||||||||||||||||||||||||||||||||||||
Consumer indirect | 382,977 | 313,239 | 416,315 | 397,161 | 364,801 | 352,778 | 349,231 | |||||||||||||||||||||||||||||||||||||
Other consumer | 26,950 | 30,791 | 26,081 | 26,541 | 27,060 | 28,145 | 29,903 | |||||||||||||||||||||||||||||||||||||
Total loans | 1,295,386 | 1,210,012 | 1,334,442 | 1,307,837 | 1,275,252 | 1,263,090 | 1,263,293 | |||||||||||||||||||||||||||||||||||||
Total interest-earning assets | 1,981,176 | 1,856,832 | 2,039,228 | 1,976,854 | 1,971,893 | 1,935,637 | 1,937,049 | |||||||||||||||||||||||||||||||||||||
Goodwill | 37,369 | 37,369 | 37,369 | 37,369 | 37,369 | 37,369 | 37,369 | |||||||||||||||||||||||||||||||||||||
Total assets | 2,166,596 | 2,033,916 | 2,230,381 | 2,163,633 | 2,158,912 | 2,112,192 | 2,117,775 | |||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing demand | 382,517 | 365,873 | 389,792 | 360,947 | 386,703 | 392,896 | 374,787 | |||||||||||||||||||||||||||||||||||||
Savings and money market | 414,953 | 383,697 | 434,911 | 402,601 | 420,774 | 401,294 | 400,966 | |||||||||||||||||||||||||||||||||||||
Certificates of deposit | 726,330 | 685,259 | 750,919 | 749,021 | 715,168 | 689,284 | 697,292 | |||||||||||||||||||||||||||||||||||||
Borrowings | 86,147 | 90,005 | 76,621 | 83,634 | 89,753 | 94,811 | 114,721 | |||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 1,609,947 | 1,524,834 | 1,652,243 | 1,596,203 | 1,612,398 | 1,578,285 | 1,587,766 | |||||||||||||||||||||||||||||||||||||
Noninterest-bearing demand deposits | 329,853 | 293,852 | 344,387 | 336,591 | 324,790 | 313,227 | 308,491 | |||||||||||||||||||||||||||||||||||||
Total deposits | 1,853,653 | 1,728,681 | 1,920,009 | 1,849,160 | 1,847,435 | 1,796,701 | 1,781,536 | |||||||||||||||||||||||||||||||||||||
Total liabilities | 1,955,285 | 1,839,576 | 2,011,654 | 1,947,549 | 1,951,241 | 1,909,662 | 1,919,352 | |||||||||||||||||||||||||||||||||||||
Shareholders equity | 211,311 | 194,340 | 218,727 | 216,084 | 207,671 | 202,530 | 198,423 | |||||||||||||||||||||||||||||||||||||
Common equity (3) | 157,716 | 141,102 | 164,999 | 162,448 | 154,122 | 149,066 | 145,055 | |||||||||||||||||||||||||||||||||||||
Tangible common equity (4) | $ | 120,347 | 103,593 | 127,630 | 125,079 | 116,753 | 111,697 | 107,654 | ||||||||||||||||||||||||||||||||||||
Common shares outstanding: |
||||||||||||||||||||||||||||||||||||||||||||
Basic | 10,767 | 10,730 | 10,783 | 10,778 | 10,761 | 10,746 | 10,742 | |||||||||||||||||||||||||||||||||||||
Diluted | 10,845 | 10,769 | 10,909 | 10,870 | 10,846 | 10,801 | 10,785 | |||||||||||||||||||||||||||||||||||||
SELECTED AVERAGE YIELDS/ |
||||||||||||||||||||||||||||||||||||||||||||
RATES AND RATIOS |
||||||||||||||||||||||||||||||||||||||||||||
(Tax equivalent basis) |
||||||||||||||||||||||||||||||||||||||||||||
Federal funds sold and interest-earning deposits |
0.21 | % | 0.22 | 0.22 | 0.23 | 0.20 | 0.21 | 0.22 | ||||||||||||||||||||||||||||||||||||
Investment securities |
3.31 | % | 4.00 | 3.00 | 3.30 | 3.44 | 3.47 | 3.55 | ||||||||||||||||||||||||||||||||||||
Loans |
5.86 | % | 6.01 | 5.80 | 5.79 | 5.88 | 5.97 | 6.00 | ||||||||||||||||||||||||||||||||||||
Total interest-earning assets |
4.97 | % | 5.23 | 4.83 | 4.95 | 5.01 | 5.08 | 5.12 | ||||||||||||||||||||||||||||||||||||
Interest-bearing demand |
0.18 | % | 0.21 | 0.18 | 0.18 | 0.19 | 0.20 | 0.20 | ||||||||||||||||||||||||||||||||||||
Savings and money market |
0.27 | % | 0.28 | 0.26 | 0.27 | 0.28 | 0.28 | 0.30 | ||||||||||||||||||||||||||||||||||||
Certificates of deposit |
1.79 | % | 2.51 | 1.66 | 1.75 | 1.83 | 1.95 | 2.20 | ||||||||||||||||||||||||||||||||||||
Borrowings |
3.33 | % | 3.47 | 3.28 | 3.12 | 3.55 | 3.34 | 2.84 | ||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities |
1.10 | % | 1.46 | 1.02 | 1.09 | 1.13 | 1.17 | 1.29 | ||||||||||||||||||||||||||||||||||||
Net interest rate spread |
3.87 | % | 3.77 | 3.81 | 3.86 | 3.88 | 3.91 | 3.83 | ||||||||||||||||||||||||||||||||||||
Net interest rate margin |
4.07 | % | 4.04 | 4.01 | 4.06 | 4.09 | 4.12 | 4.06 | ||||||||||||||||||||||||||||||||||||
Net income (annualized returns on): |
||||||||||||||||||||||||||||||||||||||||||||
Average assets |
0.98 | % | 0.71 | 0.91 | 1.04 | 0.97 | 1.02 | 1.02 | ||||||||||||||||||||||||||||||||||||
Average equity |
10.07 | % | 7.43 | 9.25 | 10.40 | 10.04 | 10.67 | 10.87 | ||||||||||||||||||||||||||||||||||||
Average common equity (6) |
11.14 | % | 7.61 | 10.01 | 11.55 | 11.11 | 11.97 | 12.33 | ||||||||||||||||||||||||||||||||||||
Average tangible common equity (7) |
14.59 | % | 10.37 | 12.94 | 15.01 | 14.66 | 15.97 | 16.62 | ||||||||||||||||||||||||||||||||||||
Efficiency ratio (8) |
60.36 | % | 65.52 | 62.98 | 59.05 | 59.16 | 60.31 | 59.93 |
FINANCIAL INSTITUTIONS, INC.
Summary of Quarterly Financial Data (Unaudited)
Quarterly Trends | ||||||||||||||||||||||||||||
Year ended | 2010 | 2009 | ||||||||||||||||||||||||||
December 31, | Fourth | Third | Second | First | Fourth | |||||||||||||||||||||||
2010 | 2009 | Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||||||||||||||
ASSET QUALITY DATA | ||||||||||||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||||||
Nonaccrual loans |
$ | 7,579 | 6,822 | 7,579 | 7,364 | 11,304 | 6,685 | 6,822 | ||||||||||||||||||||
Accruing loans past due 90 days or more |
3 | 1,859 | 3 | 1 | 61 | 2 | 1,859 | |||||||||||||||||||||
Total non-performing loans |
7,582 | 8,681 | 7,582 | 7,365 | 11,365 | 6,687 | 8,681 | |||||||||||||||||||||
Foreclosed assets |
741 | 746 | 741 | 463 | 500 | 771 | 746 | |||||||||||||||||||||
Non-performing investment securities |
572 | 1,015 | 572 | 648 | 646 | 661 | 1,015 | |||||||||||||||||||||
Total non-performing assets |
$ | 8,895 | 10,442 | 8,895 | 8,476 | 12,511 | 8,119 | 10,442 | ||||||||||||||||||||
Allowance for loan losses |
$ | 20,466 | 20,741 | 20,466 | 19,732 | 21,825 | 20,586 | 20,741 | ||||||||||||||||||||
Provision for loan losses |
6,687 | 7,702 | 1,980 | 2,184 | 2,105 | 418 | 1,088 | |||||||||||||||||||||
Net loan charge-offs |
$ | 6,962 | 5,710 | 1,246 | 4,277 | 866 | 573 | 1,129 | ||||||||||||||||||||
Net charge-offs to average loans (annualized) |
0.54 | % | 0.47 | 0.37 | 1.30 | 0.27 | 0.18 | 0.35 | ||||||||||||||||||||
Total non-performing loans to total loans |
0.56 | % | 0.69 | 0.56 | 0.56 | 0.88 | 0.53 | 0.69 | ||||||||||||||||||||
Total non-performing assets to total assets |
0.40 | % | 0.51 | 0.40 | 0.38 | 0.58 | 0.38 | 0.51 | ||||||||||||||||||||
Allowance for loan losses to total loans |
1.52 | % | 1.64 | 1.52 | 1.49 | 1.69 | 1.62 | 1.64 | ||||||||||||||||||||
Allowance for loan losses to |
||||||||||||||||||||||||||||
non-performing loans |
270 | % | 239 | 270 | 268 | 192 | 308 | 239 |
(1) Includes investment securities at adjusted amortized cost and non-performing investment securities. |
(2) Includes nonaccrual loans. |
(3) Excludes preferred shareholders equity. |
(4) Excludes preferred shareholders equity, goodwill and other intangible assets. |
(5) Common dividend payout ratio equals dividends declared during the period divided by earnings per share for the equivalent period. |
(6) Net income available to common shareholders divided by average common equity. |
(7) Net income available to common shareholders divided by average tangible equity. |
(8) Efficiency ratio equals noninterest expense less other real estate expense and amortization of intangible assets as a percentage of net revenue, defined as the sum of tax-equivalent net interest income and noninterest income before net gains and impairment charges on investment securities. |